OSSEN INNOVATION CO., LTD.
|
|||
(Registrant)
|
|||
Date: August 12, 2011
|
By:
|
/s/ Wei Hua | |
Name: Wei Hua | |||
Title: Chief Executive Officer | |||
Exhibit Number
|
Description
|
99.1
|
Press Release of Ossen Innovation Co., Ltd., dated August 11, 2011
|
99.2
|
Supplemental Press Release of Ossen Innovation Co., Ltd., dated August 12, 2011
|
|
·
|
Net revenue increased 4% to $60.8 million in first six months of 2011
|
|
·
|
Gross profit grew 37% to $15.9 million; gross margin expanded 632 bps to 26.1%
|
|
·
|
Net income up 34% to $9.5 million in the first six months of 2011
|
|
·
|
Reaffirmed FY 2011 Guidance: $138.5-$144.6 million revenue; $18.0-$18.8 million net income; and $0.90-$0.94 EPS
|
(in millions except EPS)
|
1H 2011 | 1H 2010 |
Chg.
|
|||||||||
Revenue
|
$ | 60.8 | $ | 58.7 | 4 | % | ||||||
Gross Profit
|
$ | 15.9 | $ | 11.6 | 37 | % | ||||||
Net Income
|
$ | 9.5 | $ | 7.1 | 34 | % | ||||||
EPS
|
$ | 0.47 | $ | 0.47 | - | |||||||
Shares Outstanding*
|
20 | 15 | 33 | % |
*
|
20 million shares were outstanding as of June 30, 2011. The number includes the five million shares sold through Company’s initial public offering completed in December 2010.
|
Six months ended June 30
|
||||||||||||||||||||
1H 2011 | 1H 2010 | |||||||||||||||||||
Revenue ($)
|
% of Total Revenue
|
Revenue ($)
|
% of Total Revenue
|
Change
from 2010 to 2011
|
||||||||||||||||
Products:
|
||||||||||||||||||||
Plain surface PC strands
|
$ | 18,018,742 | 30 | % | $ | 18,004,460 | 31 | % | 0 | % | ||||||||||
Zinc coated PC wires and PC strands
|
$ | 3,720,377 | 6 | % | $ | 1,516,857 | 3 | % | 145 | % | ||||||||||
Stabilized PC wires
|
$ | 4,913,533 | 8 | % | $ | 7,261,189 | 12 | % | -32 | % | ||||||||||
Rare earth coated PC wires and PC strands
|
$ | 34,129,283 | 56 | % | $ | 31,926,269 | 54 | % | 7 | % | ||||||||||
Total
|
$ | 60,781,935 | $ | 58,708,775 |
Revenue:
|
$138.5 million to $144.6 million
|
Net Income:
|
$18.0 to $18.8 million
|
EPS:
|
$0.90 to $0.94
|
Conference Call
|
|
Date:
|
Friday, August 12, 2011
|
Time:
|
9:00 am Eastern Time, US
|
Conference Line Dial-In (U.S.):
|
+1-800-599-9829
|
International Dial-In:
|
+1-617-847-8703
|
Asia Dial-In:
|
South China toll free / China Telecom - 10 800 130 0399
North China toll free / China Telecom - 10 800 152 1490
South China toll free / China Netcom - 10 800 852 1490
China Toll: 4008811629 / 4008811630
|
Conference ID:
|
40394378 or “Interim 2011 Ossen Innovation Co Ltd Earnings Conference Call”
|
Webcast link:
|
http://ir.osseninnovation.com
|
Replay:
|
Available From 08/12/2011 12:00 PM to 08/19/2011 12:00 PM
Dial In # / US Toll Free 1 888 286 8010
International Dial In # 1 617 801 6888
Passcode: 19866501
|
For more information, please contact:
|
|
Ossen Innovation Co., Ltd.
