FORM 10-Q |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Oasis Petroleum Inc. (Exact name of registrant as specified in its charter) |
Delaware | 80-0554627 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
1001 Fannin Street, Suite 1500 Houston, Texas | 77002 | |
(Address of principal executive offices) | (Zip Code) |
(281) 404-9500 (Registrant’s telephone number, including area code) |
Large accelerated filer | ý | Accelerated filer | ¨ |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Page | |
Oasis Petroleum Inc. Condensed Consolidated Balance Sheet (Unaudited) | |||||||
September 30, 2016 | December 31, 2015 | ||||||
(In thousands, except share data) | |||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 13,776 | $ | 9,730 | |||
Accounts receivable — oil and gas revenues | 103,128 | 96,495 | |||||
Accounts receivable — joint interest and other | 77,903 | 100,914 | |||||
Inventory | 8,513 | 11,072 | |||||
Prepaid expenses | 6,093 | 7,328 | |||||
Derivative instruments | 9,142 | 139,697 | |||||
Other current assets | 4,290 | 50 | |||||
Total current assets | 222,845 | 365,286 | |||||
Property, plant and equipment | |||||||
Oil and gas properties (successful efforts method) | 6,438,782 | 6,284,401 | |||||
Other property and equipment | 580,171 | 443,265 | |||||
Less: accumulated depreciation, depletion, amortization and impairment | (1,866,280 | ) | (1,509,424 | ) | |||
Total property, plant and equipment, net | 5,152,673 | 5,218,242 | |||||
Assets held for sale | — | 26,728 | |||||
Derivative instruments | 194 | 15,776 | |||||
Other assets | 22,549 | 23,343 | |||||
Total assets | $ | 5,398,261 | $ | 5,649,375 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 7,929 | $ | 9,983 | |||
Revenues and production taxes payable | 141,991 | 132,356 | |||||
Accrued liabilities | 98,926 | 167,669 | |||||
Accrued interest payable | 19,798 | 49,413 | |||||
Derivative instruments | 17,308 | — | |||||
Advances from joint interest partners | 5,191 | 4,647 | |||||
Other current liabilities | — | 6,500 | |||||
Total current liabilities | 291,143 | 370,568 | |||||
Long-term debt | 2,125,573 | 2,302,584 | |||||
Deferred income taxes | 546,202 | 608,155 | |||||
Asset retirement obligations | 37,092 | 35,338 | |||||
Liabilities held for sale | — | 10,228 | |||||
Derivative instruments | 7,755 | — | |||||
Other liabilities | 2,992 | 3,160 | |||||
Total liabilities | 3,010,757 | 3,330,033 | |||||
Commitments and contingencies (Note 15) | |||||||
Stockholders’ equity | |||||||
Common stock, $0.01 par value: 450,000,000 and 300,000,000 shares authorized at September 30, 2016 and December 31, 2015, respectively; 182,038,164 shares issued and 181,186,070 shares outstanding at September 30, 2016 and 139,583,990 shares issued and 139,076,064 shares outstanding at December 31, 2015 | 1,779 | 1,376 | |||||
Treasury stock, at cost: 852,094 and 507,926 shares at September 30, 2016 and December 31, 2015, respectively | (15,895 | ) | (13,620 | ) | |||
Additional paid-in capital | 1,755,427 | 1,497,065 | |||||
Retained earnings | 646,193 | 834,521 | |||||
Total stockholders’ equity | 2,387,504 | 2,319,342 | |||||
Total liabilities and stockholders’ equity | $ | 5,398,261 | $ | 5,649,375 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(In thousands, except per share data) | |||||||||||||||
Revenues | |||||||||||||||
Oil and gas revenues | $ | 158,183 | $ | 175,270 | $ | 434,835 | $ | 563,239 | |||||||
Well services and midstream revenues | 19,128 | 21,965 | 51,839 | 44,429 | |||||||||||
Total revenues | 177,311 | 197,235 | 486,674 | 607,668 | |||||||||||
Operating expenses | |||||||||||||||
Lease operating expenses | 35,696 | 35,670 | 98,283 | 112,556 | |||||||||||
Well services and midstream operating expenses | 8,165 | 10,023 | 21,429 | 19,370 | |||||||||||
Marketing, transportation and gathering expenses | 8,856 | 8,465 | 23,899 | 23,313 | |||||||||||
Production taxes | 14,638 | 16,676 | 39,758 | 53,915 | |||||||||||
Depreciation, depletion and amortization | 111,948 | 123,734 | 356,885 | 361,430 | |||||||||||
Exploration expenses | 489 | 327 | 1,192 | 2,252 | |||||||||||
Rig termination | — | — | — | 3,895 | |||||||||||
Impairment | 382 | 80 | 3,967 | 24,917 | |||||||||||
General and administrative expenses | 22,845 | 22,358 | 69,087 | 67,190 | |||||||||||
Total operating expenses | 203,019 | 217,333 | 614,500 | 668,838 | |||||||||||
Gain (loss) on sale of properties | 6 | 172 | (1,305 | ) | 172 | ||||||||||
Operating loss | (25,702 | ) | (19,926 | ) | (129,131 | ) | (60,998 | ) | |||||||
Other income (expense) | |||||||||||||||
Net gain (loss) on derivative instruments | 20,847 | 103,637 | (55,624 | ) | 111,285 | ||||||||||
Interest expense, net of capitalized interest | (31,726 | ) | (36,513 | ) | (105,444 | ) | (112,702 | ) | |||||||
Gain (loss) on extinguishment of debt | (13,793 | ) | — | 4,865 | — | ||||||||||
Other income (expense) | (259 | ) | 249 | 188 | 370 | ||||||||||
Total other income (expense) | (24,931 | ) | 67,373 | (156,015 | ) | (1,047 | ) | ||||||||
Income (loss) before income taxes | (50,633 | ) | 47,447 | (285,146 | ) | (62,045 | ) | ||||||||
Income tax benefit (expense) | 16,691 | (20,392 | ) | 96,818 | 17,829 | ||||||||||
Net income (loss) | $ | (33,942 | ) | $ | 27,055 | $ | (188,328 | ) | $ | (44,216 | ) | ||||
Earnings (loss) per share: | |||||||||||||||
Basic (Note 13) | $ | (0.19 | ) | $ | 0.20 | $ | (1.09 | ) | $ | (0.35 | ) | ||||
Diluted (Note 13) | (0.19 | ) | 0.20 | (1.09 | ) | (0.35 | ) | ||||||||
Weighted average shares outstanding: | |||||||||||||||
Basic (Note 13) | 177,120 | 137,014 | 172,360 | 127,827 | |||||||||||
Diluted (Note 13) | 177,120 | 137,014 | 172,360 | 127,827 |
Common Stock | Treasury Stock | Additional Paid-in Capital | Retained Earnings | Total Stockholders’ Equity | |||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
Balance at December 31, 2015 | 139,076 | $ | 1,376 | 508 | $ | (13,620 | ) | $ | 1,497,065 | $ | 834,521 | $ | 2,319,342 | ||||||||||||
Issuance of common stock | 39,100 | 391 | — | — | 182,400 | — | 182,791 | ||||||||||||||||||
Stock-based compensation | 3,354 | — | — | 20,109 | — | 20,109 | |||||||||||||||||||
Vesting of restricted shares | — | 12 | — | — | (12 | ) | — | — | |||||||||||||||||
Equity component of senior unsecured convertible notes, net | — | — | — | — | 55,865 | — | 55,865 | ||||||||||||||||||
Treasury stock – tax withholdings | (344 | ) | — | 344 | (2,275 | ) | — | — | (2,275 | ) | |||||||||||||||
Net loss | — | — | — | — | — | (188,328 | ) | (188,328 | ) | ||||||||||||||||
Balance at September 30, 2016 | 181,186 | $ | 1,779 | 852 | $ | (15,895 | ) | $ | 1,755,427 | $ | 646,193 | $ | 2,387,504 |
Nine Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(In thousands) | |||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (188,328 | ) | $ | (44,216 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation, depletion and amortization | 356,885 | 361,430 | |||||
Gain on extinguishment of debt | (4,865 | ) | — | ||||
(Gain) loss on sale of properties | 1,305 | (172 | ) | ||||
Impairment | 3,967 | 24,917 | |||||
Deferred income taxes | (96,818 | ) | (17,829 | ) | |||
Derivative instruments | 55,624 | (111,285 | ) | ||||
Stock-based compensation expenses | 18,761 | 19,629 | |||||
Deferred financing costs amortization and other | 10,174 | 7,468 | |||||
Working capital and other changes: | |||||||
Change in accounts receivable | 11,349 | 108,309 | |||||
Change in inventory | 2,559 | 8,425 | |||||
Change in prepaid expenses | 1,168 | 638 | |||||
Change in other current assets | (240 | ) | 5,529 | ||||
Change in other assets | (148 | ) | — | ||||
Change in accounts payable, interest payable and accrued liabilities | (41,991 | ) | (84,133 | ) | |||
Change in other current liabilities | (6,000 | ) | 1,655 | ||||
Change in other liabilities | 17 | (28 | ) | ||||
Net cash provided by operating activities | 123,419 | 280,337 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (340,314 | ) | (740,633 | ) | |||
Proceeds from sale of properties | 12,333 | 78 | |||||
Costs related to sale of properties | (310 | ) | — | ||||
Derivative settlements | 115,576 | 291,436 | |||||
Advances from joint interest partners | 544 | (1,239 | ) | ||||
Net cash used in investing activities | (212,171 | ) | (450,358 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from revolving credit facility | 835,000 | 618,000 | |||||
Principal payments on revolving credit facility | (778,000 | ) | (938,000 | ) | |||
Repurchase of senior unsecured notes | (435,907 | ) | — | ||||
Proceeds from issuance of senior unsecured convertible notes | 300,000 | — | |||||
Deferred financing costs | (8,811 | ) | (3,587 | ) | |||
Proceeds from sale of common stock | 182,791 | 462,833 | |||||
Purchases of treasury stock | (2,275 | ) | (2,771 | ) | |||
Net cash provided by financing activities | 92,798 | 136,475 | |||||
Increase (decrease) in cash and cash equivalents | 4,046 | (33,546 | ) | ||||
Cash and cash equivalents: | |||||||
Beginning of period | 9,730 | 45,811 | |||||
End of period | $ | 13,776 | $ | 12,265 | |||
Supplemental non-cash transactions: | |||||||
Change in accrued capital expenditures | $ | (49,177 | ) | $ | (233,913 | ) | |
Change in asset retirement obligations | (8,083 | ) | 3,405 |
September 30, 2016 | December 31, 2015 | ||||||
(In thousands) | |||||||
Crude oil inventory | $ | 5,344 | $ | 6,152 | |||
Equipment and materials | 3,169 | 4,920 | |||||
Total inventory | $ | 8,513 | $ | 11,072 |
Fair value at September 30, 2016 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Money market funds | $ | 54 | $ | — | $ | — | $ | 54 | |||||||
Commodity derivative instruments (see Note 5) | — | 9,336 | — | 9,336 | |||||||||||
Total assets | $ | 54 | $ | 9,336 | $ | — | $ | 9,390 | |||||||
Liabilities: | |||||||||||||||
Commodity derivative instruments (see Note 5) | $ | — | $ | 25,063 | $ | — | $ | 25,063 | |||||||
Total liabilities | $ | — | $ | 25,063 | $ | — | $ | 25,063 | |||||||
Fair value at December 31, 2015 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Money market funds | $ | 742 | $ | — | $ | — | $ | 742 | |||||||
Commodity derivative instruments (see Note 5) | — | 155,473 | — | 155,473 | |||||||||||
Total assets | $ | 742 | $ | 155,473 | $ | — | $ | 156,215 |
Commodity | Settlement Period | Derivative Instrument | Volumes | Weighted Average Prices | Fair Value Asset (Liability) | |||||||||||||||||||||||
Swap | Sub-Floor | Floor | Ceiling | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Crude oil | 2016 | Swaps | 2,973,000 | Bbl | $ | 49.18 | $ | 4,765 | ||||||||||||||||||||
Crude oil | 2017 | Swaps | 5,059,000 | Bbl | $ | 48.04 | (14,742 | ) | ||||||||||||||||||||
Crude oil | 2017 | Two-way collar | 1,002,000 | Bbl | $ | 41.67 | $ | 50.58 | (4,092 | ) | ||||||||||||||||||
Crude oil | 2017 | Three-way collar | 1,670,000 | Bbl | $ | 30.00 | $ | 45.00 | $ | 60.11 | 241 | |||||||||||||||||
Crude oil | 2018 | Swaps | 522,000 | Bbl | $ | 50.07 | (1,349 | ) | ||||||||||||||||||||
Crude oil | 2018 | Two-way collar | 93,000 | Bbl | $ | 41.67 | $ | 50.58 | (471 | ) | ||||||||||||||||||
Crude oil | 2018 | Three-way collar | 155,000 | Bbl | $ | 30.00 | $ | 45.00 | $ | 60.11 | (122 | ) | ||||||||||||||||
Natural gas | 2017 | Swaps | 1,336,000 | MMbtu | $ | 3.12 | 52 | |||||||||||||||||||||
Natural gas | 2018 | Swaps | 124,000 | MMbtu | $ | 3.12 | (9 | ) | ||||||||||||||||||||
$ | (15,727 | ) |
Fair Value Asset (Liability) | ||||||||||
Type | Balance Sheet Location | September 30, 2016 | December 31, 2015 | |||||||
(In thousands) | ||||||||||
Commodity contracts | Derivative instruments — current assets | $ | 9,142 | $ | 139,697 | |||||
Commodity contracts | Derivative instruments — non-current assets | 194 | 15,776 | |||||||
Commodity contracts | Derivative instruments — current liabilities | (17,308 | ) | — | ||||||
Commodity contracts | Derivative instruments — non-current liabilities | (7,755 | ) | — | ||||||
Total derivative instruments | $ | (15,727 | ) | $ | 155,473 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
Statement of Operations Location | 2016 | 2015 | 2016 | 2015 | ||||||||||||
(In thousands) | ||||||||||||||||
Net gain (loss) on derivative instruments | $ | 20,847 | $ | 103,637 | $ | (55,624 | ) | $ | 111,285 |
Offsetting of Derivative Assets | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Balance Sheet | Net Amounts of Assets Presented in the Balance Sheet | |||||||||
(In thousands) | ||||||||||||
At September 30, 2016 | $ | 23,713 | $ | (14,377 | ) | $ | 9,336 | |||||
At December 31, 2015 | 155,473 | — | 155,473 |
Offsetting of Derivative Liabilities | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Balance Sheet | Net Amounts of Liabilities Presented in the Balance Sheet | |||||||||
(In thousands) | ||||||||||||
At September 30, 2016 | $ | 39,440 | $ | (14,377 | ) | $ | 25,063 | |||||
At December 31, 2015 | — | — | — |
September 30, 2016 | December 31, 2015 | ||||||
(In thousands) | |||||||
Proved oil and gas properties(1) | $ | 5,813,928 | $ | 5,655,759 | |||
Less: accumulated depreciation, depletion, amortization and impairment | (1,764,979 | ) | (1,428,427 | ) | |||
Proved oil and gas properties, net | 4,048,949 | 4,227,332 | |||||
Unproved oil and gas properties | 624,854 | 628,642 | |||||
Other property and equipment | 580,171 | 443,265 | |||||
Less: accumulated depreciation | (101,301 | ) | (80,997 | ) | |||
Other property and equipment, net | 478,870 | 362,268 | |||||
Total property, plant and equipment, net | $ | 5,152,673 | $ | 5,218,242 |
(1) | Included in the Company’s proved oil and gas properties are estimates of future asset retirement costs of $31.5 million and $30.7 million at September 30, 2016 and December 31, 2015, respectively. |
September 30, 2016 | December 31, 2015 | ||||||
(In thousands) | |||||||
Senior secured revolving line of credit | $ | 195,000 | $ | 138,000 | |||
Senior unsecured notes | |||||||
7.25% senior unsecured notes due February 1, 2019 | 54,275 | 400,000 | |||||
6.5% senior unsecured notes due November 1, 2021 | 395,501 | 400,000 | |||||
6.875% senior unsecured notes due March 15, 2022 | 937,080 | 1,000,000 | |||||
6.875% senior unsecured notes due January 15, 2023 | 366,094 | 400,000 | |||||
2.625% senior unsecured convertible notes due September 15, 2023 | 300,000 | — | |||||
Total principal of senior unsecured notes | 2,052,950 | 2,200,000 | |||||
Less: unamortized deferred financing costs on senior unsecured notes | (29,500 | ) | (35,416 | ) | |||
Less: unamortized debt discount on senior unsecured convertible notes | (92,877 | ) | — | ||||
Total long-term debt | $ | 2,125,573 | $ | 2,302,584 |
(In thousands) | |||
Balance at December 31, 2015 | $ | 35,812 | |
Liabilities incurred during period | 465 | ||
Liabilities settled during period(1) | (444 | ) | |
Accretion expense during period(2) | 1,425 | ||
Revisions to estimates | 571 | ||
Balance at September 30, 2016 | $ | 37,829 |
(1) | Liabilities settled during the nine months ended September 30, 2016 included ARO related to the sold properties (see Note 7 – Divestiture). |
(2) | Included in depreciation, depletion and amortization on the Company’s Condensed Consolidated Statement of Operations. |
Forecast period (years) | 4.00 | |
Risk-free interest rate | 1.25 | % |
Oasis stock price volatility | 59.38 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||
(In thousands) | |||||||||||
Basic weighted average common shares outstanding | 177,120 | 137,014 | 172,360 | 127,827 | |||||||
Dilution effect of stock awards at end of period | — | — | — | — | |||||||
Diluted weighted average common shares outstanding | 177,120 | 137,014 | 172,360 | 127,827 |
Exploration and Production | Well Services | Midstream Services | Eliminations | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Three months ended September 30, 2016: | |||||||||||||||||||
Revenues from non-affiliates | $ | 158,183 | $ | 10,641 | $ | 8,487 | $ | — | $ | 177,311 | |||||||||
Inter-segment revenues | — | 11,818 | 20,790 | (32,608 | ) | — | |||||||||||||
Total revenues | 158,183 | 22,459 | 29,277 | (32,608 | ) | 177,311 | |||||||||||||
Operating income (loss) | (41,857 | ) | 1,572 | 16,525 | (1,942 | ) | (25,702 | ) | |||||||||||
Other income (expense) | (24,476 | ) | 5 | (460 | ) | — | (24,931 | ) | |||||||||||
Income (loss) before income taxes | $ | (66,333 | ) | $ | 1,577 | $ | 16,065 | $ | (1,942 | ) | $ | (50,633 | ) | ||||||
Three months ended September 30, 2015: | |||||||||||||||||||
Revenues from non-affiliates | $ | 175,270 | $ | 15,381 | $ | 6,584 | $ | — | $ | 197,235 | |||||||||
Inter-segment revenues | — | 33,554 | 23,228 | (56,782 | ) | — | |||||||||||||
Total revenues | 175,270 | 48,935 | 29,812 | (56,782 | ) | 197,235 | |||||||||||||
Operating income (loss) | (38,289 | ) | 10,936 | 18,828 | (11,401 | ) | (19,926 | ) | |||||||||||
Other income (expense) | 67,359 | 14 | — | — | 67,373 | ||||||||||||||
Income (loss) before income taxes | $ | 29,070 | $ | 10,950 | $ | 18,828 | $ | (11,401 | ) | $ | 47,447 | ||||||||
Nine months ended September 30, 2016: | |||||||||||||||||||
Revenues from non-affiliates | $ | 434,835 | $ | 29,459 | $ | 22,380 | $ | — | $ | 486,674 | |||||||||
Inter-segment revenues | — | 45,023 | 65,650 | (110,673 | ) | — | |||||||||||||
Total revenues | 434,835 | 74,482 | 88,030 | (110,673 | ) | 486,674 | |||||||||||||
Operating income (loss) | (175,480 | ) | 3,420 | 49,724 | (6,795 | ) | (129,131 | ) | |||||||||||
Other income (expense) | (155,595 | ) | 42 | (462 | ) | — | (156,015 | ) | |||||||||||
Income (loss) before income taxes | $ | (331,075 | ) | $ | 3,462 | $ | 49,262 | $ | (6,795 | ) | $ | (285,146 | ) | ||||||
Nine months ended September 30, 2015: | |||||||||||||||||||
Revenues from non-affiliates | $ | 563,239 | $ | 27,308 | $ | 17,121 | $ | — | $ | 607,668 | |||||||||
Inter-segment revenues | — | 131,220 | 58,994 | (190,214 | ) | — | |||||||||||||
Total revenues | 563,239 | 158,528 | 76,115 | (190,214 | ) | 607,668 | |||||||||||||
Operating income (loss) | (103,065 | ) | 29,554 | 44,083 | (31,570 | ) | (60,998 | ) | |||||||||||
Other income (expense) | (1,037 | ) | 34 | (44 | ) | — | (1,047 | ) | |||||||||||
Income (loss) before income taxes | $ | (104,102 | ) | $ | 29,588 | $ | 44,039 | $ | (31,570 | ) | $ | (62,045 | ) | ||||||
At September 30, 2016: | |||||||||||||||||||
Property, plant and equipment, net | $ | 4,883,137 | $ | 50,477 | $ | 391,282 | $ | (172,223 | ) | $ | 5,152,673 | ||||||||
Total assets(1) | 5,120,567 | 53,235 | 396,682 | (172,223 | ) | 5,398,261 | |||||||||||||
At December 31, 2015: | |||||||||||||||||||
Property, plant and equipment, net | $ | 5,057,311 | $ | 61,402 | $ | 264,956 | $ | (165,427 | ) | $ | 5,218,242 | ||||||||
Total assets(1)(2) | 5,478,439 | 66,952 | 269,411 | (165,427 | ) | 5,649,375 |
(1) | Intercompany receivables (payables) for all segments were reclassified to capital contributions from (distributions to) parent and not included in total assets. |
(2) | At December 31, 2015, total assets included assets held for sale of $26.7 million in the exploration and production segment related to the assets sold as of April 1, 2016 (see Note 7 – Divestiture). |
September 30, 2016 | |||||||||||||||
Parent/ Issuer | Combined Guarantor Subsidiaries | Intercompany Eliminations | Consolidated | ||||||||||||
(In thousands) | |||||||||||||||
ASSETS | |||||||||||||||
Current assets | |||||||||||||||
Cash and cash equivalents | $ | 90 | $ | 13,686 | $ | — | $ | 13,776 | |||||||
Accounts receivable – oil and gas revenues | — | 103,128 | — | 103,128 | |||||||||||
Accounts receivable – joint interest and other | — | 77,903 | — | 77,903 | |||||||||||
Accounts receivable – affiliates | 1,348 | 347,331 | (348,679 | ) | — | ||||||||||
Inventory | — | 8,513 | — | 8,513 | |||||||||||
Prepaid expenses | 413 | 5,680 | — | 6,093 | |||||||||||
Derivative instruments | — | 9,142 | — | 9,142 | |||||||||||
Other current assets | — | 4,290 | — | 4,290 | |||||||||||
Total current assets | 1,851 | 569,673 | (348,679 | ) | 222,845 | ||||||||||
Property, plant and equipment | |||||||||||||||
Oil and gas properties (successful efforts method) | — | 6,438,782 | — | 6,438,782 | |||||||||||
Other property and equipment | — | 580,171 | — | 580,171 | |||||||||||
Less: accumulated depreciation, depletion, amortization and impairment | — | (1,866,280 | ) | — | (1,866,280 | ) | |||||||||
Total property, plant and equipment, net | — | 5,152,673 | — | 5,152,673 | |||||||||||
Investments in and advances to subsidiaries | 4,478,149 | — | (4,478,149 | ) | — | ||||||||||
Derivative instruments | — | 194 | — | 194 | |||||||||||
Deferred income taxes | 205,200 | — | (205,200 | ) | — | ||||||||||
Other assets | — | 22,549 | — | 22,549 | |||||||||||
Total assets | $ | 4,685,200 | $ | 5,745,089 | $ | (5,032,028 | ) | $ | 5,398,261 | ||||||
LIABILITIES AND EQUITY | |||||||||||||||
Current liabilities | |||||||||||||||
Accounts payable | $ | — | $ | 7,929 | $ | — | $ | 7,929 | |||||||
Accounts payable – affiliates | 347,331 | 1,348 | (348,679 | ) | — | ||||||||||
Revenues and production taxes payable | — | 141,991 | — | 141,991 | |||||||||||
Accrued liabilities | 27 | 98,899 | — | 98,926 | |||||||||||
Accrued interest payable | 19,765 | 33 | — | 19,798 | |||||||||||
Derivative instruments | — | 17,308 | — | 17,308 | |||||||||||
Advances from joint interest partners | — | 5,191 | — | 5,191 | |||||||||||
Other current liabilities | — | — | — | — | |||||||||||
Total current liabilities | 367,123 | 272,699 | (348,679 | ) | 291,143 | ||||||||||
Long-term debt | 1,930,573 | 195,000 | — | 2,125,573 | |||||||||||
Deferred income taxes | — | 751,402 | (205,200 | ) | 546,202 | ||||||||||
Asset retirement obligations | — | 37,092 | — | 37,092 | |||||||||||
Derivative instruments | — | 7,755 | — | 7,755 | |||||||||||
Other liabilities | — | 2,992 | — | 2,992 | |||||||||||
Total liabilities | 2,297,696 | 1,266,940 | (553,879 | ) | 3,010,757 | ||||||||||
Stockholders’ equity | |||||||||||||||
