XML 68 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Oil and Gas Reserve Information - Unaudited (Tables)
12 Months Ended
Dec. 31, 2016
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Net Proved, Proved Developed and Proved Undeveloped Reserves
The following table sets forth the Company’s estimated net proved, proved developed and proved undeveloped reserves at December 31, 2016, 2015 and 2014:
 
 
Oil
(MBbl)
 
Gas
(MMcf)
 
MBoe
2014
 
 
 
 
 
Proved reserves
 
 
 
 
 
Beginning balance
198,590

 
175,979

 
227,920

Revisions of previous estimates
(23,069
)
 
(12,290
)
 
(25,117
)
Extensions, discoveries and other additions
80,855

 
70,449

 
92,596

Sales of reserves in place
(7,640
)
 
(4,850
)
 
(8,448
)
Purchases of reserves in place
1,546

 
1,523

 
1,799

Production
(14,883
)
 
(10,691
)
 
(16,664
)
Net proved reserves at December 31, 2014
235,399

 
220,120

 
272,086

Proved developed reserves, December 31, 2014
127,340

 
114,016

 
146,343

Proved undeveloped reserves, December 31, 2014
108,059

 
106,104

 
125,743

2015
 
 
 
 
 
Proved reserves
 
 
 
 
 
Beginning balance
235,399

 
220,120

 
272,086

Revisions of previous estimates
(75,458
)
 
(55,065
)
 
(84,635
)
Extensions, discoveries and other additions
38,962

 
46,072

 
46,640

Sales of reserves in place

 

 

Purchases of reserves in place
2,115

 
2,702

 
2,565

Production
(16,090
)
 
(14,001
)
 
(18,423
)
Net proved reserves at December 31, 2015
184,928

 
199,828

 
218,233

Proved developed reserves, December 31, 2015
127,445

 
120,789

 
147,577

Proved undeveloped reserves, December 31, 2015
57,483

 
79,039

 
70,656

2016
 
 
 
 
 
Proved reserves
 
 
 
 
 
Beginning balance
184,928

 
199,828

 
218,233

Revisions of previous estimates
11,713

 
116,539

 
31,136

Extensions, discoveries and other additions
10,790

 
24,520

 
14,876

Sales of reserves in place
(5,828
)
 
(10,839
)
 
(7,635
)
Purchases of reserves in place
50,164

 
100,629

 
66,936

Production
(15,174
)
 
(19,573
)
 
(18,436
)
Net proved reserves at December 31, 2016
236,593

 
411,104

 
305,110

Proved developed reserves, December 31, 2016
152,337

 
229,568

 
190,598

Proved undeveloped reserves, December 31, 2016
84,256

 
181,536

 
114,512

Standardized Measure of Discounted Future Cash Flows
The following table sets forth the Standardized Measure of discounted future net cash flows from projected production of the Company’s estimated net proved reserves at December 31, 2016, 2015 and 2014:
 
 
At December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Future cash inflows
$
9,426,963

 
$
8,582,831

 
$
21,656,832

Future production costs
(3,996,657
)
 
(3,842,517
)
 
(7,094,426
)
Future development costs
(784,727
)
 
(909,562
)
 
(2,563,062
)
Future income tax expense
(279,345
)
 
(225,662
)
 
(3,188,389
)
Future net cash flows
4,366,234

 
3,605,090

 
8,810,955

10% annual discount for estimated timing of cash flows
(1,883,169
)
 
(1,690,760
)
 
(4,829,294
)
Standardized measure of discounted future net cash flows
$
2,483,065

 
$
1,914,330

 
$
3,981,661

Changes in Standardized Measure of Discounted Future Net Cash Flows Applicable to Proved Oil and Natural Gas Reserves
The following table sets forth the changes in the Standardized Measure of discounted future net cash flows applicable to estimated net proved reserves for the periods presented:
 
 
2016
 
2015
 
2014
 
(In thousands)
January 1
$
1,914,330

 
$
3,981,661

 
$
3,727,559

Net changes in prices and production costs
(367,527
)
 
(3,201,195
)
 
(588,212
)
Net changes in future development costs
69,992

 
150,333

 
(61,760
)
Sales of oil and natural gas, net
(403,739
)
 
(477,755
)
 
(979,938
)
Extensions
165,926

 
409,838

 
1,751,007

Discoveries

 

 

Purchases of reserves in place
533,505

 
14,378

 
38,035

Sales of reserves in place
(57,770
)
 

 
(251,002
)
Revisions of previous quantity estimates
333,398

 
(946,729
)
 
(604,651
)
Previously estimated development costs incurred
91,518

 
216,981

 
249,926

Accretion of discount
(36,303
)
 
548,141

 
548,690

Net change in income taxes
202,272

 
1,391,358

 
259,592

Changes in timing and other
37,463

 
(172,681
)
 
(107,585
)
December 31
$
2,483,065

 
$
1,914,330

 
$
3,981,661