|
|
Alan Jin, Chief Financial Officer
|
|
Email: alanjin@osseninnovation.com
|
|
Phone: +86 (21) 6888-8886
|
|
Web: www.osseninnovation.com
|
|
Investor Relations
|
|
MZ-HCI
|
|
Ted Haberfield, President
|
|
Phone: +1-760-755-2716
|
|
Email: thaberfield@hcinternational.net
|
|
Web: www.hcinternational.net
|
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 5,764,767 | $ | 12,322,982 | ||||
Restricted cash
|
13,600,707 | 13,799,018 | ||||||
Notes receivable – bank acceptance notes
|
- | 17,636,928 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $38,201 and $37,347 at June 30, 2011 and December 31,2010, respectively
|
31,730,518 | 13,332,492 | ||||||
Inventories
|
20,259,098 | 27,949,781 | ||||||
Advance to suppliers
|
72,499,794 | 25,072,350 | ||||||
Other current assets
|
140,255 | 3,343,302 | ||||||
Notes receivable from related party – bank acceptance notes
|
- | 3,024,895 | ||||||
Account receivable from related party
|
1,056,454 | 707,487 | ||||||
Total Current Assets
|
145,051,593 | 117,189,235 | ||||||
Property, plant and equipment, net
|
11,744,824 | 12,029,612 | ||||||
Land use rights, net
|
4,356,880 | 4,306,091 | ||||||
Prepayment for plant and equipment
|
7,735,148 | 7,562,237 | ||||||
TOTAL ASSETS
|
$ | 168,888,445 | $ | 141,087,175 |
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current Liabilities
|
||||||||
Notes payable – bank acceptance notes
|
$ | 25,990,099 | $ | 26,014,096 | ||||
Short-term bank loans
|
49,350,232 | 38,325,414 | ||||||
Accounts payable
|
525,047 | 2,493,665 | ||||||
Customer deposits
|
6,249,746 | 833,768 | ||||||
Income tax payable
|
738,726 | 662,585 | ||||||
Other payables and accrued expenses
|
274,035 | 94,510 | ||||||
Total Current Liabilities
|
83,127,885 | 68,424,038 | ||||||
TOTAL LIABILITIES
|
83,127,885 | 68,424,038 | ||||||
EQUITY
|
||||||||
Shareholders' Equity
|
||||||||
Ordinary shares, $0.01 par value: 100,000,000 shares authorized, 20,000,000 shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively
|
200,000 | 200,000 | ||||||
Additional paid-in capital
|
33,831,419 | 33,338,096 | ||||||
Statutory reserve
|
3,644,837 | 2,674,457 | ||||||
Retained earnings
|
34,401,626 | 25,887,113 | ||||||
Accumulated other comprehensive income
|
3,990,757 | 2,192,996 | ||||||
TOTAL SHAREHOLDERS’ EQUITY
|
76,068,639 | 64,292,662 | ||||||
Non-controlling interest
|
9,691,921 | 8,370,475 | ||||||
TOTAL EQUITY
|
85,760,560 | 72,663,137 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 168,888,445 | $ | 141,087,175 |
Six Months Ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
REVEUNUES
|
$ | 60,781,935 | $ | 58,708,775 | ||||
COST OF GOODS SOLD
|
44,926,033 | 47,101,721 | ||||||
GROSS PROFIT
|
15,855,902 | 11,607,054 | ||||||
Selling expenses
|
557,961 | 195,706 | ||||||
General and administrative expenses
|
1,177,638 | 532,276 | ||||||
Total Operating Expenses
|
1,735,599 | 727,982 | ||||||
INCOME FROM OPERATIONS
|
14,120,303 | 10,879,072 | ||||||
Financial expenses, net
|
(1,607,920 | ) | (1,069,659 | ) | ||||
Other income, net
|
70,686 | 96,720 | ||||||
INCOME BEFORE INCOME TAX
|
12,583,069 | 9,906,133 | ||||||
INCOME TAX
|
(1,776,730 | ) | (1,370,598 | ) | ||||
NET INCOME
|
10,806,339 | 8,535,535 | ||||||
LESS: NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST
|
1,321,446 | 1,430,029 | ||||||
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
9,484,893 | 7,105,506 | ||||||
OTHER COMPREHENSIVE INCOME
|
||||||||
Foreign currency translation gain
|
1,797,761 | 117,535 | ||||||
TOTAL OTHER COMPREHENSIVE INCOME
|
1,797,761 | 117,535 | ||||||
COMPREHENSIVE INCOME
|
$ | 11,282,654 | $ | 7,223,041 | ||||
EARNINGS PER ORDINARY SHARE
|
||||||||
Basic and diluted
|
$ | 0.47 | $ | 0.47 | ||||
WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING
|
||||||||
Basic and diluted
|
20,000,000 | 15,000,000 |
Ossen Innovation Co., Ltd. Shareholders’ Equity
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Ordinary Shares
|
Additional
|
Other
|
Non
|
|||||||||||||||||||||||||||||
$0.01 Par Value
|
Paid-in
|
Comprehensive
|
Statutory
|
Retained
|
Controlling
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Income
|
Reserve
|
Earnings
|
Interest
|
Total
|
|||||||||||||||||||||||||
Balance at December 31, 2010
|
20,000,000 | 200,000 | 33,338,096 | 2,192,996 | 2,674,457 | 25,887,113 | 8,370,475 | 72,663,137 | ||||||||||||||||||||||||
Net income
|
- | - | - | - | - | 9,484,893 | 1,321,446 | 10,806,339 | ||||||||||||||||||||||||
Transfer to statutory reserve