Capital contributions from affiliates | — | 3,385,326 | (3,385,326 | ) | — | ||||||||||
Common stock, $0.01 par value: 450,000,000 shares authorized; 182,038,164 shares issued and 181,186,070 shares outstanding | 1,779 | — | — | 1,779 | |||||||||||
Treasury stock, at cost: 852,094 shares | (15,895 | ) | — | — | (15,895 | ) | |||||||||
Additional paid-in-capital | 1,755,427 | 8,743 | (8,743 | ) | 1,755,427 | ||||||||||
Retained earnings | 646,193 | 1,084,080 | (1,084,080 | ) | 646,193 | ||||||||||
Total stockholders’ equity | 2,387,504 | 4,478,149 | (4,478,149 | ) | 2,387,504 | ||||||||||
Total liabilities and stockholders’ equity | $ | 4,685,200 | $ | 5,745,089 | $ | (5,032,028 | ) | $ | 5,398,261 |
December 31, 2015 | |||||||||||||||
Parent/ Issuer | Combined Guarantor Subsidiaries | Intercompany Eliminations | Consolidated | ||||||||||||
(In thousands) | |||||||||||||||
ASSETS | |||||||||||||||
Current assets | |||||||||||||||
Cash and cash equivalents | $ | 777 | $ | 8,953 | $ | — | $ | 9,730 | |||||||
Accounts receivable – oil and gas revenues | — | 96,495 | — | 96,495 | |||||||||||
Accounts receivable – joint interest and other | 15 | 100,899 | — | 100,914 | |||||||||||
Accounts receivable – affiliates | 1,248 | 247,488 | (248,736 | ) | — | ||||||||||
Inventory | — | 11,072 | — | 11,072 | |||||||||||
Prepaid expenses | 278 | 7,050 | — | 7,328 | |||||||||||
Derivative instruments | — | 139,697 | — | 139,697 | |||||||||||
Other current assets | — | 50 | — | 50 | |||||||||||
Total current assets | 2,318 | 611,704 | (248,736 | ) | 365,286 | ||||||||||
Property, plant and equipment | |||||||||||||||
Oil and gas properties (successful efforts method) | — | 6,284,401 | — | 6,284,401 | |||||||||||
Other property and equipment | — | 443,265 | — | 443,265 | |||||||||||
Less: accumulated depreciation, depletion, amortization and impairment | — | (1,509,424 | ) | — | (1,509,424 | ) | |||||||||
Total property, plant and equipment, net | — | 5,218,242 | — | 5,218,242 | |||||||||||
Assets held for sale | — | 26,728 | — | 26,728 | |||||||||||
Investments in and advances to subsidiaries | 4,573,172 | — | (4,573,172 | ) | — | ||||||||||
Derivative instruments | — | 15,776 | — | 15,776 | |||||||||||
Deferred income taxes | 205,174 | — | (205,174 | ) | — | ||||||||||
Other assets | 100 | 23,243 | — | 23,343 | |||||||||||
Total assets | $ | 4,780,764 | $ | 5,895,693 | $ | (5,027,082 | ) | $ | 5,649,375 | ||||||
LIABILITIES AND EQUITY | |||||||||||||||
Current liabilities | |||||||||||||||
Accounts payable | $ | — | $ | 9,983 | $ | — | $ | 9,983 | |||||||
Accounts payable – affiliates | 247,488 | 1,248 | (248,736 | ) | — | ||||||||||
Revenue and production taxes payable | — | 132,356 | — | 132,356 | |||||||||||
Accrued liabilities | 10 | 167,659 | — | 167,669 | |||||||||||
Accrued interest payable | 49,340 | 73 | — | 49,413 | |||||||||||
Advances from joint interest partners | — | 4,647 | — | 4,647 | |||||||||||
Other current liabilities | — | 6,500 | — | 6,500 | |||||||||||
Total current liabilities | 296,838 | 322,466 | (248,736 | ) | 370,568 | ||||||||||
Long-term debt | 2,164,584 | 138,000 | — | 2,302,584 | |||||||||||
Deferred income taxes | — | 813,329 | (205,174 | ) | 608,155 | ||||||||||
Asset retirement obligations | — | 35,338 | — | 35,338 | |||||||||||
Liabilities held for sale | — | 10,228 | — | 10,228 | |||||||||||
Other liabilities | — | 3,160 | — | 3,160 | |||||||||||
Total liabilities | 2,461,422 | 1,322,521 | (453,910 | ) | 3,330,033 | ||||||||||
Stockholders’ equity | |||||||||||||||
Capital contributions from affiliates | — | 3,369,895 | (3,369,895 | ) | — | ||||||||||
Common stock, $0.01 par value: 300,000,000 shares authorized; 139,583,990 shares issued and 139,076,064 shares outstanding | 1,376 | — | — | 1,376 | |||||||||||
Treasury stock, at cost: 507,926 shares | (13,620 | ) | — | — | (13,620 | ) | |||||||||
Additional paid-in-capital | 1,497,065 | 8,743 | (8,743 | ) | 1,497,065 | ||||||||||
Retained earnings | 834,521 | 1,194,534 | (1,194,534 | ) | 834,521 | ||||||||||
Total stockholders’ equity | 2,319,342 | 4,573,172 | (4,573,172 | ) | 2,319,342 | ||||||||||
Total liabilities and stockholders’ equity | $ | 4,780,764 | $ | 5,895,693 | $ | (5,027,082 | ) | $ | 5,649,375 |
Three Months Ended September 30, 2016 | |||||||||||||||
Parent/ Issuer | Combined Guarantor Subsidiaries | Intercompany Eliminations | Consolidated | ||||||||||||
(In thousands) | |||||||||||||||
Revenues | |||||||||||||||
Oil and gas revenues | $ | — | $ | 158,183 | $ | — | $ | 158,183 | |||||||
Well services and midstream revenues | — | 19,128 | — | 19,128 | |||||||||||
Total revenues | — | 177,311 | — | 177,311 | |||||||||||
Operating expenses | |||||||||||||||
Lease operating expenses | — | 35,696 | — | 35,696 | |||||||||||
Well services and midstream operating expenses | — | 8,165 | — | 8,165 | |||||||||||
Marketing, transportation and gathering expenses | — | 8,856 | — | 8,856 | |||||||||||
Production taxes | — | 14,638 | — | 14,638 | |||||||||||
Depreciation, depletion and amortization | — | 111,948 | — | 111,948 | |||||||||||
Exploration expenses | — | 489 | — | 489 | |||||||||||
Impairment | — | 382 | — | 382 | |||||||||||
General and administrative expenses | 5,930 | 16,915 | — | 22,845 | |||||||||||
Total operating expenses | 5,930 | 197,089 | — | 203,019 | |||||||||||
Gain on sale of properties | — | 6 | — | 6 | |||||||||||
Operating loss | (5,930 | ) | (19,772 | ) | — | (25,702 | ) | ||||||||
Other income (expense) | |||||||||||||||
Equity in loss of subsidiaries | (1,140 | ) | — | 1,140 | — | ||||||||||
Net gain on derivative instruments | — | 20,847 | — | 20,847 | |||||||||||
Interest expense, net of capitalized interest | (29,876 | ) | (1,850 | ) | — | (31,726 | ) | ||||||||
Loss on extinguishment of debt | (13,793 | ) | — | — | (13,793 | ) | |||||||||
Other income (expense) | 1 | (260 | ) | — | (259 | ) | |||||||||
Total other income (expense) | (44,808 | ) | 18,737 | 1,140 | (24,931 | ) | |||||||||
Loss before income taxes | (50,738 | ) | (1,035 | ) | 1,140 | (50,633 | ) | ||||||||
Income tax benefit (expense) | 16,796 | (105 | ) | — | 16,691 | ||||||||||
Net loss | $ | (33,942 | ) | $ | (1,140 | ) | $ | 1,140 | $ | (33,942 | ) |
Three Months Ended September 30, 2015 | |||||||||||||||
Parent/ Issuer | Combined Guarantor Subsidiaries | Intercompany Eliminations | Consolidated | ||||||||||||
(In thousands) | |||||||||||||||
Revenues | |||||||||||||||
Oil and gas revenues | $ | — | $ | 175,270 | $ | — | $ | 175,270 | |||||||
Well services and midstream revenues | — | 21,965 | — | 21,965 | |||||||||||
Total revenues | — | 197,235 | — | 197,235 | |||||||||||
Operating expenses | |||||||||||||||
Lease operating expenses | — | 35,670 | — | 35,670 | |||||||||||
Well services and midstream operating expenses | — | 10,023 | — | 10,023 | |||||||||||
Marketing, transportation and gathering expenses | — | 8,465 | — | 8,465 | |||||||||||
Production taxes | — | 16,676 | — | 16,676 | |||||||||||
Depreciation, depletion and amortization | — | 123,734 | — | 123,734 | |||||||||||
Exploration expenses | — | 327 | — | 327 | |||||||||||
Impairment | — | 80 | — | 80 | |||||||||||
General and administrative expenses | 5,903 | 16,455 | — | 22,358 | |||||||||||
Total operating expenses | 5,903 | 211,430 | — | 217,333 | |||||||||||
Gain on sale of properties | — | 172 | — | 172 | |||||||||||
Operating loss | (5,903 | ) | (14,023 | ) | — | (19,926 | ) | ||||||||
Other income (expense) | |||||||||||||||
Equity in earnings of subsidiaries | 49,899 | — | (49,899 | ) | — | ||||||||||
Net gain on derivative instruments | — | 103,637 | — | 103,637 | |||||||||||
Interest expense, net of capitalized interest | (34,020 | ) | (2,493 | ) | — | (36,513 | ) | ||||||||
Other income | 1 | 248 | — | 249 | |||||||||||
Total other income (expense) | 15,880 | 101,392 | (49,899 | ) | 67,373 | ||||||||||
Income before income taxes | 9,977 | 87,369 | (49,899 | ) | 47,447 | ||||||||||
Income tax benefit (expense) | 17,078 | (37,470 | ) | — | (20,392 | ) | |||||||||
Net income | $ | 27,055 | $ | 49,899 | $ | (49,899 | ) | $ | 27,055 |
Nine Months Ended September 30, 2016 | |||||||||||||||
Parent/ Issuer | Combined Guarantor Subsidiaries | Intercompany Eliminations | Consolidated | ||||||||||||
(In thousands) | |||||||||||||||
Revenues | |||||||||||||||
Oil and gas revenues | $ | — | $ | 434,835 | $ | — | $ | 434,835 | |||||||
Well services and midstream revenues | — | 51,839 | — | 51,839 | |||||||||||
Total revenues | — | 486,674 | — | 486,674 | |||||||||||
Operating expenses | |||||||||||||||
Lease operating expenses | — | 98,283 | — | 98,283 | |||||||||||
Well services and midstream operating expenses | — | 21,429 | — | 21,429 | |||||||||||
Marketing, transportation and gathering expenses | — | 23,899 | — | 23,899 | |||||||||||
Production taxes | — | 39,758 | — | 39,758 | |||||||||||
Depreciation, depletion and amortization | — | 356,885 | — | 356,885 | |||||||||||
Exploration expenses | — | 1,192 | — | 1,192 | |||||||||||
Impairment | — | 3,967 | — | 3,967 | |||||||||||
General and administrative expenses | 19,776 | 49,311 | — | 69,087 | |||||||||||
Total operating expenses | 19,776 | 594,724 | — | 614,500 | |||||||||||
Loss on sale of properties | — | (1,305 | ) | — | (1,305 | ) | |||||||||
Operating loss | (19,776 | ) | (109,355 | ) | — | (129,131 | ) | ||||||||
Other income (expense) | |||||||||||||||
Equity in loss of subsidiaries | (110,454 | ) | — | 110,454 | — | ||||||||||
Net loss on derivative instruments | — | (55,624 | ) | — | (55,624 | ) | |||||||||
Interest expense, net of capitalized interest | (97,898 | ) | (7,546 | ) | — | (105,444 | ) | ||||||||
Gain on extinguishment of debt | 4,865 | — | — | 4,865 | |||||||||||
Other income | 44 | 144 | — | 188 | |||||||||||
Total other income (expense) | (203,443 | ) | (63,026 | ) | 110,454 | (156,015 | ) | ||||||||
Loss before income taxes | (223,219 | ) | (172,381 | ) | 110,454 | (285,146 | ) | ||||||||
Income tax benefit | 34,891 | 61,927 | — | 96,818 | |||||||||||
Net loss | $ | (188,328 | ) | $ | (110,454 | ) | $ | 110,454 | $ | (188,328 | ) |
Nine Months Ended September 30, 2015 | |||||||||||||||
Parent/ Issuer | Combined Guarantor Subsidiaries | Intercompany Eliminations | Consolidated | ||||||||||||
(In thousands) | |||||||||||||||
Revenues | |||||||||||||||
Oil and gas revenues | $ | — | $ | 563,239 | $ | — | $ | 563,239 | |||||||
Well services and midstream revenues | — | 44,429 | — | 44,429 | |||||||||||
Total revenues | — | 607,668 | — | 607,668 | |||||||||||
Operating expenses | |||||||||||||||
Lease operating expenses | — | 112,556 | — | 112,556 | |||||||||||
Well services and midstream operating expenses | — | 19,370 | — | 19,370 | |||||||||||
Marketing, transportation and gathering expenses | — | 23,313 | — | 23,313 | |||||||||||
Production taxes | — | 53,915 | — | 53,915 | |||||||||||
Depreciation, depletion and amortization | — | 361,430 | — | 361,430 | |||||||||||
Exploration expenses | — | 2,252 | — | 2,252 | |||||||||||
Rig termination | — | 3,895 | — | 3,895 | |||||||||||
Impairment | — | 24,917 | — | 24,917 | |||||||||||
General and administrative expenses | 20,847 | 46,343 | — | 67,190 | |||||||||||
Total operating expenses | 20,847 | 647,991 | — | 668,838 | |||||||||||
Gain on sale of properties | — | 172 | — | 172 | |||||||||||
Operating loss | (20,847 | ) | (40,151 | ) | — | (60,998 | ) | ||||||||
Other income (expense) | |||||||||||||||
Equity in earnings of subsidiaries | 28,269 | — | (28,269 | ) | — | ||||||||||
Net gain on derivative instruments | — | 111,285 | — | 111,285 | |||||||||||
Interest expense, net of capitalized interest | (103,435 | ) | (9,267 | ) | — | (112,702 | ) | ||||||||
Other income | 5 | 365 | — | 370 | |||||||||||
Total other income (expense) | (75,161 | ) | 102,383 | (28,269 | ) | (1,047 | ) | ||||||||
Income (loss) before income taxes | (96,008 | ) | 62,232 | (28,269 | ) | (62,045 | ) | ||||||||
Income tax benefit (expense) | 51,792 | (33,963 | ) | — | 17,829 | ||||||||||
Net income (loss) | $ | (44,216 | ) | $ | 28,269 | $ | (28,269 | ) | $ | (44,216 | ) |
Nine Months Ended September 30, 2016 | |||||||||||||||
Parent/ Issuer | Combined Guarantor Subsidiaries | Intercompany Eliminations | Consolidated | ||||||||||||
(In thousands) | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net loss | $ | (188,328 | ) | $ | (110,454 | ) | $ | 110,454 | $ | (188,328 | ) | ||||
Adjustments to reconcile net loss to cash provided by (used in) operating activities: | |||||||||||||||
Equity in loss of subsidiaries | 110,454 | — | (110,454 | ) | — | ||||||||||
Depreciation, depletion and amortization | — | 356,885 | — | 356,885 | |||||||||||
Gain on extinguishment of debt | (4,865 | ) | — | — | (4,865 | ) | |||||||||
Loss on sale of properties | — | 1,305 | — | 1,305 | |||||||||||
Impairment | — | 3,967 | — | 3,967 | |||||||||||
Deferred income taxes | (34,891 | ) | (61,927 | ) | — | (96,818 | ) | ||||||||
Derivative instruments | — | 55,624 | — | 55,624 | |||||||||||
Stock-based compensation expenses | 18,195 | 566 | — | 18,761 | |||||||||||
Deferred financing costs amortization and other | 5,371 | 4,803 | — | 10,174 | |||||||||||
Working capital and other changes: | |||||||||||||||
Change in accounts receivable | (85 | ) | (88,509 | ) | 99,943 | 11,349 | |||||||||
Change in inventory | — | 2,559 | — | 2,559 | |||||||||||
Change in prepaid expenses | (135 | ) | 1,303 | — | 1,168 | ||||||||||
Change in other current assets | — | (240 | ) | — | (240 | ) | |||||||||
Change in other assets | 100 | (248 | ) | — | (148 | ) | |||||||||
Change in accounts payable, interest payable and accrued liabilities | 70,285 | (12,333 | ) | (99,943 | ) | (41,991 | ) | ||||||||
Change in other current liabilities | — | (6,000 | ) | — | (6,000 | ) | |||||||||
Change in other liabilities | — | 17 | — | 17 | |||||||||||
Net cash provided by (used in) operating activities | (23,899 | ) | 147,318 | — | 123,419 | ||||||||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures | — | (340,314 | ) | — | (340,314 | ) | |||||||||
Proceeds from sale of properties | — | 12,333 | — | 12,333 | |||||||||||
Costs related to sale of properties | — | (310 | ) | — | (310 | ) | |||||||||
Derivative settlements | — | 115,576 | — | 115,576 | |||||||||||
Advances from joint interest partners | — | 544 | — | 544 | |||||||||||
Net cash used in investing activities | — | (212,171 | ) | — | (212,171 | ) | |||||||||
Cash flows from financing activities: | |||||||||||||||
Repurchase of senior unsecured notes | (435,907 | ) | — | — | (435,907 | ) | |||||||||
Proceeds from issuance of senior unsecured convertible notes | 300,000 | — | — | 300,000 | |||||||||||
Proceeds from revolving credit facility | — | 835,000 | — | 835,000 | |||||||||||
Principal payments on revolving credit facility | — | (778,000 | ) | — | (778,000 | ) | |||||||||
Deferred financing costs | (7,880 | ) | (931 | ) | — | (8,811 | ) | ||||||||
Proceeds from sale of common stock | 182,791 | — | — | 182,791 | |||||||||||
Purchases of treasury stock | (2,275 | ) | — | — | (2,275 | ) | |||||||||
Investment in / capital contributions from subsidiaries | (13,517 | ) | 13,517 | — | — | ||||||||||
Net cash provided by financing activities | 23,212 | 69,586 | — | 92,798 | |||||||||||
Increase (decrease) in cash and cash equivalents | (687 | ) | 4,733 | — | 4,046 | ||||||||||
Cash and cash equivalents at beginning of period | 777 | 8,953 | — | 9,730 | |||||||||||
Cash and cash equivalents at end of period | $ | 90 | $ | 13,686 | $ | — | $ | 13,776 |
Nine Months Ended September 30, 2015 | |||||||||||||||
Parent/ Issuer | Combined Guarantor Subsidiaries | Intercompany Eliminations | Consolidated | ||||||||||||
(In thousands) | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income (loss) | $ | (44,216 | ) | $ | 28,269 | $ | (28,269 | ) | $ | (44,216 | ) | ||||
Adjustments to reconcile net income (loss) to cash provided by operating activities: | |||||||||||||||
Equity in earnings of subsidiaries | (28,269 | ) | — | 28,269 | — | ||||||||||
Depreciation, depletion and amortization | — | 361,430 | — | 361,430 | |||||||||||
Gain on sale of properties | — | (172 | ) | — | (172 | ) | |||||||||
Impairment | — | 24,917 | — | 24,917 | |||||||||||
Deferred income taxes | (51,792 | ) | 33,963 | — | (17,829 | ) | |||||||||
Derivative instruments | — | (111,285 | ) | — | (111,285 | ) | |||||||||
Stock-based compensation expenses | 19,276 | 353 | — | 19,629 | |||||||||||
Deferred financing costs amortization and other | 3,401 | 4,067 | — | 7,468 | |||||||||||
Working capital and other changes: | |||||||||||||||
Change in accounts receivable | (493 | ) | (22,000 | ) | 130,802 | 108,309 | |||||||||
Change in inventory | — | 8,425 | — | 8,425 | |||||||||||
Change in prepaid expenses | (120 | ) | 758 | — | 638 | ||||||||||
Change in other current assets | — | 5,529 | — | 5,529 | |||||||||||
Change in accounts payable, interest payable and accrued liabilities | 105,536 | (58,867 | ) | (130,802 | ) | (84,133 | ) | ||||||||
Change in other current liabilities | — | 1,655 | — | 1,655 | |||||||||||
Change in other liabilities | — | (28 | ) | — | (28 | ) | |||||||||
Net cash provided by operating activities | 3,323 | 277,014 | — | 280,337 | |||||||||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures | — | (740,633 | ) | — | (740,633 | ) | |||||||||
Proceeds from sale of properties | — | 78 | — | 78 | |||||||||||
Derivative settlements | — | 291,436 | — | 291,436 | |||||||||||
Advances from joint interest partners | — | (1,239 | ) | — | (1,239 | ) | |||||||||
Net cash used in investing activities | — | (450,358 | ) | — | (450,358 | ) | |||||||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from revolving credit facility | — | 618,000 | — | 618,000 | |||||||||||
Principal payments on revolving credit facility | — | (938,000 | ) | — | (938,000 | ) | |||||||||
Deferred financing costs | — | (3,587 | ) | — | (3,587 | ) | |||||||||
Proceeds from sale of common stock | 462,833 | — | — | 462,833 | |||||||||||
Purchases of treasury stock | (2,771 | ) | — | — | (2,771 | ) | |||||||||
Investment in / capital contributions from subsidiaries | (463,404 | ) | 463,404 | — | — | ||||||||||
Net cash provided by (used in) financing activities | (3,342 | ) | 139,817 | — | 136,475 | ||||||||||
Decrease in cash and cash equivalents | (19 | ) | (33,527 | ) | — | (33,546 | ) | ||||||||
Cash and cash equivalents at beginning of period | 776 | 45,035 | — | 45,811 | |||||||||||
Cash and cash equivalents at end of period | $ | 757 | $ | 11,508 | $ | — | $ | 12,265 |
• | our business strategy; |
• | estimated future net reserves and present value thereof; |
• | timing and amount of future production of oil and natural gas; |
• | drilling and completion of wells; |
• | estimated inventory of wells remaining to be drilled and completed; |
• | costs of exploiting and developing our properties and conducting other operations; |
• | availability of drilling, completion and production equipment and materials; |
• | availability of qualified personnel; |
• | owning and operating a well services company; |
• | owning, operating and developing a midstream company; |
• | infrastructure for salt water disposal; |
• | gathering, transportation and marketing of oil and natural gas, both in the Williston Basin and other regions in the United States; |
• | property acquisitions, including our recent acquisition of oil and gas properties in the Williston Basin; |
• | integration and benefits of property acquisitions or the effects of such acquisitions on our cash position and levels of indebtedness; |
• | the amount, nature and timing of capital expenditures; |
• | availability and terms of capital; |
• | our financial strategy, budget, projections, execution of business plan and operating results; |
• | cash flows and liquidity; |
• | oil and natural gas realized prices; |
• | general economic conditions; |
• | operating environment, including inclement weather conditions; |
• | effectiveness of risk management activities; |
• | competition in the oil and natural gas industry; |
• | counterparty credit risk; |
• | environmental liabilities; |
• | governmental regulation and the taxation of the oil and natural gas industry; |
• | developments in oil-producing and natural gas-producing countries; |
• | technology; |
• | uncertainty regarding future operating results; and |
• | plans, objectives, expectations and intentions contained in this report that are not historical. |
• | commodity prices for oil and natural gas; |
• | transportation capacity; |
• | availability and cost of services; and |
• | availability of qualified personnel. |
Actual at December 31, 2015(1) | Sensitivity Case(2) | ||||||
Oil price (per Bbl) | $ | 50.16 | $ | 42.55 | |||
Natural gas price (per MMBtu) | 2.63 | 2.49 | |||||
Capital expenditure reduction | n/a | 15% | |||||
Operating expense reduction | n/a | 16% | |||||
Estimated proved developed reserves (MMBoe) | 147.6 | 148.1 | |||||
Estimated proved undeveloped reserves (MMBoe) | 70.7 | 71.0 | |||||
Total estimated proved reserves (MMBoe) | 218.2 | 219.1 | |||||
PV-10 (in millions)(3) | $ | 2,022.7 | $ | 1,741.4 | |||
Present value of future income taxes discounted at 10% (in millions) | 108.4 | 22.7 | |||||
Standardized Measure of discounted future net cash flows (in millions)(4) | $ | 1,914.3 | $ | 1,718.7 |
(1) | The actual reserve estimates at December 31, 2015 were prepared using SEC pricing, calculated as the unweighted arithmetic average first-day-of-the-month prices for the prior twelve months, which was $50.16 per barrel for oil and $2.63 per MMBtu for natural gas for the year ended December 31, 2015. |
(2) | The sensitivity case prices represent potential SEC pricing based on actual prices for each of the nine months ended September 30, 2016 and forward commodity prices as of September 30, 2016 for the remaining months of 2016. |
