XML 118 R103.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Statements - Schedule of Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues                      
Total revenues $ 483,864 $ 482,743 $ 529,405 $ 575,732 $ 599,755 $ 674,629 $ 573,751 $ 473,812 $ 2,071,744 $ 2,321,947 $ 1,293,719
Operating expenses                      
Lease operating expenses                 223,384 193,912 177,134
Marketing, transportation and gathering expenses                 128,806 107,193 55,740
Production taxes                 112,592 133,696 88,133
Depreciation, depletion and amortization                 787,192 636,296 530,802
Exploration expenses                 6,658 27,432 11,600
Rig termination                 384 0 0
Impairment                 10,257 384,228 6,887
General and administrative expenses                 143,506 121,346 91,797
Total operating expenses                 1,912,866 2,231,522 1,151,525
Gain (loss) on sale of properties                 (4,455) 28,587 1,774
Operating income 23,966 8,441 71,572 50,444 69,656 179,045 (242,674) 112,985 154,423 119,012 143,968
Other income (expense)                      
Equity in earnings of subsidiaries                 0 0 0
Net gain (loss) on derivative instruments                 (106,314) 28,457 (71,657)
Interest expense, net of capitalized interest                 (176,223) (159,085) (146,837)
Gain (loss) on extinguishment of debt                 4,312 (13,848) 0
Other income (expense)                 440 121 (1,332)
Total other expense, net                 (277,785) (144,355) (219,826)
Loss before income taxes                 (123,362) (25,343) (75,858)
Income tax benefit                 32,715 5,843 203,304
Net income (loss) including non-controlling interests (64,154) 30,311 51,174 (107,978) 226,866 66,223 (316,301) 3,712 (90,647) (19,500) 127,446
Less: Net income attributable to non-controlling interests                 37,596 15,796 3,650
Net income (loss) attributable to Oasis $ (76,406) $ 20,288 $ 42,757 $ (114,882) $ 221,977 $ 62,341 $ (320,204) $ 590 (128,243) (35,296) 123,796
Intercompany Eliminations                      
Revenues                      
Total revenues                 (270,579) (157,886) (33,718)
Operating expenses                      
Lease operating expenses                 (64,042) (54,345) (12,414)
Marketing, transportation and gathering expenses                 (44,448) (24,147) (5,831)
Production taxes                 0 0 0
Depreciation, depletion and amortization                 (21,002) (15,462) (2,439)
Exploration expenses                 0 0 0
Rig termination                 0    
Impairment                 0 0 0
General and administrative expenses                 (16,849) (12,296) (2,442)
Total operating expenses                 (260,792) (148,152) (31,752)
Gain (loss) on sale of properties                 0 0 0
Operating income                 (9,787) (9,734) (1,966)
Other income (expense)                      
Equity in earnings of subsidiaries                 (153,950) (225,808) (353,305)
Net gain (loss) on derivative instruments                 0 0 0
Interest expense, net of capitalized interest                 0 0 0
Gain (loss) on extinguishment of debt                 0 0  
Other income (expense)                 0 0 0
Total other expense, net                 (153,950) (225,808) (353,305)
Loss before income taxes                 (163,737) (235,542) (355,271)
Income tax benefit                 0 0 0
Net income (loss) including non-controlling interests                 (163,737) (235,542) (355,271)
Less: Net income attributable to non-controlling interests                 (55,515) (80,558) (19,679)
Net income (loss) attributable to Oasis                 (108,222) (154,984) (335,592)
Parent/ Issuer                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Lease operating expenses                 0 0 0
Marketing, transportation and gathering expenses                 0 0 0
Production taxes                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Exploration expenses                 0 0 0
Rig termination                 0    
Impairment                 0 0 0
General and administrative expenses                 16,637 30,003 27,616
Total operating expenses                 16,637 30,003 27,616
Gain (loss) on sale of properties                 0 0 0
Operating income                 (16,637) (30,003) (27,616)
Other income (expense)                      
Equity in earnings of subsidiaries                 (13,898) 103,586 323,953
Net gain (loss) on derivative instruments                 0 0 0
Interest expense, net of capitalized interest                 (132,000) (131,134) (131,329)
Gain (loss) on extinguishment of debt                 4,312 (13,848)  
Other income (expense)                 3 1 1
Total other expense, net                 (141,583) (41,395) 192,625
Loss before income taxes                 (158,220) (71,398) 165,009
Income tax benefit                 29,977 36,102 (41,213)
Net income (loss) including non-controlling interests                 (128,243) (35,296) 123,796
Less: Net income attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Oasis                 (128,243) (35,296) 123,796
Combined Guarantor Subsidiaries                      
Revenues                      
Total revenues                 1,932,132 2,206,063 1,267,616
Operating expenses                      
Lease operating expenses                 287,426 248,257 189,548
Marketing, transportation and gathering expenses                 173,254 131,340 61,571
Production taxes                 112,592 133,696 88,133
Depreciation, depletion and amortization                 771,836 623,349 528,615
Exploration expenses                 6,658 27,432 11,600
Rig termination                 384    
Impairment                 10,257 384,228 6,887
General and administrative expenses                 112,709 79,742 61,513
Total operating expenses                 1,979,602 2,226,247 1,130,827