|
- | - | - | - | 970,380 | (970,380 | ) | - | - | |||||||||||||||||||||||
IPO expenditure refund
|
- | - | 440,954 | - | - | - | 440,954 | |||||||||||||||||||||||||
Share-based compensation to employee
|
- | - | 52,369 | - | - | - | - | 52,369 | ||||||||||||||||||||||||
Foreign currency translation adjustment
|
- | - | - | 1,797,761 | - | - | - | 1,797,761 | ||||||||||||||||||||||||
Balance at June 30, 2011
|
20,000,000 | $ | 200,000 | $ | 33,831,419 | $ | 3,990,757 | $ | 3,644,837 | $ | 34,401,626 | $ | 9,691,921 | $ | 85,760,560 |
Six Months Ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 10,806,339 | $ | 8,535,535 | ||||
Adjustments to reconcile net income to net cash provided by/ (used in) operating activities:
|
||||||||
Depreciation and amortization
|
887,688 | 727,593 | ||||||
Share-based compensation expense
|
52,369 | - | ||||||
Changes in operating assets and liabilities:
|
||||||||
(Increase) Decrease In:
|
||||||||
Accounts receivable
|
(18,398,026 | ) | (18,624,733 | ) | ||||
Inventories
|
7,690,684 | (4,896,230 | ) | |||||
Advance to suppliers
|
(47,427,444 | ) | 1,890,876 | |||||
Other current assets
|
3,203,047 | 298,436 | ||||||
Notes receivable - bank acceptance notes
|
17,636,928 | 150,208 | ||||||
Notes receivable from related party - bank acceptance notes
|
3,024,895 | 1,828,234 | ||||||
Due from and advance to related party
|
- | (8,311,343 | ) | |||||
Account receivable from related party
|
(348,967 | ) | - | |||||
Increase (Decrease) In:
|
||||||||
Accounts payable
|
(1,968,618 | ) | 490,544 | |||||
Customer deposits
|
5,415,978 | 1,241,074 | ||||||
Income tax payable
|
76,140 | 777,886 | ||||||
Other payables and accrued expenses
|
179,525 | (19,731 | ) | |||||
Net cash used in operating activities
|
(19,169,462 | ) | (15,911,651 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases of plant and equipment
|
(127,460 | ) | (96,887 | ) | ||||
Net cash used in investing activities
|
(127,460 | ) | (96,887 | ) |
Six Months Ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
(Increase)/Decrease in restricted cash
|
198,311 | (325,492 | ) | |||||
Proceeds from short-term bank loans
|
38,985,133 | 29,815,234 | ||||||
Repayments of short-term bank loans
|
(27,960,315 | ) | (20,887,962 | ) | ||||
Proceeds from notes payable-bank acceptance notes
|
25,990,099 | 22,030,961 | ||||||
Repayment of notes payable-bank acceptance notes
|
(26,014,096 | ) | (19,744,925 | ) | ||||
.IPO expenditure refund
|
440,954 | - | ||||||
Net cash provided by financing activities
|
11,640,086 | 10,887,816 | ||||||
DECREASE IN CASH AND CASH EQUIVALENTS
|
(7,656,836 | ) | (5,120,722 | ) | ||||
Effect of exchange rate changes on cash
|
1,098,621 | 171,596 | ||||||
Cash and cash equivalents at beginning of period
|
12,322,982 | 8,409,467 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 5,764,767 | $ | 3,460,341 | ||||
SUPPLEMENTARY CASH FLOW INFORMATION
|
||||||||
Cash paid during the periods:
|
||||||||
Income taxes paid
|
$ | 1,716,523 | $ | 792,774 | ||||
Interest paid
|
$ | 1,336,592 | $ | 846,614 | ||||
Non-cash transactions:
|
||||||||
Appropriation to statutory reserve
|
$ | 970,380 | $ | 955,754 |
(a)
|
Names and Relationship of Related Parties:
|
Existing Relationship with the Company
|
||
Dr. Tang
|
Chairman and controlling shareholder of the Company
|
|
Shanghai Zhengfangxing Steel Co., Ltd. (“SZS”)
|
Under common control of Dr. Tang
|
|
Shanghai Ossen Investment Co., Ltd. (“SOI”)
|
Under common control of Dr. Tang
|
|
Shanghai Ossen Investment Holdings (Group) Co., Ltd. (“Ossen Shanghai)
|
Dr. Tang is the President
|
|
Shanghai Zhaoyang New Metal Material Co., Ltd. (“Zhaoyang”)
|
Zhaoyang owns a 30% interest in Ossen Shanghai
|
|
Shanghai Pujiang Cable Co., Ltd. (“Shanghai Pujiang”)
|
Subsidiary of Ossen Shanghai since September 2010
|
(b)
|
Summary of Balances with Related Party:
|
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(unaudited)
|
||||||||
Notes receivable from related party:
|
||||||||
SZS, due April 20, 2011, subsequently settled on due date
|
$ | - | $ | 1,512,448 | ||||
SZS, due February 15, 2011, subsequently settled on due date
|
- | 1,512,447 | ||||||
$ | - | $ | 3,024,895 |
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(unaudited)
|
||||||||
Account receivable from related party:
|
||||||||
Zhaoyang
|
$ | 119,936 | $ | - | ||||
Shanghai Pujiang
|
936,518 | 707,487 | ||||||
$ | 1,056,454 | $ | 707,487 |
(in millions except EPS)
|
Q1 2011 | Q1 2010 |
Chg.