(3) | PV-10 is a non-GAAP financial measure and generally differs from Standardized Measure, the most directly comparable financial measure under accounting principles generally accepted in the United States of America (“GAAP”), because it does not include the effect of income taxes on discounted future net cash flows. Neither PV-10 nor Standardized Measure represents an estimate of the fair market value of our oil and natural gas reserves. The oil and gas industry uses PV-10 as a measure to compare the relative size and value of proved reserves held by companies without regard to the specific tax characteristics of such entities. |
(4) | Standardized Measure represents the present value of estimated future net cash flows from proved oil and natural gas reserves, less estimated future development, production, plugging and abandonment costs and income tax expenses, discounted at 10% per annum to reflect timing of future cash flows. |
• | Average daily production was 48,509 Boe per day during the three months ended September 30, 2016; |
• | We completed and placed on production 17 gross (7.1 net) operated wells in the Williston Basin in the third quarter of 2016; |
• | As of September 30, 2016, we had 80 gross operated wells waiting on completion; |
• | For the three months ended September 30, 2016, total capital expenditures were $78.5 million; |
• | We completed a $300.0 million public offering of senior unsecured convertible notes due 2023 and a $362.4 million tender of existing senior notes; |
• | At September 30, 2016, we had $13.8 million of cash and cash equivalents and had total liquidity of $956.5 million, including the availability under our revolving credit facility; |
• | Net cash provided by operating activities was $123.4 million for the three months ended September 30, 2016. Adjusted EBITDA, a non-GAAP financial measure, was $104.4 million for the three months ended September 30, 2016. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net loss and net cash provided by operating activities, see “Non-GAAP Financial Measures” below. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||||||
Operating results (in thousands): | |||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Oil | $ | 148,962 | $ | 169,672 | $ | (20,710 | ) | $ | 413,068 | $ | 542,049 | $ | (128,981 | ) | |||||||||
Natural gas | 9,221 | 5,598 | 3,623 | 21,767 | 21,190 | 577 | |||||||||||||||||
Well services | 10,641 | 15,381 | (4,740 | ) | 29,459 | 27,308 | 2,151 | ||||||||||||||||
Midstream | 8,487 | 6,584 | 1,903 | 22,380 | 17,121 | 5,259 | |||||||||||||||||
Total revenues | $ | 177,311 | $ | 197,235 | $ | (19,924 | ) | $ | 486,674 | $ | 607,668 | $ | (120,994 | ) | |||||||||
Production data: | |||||||||||||||||||||||
Oil (MBbls) | 3,628 | 4,077 | (449 | ) | 11,245 | 12,107 | (862 | ) | |||||||||||||||
Natural gas (MMcf) | 5,007 | 3,438 | 1,569 | 13,809 | 9,940 | 3,869 | |||||||||||||||||
Oil equivalents (MBoe) | 4,463 | 4,650 | (187 | ) | 13,547 | 13,764 | (217 | ) | |||||||||||||||
Average daily production (Boe per day) | 48,509 | 50,546 | (2,037 | ) | 49,440 | 50,418 | (978 | ) | |||||||||||||||
Average sales prices: | |||||||||||||||||||||||
Oil, without derivative settlements (per Bbl)(1) | $ | 40.54 | $ | 41.61 | $ | (1.07 | ) | $ | 36.57 | $ | 44.77 | $ | (8.20 | ) | |||||||||
Oil, with derivative settlements (per Bbl)(1)(2) | 43.79 | 60.77 | (16.98 | ) | 46.85 | 68.84 | (21.99 | ) | |||||||||||||||
Natural gas (per Mcf)(3) | 1.84 | 1.63 | 0.21 | 1.58 | 2.13 | (0.55 | ) |
(1) | For both the three and nine months ended September 30, 2016, average sales prices for oil are calculated using total oil revenues, excluding bulk oil sales of $1.9 million, divided by oil production. |
(2) | Realized prices include gains or losses on cash settlements for commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes. Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled. |
(3) | Natural gas prices include the value for natural gas and natural gas liquids. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||||||
(In thousands, except per Boe of production) | |||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Lease operating expenses | $ | 35,696 | $ | 35,670 | $ | 26 | $ | 98,283 | $ | 112,556 | $ | (14,273 | ) | ||||||||||
Well services and midstream operating expenses | 8,165 | 10,023 | (1,858 | ) | 21,429 | 19,370 | 2,059 | ||||||||||||||||
Marketing, transportation and gathering expenses | 8,856 | 8,465 | 391 | 23,899 | 23,313 | 586 | |||||||||||||||||
Production taxes | 14,638 | 16,676 | (2,038 | ) | 39,758 | 53,915 | (14,157 | ) | |||||||||||||||
Depreciation, depletion and amortization | 111,948 | 123,734 | (11,786 | ) | 356,885 | 361,430 | (4,545 | ) | |||||||||||||||
Exploration expenses | 489 | 327 | 162 | 1,192 | 2,252 | (1,060 | ) | ||||||||||||||||
Rig termination | — | — | — | — | 3,895 | (3,895 | ) | ||||||||||||||||
Impairment | 382 | 80 | 302 | 3,967 | 24,917 | (20,950 | ) | ||||||||||||||||
General and administrative expenses | 22,845 | 22,358 | 487 | 69,087 | 67,190 | 1,897 | |||||||||||||||||
Total operating expenses | 203,019 | 217,333 | (14,314 | ) | 614,500 | 668,838 | (54,338 | ) | |||||||||||||||
Gain (loss) on sale of properties | 6 | 172 | (166 | ) | (1,305 | ) | 172 | (1,477 | ) | ||||||||||||||
Operating loss | (25,702 | ) | (19,926 | ) | (5,776 | ) | (129,131 | ) | (60,998 | ) | (68,133 | ) | |||||||||||
Other income (expense): | |||||||||||||||||||||||
Net gain (loss) on derivative instruments | 20,847 | 103,637 | (82,790 | ) | (55,624 | ) | 111,285 | (166,909 | ) | ||||||||||||||
Interest expense, net of capitalized interest | (31,726 | ) | (36,513 | ) | 4,787 | (105,444 | ) | (112,702 | ) | 7,258 | |||||||||||||
Gain (loss) on extinguishment of debt | (13,793 | ) | — | (13,793 | ) | 4,865 | — | 4,865 | |||||||||||||||
Other income (expense) | (259 | ) | 249 | (508 | ) | 188 | 370 | (182 | ) | ||||||||||||||
Total other income (expense) | (24,931 | ) | 67,373 | (92,304 | ) | (156,015 | ) | (1,047 | ) | (154,968 | ) | ||||||||||||
Income (loss) before income taxes | (50,633 | ) | 47,447 | (98,080 | ) | (285,146 | ) | (62,045 | ) | (223,101 | ) | ||||||||||||
Income tax benefit (expense) | 16,691 | (20,392 | ) | 37,083 | 96,818 | 17,829 | 78,989 | ||||||||||||||||
Net income (loss) | $ | (33,942 | ) | $ | 27,055 | $ | (60,997 | ) | $ | (188,328 | ) | $ | (44,216 | ) | $ | (144,112 | ) | ||||||
Costs and expenses (per Boe of production): | |||||||||||||||||||||||
Lease operating expenses | $ | 8.00 | $ | 7.67 | $ | 0.33 | $ | 7.26 | $ | 8.18 | $ | (0.92 | ) | ||||||||||
Marketing, transportation and gathering expenses | 1.98 | 1.82 | 0.16 | 1.76 | 1.69 | 0.07 | |||||||||||||||||
Production taxes | 3.28 | 3.59 | (0.31 | ) | 2.93 | 3.92 | (0.99 | ) | |||||||||||||||
Depreciation, depletion and amortization | 25.08 | 26.61 | (1.53 | ) | 26.35 | 26.26 | 0.09 | ||||||||||||||||
General and administrative expenses | 5.12 | 4.81 | 0.31 | 5.10 | 4.88 | 0.22 |
Nine Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(In thousands) | |||||||
Net cash provided by operating activities | $ | 123,419 | $ | 280,337 | |||
Net cash used in investing activities | (212,171 | ) | (450,358 | ) | |||
Net cash provided by financing activities | 92,798 | 136,475 | |||||
Increase (decrease) in cash and cash equivalents | $ | 4,046 | $ | (33,546 | ) |
Nine Months Ended September 30, 2016 | |||
(In thousands) | |||
Capital expenditures: | |||
E&P | $ | 152,192 | |
OMS | 129,966 | ||
OWS | 679 | ||
Other capital expenditures(1) | 14,859 | ||
Total capital expenditures(2) | $ | 297,696 |
(1) | Other capital expenditures include such items as administrative capital and capitalized interest. |
(2) | Capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in our condensed consolidated financial statements because amounts reflected in the table above include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis. |
• | a prohibition against incurring debt, subject to permitted exceptions; |
• | a prohibition against making dividends, distributions and redemptions, subject to permitted exceptions; |
• | a prohibition against making investments, loans and advances, subject to permitted exceptions; |
• | restrictions on creating liens and leases on our assets and our subsidiaries, subject to permitted exceptions; |
• | restrictions on merging and selling assets outside the ordinary course of business; |
• | restrictions on use of proceeds, investments, transactions with affiliates or change of principal business; |
• | a provision limiting oil and natural gas derivative financial instruments; |
• | a requirement that we maintain a ratio of consolidated EBITDAX (as defined in the Credit Facility) to consolidated Interest Expense (as defined in the Credit Facility) of no less than 2.5 to 1.0 for the four quarters ended on the last day of each quarter; and |
• | a requirement that we maintain a Current Ratio (as defined in the Credit Facility) of consolidated current assets (including unused borrowing base committed capacity and with exclusions as described in the Credit Facility) to consolidated current liabilities (with exclusions as described in the Credit Facility) of no less than 1.0 to 1.0 as of the last day of any fiscal quarter. |
Payments due by period | |||||||||||||||||||
Contractual obligations | Total | Within 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||||||||||
(In thousands) | |||||||||||||||||||
Senior unsecured notes(1) | $ | 2,052,950 | $ | — | $ | 54,275 | $ | 395,501 | $ | 1,603,174 | |||||||||
Interest payments on senior unsecured notes(1) | 724,179 | 127,004 | 252,254 | 246,352 | 98,569 | ||||||||||||||
Borrowings under revolving credit facility(1) | 195,000 | — | — | 195,000 | — | ||||||||||||||
Interest payments on borrowings under revolving credit facility(1) | 237 | 237 | — | — | — | ||||||||||||||
Asset retirement obligations(2) | 37,829 | 737 | 1,529 | 641 | 34,922 | ||||||||||||||
Operating leases(3) | 20,696 | 5,712 | 9,992 | 4,992 | — | ||||||||||||||
Volume commitment agreements(3) | 443,101 | 27,687 | 103,426 | 110,868 | 201,120 | ||||||||||||||
Purchase agreements(3) | 38,440 | 4,298 | 17,042 | 16,700 | 400 | ||||||||||||||
Total contractual cash obligations | $ | 3,512,432 | $ | 165,675 | $ | 438,518 | $ | 970,054 | $ | 1,938,185 |
(1) | See Note 8 to our unaudited condensed consolidated financial statements for a description of our senior unsecured notes, revolving credit facility and related interest payments. As of September 30, 2016, we had $195.0 million of borrowings and $12.3 million of outstanding letters of credit issued under our revolving credit facility. |
(2) | Amounts represent our estimate of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note 9 to our unaudited condensed consolidated financial statements. |
(3) | See Note 15 to our unaudited condensed consolidated financial statements for a description of our operating leases, volume commitment agreements and purchase agreements. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(In thousands) | |||||||||||||||
Interest expense | $ | 31,726 | $ | 36,513 | $ | 105,444 | $ | 112,702 | |||||||
Capitalized interest | 4,380 | 5,054 | 13,683 | 13,830 | |||||||||||
Amortization of deferred financing costs | (2,095 | ) | (1,570 | ) | (8,042 | ) | (5,527 | ) | |||||||
Amortization of debt discount | (300 | ) | — | (300 | ) | — | |||||||||
Cash Interest | $ | 33,711 | $ | 39,997 | $ | 110,785 | $ | 121,005 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(In thousands) | |||||||||||||||
Net income (loss) | $ | (33,942 | ) | $ | 27,055 | $ | (188,328 | ) | $ | (44,216 | ) | ||||
(Gain) loss on sale of properties | (6 | ) | (172 | ) | 1,305 | (172 | ) | ||||||||
(Gain) loss on extinguishment of debt | 13,793 | — | (4,865 | ) | — | ||||||||||
Net (gain) loss on derivative instruments | (20,847 | ) | (103,637 | ) | 55,624 | (111,285 | ) | ||||||||
Derivative settlements(1) | 11,786 | 78,100 | 115,576 | 291,436 | |||||||||||
Interest expense, net of capitalized interest | 31,726 | 36,513 | 105,444 | 112,702 | |||||||||||
Depreciation, depletion and amortization | 111,948 | 123,734 | 356,885 | 361,430 | |||||||||||
Impairment | 382 | 80 | 3,967 | 24,917 | |||||||||||
Rig termination | — | — | — | 3,895 | |||||||||||
Exploration expenses | 489 | 327 | 1,192 | 2,252 | |||||||||||
Stock-based compensation expenses | 5,782 | 5,966 | 18,761 | 19,629 | |||||||||||
Income tax (benefit) expense | (16,691 | ) | 20,392 | (96,818 | ) | (17,829 | ) | ||||||||
Other non-cash adjustments | (26 | ) | 883 | 697 | 782 | ||||||||||
Adjusted EBITDA | 104,394 | 189,241 | 369,440 | 643,541 | |||||||||||
Cash Interest | (33,711 | ) | (39,997 | ) | (110,785 | ) | (121,005 | ) | |||||||
Capital expenditures(2) | (78,453 | ) | (78,053 | ) | (297,696 | ) | (519,566 | ) | |||||||
Capitalized interest | 4,380 | 5,054 | 13,683 | 13,830 | |||||||||||
Free Cash Flow | $ | (3,390 | ) | $ | 76,245 | $ | (25,358 | ) | $ | 16,800 | |||||
Net cash provided by operating activities | $ | 32,018 | $ | 50,451 | $ | 123,419 | $ | 280,337 | |||||||
Derivative settlements(1) | 11,786 | 78,100 | 115,576 | 291,436 | |||||||||||
Interest expense, net of capitalized interest | 31,726 | 36,513 | 105,444 | 112,702 | |||||||||||
Rig termination | — | — | — | 3,895 | |||||||||||
Exploration expenses | 489 | 327 | 1,192 | 2,252 | |||||||||||
Deferred financing costs amortization and other | (3,622 | ) | (2,409 | ) | (10,174 | ) | (7,468 | ) | |||||||
Changes in working capital | 32,023 | 25,376 | 33,286 | (40,395 | ) | ||||||||||
Other non-cash adjustments | (26 | ) | 883 | 697 | 782 | ||||||||||
Adjusted EBITDA | 104,394 | 189,241 | 369,440 | 643,541 | |||||||||||
Cash Interest | (33,711 | ) | (39,997 | ) | (110,785 | ) | (121,005 | ) | |||||||
Capital expenditures(2) | (78,453 | ) | (78,053 | ) | (297,696 | ) | (519,566 | ) | |||||||
Capitalized interest | 4,380 | 5,054 | 13,683 | 13,830 | |||||||||||
Free Cash Flow | $ | (3,390 | ) | $ | 76,245 | $ | (25,358 | ) | $ | 16,800 |
(1) | Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled. |
(2) | Capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in our condensed consolidated financial statements because amounts reflected in the table above include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis. |
Exploration and Production | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(In thousands) | |||||||||||||||
Income (loss) before income taxes | $ | (66,333 | ) | $ | 29,070 | $ | (331,075 | ) | $ | (104,102 | ) | ||||
(Gain) loss on sale of properties | (6 | ) | (172 | ) | 1,663 | (172 | ) | ||||||||
(Gain) loss on extinguishment of debt | 13,793 | — | (4,865 | ) | — | ||||||||||
Net (gain) loss on derivative instruments | (20,847 | ) | (103,637 | ) | 55,624 | (111,285 | ) | ||||||||
Derivative settlements(1) | 11,786 | 78,100 | 115,576 | 291,436 | |||||||||||
Interest expense, net of capitalized interest | 31,726 | 36,513 | 105,444 | 112,702 | |||||||||||
Depreciation, depletion and amortization | 109,668 | 122,075 | 346,240 | 357,664 | |||||||||||
Impairment | 382 | 80 | 1,536 | 24,917 | |||||||||||
Rig termination | — | — | — | 3,895 | |||||||||||
Exploration expenses | 489 | 327 | 1,192 | 2,252 | |||||||||||
Stock-based compensation expenses | 5,570 | 5,761 | 17,495 | 19,276 | |||||||||||
Other non-cash adjustments | (26 | ) | 883 | 697 | 782 | ||||||||||
Adjusted EBITDA | $ | 86,202 | $ | 169,000 | $ | 309,527 | $ | 597,365 |
(1) | Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled. |
Well Services | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(In thousands) | ||||||||||||||||
Income before income taxes | $ | 1,577 | $ | 10,950 | $ | 3,462 | $ | 29,588 | ||||||||
Depreciation, depletion and amortization | 3,478 | 4,904 | 11,605 | 14,430 | ||||||||||||
Stock-based compensation expenses | 354 | 544 | 1,253 | 1,530 | ||||||||||||
Adjusted EBITDA | $ | 5,409 | $ | 16,398 | $ | 16,320 | $ | 45,548 |
Midstream Services | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(In thousands) | ||||||||||||||||
Income before income taxes | $ | 16,065 | $ | 18,828 | $ | 49,262 | $ | 44,039 | ||||||||
Gain on sale of properties | — | — | (358 | ) | — | |||||||||||
Depreciation, depletion and amortization | 1,909 | 1,509 | 5,325 | 4,070 | ||||||||||||
Impairment | — | — | 2,431 | — | ||||||||||||
Stock-based compensation expenses | 218 | 206 | 661 | 529 | ||||||||||||
Adjusted EBITDA | $ | 18,192 | $ | 20,543 | $ | 57,321 | $ | 48,638 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(In thousands, except per share data) | |||||||||||||||
Net income (loss) | $ | (33,942 | ) | $ | 27,055 | $ | (188,328 | ) | $ | (44,216 | ) | ||||
(Gain) loss on sale of properties | (6 | ) | (172 | ) | 1,305 | (172 | ) | ||||||||
(Gain) loss on extinguishment of debt | 13,793 | — | (4,865 | ) | — | ||||||||||
Net (gain) loss on derivative instruments | (20,847 | ) | (103,637 | ) | 55,624 | (111,285 | ) | ||||||||
Derivative settlements(1) | 11,786 | 78,100 | 115,576 | 291,436 | |||||||||||
Impairment | 382 | 80 | 3,967 | 24,917 | |||||||||||
Rig termination | — | — | — | 3,895 | |||||||||||
Amortization of deferred financing costs(2) | 2,095 | 1,570 | 8,042 | 5,526 | |||||||||||
Amortization of debt discount | 300 | — | 300 | — | |||||||||||
Other non-cash adjustments | (26 | ) | 883 | 697 | 782 | ||||||||||
Tax impact(3) | (2,798 | ) | 8,668 | (67,598 | ) | (80,447 | ) | ||||||||
Adjusted Net Income (Loss) | $ | (29,263 | ) | $ | 12,547 | $ | (75,280 | ) | $ | 90,436 | |||||
Diluted loss per share | $ | (0.19 | ) | $ | 0.20 | $ | (1.09 | ) | $ | (0.35 | ) | ||||
(Gain) loss on sale of properties | — | — | 0.01 | — | |||||||||||
(Gain) loss on extinguishment of debt | 0.08 | — | (0.03 | ) | — | ||||||||||
Net (gain) loss on derivative instruments | (0.12 | ) | (0.76 | ) | 0.32 | (0.87 | ) | ||||||||
Derivative settlements(1) | 0.07 | 0.57 | 0.67 | 2.28 | |||||||||||
Impairment | — | — | 0.02 | 0.19 | |||||||||||
Rig termination | — | — | — | 0.03 | |||||||||||
Amortization of deferred financing costs(2) | 0.01 | 0.01 | 0.05 | 0.04 | |||||||||||
Amortization of debt discount | — | — | — | — | |||||||||||
Other non-cash adjustments | — | 0.01 | — | 0.01 | |||||||||||
Tax impact(3) | (0.02 | ) | 0.06 | (0.39 | ) | (0.62 | ) | ||||||||
Adjusted Diluted Earnings (Loss) Per Share | $ | (0.17 | ) | $ | 0.09 | $ | (0.44 | ) | $ | 0.71 | |||||
Diluted weighted average shares outstanding | 177,120 | 137,014 | 172,360 | 127,827 | |||||||||||
Effective tax rate applicable to adjustment items | 37.4 | % | 37.4 | % | 37.4 | % | 37.4 | % |
(1) | Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled. |
(2) | As of September 30, 2016, Adjusted Net Income (Loss) includes the non-cash adjustment for amortization of deferred financing costs. Comparative periods have been conformed. The amortization of deferred financing costs is included in interest expense on our Condensed Consolidated Statement of Operations. Amortization of deferred financing costs included write-offs of unamortized deferred financing costs of $1.8 million and $0.5 million for the nine months ended September |
(3) | The tax impact is computed utilizing our effective tax rate applicable to the adjustments for certain non-cash and non-recurring items. |
Commodity | Settlement Period | Derivative Instrument | Volumes | Weighted Average Prices | Fair Value Asset (Liability) | |||||||||||||||||||||||
Swap | Sub-Floor | Floor | Ceiling | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Crude oil | 2016 | Swaps | 2,973,000 | Bbl | $ | 49.18 | $ | 4,765 | ||||||||||||||||||||
Crude oil | 2017 | Swaps | 5,059,000 | Bbl | $ | 48.04 | (14,742 | ) | ||||||||||||||||||||
Crude oil | 2017 | Two-way collar | 1,002,000 | Bbl | $ | 41.67 | $ | 50.58 | (4,092 | ) | ||||||||||||||||||
Crude oil | 2017 | Three-way collar | 1,670,000 | Bbl | $ | 30.00 | $ | 45.00 | $ | 60.11 | 241 | |||||||||||||||||
Crude oil | 2018 | Swaps | 522,000 | Bbl | $ | 50.07 | (1,349 | ) | ||||||||||||||||||||
Crude oil | 2018 | Two-way collar | 93,000 | Bbl | $ | 41.67 | $ | 50.58 | (471 | ) | ||||||||||||||||||
Crude oil | 2018 | Three-way collar | 155,000 | Bbl | $ | 30.00 | $ | 45.00 | $ | 60.11 | (122 | ) | ||||||||||||||||
Natural gas | 2017 | Swaps | 1,336,000 | MMbtu | $ | 3.12 | 52 | |||||||||||||||||||||
Natural gas | 2018 | Swaps | 124,000 | MMbtu | $ | 3.12 | (9 | ) | ||||||||||||||||||||
$ | (15,727 | ) |
Period | Total Number of Shares Exchanged(1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that May Be Purchased Under the Plans or Programs | |||||||||
July 1 - July 31, 2016 | 1,718 | $ | 9.75 | — | — | ||||||||
August 1 - August 31, 2016 | 17,868 | 8.59 | — | — | |||||||||
September 1 - September 30, 2016 | 30,987 | 9.86 | — | — | |||||||||
Total | 50,573 | 9.41 | — | — |
(1) | Represent shares that employees surrendered back to us to pay tax withholdings upon the vesting of restricted stock awards. These repurchases were not part of a publicly announced program to repurchase shares of our common stock, nor do we have a publicly announced program to repurchase shares of our common stock. |
Exhibit No. | Description of Exhibit | |
2.1* | Purchase and Sale Agreement, dated October 17, 2016, by and among Oasis Petroleum North America LLC and SM Energy Company (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K on October 18, 2016, and incorporated herein by reference). | |
10.1 | Indemnification Agreement, dated July 27, 2016, between Oasis Petroleum Inc. and Mr. John E. Hagale (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on July 29, 2016, and incorporated herein by reference). | |
10.2 | Sixth Supplemental Indenture (to the Indenture dated as of November 10, 2011) dated as of September 19, 2016 to Senior Indenture among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K on September 19, 2016, and incorporated herein by reference). | |
10.3 | Seventh Amendment to Second Amended and Restated Credit Agreement dated as of October 14, 2016 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on October 18, 2016, and incorporated herein by reference). | |
31.1(a) | Sarbanes-Oxley Section 302 certification of Principal Executive Officer. | |