Gain (loss) on sale of properties                 (4,455) 28,587 1,774
Operating income                 (51,925) 8,403 138,563
Other income (expense)                      
Equity in earnings of subsidiaries                 167,848 122,222 29,352
Net gain (loss) on derivative instruments                 (106,314) 28,457 (71,657)
Interest expense, net of capitalized interest                 (26,685) (25,371) (15,489)
Gain (loss) on extinguishment of debt                 0 0  
Other income (expense)                 440 134 (1,333)
Total other expense, net                 35,289 125,442 (59,127)
Loss before income taxes                 (16,636) 133,845 79,436
Income tax benefit                 2,738 (30,259) 244,517
Net income (loss) including non-controlling interests                 (13,898) 103,586 323,953
Less: Net income attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Oasis                 (13,898) 103,586 323,953
Combined Non-Guarantor Subsidiaries                      
Revenues                      
Total revenues                 410,191 273,770 59,821
Operating expenses                      
Lease operating expenses                 0 0 0
Marketing, transportation and gathering expenses                 0 0 0
Production taxes                 0 0 0
Depreciation, depletion and amortization                 36,358 28,409 4,626
Exploration expenses                 0 0 0
Rig termination                 0    
Impairment                 0 0 0
General and administrative expenses                 31,009 23,897 5,110
Total operating expenses                 177,419 123,424 24,834
Gain (loss) on sale of properties                 0 0 0
Operating income                 232,772 150,346 34,987
Other income (expense)                      
Equity in earnings of subsidiaries                 0 0 0
Net gain (loss) on derivative instruments                 0 0 0
Interest expense, net of capitalized interest                 (17,538) (2,580) (19)
Gain (loss) on extinguishment of debt                 0 0  
Other income (expense)                 (3) (14) 0
Total other expense, net                 (17,541) (2,594) (19)
Loss before income taxes                 215,231 147,752 34,968
Income tax benefit                 0 0 0
Net income (loss) including non-controlling interests                 215,231 147,752 34,968
Less: Net income attributable to non-controlling interests                 93,111 96,354 23,329
Net income (loss) attributable to Oasis                 122,120 51,398 11,639
Oil and gas                      
Revenues                      
Total revenues                 1,408,771 1,590,024 1,034,634
Oil and gas | Intercompany Eliminations                      
Revenues                      
Total revenues                 962 0 0
Oil and gas | Parent/ Issuer                      
Revenues                      
Total revenues                 0 0 0
Oil and gas | Combined Guarantor Subsidiaries                      
Revenues                      
Total revenues                 1,407,809 1,590,024 1,034,634
Oil and gas | Combined Non-Guarantor Subsidiaries                      
Revenues                      
Total revenues                 0 0 0
Purchased oil and gas                      
Revenues                      
Total revenues                 408,791 550,344 133,542
Operating expenses                      
Operating expenses                 409,180 553,461 134,615
Purchased oil and gas | Intercompany Eliminations                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 0 (60) 0
Purchased oil and gas | Parent/ Issuer                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 0 0 0
Purchased oil and gas | Combined Guarantor Subsidiaries                      
Revenues                      
Total revenues                 408,791 550,344 133,542
Operating expenses                      
Operating expenses                 409,180 553,521 134,615
Purchased oil and gas | Combined Non-Guarantor Subsidiaries                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 0 0 0
Midstream                      
Revenues                      
Total revenues                 212,208 120,504 72,752
Operating expenses                      
Operating expenses                 62,146 32,758 17,589
Midstream | Intercompany Eliminations                      
Revenues                      
Total revenues                 (271,541) (157,886) (33,718)
Operating expenses                      
Operating expenses                 (114,451) (41,842) (8,626)
Midstream | Parent/ Issuer                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 0 0 0
Midstream | Combined Guarantor Subsidiaries                      
Revenues                      
Total revenues                 73,558 4,620 46,649
Operating expenses                      
Operating expenses                 66,545 3,482 11,117
Midstream | Combined Non-Guarantor Subsidiaries                      
Revenues                      
Total revenues                 410,191 273,770 59,821
Operating expenses                      
Operating expenses                 110,052 71,118 15,098
Well Services                      
Revenues                      
Total revenues                 41,974 61,075 52,791
Operating expenses                      
Operating expenses                 28,761 41,200 37,228
Well Services | Intercompany Eliminations                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 0 0 0
Well Services | Parent/ Issuer                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 0 0 0
Well Services | Combined Guarantor Subsidiaries                      
Revenues                      
Total revenues                 41,974 61,075 52,791
Operating expenses                      
Operating expenses                 28,761 41,200 37,228
Well Services | Combined Non-Guarantor Subsidiaries                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 $ 0 $ 0 $ 0