XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Beginning balance, common stock (in shares) at Dec. 31, 2022   41,477,000      
Beginning balance at Dec. 31, 2022 $ 4,679,798 $ 438 $ (251,950) $ 3,485,819 $ 1,445,491
Beginning balance, treasury stock (in shares) at Dec. 31, 2022     2,249,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation and vestings (in shares)   210,000      
Equity-based compensation and vestings 11,854 $ 2   11,852  
Tax withholdings on settlement of equity-based awards (in shares)   (77,000)      
Tax withholdings on settlement of equity-based awards (10,300) $ (1)   (10,299)  
Dividends $ (204,884)       (204,884)
Share repurchases (in shares) 110,667 111,000 (111,000)    
Share repurchases $ (15,003)   $ (15,003)    
Warrants exercised (in shares) 82,954 39,000      
Warrants exercised $ 276     276  
Net income 296,999       296,999
Ending balance, common stock (in shares) at Mar. 31, 2023   41,538,000      
Ending balance at Mar. 31, 2023 $ 4,758,740 $ 439 $ (266,953) 3,487,648 1,537,606
Ending balance, treasury stock (in shares) at Mar. 31, 2023     2,360,000    
Beginning balance, common stock (in shares) at Dec. 31, 2023 41,249,658 41,250,000      
Beginning balance at Dec. 31, 2023 $ 5,076,624 $ 456 $ (493,289) 3,608,819 1,960,638
Beginning balance, treasury stock (in shares) at Dec. 31, 2023 (3,782,879)   3,783,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation and vestings (in shares)   599,000      
Equity-based compensation and vestings $ 4,775 $ 4   4,771  
Tax withholdings on settlement of equity-based awards (in shares)   (280,000)      
Tax withholdings on settlement of equity-based awards (46,051) $ (3)   (46,048)  
Dividends $ (137,541)       (137,541)
Share repurchases (in shares) 193,269 (193,000) 193,000    
Share repurchases $ (29,999)   $ (29,999)    
Warrants exercised (in shares) 420,157 175,000      
Warrants exercised $ 8,017 $ 2   8,015  
Net income $ 199,353       199,353
Ending balance, common stock (in shares) at Mar. 31, 2024 41,551,082 41,551,000      
Ending balance at Mar. 31, 2024 $ 5,075,178 $ 459 $ (523,288) $ 3,575,557 $ 2,022,450
Ending balance, treasury stock (in shares) at Mar. 31, 2024 (3,976,148)   3,976,000