31.2(a) | Sarbanes-Oxley Section 302 certification of Principal Financial Officer. | |
32.1(b) | Sarbanes-Oxley Section 906 certification of Principal Executive Officer. | |
32.2(b) | Sarbanes-Oxley Section 906 certification of Principal Financial Officer. | |
101.INS (a) | XBRL Instance Document. | |
101.SCH (a) | XBRL Schema Document. | |
101.CAL (a) | XBRL Calculation Linkbase Document. | |
101.DEF (a) | XBRL Definition Linkbase Document. | |
101.LAB (a) | XBRL Labels Linkbase Document. | |
101.PRE (a) | XBRL Presentation Linkbase Document. |
(a) | Filed herewith. |
(b) | Furnished herewith. |
OASIS PETROLEUM INC. | |||||||
Date: | November 8, 2016 | By: | /s/ Thomas B. Nusz | ||||
Thomas B. Nusz | |||||||
Chairman and Chief Executive Officer (Principal Executive Officer) |
By: | /s/ Michael H. Lou | ||||||
Michael H. Lou | |||||||
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
Exhibit No. | Description of Exhibit | |
2.1* | Purchase and Sale Agreement, dated October 17, 2016, by and among Oasis Petroleum North America LLC and SM Energy Company (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K on October 18, 2016, and incorporated herein by reference). | |
10.1 | Indemnification Agreement, dated July 27, 2016, between Oasis Petroleum Inc. and Mr. John E. Hagale (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on July 29, 2016, and incorporated herein by reference). | |
10.2 | Sixth Supplemental Indenture (to the Indenture dated as of November 10, 2011) dated as of September 19, 2016 to Senior Indenture among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K on September 19, 2016, and incorporated herein by reference). | |
10.3 | Seventh Amendment to Second Amended and Restated Credit Agreement dated as of October 14, 2016 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on October 18, 2016, and incorporated herein by reference). | |
31.1(a) | Sarbanes-Oxley Section 302 certification of Principal Executive Officer. | |
31.2(a) | Sarbanes-Oxley Section 302 certification of Principal Financial Officer. | |
32.1(b) | Sarbanes-Oxley Section 906 certification of Principal Executive Officer. | |
32.2(b) | Sarbanes-Oxley Section 906 certification of Principal Financial Officer. | |
101.INS (a) | XBRL Instance Document. | |
101.SCH (a) | XBRL Schema Document. | |
101.CAL (a) | XBRL Calculation Linkbase Document. | |
101.DEF (a) | XBRL Definition Linkbase Document. | |
101.LAB (a) | XBRL Labels Linkbase Document. | |
101.PRE (a) | XBRL Presentation Linkbase Document. |
(a) | Filed herewith. |
(b) | Furnished herewith. |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | November 8, 2016 | /s/ Thomas B. Nusz | ||||
Thomas B. Nusz | ||||||
Chairman and Chief Executive Officer | ||||||
(Principal Executive Officer) |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | November 8, 2016 | /s/ Michael H. Lou | ||||
Michael H. Lou | ||||||
Executive Vice President and Chief Financial Officer | ||||||
(Principal Financial Officer and Principal Accounting Officer) |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | November 8, 2016 | /s/ Thomas B. Nusz | ||||
Thomas B. Nusz | ||||||
Chairman and Chief Executive Officer | ||||||
(Principal Executive Officer) |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | November 8, 2016 | /s/ Michael H. Lou | ||||
Michael H. Lou | ||||||
Executive Vice President and Chief Financial Officer | ||||||
(Principal Financial Officer and Principal Accounting Officer) |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Nov. 02, 2016 |
|
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | OAS | |
Entity Registrant Name | Oasis Petroleum Inc. | |
Entity Central Index Key | 0001486159 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 236,365,219 |
Condensed Consolidated Balance Sheet (Unaudited) (Parenthetical) - $ / shares |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 450,000,000 | 300,000,000 |
Common stock, shares issued (in shares) | 182,038,164 | 139,583,990 |
Common stock, shares outstanding (in shares) | 181,186,070 | 139,076,064 |
Treasury stock, shares (in shares) | 852,094 | 507,926 |
Condensed Consolidated Statement of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Revenues | ||||
Oil and gas revenues | $ 158,183 | $ 175,270 | $ 434,835 | $ 563,239 |
Well services and midstream revenues | 19,128 | 21,965 | 51,839 | 44,429 |
Total revenues | 177,311 | 197,235 | 486,674 | 607,668 |
Operating expenses | ||||
Lease operating expenses | 35,696 | 35,670 | 98,283 | 112,556 |
Well services and midstream operating expenses | 8,165 | 10,023 | 21,429 | 19,370 |
Marketing, transportation and gathering expenses | 8,856 | 8,465 | 23,899 | 23,313 |
Production taxes | 14,638 | 16,676 | 39,758 | 53,915 |
Depreciation, depletion and amortization | 111,948 | 123,734 | 356,885 | 361,430 |
Exploration expenses | 489 | 327 | 1,192 | 2,252 |
Rig termination | 0 | 0 | 0 | 3,895 |
Impairment | 382 | 80 | 3,967 | 24,917 |
General and administrative expenses | 22,845 | 22,358 | 69,087 | 67,190 |
Total operating expenses | 203,019 | 217,333 | 614,500 | 668,838 |
Gain (loss) on sale of properties | 6 | 172 | (1,305) | 172 |
Operating loss | (25,702) | (19,926) | (129,131) | (60,998) |
Other income (expense) | ||||
Net gain (loss) on derivative instruments | 20,847 | 103,637 | (55,624) | 111,285 |
Interest expense, net of capitalized interest | (31,726) | (36,513) | (105,444) | (112,702) |
Gain (loss) on extinguishment of debt | (13,793) | 0 | 4,865 | 0 |
Other income (expense) | (259) | 249 | 188 | 370 |
Total other income (expense) | (24,931) | 67,373 | (156,015) | (1,047) |
Income (loss) before income taxes | (50,633) | 47,447 | (285,146) | (62,045) |
Income tax benefit (expense) | 16,691 | (20,392) | 96,818 | 17,829 |
Net income (loss) | $ (33,942) | $ 27,055 | $ (188,328) | $ (44,216) |
Earnings (loss) per share: | ||||
Basic (in dollars per share) | $ (0.19) | $ 0.20 | $ (1.09) | $ (0.35) |
Diluted (in dollars per share) | $ (0.19) | $ 0.20 | $ (1.09) | $ (0.35) |
Weighted average shares outstanding: | ||||
Basic (in shares) | 177,120 | 137,014 | 172,360 | 127,827 |
Diluted (in shares) | 177,120 | 137,014 | 172,360 | 127,827 |
Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - 9 months ended Sep. 30, 2016 - USD ($) shares in Thousands, $ in Thousands |
Total |
Common Stock [Member] |
Treasury Stock [Member] |
Additional Paid-in-Capital [Member] |
Retained Earnings [Member] |
---|---|---|---|---|---|
Balance, shares at Dec. 31, 2015 | 139,076 | 508 | |||
Balance at Dec. 31, 2015 | $ 2,319,342 | $ 1,376 | $ (13,620) | $ 1,497,065 | $ 834,521 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Issuance of common stock, shares | 39,100 | ||||
Issuance of common stock | 182,791 | $ 391 | 182,400 | ||
Stock-based compensation, shares | 3,354 | ||||
Stock-based compensation | 20,109 | 20,109 | |||
Vesting of restricted shares | 0 | $ 12 | (12) | ||
Equity component of senior unsecured convertible notes, net | 55,865 | 55,865 | |||
Treasury stock - tax withholdings, shares | (344) | (344) | |||
Treasury stock – tax withholdings | (2,275) | $ (2,275) | |||
Net loss | (188,328) | (188,328) | |||
Balance, shares at Sep. 30, 2016 | 181,186 | 852 | |||
Balance at Sep. 30, 2016 | $ 2,387,504 | $ 1,779 | $ (15,895) | $ 1,755,427 | $ 646,193 |
Organization and Operations of the Company |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Organization and Operations of the Company | Organization and Operations of the Company Oasis Petroleum Inc. (together with its consolidated subsidiaries, “Oasis” or the “Company”) was originally formed in 2007 and was incorporated pursuant to the laws of the State of Delaware in 2010. The Company is an independent exploration and production company focused on the acquisition and development of unconventional oil and natural gas resources in the North Dakota and Montana regions of the Williston Basin. Oasis Petroleum North America LLC (“OPNA”) conducts the Company’s exploration and production activities and owns its proved and unproved oil and natural gas properties. The Company also operates a well services business through Oasis Well Services LLC (“OWS”) and a midstream services business through Oasis Midstream Services LLC (“OMS”), both of which are separate reportable business segments that are complementary to its primary development and production activities. |
Summary of Significant Accounting Policies |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The accompanying condensed consolidated financial statements of the Company include the accounts of Oasis and its wholly-owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The accompanying condensed consolidated financial statements of the Company have not been audited by the Company’s independent registered public accounting firm, except that the Condensed Consolidated Balance Sheet at December 31, 2015 is derived from audited financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for the fair statement, have been included. Management has made certain estimates and assumptions that affect reported amounts in the condensed consolidated financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results. These interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain disclosures have been condensed or omitted from these financial statements. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete consolidated financial statements and should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 (“2015 Annual Report”). Risks and Uncertainties As an oil and natural gas producer, the Company’s revenue, profitability and future growth are substantially dependent upon the prevailing and future prices for oil and natural gas, which are dependent upon numerous factors beyond its control such as economic, political and regulatory developments and competition from other energy sources. The energy markets have historically been very volatile, and there can be no assurance that oil and natural gas prices will not be subject to wide fluctuations in the future. Oil and natural gas prices have declined significantly since mid-2014. As a result of sustained lower commodity prices, the Company decreased its 2016 capital expenditures, excluding acquisitions, as compared to 2015 and continues to concentrate its drilling activities in certain areas that are the most economic in the Williston Basin. An extended period of low prices for oil and, to a lesser extent, natural gas could have a material adverse effect on the Company’s financial position, results of operations, cash flows and quantities of oil and natural gas reserves that may be economically produced. Significant Accounting Policies There have been no material changes to the Company’s critical accounting policies and estimates from those disclosed in the 2015 Annual Report. Recent Accounting Pronouncements Revenue recognition. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). The objective of ASU 2014-09 is greater consistency and comparability across industries by using a five-step model to recognize revenue from customer contracts. ASU 2014-09 also contains some new disclosure requirements under GAAP. In August 2015, the FASB issued Accounting Standards Update No. 2015-14, Deferral of the Effective Date (“ASU 2015-14”). ASU 2015-14 defers the effective date of the new revenue standard by one year, making it effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. In 2016, the FASB issued additional accounting standards updates to clarify the implementation guidance of ASU 2014-09. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, cash flows and results of operations. Going concern. In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”). ASU 2014-15 codifies in GAAP management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. ASU 2014-15 is effective for the annual reporting period ending after December 15, 2016 and for annual periods and interim periods thereafter. The adoption of this guidance will not impact the Company’s financial position, cash flows or results of operations but could result in additional disclosures. Inventory. In July 2015, the FASB issued Accounting Standards Update No. 2015-11, Simplifying the Measurement of Inventory (“ASU 2015-11”). ASU 2015-11 changes the inventory measurement principle from lower of cost or market to lower of cost and net realizable value for entities using the first-in, first-out or average cost methods. ASU 2015-11 is effective for fiscal years beginning after December 15, 2016, including interim periods within those years. The Company does not expect the adoption of this guidance to have a material impact on its financial position, cash flows or results of operations. Financial instruments. In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”), which requires that most equity instruments be measured at fair value with subsequent changes in fair value recognized in net income. ASU 2016-01 also impacts financial liabilities under the fair value option and the presentation and disclosure requirements for financial instruments. ASU 2016-01 does not apply to equity method investments or investments in consolidated subsidiaries. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those years. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, cash flows and results of operations. Leases. In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (“ASU 2016-02”), which requires a lessee to recognize lease payment obligations and a corresponding right-of-use asset to be measured at fair value on the balance sheet. ASU 2016-02 also requires certain qualitative and quantitative disclosures about the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those years. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, cash flows and results of operations. Embedded derivatives. In March 2016, the FASB issued Accounting Standards Update No. 2016-06, Contingent Put and Call Options in Debt Instruments (“ASU 2016-06”), which clarifies what steps are required when assessing whether the economic characteristics and risks of call (put) options are clearly and closely related to the economic characteristics and risks of their debt hosts, which is one of the criteria for bifurcating an embedded derivative. ASU 2016-06 is effective for fiscal years beginning after December 15, 2016, including interim periods within those years. The Company does not expect the adoption of this guidance to have a material impact on its financial position, cash flows or results of operations. Stock-based compensation. In March 2016, the FASB issued Accounting Standards Update No. 2016-09, Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”), which updates several aspects of the accounting for share-based payment transactions, including recognition of excess tax benefits and deficiencies, the classification of those excess tax benefits on the statement of cash flows, an accounting policy election for forfeitures, the amount an employer can withhold to cover income taxes and still qualify for equity classification and the classification of those taxes paid on the statement of cash flows. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016, including interim periods within those years. The Company will record a cumulative-effect adjustment to equity at the beginning of 2017 when the guidance is adopted and does not expect the adoption of this guidance to have a material impact on its cash flows or results of operations. Statement of cash flows. In August 2016, the FASB issued Accounting Standards Update No. 2016-15, Statement of Cash Flows (“ASU 2016-15”), which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within those years. The adoption of this guidance will not impact the Company’s financial position or results of operations but could result in presentation changes on the statement of cash flows. |
Inventory |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory | Inventory Crude oil inventory includes oil in tank and linefill. Equipment and materials consist primarily of proppant, chemicals, tubular goods, well equipment to be used in future drilling or repair operations and well fracturing equipment. Inventory is stated at the lower of cost or market value with cost determined on an average cost method. Inventory consists of the following:
|
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements In accordance with the FASB’s authoritative guidance on fair value measurements, the Company’s financial assets and liabilities are measured at fair value on a recurring basis. The Company recognizes its non-financial assets and liabilities, such as asset retirement obligations (“ARO”) and proved oil and natural gas properties upon impairment, at fair value on a non-recurring basis. As defined in the authoritative guidance, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). To estimate fair value, the Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. The authoritative guidance establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (“Level 1” measurements) and the lowest priority to unobservable inputs (“Level 3” measurements). The three levels of the fair value hierarchy are as follows: Level 1 — Unadjusted quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 2 — Pricing inputs, other than unadjusted quoted prices in active markets included in Level 1, are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument and can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Level 3 — Pricing inputs are generally less observable from objective sources, requiring internally developed valuation methodologies that result in management’s best estimate of fair value. Financial Assets and Liabilities Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. The following tables set forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis:
The Level 1 instruments presented in the tables above consist of money market funds included in cash and cash equivalents on the Company’s Condensed Consolidated Balance Sheet at September 30, 2016 and December 31, 2015. The Company’s money market funds represent cash equivalents backed by the assets of high-quality major banks and financial institutions. The Company identifies the money market funds as Level 1 instruments because the money market funds have daily liquidity, quoted prices for the underlying investments can be obtained, and there are active markets for the underlying investments. The Level 2 instruments presented in the tables above consist of commodity derivative instruments, which include oil and natural gas swaps and collars. The fair values of the Company’s commodity derivative instruments are based upon a third-party preparer’s calculation using mark-to-market valuation reports provided by the Company’s counterparties for monthly settlement purposes to determine the valuation of its derivative instruments. The Company has the third-party preparer evaluate other readily available market prices for its derivative contracts, as there is an active market for these contracts. The third-party preparer performs its independent valuation using a moment matching method similar to Turnbull-Wakeman for Asian options. The significant inputs used are crude oil prices, volatility, skew, discount rate and the contract terms of the derivative instruments. However, the Company does not have access to the specific proprietary valuation models or inputs used by its counterparties or third-party preparer. The Company compares the third-party preparer’s valuation to counterparty valuation statements, investigating any significant differences, and analyzes monthly valuation changes in relation to movements in crude oil and natural gas forward price curves. The determination of the fair value for derivative instruments also incorporates a credit adjustment for non-performance risk, as required by GAAP. The Company calculates the credit adjustment for derivatives in a net asset position using current credit default swap values for each counterparty. The credit adjustment for derivatives in a net liability position is based on the Company’s market credit spread. Based on these calculations, the Company recorded an adjustment to reduce the fair value of its net derivative liability by $1.2 million at September 30, 2016 and an adjustment to reduce the fair value of its net derivative asset by $0.3 million at December 31, 2015. There were no transfers between fair value levels during the nine months ended September 30, 2016 and 2015. Fair Value of Other Financial Instruments The Company’s financial instruments, including certain cash and cash equivalents, accounts receivable and accounts payable, are carried at cost, which approximates fair value due to the short-term maturity of these instruments. At September 30, 2016, the Company’s cash equivalents were all Level 1 assets. The carrying amount of the Company’s long-term debt reported in the Condensed Consolidated Balance Sheet at September 30, 2016 was $2,125.6 million, which included $2,053.0 million of senior unsecured notes, reductions for the unamortized debt discount related to the equity component of the senior unsecured convertible notes and the unamortized deferred financing costs on the senior unsecured notes of $92.9 million and $29.5 million, respectively, and $195.0 million of borrowings under the revolving credit facility (see Note 8 – Long-Term Debt). The fair value of the Company’s senior unsecured notes, which are publicly traded and therefore categorized as Level 1 liabilities, was $2,018.0 million at September 30, 2016. The Company determined the fair value of the liability component of the senior unsecured convertible notes as of their issuance dates by estimating the fair value of a similar debt instrument without the conversion feature (see Note 8 – Long-Term Debt). The significant inputs used were the market credit spread on the Company’s senior unsecured notes with similar maturity dates, the risk-free interest rate and