XML 70 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues        
Oil and gas revenues $ 286,952 $ 178,748 $ 770,445 $ 461,857
Well services and midstream revenues 18,546 5,963 37,939 10,484
Total revenues 305,498 184,711 808,384 472,341
Expenses        
Lease operating expenses 21,831 16,134 59,586 37,979
Well services and midstream operating expenses 10,319 5,420 19,877 7,104
Marketing, transportation and gathering expenses 5,688 2,744 19,856 7,283
Production taxes 26,823 16,433 70,309 43,419
Depreciation, depletion and amortization 72,728 57,684 205,779 140,783
Exploration expenses 463 336 2,712 3,171
Impairment of oil and gas properties 56 36 762 2,607
General and administrative expenses 16,728 13,886 47,238 39,622
Total expenses 154,636 112,673 426,119 281,968
Operating income (loss) 150,862 72,038 382,265 190,373
Other income (expense)        
Equity in earnings in subsidiaries         
Net gain (loss) on derivative instruments (39,817) (22,441) (41,838) 33,568
Interest expense, net of capitalized interest (22,854) (20,979) (65,429) (48,952)
Other income 23 1,147 1,097 2,521
Total other income (expense) (62,648) (42,273) (106,170) (12,863)
Income before income taxes 88,214 29,765 276,095 177,510
Income tax benefit (expense) (33,715) (11,451) (102,626) (66,712)
Net income 54,499 18,314 173,469 110,798
Parent/Issuer [Member]
       
Expenses        
General and administrative expenses 3,746 2,988 10,146 8,078
Total expenses 3,746 2,988 10,146 8,078
Operating income (loss) (3,746) (2,988) (10,146) (8,078)
Other income (expense)        
Equity in earnings in subsidiaries 70,118 32,735 218,869 145,021
Interest expense, net of capitalized interest (21,277) (20,307) (61,955) (47,136)
Other income 15 238 (348) 533
Total other income (expense) 48,856 12,666 156,566 98,418
Income before income taxes 45,110 9,678 146,420 90,340
Income tax benefit (expense) 9,389 8,636 27,049 20,458
Net income 54,499 18,314 173,469 110,798
Combined Guarantor Subsidiaries [Member]
       
Revenues        
Oil and gas revenues 286,952 178,748 770,445 461,857
Well services and midstream revenues 18,546 5,963 37,939 10,484
Total revenues 305,498 184,711 808,384 472,341
Expenses        
Lease operating expenses 21,831 16,134 59,586 37,979
Well services and midstream operating expenses 10,319 5,420 19,877 7,104
Marketing, transportation and gathering expenses 5,688 2,744 19,856 7,283
Production taxes 26,823 16,433 70,309 43,419
Depreciation, depletion and amortization 72,728 57,684 205,779 140,783
Exploration expenses 463 336 2,712 3,171
Impairment of oil and gas properties 56 36 762 2,607
General and administrative expenses 12,982 10,898 37,092 31,544
Total expenses 150,890 109,685 415,973 273,890
Operating income (loss) 154,608 75,026 392,411 198,451
Other income (expense)        
Equity in earnings in subsidiaries         
Net gain (loss) on derivative instruments (39,817) (22,441) (41,838) 33,568
Interest expense, net of capitalized interest (1,577) (672) (3,474) (1,816)
Other income 8 909 1,445 1,988
Total other income (expense) (41,386) (22,204) (43,867) 33,740
Income before income taxes 113,222 52,822 348,544 232,191
Income tax benefit (expense) (43,104) (20,087) (129,675) (87,170)
Net income 70,118 32,735 218,869 145,021
Intercompany Eliminations [Member]
       
Other income (expense)        
Equity in earnings in subsidiaries (70,118) (32,735) (218,869) (145,021)
Total other income (expense) (70,118) (32,735) (218,869) (145,021)
Income before income taxes (70,118) (32,735) (218,869) (145,021)
Net income $ (70,118) $ (32,735) $ (218,869) $ (145,021)