the terms of the senior unsecured convertible notes, which are directly observable in the marketplace, representing Level 2 inputs. Non-Financial Assets and Liabilities Asset retirement obligations. The carrying amount of ARO in the Company’s Condensed Consolidated Balance Sheet at September 30, 2016 was $37.8 million (see Note 9 – Asset Retirement Obligations). The Company determines its ARO by calculating the present value of estimated cash flows related to the liability. Estimating the future ARO requires management to make estimates and judgments regarding the timing and existence of a liability, as well as what constitutes adequate restoration when considering current regulatory requirements. Inherent in the fair value calculation are numerous assumptions and judgments, including the ultimate costs, inflation factors, credit adjusted discount rates, timing of settlement and changes in the legal, regulatory, environmental and political environments. These assumptions represent Level 3 inputs. To the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is made to the related asset. Impairment. The Company reviews its proved oil and natural gas properties for impairment whenever events and circumstances indicate that a decline in the recoverability of their carrying value may have occurred. The Company estimates the expected undiscounted future cash flows of its proved oil and natural gas properties and then compares such undiscounted future cash flows to the carrying amount of the proved oil and natural gas properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, the Company will adjust the carrying amount of the proved oil and natural gas properties to the fair value. The factors used to determine fair value are subject to management’s judgment and expertise and include, but are not limited to, recent sales prices of comparable properties, the present value of future cash flows, net of estimated operating and development costs, using estimates of proved reserves, future commodity pricing, future production estimates, anticipated capital expenditures and various discount rates commensurate with the risk and current market conditions associated with realizing the expected cash flows projected. These assumptions represent Level 3 inputs. On April 1, 2016, the Company sold certain proved oil and natural gas properties and other midstream properties (see Note 7 – Divestiture). For the nine months ended September 30, 2016, the Company recorded an impairment charge of $3.6 million, of which $2.4 million was included in its midstream services segment and $1.2 million was included in its exploration and production segment, to adjust the current carrying value of these assets, net of the associated ARO liabilities, to their estimated fair value. For the year ended December 31, 2015, the Company recorded an impairment charge of $9.4 million to adjust its net assets held for sale to their estimated fair value in its exploration and production segment. The fair value was determined based on the expected sales price, less costs to sell. No other impairment charges on proved oil and natural gas properties were recorded for the nine months ended September 30, 2016. No impairment charges on proved oil and natural gas properties were recorded for the three months ended September 30, 2016 and the three and nine months ended September 30, 2015. In addition, as a result of expiring leases and periodic assessments of unproved properties, the Company recorded non-cash impairment charges on its unproved oil and natural gas properties of $0.4 million for both the three and nine months ended September 30, 2016, respectively, and $0.1 million and $24.9 million for the three and nine months ended September 30, 2015, respectively. The impairment charges included $0.2 million for both the three and nine months ended September 30, 2016 and $16.4 million for the nine months ended September 30, 2015 related to acreage expiring in future periods because there were no current plans to drill or extend the leases prior to their expiration. For the three months ended September 30, 2015, the Company did not record similar impairment charges for unexpired leases. |
Derivative Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | Derivative Instruments The Company utilizes derivative financial instruments to manage risks related to changes in oil and natural gas prices. The Company’s crude oil and natural gas contracts will settle monthly based on the average NYMEX West Texas Intermediate crude oil index price (“WTI”) and the average NYMEX Henry Hub natural gas index price (“Henry Hub”), respectively. At September 30, 2016, the Company utilized swaps and two-way and three-way costless collar options to reduce the volatility of oil and natural gas prices on a significant portion of its future expected oil and natural gas production. A swap is a sold call and a purchased put established at the same price (both ceiling and floor). A two-way collar is a combination of options: a sold call and a purchased put. The purchased put establishes a minimum price (floor) and the sold call establishes a maximum price (ceiling) the Company will receive for the volumes under contract. A three-way collar is a combination of options: a sold call, a purchased put and a sold put. The purchased put establishes a minimum price (floor), unless the market price falls below the sold put (sub-floor), at which point the minimum price would be the NYMEX index price plus the difference between the purchased put and the sold put strike price. The sold call establishes a maximum price (ceiling) the Company will receive for the volumes under contract. All derivative instruments are recorded on the Company’s Condensed Consolidated Balance Sheet as either assets or liabilities measured at fair value (see Note 4 – Fair Value Measurements). The Company has not designated any derivative instruments as hedges for accounting purposes and does not enter into such instruments for speculative trading purposes. If a derivative does not qualify as a hedge or is not designated as a hedge, the changes in fair value are recognized in the other income (expense) section of the Company’s Condensed Consolidated Statement of Operations as a net gain or loss on derivative instruments. The Company’s cash flow is only impacted when the actual settlements under the derivative contracts result in making a payment to or receiving a payment from the counterparty. These cash settlements represent the cumulative gains and losses on the Company’s derivative instruments and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled. Cash settlements are reflected as investing activities in the Company’s Condensed Consolidated Statement of Cash Flows. At September 30, 2016, the Company had the following outstanding commodity derivative instruments:
The following table summarizes the location and fair value of all outstanding commodity derivative instruments recorded in the Company’s Condensed Consolidated Balance Sheet:
The following table summarizes the location and amounts of gains and losses from the Company’s commodity derivative instruments recorded in the Company’s Condensed Consolidated Statement of Operations for the periods presented:
In accordance with the FASB’s authoritative guidance on disclosures about offsetting assets and liabilities, the Company is required to disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position as well as instruments and transactions subject to an agreement similar to a master netting agreement. The Company’s derivative instruments are presented as assets and liabilities on a net basis by counterparty, as all counterparty contracts provide for net settlement. No margin or collateral balances are deposited with counterparties, and as such, gross amounts are offset to determine the net amounts presented in the Company’s Condensed Consolidated Balance Sheet. The following tables summarize gross and net information about the Company’s commodity derivative instruments:
|
Property, Plant and Equipment |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment | Property, Plant and Equipment The following table sets forth the Company’s property, plant and equipment:
__________________
|
Divestiture |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Divestiture | Divestiture On April 1, 2016, the Company completed the sale of certain legacy wells that have been producing from conventional reservoirs such as the Madison, Red River and other formations in the Williston Basin other than the Bakken or Three Forks formations for cash proceeds of $12.3 million, which includes customary post close adjustments, and a $4.0 million 10% secured promissory note due within one year. These sold assets primarily consisted of oil and gas properties in the Company’s exploration and production segment and included certain other property and equipment in the Company’s midstream segment. For the three and nine months ended September 30, 2016, customary post close adjustments were included in the loss on sale of properties on the Company’s Condensed Consolidated Statement of Operations. For the nine months ended September 30, 2016 and the year ended December 31, 2015, the Company recorded impairment charges of $3.6 million and $9.4 million, respectively, which were included in impairment on the Company’s Condensed Consolidated Statement of Operations, to adjust the carrying value of these assets to their estimated fair value, determined based on the expected sales price, less costs to sell. There were no similar charges recorded during the three months ended September 30, 2016 and three and nine months ended September 30, 2015. |
Long-Term Debt |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | Long-Term Debt The Company’s long-term debt consists of the following:
Senior secured revolving line of credit. The Company has a senior secured revolving line of credit (the “Credit Facility”) of $2,500.0 million as of September 30, 2016, which has a maturity date of April 13, 2020. The Credit Facility is restricted to a borrowing base, which is reserve-based and subject to semi-annual redeterminations on April 1 and October 1 of each year. On February 23, 2016, the lenders under the Credit Facility completed their regular semi-annual redetermination of the borrowing base scheduled for April 1, 2016, resulting in a decrease in the borrowing base and aggregate elected commitment from $1,525.0 million to $1,150.0 million. As of September 30, 2016, the Company had $195.0 million of LIBOR loans and $12.3 million of outstanding letters of credit issued under the Credit Facility, resulting in an unused borrowing base committed capacity of $942.7 million. The weighted average interest rate on borrowings outstanding under the Credit Facility was 2.0% and 1.9% as of September 30, 2016 and December 31, 2015, respectively. On a quarterly basis, the Company also pays a 0.375% (as of September 30, 2016) annualized commitment fee on the average amount of borrowing base capacity not utilized during the quarter and fees calculated on the average amount of letter of credit balances outstanding during the quarter. The Company was in compliance with the financial covenants of the Credit Facility as of September 30, 2016. Senior unsecured notes. At September 30, 2016, the Company had $1,753.0 million principal amount of senior unsecured notes outstanding with maturities ranging from February 2019 to January 2023 and coupons ranging from 6.50% to 7.25% (the “Senior Notes”). Prior to certain dates, the Company has the option to redeem some or all of the Senior Notes for cash at certain redemption prices equal to a certain percentage of their principal amount plus an applicable make-whole premium and accrued and unpaid interest to the redemption date. The 7.25% senior unsecured notes due February 2019 (the “2019 Notes”) are currently redeemable for cash at a redemption price equal to 101.813% of their principal amount plus accrued and unpaid interest to the redemption date, which redemption price declines to par on February 1, 2017. The Company estimates that the fair value of these redemption options is immaterial at September 30, 2016 and December 31, 2015. Repurchases of senior unsecured notes. On September 28, 2016, the Company completed its tender offers to repurchase certain outstanding Senior Notes (the “Tender Offers”). As a result of the Tender Offers, the Company repurchased an aggregate principal amount of $362.4 million of its outstanding Senior Notes, consisting of $344.7 million principal amount of its 2019 Notes, $2.2 million principal amount of its 6.5% senior unsecured notes due November 2021 (the “2021 Notes”), $3.4 million principal amount of its 6.875% senior unsecured notes due March 2022 (the “2022 Notes”) and $12.1 million principal amount of its 6.875% senior unsecured notes due January 2023 (the “2023 Notes”), for an aggregate cost of $371.4 million, including accrued interest and fees. In addition to the Tender Offers, the Company repurchased an aggregate principal amount of $84.6 million of its outstanding Senior Notes, consisting of $1.0 million principal amount of its 2019 Notes, $2.3 million principal amount of its 2021 Notes, $59.5 million principal amount of its 2022 Notes and $21.8 million principal amount of its 2023 Notes, for an aggregate cost of $64.5 million, including accrued interest and fees, during the nine months ended September 30, 2016. For the three and nine months ended September 30, 2016, the Company recognized a pre-tax loss of $13.8 million and a pre-tax gain of $4.9 million, respectively, related to these repurchases, including the Tender Offers, which were net of unamortized deferred financing costs write-offs of $5.3 million and $6.3 million, respectively, and are reflected in gain (loss) on extinguishment of debt in the Company’s Condensed Consolidated Statement of Operations. Senior unsecured convertible notes. In September 2016, the Company issued $300.0 million of 2.625% senior unsecured convertible notes due September 2023 (the “Senior Convertible Notes”), which resulted in aggregate net proceeds to the Company of $291.9 million, after deducting underwriting discounts and commissions and estimated offering expenses. The Company used the proceeds from the Senior Convertible Notes to fund the repurchase of certain outstanding Senior Notes through the Tender Offers. The Senior Convertible Notes will mature on September 15, 2023 unless earlier converted in accordance with their terms. The Company has the option to settle conversions of these notes with cash, shares of common stock or a combination of cash and common stock at its election. The Company’s intent is to settle the principal amount of the Senior Convertible Notes in cash upon conversion. Prior to March 15, 2023, the Senior Convertible Notes will be convertible only under the following circumstances: (i) during any calendar quarter commencing after the calendar quarter ending on September 30, 2016 (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (ii) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of the Senior Convertible Notes for each trading day of the measurement period is less than 98% of the product of the last reported sale price of the Company’s common stock and the conversion rate on each such trading day; or (iii) upon the occurrence of specified corporate events, including certain distributions or a fundamental change. On or after March 15, 2023, the Senior Convertible Notes will be convertible at any time until the second scheduled trading day immediately preceding their September 15, 2023 maturity date. The Senior Convertible Notes will be convertible at an initial conversion rate of 76.3650 shares of the Company’s common stock per $1,000 principal amount of the Senior Convertible Notes, which is equivalent to an initial conversion price of approximately $13.10. The conversion rate will be subject to adjustment in some events but will not be adjusted for any accrued and unpaid interest. In addition, following certain corporate events that occur prior to the maturity date or a notice of redemption, the Company will increase the conversion rate for a holder who elects to convert its Senior Convertible Notes in connection with such corporate event or redemption in certain circumstances. As of September 30, 2016, none of the contingent conditions allowing holders of the Senior Convertible Notes to convert these notes had been met. Upon issuance, the Company separately accounted for the liability and equity components of the Senior Convertible Notes in accordance with Accounting Standards Codification 470-20. The liability component was recorded at the estimated fair value of a similar debt instrument without the conversion feature. The difference between the principal amount of the Senior Convertible Notes and the estimated fair value of the liability component was recorded as a debt discount and will be amortized to interest expense over the term of the notes using the effective interest method, with an effective interest rate of 8.97% per annum. The fair value of the Senior Convertible Notes as of the issuance date was estimated at $206.8 million, resulting in a debt discount at inception of $93.2 million. The equity component, representing the value of the conversion option, was computed by deducting the fair value of the liability component from the initial proceeds of the Senior Convertible Notes issuance. This equity component was recorded, net of deferred taxes and issuance costs, in additional paid-in capital and will not be remeasured as long as it continues to meet the conditions for equity classification. Transaction costs related to the Senior Convertible Notes issuance were allocated to the liability and equity components based on their relative fair values. Issuance costs attributable to the liability component of $5.4 million were recorded in deferred financing costs within long-term debt on the Company’s Condensed Consolidated Balance Sheet and are being amortized to interest expense over the term of the Senior Convertible Notes using the effective interest method. Issuance costs attributable to the equity component of $2.4 million were recorded as a charge to additional paid-in capital. Interest on the Senior Notes and the Senior Convertible Notes (collectively, the “Notes”) is payable semi-annually in arrears. The Notes are guaranteed on a senior unsecured basis by the Company, along with its material subsidiaries (the “Guarantors”), which are 100% owned by the Company. These guarantees are full and unconditional and joint and several among the Guarantors, subject to certain customary release provisions. The indentures governing the Notes contain customary events of default as well as covenants that place restrictions on the Company and certain of its subsidiaries. Deferred financing costs. At September 30, 2016, the Company had $35.0 million of deferred financing costs related to the Notes and the Credit Facility. Deferred financing costs of $29.5 million related to the Notes are included in long-term debt on the Company’s Condensed Consolidated Balance Sheet at September 30, 2016, and are being amortized over the respective terms of the Notes. Deferred financing costs of $5.5 million related to the Credit Facility are included in other assets on the Company’s Condensed Consolidated Balance Sheet at September 30, 2016, and are being amortized over the term of the Credit Facility. Amortization of deferred financing costs recorded was $2.1 million and $6.2 million for the three and nine months ended September 30, 2016, respectively, and $1.6 million and $5.0 million for the three and nine months ended September 30, 2015, respectively. These costs are included in interest expense on the Company’s Condensed Consolidated Statement of Operations. For the nine months ended September 30, 2016 and 2015, the Company’s interest expense also included $1.8 million and $0.5 million, respectively, for unamortized deferred financing costs related to the Credit Facility, which were written off in proportion to the decreases in the borrowing base. No deferred financing costs related to the Credit Facility were written off during the three months ended September 30, 2016 and 2015. Aforementioned, the gain (loss) on extinguishment of debt in the Company’s Condensed Consolidated Statement of Operations included unamortized deferred financing costs write-offs of $5.3 million and $6.3 million related to the repurchased Notes for the three and nine months ended September 30, 2016, respectively. No deferred financing costs related to the Notes were written off during the three and nine months ended September 30, 2015. |
Asset Retirement Obligations |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligations | Asset Retirement Obligations The following table reflects the changes in the Company’s ARO during the nine months ended September 30, 2016:
___________________
At September 30, 2016, the current portion of the total ARO balance was approximately $0.7 million and was included in accrued liabilities on the Company’s Condensed Consolidated Balance Sheet. |
Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company’s effective tax rate for the three and nine months ended September 30, 2016 was 33.0% and 34.0%, respectively. The Company’s effective tax rate for the three and nine months ended September 30, 2015 was 43.0% and 28.7%, respectively. The effective tax rates for the three and nine months ended September 30, 2016 and the nine months ended September 30, 2015 were lower than the combined federal statutory rate and the statutory rates for the states in which the Company conducts business due to the impact of permanent differences on pre-tax loss for these periods, while the effective tax rate for three months ended September 30, 2015 was higher than the combined federal statutory rate and the statutory rates for the states in which the Company conducts business due to the impact of permanent differences on pre-tax income for the period. The permanent differences were primarily between amounts expensed for book purposes versus the amounts deductible for income tax purposes related to stock-based compensation vesting during the three and nine months ended September 30, 2016 and 2015. While the Company is in an overall deferred tax liability position, the Company had deferred tax assets for its federal and state tax net operating losses and other tax carryforwards recorded in deferred income taxes at September 30, 2016. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. During the nine months ended September 30, 2016, the Company recorded a valuation allowance of $0.8 million and $0.6 million for Montana net operating losses and for federal charitable contribution carryovers, respectively, based on management’s assessment that it is more likely than not that these net deferred tax assets will not be realized prior to their expiration due to their short carryover periods, current economic conditions and expectations for the future. Management determined that a valuation allowance was not required for its U.S. federal tax net operating loss carryforwards as they are expected to be fully utilized before their expiration. However, the amount of deferred tax assets considered realizable could be reduced in the future if subjective positive evidence becomes limited by objective negative evidence. Management’s estimates of future taxable income are significantly affected by changes in commodity prices, the timing and amount of future production and future operating and capital costs. At September 30, 2016, the Company did not have any uncertain tax positions requiring adjustments to its tax liability. |
Common Stock |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Equity [Abstract] | |
Common Stock | Common Stock On February 2, 2016, the Company completed a public offering of 39,100,000 shares of its common stock (including 5,100,000 shares issued pursuant to the underwriters’ option to purchase additional common stock) at an offering price of $4.685 per share. Net proceeds from the offering were $182.8 million, after deducting underwriting discounts and commissions and offering expenses, of which $0.4 million is included in common stock and $182.4 million is included in additional paid-in capital on the Company’s Condensed Consolidated Balance Sheet at September 30, 2016. The Company used the net proceeds for general corporate purposes. The offering was made pursuant to an effective shelf registration statement on Form S-3 filed with the SEC on July 15, 2014. |
Stock-Based Compensation |
9 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation Restricted stock awards. The Company has granted restricted stock awards to employees and directors under its Amended and Restated 2010 Long Term Incentive Plan, the majority of which vest over a three-year period. The fair value of restricted stock grants is based on the closing sales price of the Company’s common stock on the date of grant. Compensation expense is recognized ratably over the requisite service period. For the nine months ended September 30, 2016, the Company assumed annual forfeiture rates by employee group ranging from 0% to 20.0% based on the Company’s forfeiture history for this type of award. During the nine months ended September 30, 2016, employees and non-employee directors of the Company were granted restricted stock awards equal to 3,393,900 shares of common stock with a $5.61 weighted average grant date per share value. Stock-based compensation expense recorded for restricted stock awards for the three and nine months ended September 30, 2016 was $4.8 million and $15.5 million, respectively, and $5.0 million and $16.8 million for the three and nine months ended September 30, 2015, respectively. Stock-based compensation expense is included in general and administrative expenses on the Company’s Condensed Consolidated Statement of Operations. Performance share units. The Company has granted performance share units (“PSUs”) to officers of the Company under its Amended and Restated 2010 Long Term Incentive Plan. The PSUs are awards of restricted stock units, and each PSU that is earned represents the right to receive one share of the Company’s common stock. For the nine months ended September 30, 2016, the Company assumed annual forfeiture rates by employee group ranging from 3.3% to 4.6% based on the Company’s forfeiture history for the officer employee groups receiving PSUs. During the nine months ended September 30, 2016, officers of the Company were granted 910,000 PSUs with a $3.00 weighted average grant date per share value. Stock-based compensation expense recorded for PSUs for the three and nine months ended September 30, 2016 was $1.0 million and $3.2 million, respectively, and $1.0 million and $2.9 million for the three and nine months ended September 30, 2015, respectively. Stock-based compensation expense is included in general and administrative expenses on the Company’s Condensed Consolidated Statement of Operations. The Company accounted for these PSUs as equity awards pursuant to the FASB’s authoritative guidance for share-based payments. The number of PSUs to be earned is subject to a market condition, which is based on a comparison of the total shareholder return (“TSR”) achieved with respect to shares of the Company’s common stock against the TSR achieved by a defined peer group at the end of the performance periods. Depending on the Company’s TSR performance relative to the defined peer group, award recipients will earn between 0% and 200% of the initial PSUs granted. The grant date fair value for each grant of PSUs is recognized on a straight-line basis over a four-year total performance period. All compensation expense related to the PSUs will be recognized if the requisite performance period is fulfilled, even if the market condition is not achieved. The aggregate grant date fair value of the market-based awards was determined using a Monte Carlo simulation model, which results in an expected percentage of PSUs earned. The Monte Carlo simulation model uses assumptions regarding random projections and must be repeated numerous times to achieve a probabilistic assessment. The key valuation assumptions for the Monte Carlo model are the forecast period, initial value, risk-free interest rate, volatility and correlation coefficients. The risk-free interest rate is the U.S. Treasury bond rate on the date of grant that corresponds to the total performance period. The initial value is the average of the volume weighted average prices for the 30 trading days prior to the start of the performance cycle for the Company and each of its peers. Volatility is the standard deviation of the average percentage change in stock price over a historical period for the Company and each of its peers. The correlation coefficients are measures of the strength of the linear relationship between and amongst the Company and its peers estimated based on historical stock price data. The following assumptions were used for the Monte Carlo model to determine the grant date fair value and associated stock-based compensation expense of the PSUs granted during the nine months ended September 30, 2016:
For the PSUs granted during the nine months ended September 30, 2016, the Monte Carlo simulation model resulted in approximately 69% of PSUs expected to be earned. |
Earnings (Loss) Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings (Loss) Per Share | Earnings (Loss) Per Share Basic earnings (loss) per share is computed by dividing the earnings (loss) attributable to common stockholders by the weighted average number of shares outstanding for the periods presented. The calculation of diluted earnings (loss) per share includes the impact of potentially dilutive non-vested restricted shares and PSUs outstanding during the periods presented, unless their effect is anti-dilutive. There are no adjustments made to the earnings (loss) attributable to common stockholders in the calculation of diluted earnings (loss) per share. The following is a calculation of the basic and diluted weighted average shares outstanding for the three and nine months ended September 30, 2016 and 2015:
During the three and nine months ended September 30, 2016 and the nine months ended September 30, 2015, the Company incurred a net loss and therefore the diluted loss per share calculation for those periods excludes the anti-dilutive effect of 5,139,848, 4,935,353 and 2,939,368 unvested stock awards, respectively. In addition, the diluted earnings per share calculation for the three months ended September 30, 2015 excludes the dilutive effect of 2,787,054 unvested stock awards that were anti-dilutive under the treasury stock method. The Company has the option to settle conversions of its Senior Convertible Notes with cash, shares of common stock or a combination of cash and common stock at its election (see Note 8 – Long-Term Debt). The Company’s intent is to settle the principal amount of the Senior Convertible Notes in cash upon conversion. As a result, only the amount by which the conversion value exceeds the aggregate principal amount of the notes (conversion spread) is considered in the diluted earnings per share computation under the treasury stock method. As of September 30, 2016, the conversion value did not exceed the principal amount of the notes, and accordingly, there was no impact to diluted earnings per share for the three and nine months ended September 30, 2016. |
Business Segment Information |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segment Information | Business Segment Information The Company’s exploration and production segment is engaged in the acquisition and development of oil and natural gas properties. Revenues for the exploration and production segment are derived from the sale of oil and natural gas production. The Company’s well services business segment (OWS) performs services for the Company’s oil and natural gas wells operated by OPNA. Revenues for the well services segment are derived from providing well services, product sales and equipment rentals. The Company’s midstream services business segment (OMS) performs salt water gathering and disposal and other midstream services for the Company’s oil and natural gas wells operated by OPNA. Revenues for the midstream segment are primarily derived from salt water pipeline transport, salt water disposal, fresh water sales and natural gas gathering. The revenues and expenses related to work performed by OWS and OMS for OPNA’s working interests are eliminated in consolidation, and only the revenues and expenses related to non-affiliated working interest owners are included in the Company’s Condensed Consolidated Statement of Operations. These segments represent the Company’s three operating units, each offering different products and services. The Company’s corporate activities have been allocated to the supported business segments accordingly. Management evaluates the performance of the Company’s business segments based on operating income, which is defined as segment operating revenues less operating expenses, including depreciation, depletion and amortization. The following table summarizes financial information for the Company’s three business segments for the periods presented:
|
Commitments and Contingencies |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Included below is a discussion of the Company’s various future commitments as of September 30, 2016. The commitments under these arrangements are not recorded in the accompanying Condensed Consolidated Balance Sheet. The amounts disclosed represent undiscounted cash flows on a gross basis, and no inflation elements have been applied. Lease obligations. The Company’s total rental commitments under leases for office space and other property and equipment as of September 30, 2016 were $20.7 million. Volume commitment agreements. As of September 30, 2016, the Company had certain agreements with an aggregate requirement to deliver or transport a minimum quantity of approximately 43.8 MMBbl of crude oil, 23.0 MMBbl of natural gas liquids and 216.7 Bcf of natural gas, prior to any applicable volume credits, within specified timeframes, all of which are ten years or less. The future commitments under certain agreements cannot be estimated as they are based on fixed differentials relative to WTI under the agreements as compared to the differential relative to WTI for the Williston Basin for the production month. The estimable future commitments under these agreements were approximately $443.1 million as of September 30, 2016. Purchase agreements. As of September 30, 2016, the Company had certain agreements for the purchase of fresh water with an aggregate future commitment of approximately $38.4 million. Litigation. The Company is party to various legal and/or regulatory proceedings from time to time arising in the ordinary course of business. While the ultimate outcome and impact to the Company cannot be predicted with certainty, the Company believes that all such matters are without merit and involve amounts which, if resolved unfavorably, either individually or in the aggregate, will not have a material adverse effect on its financial condition, results of operations or cash flows. When the Company determines that a loss is probable of occurring and is reasonably estimable, the Company accrues an undiscounted liability for such contingencies based on its best estimate using information available at the time. The Company discloses contingencies where an adverse outcome may be material, or in the judgment of management, the matter should otherwise be disclosed. |
Condensed Consolidating Financial Information |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The Notes (see Note 8 – Long-Term Debt) are guaranteed on a senior unsecured basis by the Guarantors, which are 100% owned by the Company. These guarantees are full and unconditional and joint and several among the Guarantors. Certain of the Company’s immaterial wholly-owned subsidiaries do not guarantee the Notes (“Non-Guarantor Subsidiaries”). The following financial information reflects consolidating financial information of the parent company, Oasis Petroleum Inc. (“Issuer”), and its Guarantors on a combined basis, prepared on the equity basis of accounting. The Non-Guarantor Subsidiaries are immaterial and, therefore, not presented separately. The information is presented in accordance with the requirements of Rule 3-10 under the SEC’s Regulation S-X. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the Guarantors operated as independent entities. The Company has not presented separate financial and narrative information for each of the Guarantors because it believes such financial and narrative information would not provide any additional information that would be material in evaluating the sufficiency of the Guarantors. Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
Condensed Consolidating Statement of Operations
Condensed Consolidating Statement of Operations
Condensed Consolidating Statement of Operations
Condensed Consolidating Statement of Operations
Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
|
Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events The Company has evaluated the period after the balance sheet date, noting no subsequent events or transactions that required recognition or disclosure in the financial statements, other than as noted below. Derivative instruments. In October 2016, the Company entered into new swaps and two-way and three-way costless collar options for crude oil and natural gas with weighted average floor prices of $51.73 per barrel and $3.38 per MMBtu, respectively. The commodity contracts included total notional amounts of 2,338,000 barrels, 1,219,000 barrels and 93,000 barrels, which settle in 2017, 2018 and 2019, respectively, based on WTI and 668,000 MMBtu and 62,000 MMBtu, which settle in 2017 and 2018, respectively, based on Henry Hub. These derivative instruments do not qualify for and were not designated as hedging instruments for accounting purposes. Credit facility amendment. On October 14, 2016, the Company entered into an amendment to its Credit Facility in connection with the scheduled redetermination of its borrowing base. Following the redetermination, the borrowing base and elected commitments were reaffirmed at $1,150.0 million. The next redetermination of the Company’s borrowing base is scheduled for April 1, 2017. Acquisition. On October 17, 2016, the Company signed a purchase and sale agreement (the “Purchase Agreement”) with SM Energy Company to acquire approximately 55,000 net acres in the Williston Basin for approximately $785.0 million (the “Williston Basin Acquisition”). The effective date for the Williston Basin Acquisition is October 1, 2016 and the transaction is expected to close on December 1, 2016. The transaction is subject to customary closing conditions. The Purchase Agreement contains various purchase price adjustments to be calculated as of the closing date. The Company will fund the Williston Basin Acquisition with the proceeds from its October 2016 public equity offering discussed below and borrowings under its Credit Facility. The Williston Basin Acquisition will be accounted for as a business combination. Sale of common stock. On October 21, 2016, the Company completed a public offering of 55,200,000 shares of its common stock (including 7,200,000 shares issued pursuant to the underwriters’ option to purchase additional common stock) at a purchase price to the public of $10.80 per share. Net proceeds from the offering were approximately $584.0 million, after deducting underwriting discounts and commissions and estimated offering expenses. The Company intends to use the net proceeds to fund a portion of the Williston Basin Acquisition. The offering was not conditioned on the consummation of the Williston Basin Acquisition, and if the Williston Basin Acquisition does not close, the net proceeds will be used for general corporate purposes, which may include funding a portion of the Company’s 2017 capital budget. The offering was made pursuant to an effective shelf registration statement on Form S-3 filed with the SEC on July 15, 2014. |
Summary of Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying condensed consolidated financial statements of the Company include the accounts of Oasis and its wholly-owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The accompanying condensed consolidated financial statements of the Company have not been audited by the Company’s independent registered public accounting firm, except that the Condensed Consolidated Balance Sheet at December 31, 2015 is derived from audited financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for the fair statement, have been included. Management has made certain estimates and assumptions that affect reported amounts in the condensed consolidated financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results. These interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain disclosures have been condensed or omitted from these financial statements. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete consolidated financial statements and should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 (“2015 Annual Report”). |
Risks and Uncertainties | Risks and Uncertainties As an oil and natural gas producer, the Company’s revenue, profitability and future growth are substantially dependent upon the prevailing and future prices for oil and natural gas, which are dependent upon numerous factors beyond its control such as economic, political and regulatory developments and competition from other energy sources. The energy markets have historically been very volatile, and there can be no assurance that oil and natural gas prices will not be subject to wide fluctuations in the future. Oil and natural gas prices have declined significantly since mid-2014. As a result of sustained lower commodity prices, the Company decreased its 2016 capital expenditures, excluding acquisitions, as compared to 2015 and continues to concentrate its drilling activities in certain areas that are the most economic in the Williston Basin. An extended period of low prices for oil and, to a lesser extent, natural gas could have a material adverse effect on the Company’s financial position, results of operations, cash flows and quantities of oil and natural gas reserves that may be economically produced. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Revenue recognition. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). The objective of ASU 2014-09 is greater consistency and comparability across industries by using a five-step model to recognize revenue from customer contracts. ASU 2014-09 also contains some new disclosure requirements under GAAP. In August 2015, the FASB issued Accounting Standards Update No. 2015-14, Deferral of the Effective Date (“ASU 2015-14”). ASU 2015-14 defers the effective date of the new revenue standard by one year, making it effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. In 2016, the FASB issued additional accounting standards updates to clarify the implementation guidance of ASU 2014-09. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, cash flows and results of operations. Going concern. In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”). ASU 2014-15 codifies in GAAP management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. ASU 2014-15 is effective for the annual reporting period ending after December 15, 2016 and for annual periods and interim periods thereafter. The adoption of this guidance will not impact the Company’s financial position, cash flows or results of operations but could result in additional disclosures. Inventory. In July 2015, the FASB issued Accounting Standards Update No. 2015-11, Simplifying the Measurement of Inventory (“ASU 2015-11”). ASU 2015-11 changes the inventory measurement principle from lower of cost or market to lower of cost and net realizable value for entities using the first-in, first-out or average cost methods. ASU 2015-11 is effective for fiscal years beginning after December 15, 2016, including interim periods within those years. The Company does not expect the adoption of this guidance to have a material impact on its financial position, cash flows or results of operations. Financial instruments. In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”), which requires that most equity instruments be measured at fair value with subsequent changes in fair value recognized in net income. ASU 2016-01 also impacts financial liabilities under the fair value option and the presentation and disclosure requirements for financial instruments. ASU 2016-01 does not apply to equity method investments or investments in consolidated subsidiaries. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those years. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, cash flows and results of operations. Leases. In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (“ASU 2016-02”), which requires a lessee to recognize lease payment obligations and a corresponding right-of-use asset to be measured at fair value on the balance sheet. ASU 2016-02 also requires certain qualitative and quantitative disclosures about the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those years. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, cash flows and results of operations. Embedded derivatives. In March 2016, the FASB issued Accounting Standards Update No. 2016-06, Contingent Put and Call Options in Debt Instruments (“ASU 2016-06”), which clarifies what steps are required when assessing whether the economic characteristics and risks of call (put) options are clearly and closely related to the economic characteristics and risks of their debt hosts, which is one of the criteria for bifurcating an embedded derivative. ASU 2016-06 is effective for fiscal years beginning after December 15, 2016, including interim periods within those years. The Company does not expect the adoption of this guidance to have a material impact on its financial position, cash flows or results of operations. Stock-based compensation. In March 2016, the FASB issued Accounting Standards Update No. 2016-09, Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”), which updates several aspects of the accounting for share-based payment transactions, including recognition of excess tax benefits and deficiencies, the classification of those excess tax benefits on the statement of cash flows, an accounting policy election for forfeitures, the amount an employer can withhold to cover income taxes and still qualify for equity classification and the classification of those taxes paid on the statement of cash flows. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016, including interim periods within those years. The Company will record a cumulative-effect adjustment to equity at the beginning of 2017 when the guidance is adopted and does not expect the adoption of this guidance to have a material impact on its cash flows or results of operations. Statement of cash flows. In August 2016, the FASB issued Accounting Standards Update No. 2016-15, Statement of Cash Flows (“ASU 2016-15”), which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within those years. The adoption of this guidance will not impact the Company’s financial position or results of operations but could result in presentation changes on the statement of cash flows. |
Inventory (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory | Inventory consists of the following:
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hierarchy of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables set forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis:
|
Derivative Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Outstanding Commodity Derivative Instruments | At September 30, 2016, the Company had the following outstanding commodity derivative instruments:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Location and Fair Value of Outstanding Commodity Derivative Instruments | The following table summarizes the location and fair value of all outstanding commodity derivative instruments recorded in the Company’s Condensed Consolidated Balance Sheet:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains and Losses from Commodity Derivative Instruments | The following table summarizes the location and amounts of gains and losses from the Company’s commodity derivative instruments recorded in the Company’s Condensed Consolidated Statement of Operations for the periods presented:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Gross and Net Information about Commodity Derivative Assets | The following tables summarize gross and net information about the Company’s commodity derivative instruments:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Gross and Net Information about Commodity Derivative Liabilities |
|
Property, Plant and Equipment (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property, Plant and Equipment | The following table sets forth the Company’s property, plant and equipment:
__________________
|
Long-Term Debt (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-Term Debt | The Company’s long-term debt consists of the following:
|
Asset Retirement Obligations (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Asset Retirement Obligations | The following table reflects the changes in the Company’s ARO during the nine months ended September 30, 2016:
___________________
|
Stock-Based Compensation (Tables) |
9 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||
Summary of Stock Based Compensation Assumptions | The following assumptions were used for the Monte Carlo model to determine the grant date fair value and associated stock-based compensation expense of the PSUs granted during the nine months ended September 30, 2016:
|
Earnings (Loss) Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Weighted-Average Number of Shares Outstanding | The following is a calculation of the basic and diluted weighted average shares outstanding for the three and nine months ended September 30, 2016 and 2015:
|
Business Segment Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summarized Financial Information of Segments | The following table summarizes financial information for the Company’s three business segments for the periods presented:
|
Condensed Consolidating Financial Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Balance Sheet | Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statement of Operations | Condensed Consolidating Statement of Operations
Condensed Consolidating Statement of Operations
Condensed Consolidating Statement of Operations
Condensed Consolidating Statement of Operations
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statement of Cash Flows | Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
|
Inventory - Schedule of Inventory (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Crude oil inventory | $ 5,344 | $ 6,152 |
Equipment and materials | 3,169 | 4,920 |
Total inventory | $ 8,513 | $ 11,072 |
Derivative Instruments - Schedule of Location and Fair Value of Outstanding Commodity Derivative Instruments (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Derivatives, Fair Value [Line Items] | ||
Derivative instruments — current assets | $ 9,142 | $ 139,697 |
Derivative instruments — non-current assets | 194 | 15,776 |
Derivative instruments — current liabilities | (17,308) | 0 |
Derivative instruments — non-current liabilities | (7,755) | 0 |
Commodity derivative instruments [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative instruments — current assets | 9,142 | 139,697 |
Derivative instruments — non-current assets | 194 | 15,776 |
Derivative instruments — current liabilities | (17,308) | 0 |
Derivative instruments — non-current liabilities | (7,755) | 0 |
Total derivative instruments | $ (15,727) | $ 155,473 |
Derivative Instruments - Realized and Unrealized Gains and Losses from Commodity Derivative Instruments (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||
Net gain (loss) on derivative instruments | $ 20,847 | $ 103,637 | $ (55,624) | $ 111,285 |
Derivative Instruments - Summary of Gross and Net Information about Commodity Derivative Instruments (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Gross Amounts of Recognized Assets | $ 23,713 | $ 155,473 |
Derivative Assets, Gross Amounts Offset in the Balance Sheet | (14,377) | 0 |
Net Amounts of Assets Presented in the Balance Sheet | 9,336 | 155,473 |
Gross Amounts of Recognized Liabilities | 39,440 | 0 |
Derivative Liabilities, Gross Amounts Offset in the Balance Sheet | (14,377) | 0 |
Net Amounts of Liabilities Presented in the Balance Sheet | $ 25,063 | $ 0 |
Property, Plant and Equipment - Schedule of Property, Plant and Equipment (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
||
---|---|---|---|---|
Property, Plant and Equipment [Abstract] | ||||
Proved oil and gas properties | [1] | $ 5,813,928 | $ 5,655,759 | |
Less: accumulated depreciation, depletion, amortization and impairment | (1,764,979) | (1,428,427) | ||
Proved oil and gas properties, net | 4,048,949 | 4,227,332 | ||
Unproved oil and gas properties | 624,854 | 628,642 | ||
Other property and equipment | 580,171 | 443,265 | ||
Less: accumulated depreciation | (101,301) | (80,997) | ||
Other property and equipment, net | 478,870 | 362,268 | ||
Total property, plant and equipment, net | 5,152,673 | 5,218,242 | ||
Asset retirement costs | $ 31,500 | $ 30,700 | ||
|
Asset Retirement Obligations - Schedule of Changes in Asset Retirement Obligations (Details) $ in Thousands |
9 Months Ended | |||||
---|---|---|---|---|---|---|
Sep. 30, 2016
USD ($)
| ||||||
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] | ||||||
Balance at December 31, 2015 | $ 35,812 | |||||
Liabilities incurred during period | 465 | |||||
Liabilities settled during period | (444) | [1] | ||||
Accretion expense during period | 1,425 | [2] | ||||
Revisions to estimates | 571 | |||||
Balance at September 30, 2016 | $ 37,829 | |||||
|
Asset Retirement Obligations - Additional Information (Details) $ in Millions |
Sep. 30, 2016
USD ($)
|
---|---|
Asset Retirement Obligation Disclosure [Abstract] | |
Total asset retirement obligations, current portion | $ 0.7 |
Income Taxes - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Income Tax Disclosure [Abstract] | ||||
Effective tax rate (as percent) | 33.00% | 43.00% | 34.00% | 28.70% |
Montana Net Operating Losses [Member] | ||||
Valuation Allowance [Line Items] | ||||
Valuation allowance increase, deferred tax asset | $ 0.8 | |||
Federal Charitable Contribution Carryovers [Member] | ||||
Valuation Allowance [Line Items] | ||||
Valuation allowance increase, deferred tax asset | $ 0.6 |
Common Stock (Details) - USD ($) $ / shares in Units, $ in Thousands |
9 Months Ended | ||
---|---|---|---|
Feb. 02, 2016 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Class of Stock [Line Items] | |||
Shares issued, price per share (in usd per share) | $ 4.685 | ||
Net proceeds from offering | $ 182,791 | $ 462,833 | |
Common Stock [Member] | |||
Class of Stock [Line Items] | |||
Issuance of common stock (in shares) | 39,100,000 | ||
Net proceeds from offering | $ 400 | ||
Additional Paid-in-Capital [Member] | |||
Class of Stock [Line Items] | |||
Net proceeds from offering | $ 182,400 | ||
Common Stock [Member] | |||
Class of Stock [Line Items] | |||
Issuance of common stock (in shares) | 39,100,000 | ||
Common Stock [Member] | Over-Allotment Option [Member] | |||
Class of Stock [Line Items] | |||
Issuance of common stock (in shares) | 5,100,000 |
Stock-Based Compensation - Summary of Assumptions (Details) - Performance Share Units [Member] |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Forecast period (years) | 4 years |
Risk-free interest rate (as percent) | 1.25% |
Oasis stock price volatility (as percent) | 59.38% |
Earnings (Loss) Per Share - Schedule of Weighted-Average Number of Shares Outstanding (Details) - shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Earnings Per Share [Abstract] | ||||
Basic weighted average common shares outstanding (in shares) | 177,120,000 | 137,014,000 | 172,360,000 | 127,827,000 |
Dilution effect of stock awards at end of period (in shares) | 0 | 0 | 0 | 0 |
Diluted weighted average common shares outstanding (in shares) | 177,120,000 | 137,014,000 | 172,360,000 | 127,827,000 |
Anti-dilutive stock-based compensation awards (in shares) | 5,139,848 | 2,787,054 | 4,935,353 | 2,939,368 |
Business Segment Information - Additional Information (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
Segment
| |
Segment Reporting [Abstract] | |
Number of current operating units | 3 |
Commitments and Contingencies - Additional Information (Details) - 9 months ended Sep. 30, 2016 $ in Millions |
USD ($) |
MBbls |
MMcf |
---|---|---|---|
Commitments And Contingencies [Line Items] | |||
Total rental commitments under leases | $ 20.7 | ||
Future obligations under purchase agreements | $ 38.4 | ||
Williston Basin Project [Member] | Long Term Commitments [Member] | |||
Commitments And Contingencies [Line Items] | |||
Maximum commitment term (less than) | 10 years | ||
Future obligations under supply agreements | $ 443.1 | ||
Williston Basin Project [Member] | Crude oil [Member] | Long Term Commitments [Member] | |||
Commitments And Contingencies [Line Items] | |||
Minimum quantity of delivery (in MBbl of crude oil, MBbl of natural gas liquids, and MMcf of natural gas) | MBbls | 43,800 | ||
Williston Basin Project [Member] | Natural Gas [Member] | Long Term Commitments [Member] | |||
Commitments And Contingencies [Line Items] | |||
Minimum quantity of delivery (in MBbl of crude oil, MBbl of natural gas liquids, and MMcf of natural gas) | 23,000 | 216,700 |
Condensed Consolidating Financial Information - Additional Information (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Ownership percentage, guarantors (as percent) | 100.00% |
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Balance Sheet (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
Sep. 30, 2015 |
Dec. 31, 2014 |
---|---|---|---|---|
Current assets | ||||
Cash and cash equivalents | $ 13,776 | $ 9,730 | $ 12,265 | $ 45,811 |
Accounts receivable – oil and gas revenues | 103,128 | 96,495 | ||
Accounts receivable – joint interest and other | 77,903 | 100,914 | ||
Accounts receivable – affiliates | 0 | 0 | ||
Inventory | 8,513 | 11,072 | ||
Prepaid expenses | 6,093 | 7,328 | ||
Derivative instruments | 9,142 | 139,697 | ||
Other current assets | 4,290 | 50 | ||
Total current assets | 222,845 | 365,286 | ||
Property, plant and equipment | ||||
Oil and gas properties (successful efforts method) | 6,438,782 | 6,284,401 | ||
Other property and equipment | 580,171 | 443,265 | ||
Less: accumulated depreciation, depletion, amortization and impairment | (1,866,280) | (1,509,424) | ||
Total property, plant and equipment, net | 5,152,673 | 5,218,242 | ||
Assets held for sale | 0 | 26,728 | ||
Investments in and advances to subsidiaries | 0 | 0 | ||
Derivative instruments | 194 | 15,776 | ||
Deferred income taxes | 0 | 0 | ||
Other assets | 22,549 | 23,343 | ||
Total assets | 5,398,261 | 5,649,375 | ||
Current liabilities | ||||
Accounts payable | 7,929 | 9,983 | ||
Accounts payable – affiliates | 0 | 0 | ||
Revenues and production taxes payable | 141,991 | 132,356 | ||
Accrued liabilities | 98,926 | 167,669 | ||
Accrued interest payable | 19,798 | 49,413 | ||
Derivative instruments | 17,308 | 0 | ||
Advances from joint interest partners | 5,191 | 4,647 | ||
Other current liabilities | 6,500 | |||
Total current liabilities | 291,143 | 370,568 | ||
Long-term debt | 2,125,573 | 2,302,584 | ||
Deferred income taxes | 546,202 | 608,155 | ||
Asset retirement obligations | 37,092 | 35,338 | ||
Liabilities held for sale | 0 | 10,228 | ||
Derivative instruments | 7,755 | 0 | ||
Other liabilities | 2,992 | 3,160 | ||
Total liabilities | 3,010,757 | 3,330,033 | ||
Stockholders’ equity | ||||
Capital contributions from affiliates | 0 | 0 | ||
Common stock, $0.01 par value: 450,000,000 shares authorized,181,200,581 shares issued and 180,399,060 shares outstanding at June 30, 2016; 300,000,000 shares authorized,139,583,990 shares issued and 139,076,064 shares outstanding at December 31, 2015 | 1,779 | 1,376 | ||
Treasury stock, at cost: 801,521 and 507,926 shares at June 30, 2016 and December 31, 2015, respectively | (15,895) | (13,620) | ||
Additional paid-in capital | 1,755,427 | 1,497,065 | ||
Retained earnings | 646,193 | 834,521 | ||
Total stockholders’ equity | 2,387,504 | 2,319,342 | ||
Total liabilities and stockholders’ equity | 5,398,261 | 5,649,375 | ||
Intercompany Eliminations [Member] | ||||
Current assets | ||||
Cash and cash equivalents | 0 | 0 | 0 | 0 |
Accounts receivable – oil and gas revenues | 0 | 0 | ||
Accounts receivable – joint interest and other | 0 | 0 | ||
Accounts receivable – affiliates | (348,679) | (248,736) | ||
Inventory | 0 | 0 | ||
Prepaid expenses | 0 | 0 | ||
Derivative instruments | 0 | 0 | ||
Other current assets | 0 | 0 | ||
Total current assets | (348,679) | (248,736) | ||
Property, plant and equipment | ||||
Oil and gas properties (successful efforts method) | 0 | 0 | ||
Other property and equipment | 0 | 0 | ||
Less: accumulated depreciation, depletion, amortization and impairment | 0 | 0 | ||
Total property, plant and equipment, net | 0 | 0 | ||
Assets held for sale | 0 | |||
Investments in and advances to subsidiaries | (4,478,149) | (4,573,172) | ||
Derivative instruments | 0 | 0 | ||
Deferred income taxes | (205,200) | (205,174) | ||
Other assets | 0 | 0 | ||
Total assets | (5,032,028) | (5,027,082) | ||
Current liabilities | ||||
Accounts payable | 0 | 0 | ||
Accounts payable – affiliates | (348,679) | (248,736) | ||
Revenues and production taxes payable | 0 | 0 | ||
Accrued liabilities | 0 | 0 | ||
Accrued interest payable | 0 | 0 | ||
Derivative instruments | 0 | |||
Advances from joint interest partners | 0 | 0 | ||
Other current liabilities | 0 | 0 | ||
Total current liabilities | (348,679) | (248,736) | ||
Long-term debt | 0 | 0 | ||
Deferred income taxes | (205,200) | (205,174) | ||
Asset retirement obligations | 0 | 0 | ||
Liabilities held for sale | 0 | |||
Derivative instruments | 0 | |||
Other liabilities | 0 | 0 | ||
Total liabilities | (553,879) | (453,910) | ||
Stockholders’ equity | ||||
Capital contributions from affiliates | (3,385,326) | (3,369,895) | ||
Common stock, $0.01 par value: 450,000,000 shares authorized,181,200,581 shares issued and 180,399,060 shares outstanding at June 30, 2016; 300,000,000 shares authorized,139,583,990 shares issued and 139,076,064 shares outstanding at December 31, 2015 | 0 | 0 | ||
Treasury stock, at cost: 801,521 and 507,926 shares at June 30, 2016 and December 31, 2015, respectively | 0 | 0 | ||
Additional paid-in capital | (8,743) | (8,743) | ||
Retained earnings | (1,084,080) | (1,194,534) | ||
Total stockholders’ equity | (4,478,149) | (4,573,172) | ||
Total liabilities and stockholders’ equity | (5,032,028) | (5,027,082) | ||
Parent/Issuer [Member] | ||||
Current assets | ||||
Cash and cash equivalents | 90 | 777 | 757 | 776 |
Accounts receivable – oil and gas revenues | 0 | 0 | ||
Accounts receivable – joint interest and other | 0 | 15 | ||
Accounts receivable – affiliates | 1,348 | 1,248 | ||
Inventory | 0 | 0 | ||
Prepaid expenses | 413 | 278 | ||
Derivative instruments | 0 | 0 | ||
Other current assets | 0 | 0 | ||
Total current assets | 1,851 | 2,318 | ||
Property, plant and equipment | ||||
Oil and gas properties (successful efforts method) | 0 | 0 | ||
Other property and equipment | 0 | 0 | ||
Less: accumulated depreciation, depletion, amortization and impairment | 0 | 0 | ||
Total property, plant and equipment, net | 0 | 0 | ||
Assets held for sale | 0 | |||
Investments in and advances to subsidiaries | 4,478,149 | 4,573,172 | ||
Derivative instruments | 0 | 0 | ||
Deferred income taxes | 205,200 | 205,174 | ||
Other assets | 0 | 100 | ||
Total assets | 4,685,200 | 4,780,764 | ||
Current liabilities | ||||
Accounts payable | 0 | 0 | ||
Accounts payable – affiliates | 347,331 | 247,488 | ||
Revenues and production taxes payable | 0 | 0 | ||
Accrued liabilities | 27 | 10 | ||
Accrued interest payable | 19,765 | 49,340 | ||
Derivative instruments | 0 | |||
Advances from joint interest partners | 0 | 0 | ||
Other current liabilities | 0 | 0 | ||
Total current liabilities | 367,123 | 296,838 | ||
Long-term debt | 1,930,573 | 2,164,584 | ||
Deferred income taxes | 0 | 0 | ||
Asset retirement obligations | 0 | 0 | ||
Liabilities held for sale | 0 | |||
Derivative instruments | 0 | |||
Other liabilities | 0 | 0 | ||
Total liabilities | 2,297,696 | 2,461,422 | ||
Stockholders’ equity | ||||
Capital contributions from affiliates | 0 | 0 | ||
Common stock, $0.01 par value: 450,000,000 shares authorized,181,200,581 shares issued and 180,399,060 shares outstanding at June 30, 2016; 300,000,000 shares authorized,139,583,990 shares issued and 139,076,064 shares outstanding at December 31, 2015 | 1,779 | 1,376 | ||
Treasury stock, at cost: 801,521 and 507,926 shares at June 30, 2016 and December 31, 2015, respectively | (15,895) | (13,620) | ||
Additional paid-in capital | 1,755,427 | 1,497,065 | ||
Retained earnings | 646,193 | 834,521 | ||
Total stockholders’ equity | 2,387,504 | 2,319,342 | ||
Total liabilities and stockholders’ equity | 4,685,200 | 4,780,764 | ||
Combined Guarantor Subsidiaries [Member] | ||||
Current assets | ||||
Cash and cash equivalents | 13,686 | 8,953 | $ 11,508 | $ 45,035 |
Accounts receivable – oil and gas revenues | 103,128 | 96,495 | ||
Accounts receivable – joint interest and other | 77,903 | 100,899 | ||
Accounts receivable – affiliates | 347,331 | 247,488 | ||
Inventory | 8,513 | 11,072 | ||
Prepaid expenses | 5,680 | 7,050 | ||
Derivative instruments | 9,142 | 139,697 | ||
Other current assets | 4,290 | 50 | ||
Total current assets | 569,673 | 611,704 | ||
Property, plant and equipment | ||||
Oil and gas properties (successful efforts method) | 6,438,782 | 6,284,401 | ||
Other property and equipment | 580,171 | 443,265 | ||
Less: accumulated depreciation, depletion, amortization and impairment | (1,866,280) | (1,509,424) | ||
Total property, plant and equipment, net | 5,152,673 | 5,218,242 | ||
Assets held for sale | 26,728 | |||
Investments in and advances to subsidiaries | 0 | 0 | ||
Derivative instruments | 194 | 15,776 | ||
Deferred income taxes | 0 | 0 | ||
Other assets | 22,549 | 23,243 | ||
Total assets | 5,745,089 | 5,895,693 | ||
Current liabilities | ||||
Accounts payable | 7,929 | 9,983 | ||
Accounts payable – affiliates | 1,348 | 1,248 | ||
Revenues and production taxes payable | 141,991 | 132,356 | ||
Accrued liabilities | 98,899 | 167,659 | ||
Accrued interest payable | 33 | 73 | ||
Derivative instruments | 17,308 | |||
Advances from joint interest partners | 5,191 | 4,647 | ||
Other current liabilities | 0 | 6,500 | ||
Total current liabilities | 272,699 | 322,466 | ||
Long-term debt | 195,000 | 138,000 | ||
Deferred income taxes | 751,402 | 813,329 | ||
Asset retirement obligations | 37,092 | 35,338 | ||
Liabilities held for sale | 10,228 | |||
Derivative instruments | 7,755 | |||
Other liabilities | 2,992 | 3,160 | ||
Total liabilities | 1,266,940 | 1,322,521 | ||
Stockholders’ equity | ||||
Capital contributions from affiliates | 3,385,326 | 3,369,895 | ||
Common stock, $0.01 par value: 450,000,000 shares authorized,181,200,581 shares issued and 180,399,060 shares outstanding at June 30, 2016; 300,000,000 shares authorized,139,583,990 shares issued and 139,076,064 shares outstanding at December 31, 2015 | 0 | 0 | ||
Treasury stock, at cost: 801,521 and 507,926 shares at June 30, 2016 and December 31, 2015, respectively | 0 | 0 | ||
Additional paid-in capital | 8,743 | 8,743 | ||
Retained earnings | 1,084,080 | 1,194,534 | ||
Total stockholders’ equity | 4,478,149 | 4,573,172 | ||
Total liabilities and stockholders’ equity | $ 5,745,089 | $ 5,895,693 |
Condensed Consolidating Financial Information Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Balance Sheet - Additional Information (Details) - $ / shares |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 450,000,000 | 300,000,000 |
Common stock, shares issued (in shares) | 182,038,164 | 139,583,990 |
Common stock, shares outstanding (in shares) | 181,186,070 | 139,076,064 |
Treasury stock, shares (in shares) | 852,094 | 507,926 |
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Operations (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Revenues | ||||
Oil and gas revenues | $ 158,183 | $ 175,270 | $ 434,835 | $ 563,239 |
Well services and midstream revenues | 19,128 | 21,965 | 51,839 | 44,429 |
Total revenues | 177,311 | 197,235 | 486,674 | 607,668 |
Operating expenses | ||||
Lease operating expenses | 35,696 | 35,670 | 98,283 | 112,556 |
Well services and midstream operating expenses | 8,165 | 10,023 | 21,429 | 19,370 |
Marketing, transportation and gathering expenses | 8,856 | 8,465 | 23,899 | 23,313 |
Production taxes | 14,638 | 16,676 | 39,758 | 53,915 |
Depreciation, depletion and amortization | 111,948 | 123,734 | 356,885 | 361,430 |
Exploration expenses | 489 | 327 | 1,192 | 2,252 |
Rig termination | 0 | 0 | 0 | 3,895 |
Impairment | 382 | 80 | 3,967 | 24,917 |
General and administrative expenses | 22,845 | 22,358 | 69,087 | 67,190 |
Total operating expenses | 203,019 | 217,333 | 614,500 | 668,838 |
Gain (loss) on sale of properties | 6 | 172 | (1,305) | 172 |
Operating loss | (25,702) | (19,926) | (129,131) | (60,998) |
Other income (expense) | ||||
Equity in loss of subsidiaries | 0 | 0 | 0 | 0 |
Net gain (loss) on derivative instruments | 20,847 | 103,637 | (55,624) | 111,285 |
Interest expense, net of capitalized interest | (31,726) | (36,513) | (105,444) | (112,702) |
Gain (loss) on extinguishment of debt | (13,793) | 0 | 4,865 | 0 |
Other income | (259) | 249 | 188 | 370 |
Total other income (expense) | (24,931) | 67,373 | (156,015) | (1,047) |
Income (loss) before income taxes | (50,633) | 47,447 | (285,146) | (62,045) |
Income tax benefit (expense) | 16,691 | (20,392) | 96,818 | 17,829 |
Net income (loss) | (33,942) | 27,055 | (188,328) | (44,216) |
Intercompany Eliminations [Member] | ||||
Revenues | ||||
Oil and gas revenues | 0 | 0 | 0 | 0 |
Well services and midstream revenues | 0 | 0 | 0 | 0 |
Total revenues | 0 | 0 | 0 | 0 |
Operating expenses | ||||
Lease operating expenses | 0 | 0 | 0 | 0 |
Well services and midstream operating expenses | 0 | 0 | 0 | 0 |
Marketing, transportation and gathering expenses | 0 | 0 | 0 | 0 |
Production taxes | 0 | 0 | 0 | 0 |
Depreciation, depletion and amortization | 0 | 0 | 0 | 0 |
Exploration expenses | 0 | 0 | 0 | 0 |
Rig termination | 0 | |||
Impairment | 0 | 0 | 0 | 0 |
General and administrative expenses | 0 | 0 | 0 | 0 |
Total operating expenses | 0 | 0 | 0 | 0 |
Gain (loss) on sale of properties | 0 | 0 | 0 | 0 |
Operating loss | 0 | 0 | 0 | 0 |
Other income (expense) | ||||
Equity in loss of subsidiaries | 1,140 | (49,899) | 110,454 | (28,269) |
Net gain (loss) on derivative instruments | 0 | 0 | 0 | 0 |
Interest expense, net of capitalized interest | 0 | 0 | 0 | 0 |
Gain (loss) on extinguishment of debt | 0 | 0 | ||
Other income | 0 | 0 | 0 | 0 |
Total other income (expense) | 1,140 | (49,899) | 110,454 | (28,269) |
Income (loss) before income taxes | 1,140 | (49,899) | 110,454 | (28,269) |
Income tax benefit (expense) | 0 | 0 | 0 | 0 |
Net income (loss) | 1,140 | (49,899) | 110,454 | (28,269) |
Parent/Issuer [Member] | ||||
Revenues | ||||
Oil and gas revenues | 0 | 0 | 0 | 0 |
Well services and midstream revenues | 0 | 0 | 0 | 0 |
Total revenues | 0 | 0 | 0 | 0 |
Operating expenses | ||||
Lease operating expenses | 0 | 0 | 0 | 0 |
Well services and midstream operating expenses | 0 | 0 | 0 | 0 |
Marketing, transportation and gathering expenses | 0 | 0 | 0 | 0 |
Production taxes | 0 | 0 | 0 | 0 |
Depreciation, depletion and amortization | 0 | 0 | 0 | 0 |
Exploration expenses | 0 | 0 | 0 | 0 |
Rig termination | 0 | |||
Impairment | 0 | 0 | 0 | 0 |
General and administrative expenses | 5,930 | 5,903 | 19,776 | 20,847 |
Total operating expenses | 5,930 | 5,903 | 19,776 | 20,847 |
Gain (loss) on sale of properties | 0 | 0 | 0 | 0 |
Operating loss | (5,930) | (5,903) | (19,776) | (20,847) |
Other income (expense) | ||||
Equity in loss of subsidiaries | (1,140) | 49,899 | (110,454) | 28,269 |
Net gain (loss) on derivative instruments | 0 | 0 | 0 | 0 |
Interest expense, net of capitalized interest | (29,876) | (34,020) | (97,898) | (103,435) |
Gain (loss) on extinguishment of debt | (13,793) | 4,865 | ||
Other income | 1 | 1 | 44 | 5 |
Total other income (expense) | (44,808) | 15,880 | (203,443) | (75,161) |
Income (loss) before income taxes | (50,738) | 9,977 | (223,219) | (96,008) |
Income tax benefit (expense) | 16,796 | 17,078 | 34,891 | 51,792 |
Net income (loss) | (33,942) | 27,055 | (188,328) | (44,216) |
Combined Guarantor Subsidiaries [Member] | ||||
Revenues | ||||
Oil and gas revenues | 158,183 | 175,270 | 434,835 | 563,239 |
Well services and midstream revenues | 19,128 | 21,965 | 51,839 | 44,429 |
Total revenues | 177,311 | 197,235 | 486,674 | 607,668 |
Operating expenses | ||||
Lease operating expenses | 35,696 | 35,670 | 98,283 | 112,556 |
Well services and midstream operating expenses | 8,165 | 10,023 | 21,429 | 19,370 |
Marketing, transportation and gathering expenses | 8,856 | 8,465 | 23,899 | 23,313 |
Production taxes | 14,638 | 16,676 | 39,758 | 53,915 |
Depreciation, depletion and amortization | 111,948 | 123,734 | 356,885 | 361,430 |
Exploration expenses | 489 | 327 | 1,192 | 2,252 |
Rig termination | 3,895 | |||
Impairment | 382 | 80 | 3,967 | 24,917 |
General and administrative expenses | 16,915 | 16,455 | 49,311 | 46,343 |
Total operating expenses | 197,089 | 211,430 | 594,724 | 647,991 |
Gain (loss) on sale of properties | 6 | 172 | (1,305) | 172 |
Operating loss | (19,772) | (14,023) | (109,355) | (40,151) |
Other income (expense) | ||||
Equity in loss of subsidiaries | 0 | 0 | 0 | 0 |
Net gain (loss) on derivative instruments | 20,847 | 103,637 | (55,624) | 111,285 |
Interest expense, net of capitalized interest | (1,850) | (2,493) | (7,546) | (9,267) |
Gain (loss) on extinguishment of debt | 0 | 0 | ||
Other income | (260) | 248 | 144 | 365 |
Total other income (expense) | 18,737 | 101,392 | (63,026) | 102,383 |
Income (loss) before income taxes | (1,035) | 87,369 | (172,381) | 62,232 |
Income tax benefit (expense) | (105) | (37,470) | 61,927 | (33,963) |
Net income (loss) | $ (1,140) | $ 49,899 | $ (110,454) | $ 28,269 |
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Cash Flows (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
|
Cash flows from operating activities: | |||||
Net income (loss) | $ (33,942) | $ 27,055 | $ (188,328) | $ (44,216) | |
Adjustments to reconcile net loss to cash provided by (used in) operating activities: | |||||
Equity in loss of subsidiaries | 0 | 0 | 0 | 0 | |
Depreciation, depletion and amortization | 111,948 | 123,734 | 356,885 | 361,430 | |
Gain on extinguishment of debt | 13,793 | 0 | (4,865) | 0 | |
Gain (loss) on sale of properties | 1,305 | (172) | |||
Impairment | 382 | 80 | 3,967 | 24,917 | |
Deferred income taxes | (96,818) | (17,829) | |||
Derivative instruments | (20,847) | (103,637) | 55,624 | (111,285) | |
Stock-based compensation expenses | 18,761 | 19,629 | |||
Deferred financing costs amortization and other | 10,174 | 7,468 | |||
Working capital and other changes: | |||||
Change in accounts receivable | 11,349 | 108,309 | |||
Change in inventory | 2,559 | 8,425 | |||
Change in prepaid expenses | 1,168 | 638 | |||
Change in other current assets | (240) | 5,529 | |||
Change in other assets | (148) | 0 | |||
Change in accounts payable, interest payable and accrued liabilities | (41,991) | (84,133) | |||
Change in other current liabilities | (6,000) | 1,655 | |||
Change in other liabilities | 17 | (28) | |||
Net cash provided by operating activities | 123,419 | 280,337 | |||
Cash flows from investing activities: | |||||
Capital expenditures | (340,314) | (740,633) | |||
Proceeds from sale of properties | 12,333 | 78 | |||
Proceeds from sale of properties | 78 | ||||
Costs related to sale of properties | (310) | 0 | |||
Derivative settlements | 115,576 | 291,436 | |||
Advances from joint interest partners | 544 | (1,239) | |||
Net cash used in investing activities | (212,171) | (450,358) | |||
Cash flows from financing activities: | |||||
Repurchase of senior unsecured notes | (435,907) | 0 | |||
Proceeds from issuance of senior unsecured convertible notes | 300,000 | 0 | |||
Proceeds from revolving credit facility | 835,000 | 618,000 | |||
Principal payments on revolving credit facility | (778,000) | (938,000) | |||
Deferred financing costs | (8,811) | (3,587) | |||
Proceeds from sale of common stock | 182,791 | 462,833 | |||
Purchases of treasury stock | (2,275) | (2,771) | |||
Investment in / capital contributions from subsidiaries | 0 | 0 | |||
Net cash provided by financing activities | 92,798 | 136,475 | |||
Increase (decrease) in cash and cash equivalents | 4,046 | (33,546) | |||
Beginning of period | 9,730 | 45,811 | $ 45,811 | ||
End of period | 13,776 | 12,265 | 13,776 | 12,265 | 9,730 |
Intercompany Eliminations [Member] | |||||
Cash flows from operating activities: | |||||
Net income (loss) | 1,140 | (49,899) | 110,454 | (28,269) | |
Adjustments to reconcile net loss to cash provided by (used in) operating activities: | |||||
Equity in loss of subsidiaries | (1,140) | 49,899 | (110,454) | 28,269 | |
Depreciation, depletion and amortization | 0 | 0 | 0 | 0 | |
Gain on extinguishment of debt | 0 | 0 | |||
Gain (loss) on sale of properties | 0 | 0 | |||
Impairment | 0 | 0 | 0 | 0 | |
Deferred income taxes | 0 | 0 | |||
Derivative instruments | 0 | 0 | 0 | 0 | |
Stock-based compensation expenses | 0 | 0 | |||
Deferred financing costs amortization and other | 0 | 0 | |||
Working capital and other changes: | |||||
Change in accounts receivable | 99,943 | 130,802 | |||
Change in inventory | 0 | 0 | |||
Change in prepaid expenses | 0 | 0 | |||
Change in other current assets | 0 | 0 | |||
Change in other assets | 0 | ||||
Change in accounts payable, interest payable and accrued liabilities | (99,943) | (130,802) | |||
Change in other current liabilities | 0 | 0 | |||
Change in other liabilities | 0 | 0 | |||
Net cash provided by operating activities | 0 | 0 | |||
Cash flows from investing activities: | |||||
Capital expenditures | 0 | 0 | |||
Proceeds from sale of properties | 0 | ||||
Proceeds from sale of properties | 0 | ||||
Costs related to sale of properties | 0 | ||||
Derivative settlements | 0 | 0 | |||
Advances from joint interest partners | 0 | 0 | |||
Net cash used in investing activities | 0 | 0 | |||
Cash flows from financing activities: | |||||
Repurchase of senior unsecured notes | 0 | ||||
Proceeds from issuance of senior unsecured convertible notes | 0 | ||||
Proceeds from revolving credit facility | 0 | 0 | |||
Principal payments on revolving credit facility | 0 | 0 | |||
Deferred financing costs | 0 | 0 | |||
Proceeds from sale of common stock | 0 | 0 | |||
Purchases of treasury stock | 0 | 0 | |||
Investment in / capital contributions from subsidiaries | 0 | 0 | |||
Net cash provided by financing activities | 0 | 0 | |||
Increase (decrease) in cash and cash equivalents | 0 | 0 | |||
Beginning of period | 0 | 0 | 0 | ||
End of period | 0 | 0 | 0 | 0 | 0 |
Parent/Issuer [Member] | |||||
Cash flows from operating activities: | |||||
Net income (loss) | (33,942) | 27,055 | (188,328) | (44,216) | |
Adjustments to reconcile net loss to cash provided by (used in) operating activities: | |||||
Equity in loss of subsidiaries | 1,140 | (49,899) | 110,454 | (28,269) | |
Depreciation, depletion and amortization | 0 | 0 | 0 | 0 | |
Gain on extinguishment of debt | 13,793 | (4,865) | |||
Gain (loss) on sale of properties | 0 | 0 | |||
Impairment | 0 | 0 | 0 | 0 | |
Deferred income taxes | (34,891) | (51,792) | |||
Derivative instruments | 0 | 0 | 0 | 0 | |
Stock-based compensation expenses | 18,195 | 19,276 | |||
Deferred financing costs amortization and other | 5,371 | 3,401 | |||
Working capital and other changes: | |||||
Change in accounts receivable | (85) | (493) | |||
Change in inventory | 0 | 0 | |||
Change in prepaid expenses | (135) | (120) | |||
Change in other current assets | 0 | 0 | |||
Change in other assets | 100 | ||||
Change in accounts payable, interest payable and accrued liabilities | 70,285 | 105,536 | |||
Change in other current liabilities | 0 | 0 | |||
Change in other liabilities | 0 | 0 | |||
Net cash provided by operating activities | (23,899) | 3,323 | |||
Cash flows from investing activities: | |||||
Capital expenditures | 0 | 0 | |||
Proceeds from sale of properties | 0 | ||||
Proceeds from sale of properties | 0 | ||||
Costs related to sale of properties | 0 | ||||
Derivative settlements | 0 | 0 | |||
Advances from joint interest partners | 0 | 0 | |||
Net cash used in investing activities | 0 | 0 | |||
Cash flows from financing activities: | |||||
Repurchase of senior unsecured notes | (435,907) | ||||
Proceeds from issuance of senior unsecured convertible notes | 300,000 | ||||
Proceeds from revolving credit facility | 0 | 0 | |||
Principal payments on revolving credit facility | 0 | 0 | |||
Deferred financing costs | (7,880) | 0 | |||
Proceeds from sale of common stock | 182,791 | 462,833 | |||
Purchases of treasury stock | (2,275) | (2,771) | |||
Investment in / capital contributions from subsidiaries | (13,517) | (463,404) | |||
Net cash provided by financing activities | 23,212 | (3,342) | |||
Increase (decrease) in cash and cash equivalents | (687) | (19) | |||
Beginning of period | 777 | 776 | 776 | ||
End of period | 90 | 757 | 90 | 757 | 777 |
Combined Guarantor Subsidiaries [Member] | |||||
Cash flows from operating activities: | |||||
Net income (loss) | (1,140) | 49,899 | (110,454) | 28,269 | |
Adjustments to reconcile net loss to cash provided by (used in) operating activities: | |||||
Equity in loss of subsidiaries | 0 | 0 | 0 | 0 | |
Depreciation, depletion and amortization | 111,948 | 123,734 | 356,885 | 361,430 | |
Gain on extinguishment of debt | 0 | 0 | |||
Gain (loss) on sale of properties | 1,305 | (172) | |||
Impairment | 382 | 80 | 3,967 | 24,917 | |
Deferred income taxes | (61,927) | 33,963 | |||
Derivative instruments | (20,847) | (103,637) | 55,624 | (111,285) | |
Stock-based compensation expenses | 566 | 353 | |||
Deferred financing costs amortization and other | 4,803 | 4,067 | |||
Working capital and other changes: | |||||
Change in accounts receivable | (88,509) | (22,000) | |||
Change in inventory | 2,559 | 8,425 | |||
Change in prepaid expenses | 1,303 | 758 | |||
Change in other current assets | (240) | 5,529 | |||
Change in other assets | (248) | ||||
Change in accounts payable, interest payable and accrued liabilities | (12,333) | (58,867) | |||
Change in other current liabilities | (6,000) | 1,655 | |||
Change in other liabilities | 17 | (28) | |||
Net cash provided by operating activities | 147,318 | 277,014 | |||
Cash flows from investing activities: | |||||
Capital expenditures | (340,314) | (740,633) | |||
Proceeds from sale of properties | 12,333 | ||||
Proceeds from sale of properties | 78 | ||||
Costs related to sale of properties | (310) | ||||
Derivative settlements | 115,576 | 291,436 | |||
Advances from joint interest partners | 544 | (1,239) | |||
Net cash used in investing activities | (212,171) | (450,358) | |||
Cash flows from financing activities: | |||||
Repurchase of senior unsecured notes | 0 | ||||
Proceeds from issuance of senior unsecured convertible notes | 0 | ||||
Proceeds from revolving credit facility | 835,000 | 618,000 | |||
Principal payments on revolving credit facility | (778,000) | (938,000) | |||
Deferred financing costs | (931) | (3,587) | |||
Proceeds from sale of common stock | 0 | 0 | |||
Purchases of treasury stock | 0 | 0 | |||
Investment in / capital contributions from subsidiaries | 13,517 | 463,404 | |||
Net cash provided by financing activities | 69,586 | 139,817 | |||
Increase (decrease) in cash and cash equivalents | 4,733 | (33,527) | |||
Beginning of period | 8,953 | 45,035 | 45,035 | ||
End of period | $ 13,686 | $ 11,508 | $ 13,686 | $ 11,508 | $ 8,953 |
Subsequent Events (Details) $ / shares in Units, a in Thousands |
2 Months Ended | 9 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 21, 2016
USD ($)
$ / shares
shares
|
Oct. 17, 2016
a
|
Dec. 01, 2016
USD ($)
|
Sep. 30, 2016
USD ($)
|
Sep. 30, 2015
USD ($)
|
Oct. 31, 2016
MMBTU
|
Oct. 31, 2016
MBbls
|
Oct. 31, 2016
$ / bbl
|
Oct. 31, 2016
$ / MMBTU
|
Oct. 14, 2016
USD ($)
|
Feb. 23, 2016
USD ($)
|
Feb. 22, 2016
USD ($)
|
Feb. 02, 2016
$ / shares
|
|
Subsequent Event [Line Items] | |||||||||||||
Shares issued, price per share (in usd per share) | $ / shares | $ 4.685 | ||||||||||||
Net proceeds from offering | $ 182,791,000 | $ 462,833,000 | |||||||||||
Revolving Credit Facility [Member] | Line of Credit [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Line of credit facility, current borrowing capacity | $ 1,150,000,000.0 | $ 1,525,000,000.0 | |||||||||||
Subsequent Event [Member] | Public Offering [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Issuance of common stock (in shares) | shares | 55,200,000 | ||||||||||||
Shares issued, price per share (in usd per share) | $ / shares | $ 10.80 | ||||||||||||
Net proceeds from offering | $ 584,000,000 | ||||||||||||
Subsequent Event [Member] | Over-Allotment Option [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Issuance of common stock (in shares) | shares | 7,200,000 | ||||||||||||
Subsequent Event [Member] | Williston Basin Acquisition [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Acres acquired | a | 55 | ||||||||||||
Subsequent Event [Member] | Revolving Credit Facility [Member] | Line of Credit [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Line of credit facility, current borrowing capacity | $ 1,150,000,000.0 | ||||||||||||
Subsequent Event [Member] | Commodity derivative instruments [Member] | Commodity Contract Maturing in 2017 [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Total notional amount | 668,000 | 2,338 | |||||||||||
Subsequent Event [Member] | Commodity derivative instruments [Member] | Commodity Contract Maturing in 2018 [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Total notional amount | 62,000 | 1,219 | |||||||||||
Subsequent Event [Member] | Commodity derivative instruments [Member] | Commodity Contract Maturing in 2019 [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Total notional amount | MBbls | 93 | ||||||||||||
Subsequent Event [Member] | Crude oil [Member] | Commodity derivative instruments [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Weighted average floor price (in dollars per barrel) | $ / bbl | 51.73 | ||||||||||||
Subsequent Event [Member] | Natural Gas [Member] | Commodity derivative instruments [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Weighted average floor price (in dollars per barrel) | $ / MMBTU | 3.38 | ||||||||||||
Scenario, Forecast [Member] | Williston Basin Acquisition [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Consideration to be paid for Purchase Agreement | $ 785,000,000 |
3#20;[_?LX[*O_P!02P,$% @ -&)H27C[2A3(!0
M[AP !@ !X;"]W;W)K &PO=V]R:W-H965T-%;G @MN/A[!9K#S=!Q"L3[\W&-$X_5H_%XC[+V3$(76"V(R8=,3."
M>?4O6Z27+;;I&3W]F;Z\^2>84\SZZ@6[J/:@$8UGS)(D\2%6R,<@W=4
M6S@?U;B-,.KQQ=@@@8_\:'+I..4'^3UO#D7=!H^JT_>7X>JR5ZJ3FHKEA4^,3E+92;H.>67G#2WJ;P\%<@_0=02P,$% @ -&)H
M23V5(R*I 0 L0, !D !X;"]W;W)K