|
|||||||||
Revenue
|
$ | 31.7 | $ | 28.7 | 11 | % | ||||||
Gross Profit
|
$ | 9.1 | $ | 5.4 | 68 | % | ||||||
Net Income
|
$ | 5.9 | $ | 3.4 | 75 | % | ||||||
EPS
|
$ | 0.29 | $ | 0.22 | 31 | % | ||||||
Shares Outstanding*
|
20 | 15 | 33 | % |
(in millions except EPS)
|
Q2 2011 | Q2 2010 |
Chg.
|
|||||||||
Revenue
|
$ | 29.0 | $ | 30.0 | (3 | %) | ||||||
Gross Profit
|
$ | 6.8 | $ | 6.2 | 9 | % | ||||||
Net Income
|
$ | 3.6 | $ | 3.8 | (4 | %) | ||||||
EPS
|
$ | 0.18 | $ | 0.25 | (28 | %) | ||||||
Shares Outstanding*
|
20 | 15 | 33 | % |
*
|
20 million shares were outstanding as of June 30, 2011. The number includes the five million shares sold through Company’s initial public offering completed in December 2010.
|
For more information, please contact:
|
|
Ossen Innovation Co., Ltd.
|
|
Alan Jin, Chief Financial Officer
|
|
Email: alanjin@osseninnovation.com
|
|
Phone: +86 (21) 6888-8886
|
|
Web: www.osseninnovation.com
|
|
Investor Relations
|
|
MZ-HCI
|
|
Ted Haberfield, President
|
|
Phone: +1-760-755-2716
|
|
Email: thaberfield@hcinternational.net
|
|
Web: www.hcinternational.net
|
March 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 4,341,983 | $ | 12,322,982 | ||||
Restricted cash
|
9,800,897 | 13,799,018 | ||||||
Notes receivable – bank acceptance notes
|
1,522,047 | 17,636,928 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $37,584 and $37,347 at March 31, 2011 and December 31,2010, respectively
|
29,867,084 | 13,332,492 | ||||||
Inventories
|
18,098,689 | 27,949,781 | ||||||
Advance to suppliers
|
55,459,065 | 25,072,350 | ||||||
Other current assets
|
2,757,512 | 3,343,302 | ||||||
Notes receivable from related party – bank acceptance notes
|
- | 3,024,895 | ||||||
Account receivable from related party
|
3,911,917 | 707,487 | ||||||
Total Current Assets
|
125,759,194 | 117,189,235 | ||||||
Property, plant and equipment, net
|
11,773,356 | 12,029,612 | ||||||
Land use rights, net
|
4,312,903 | 4,306,091 | ||||||
Prepayment for plant and equipment
|
7,610,234 | 7,562,237 | ||||||
TOTAL ASSETS
|
$ | 149,455,687 | $ | 141,087,175 |
March 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current Liabilities
|
||||||||
Notes payable – bank acceptance notes
|
$ | 19,786,609 | $ | 26,014,096 | ||||
Short-term bank loans
|
43,987,137 | 38,325,414 | ||||||
Accounts payable
|
454,108 | 2,493,665 | ||||||
Customer deposits
|
2,345,797 | 833,768 | ||||||
Income tax payable
|
1,180,100 | 662,585 | ||||||
Other payables and accrued expenses
|
619,987 | 94,510 | ||||||
Due to related party
|
780,770 | - | ||||||
Total Current Liabilities
|
69,154,508 | 68,424,038 | ||||||
TOTAL LIABILITIES
|
69,154,508 | 68,424,038 | ||||||
EQUITY
|
||||||||
Shareholders' Equity
|
||||||||
Ordinary shares, $0.01 par value: 100,000,000 shares authorized, 20,000,000 shares issued and outstanding as of March 31, 2011 and December 31, 2010, respectively
|
200,000 | 200,000 | ||||||
Additional paid-in capital
|
33,805,090 | 33,338,096 | ||||||
Statutory reserve
|
3,263,552 | 2,674,457 | ||||||
Retained earnings
|
31,171,569 | 25,887,113 | ||||||
Accumulated other comprehensive income
|
2,672,320 | 2,192,996 | ||||||
TOTAL SHAREHOLDERS’ EQUITY
|
71,112,531 | 64,292,662 | ||||||
Non-controlling interest
|
9,188,648 | 8,370,475 | ||||||
TOTAL EQUITY
|
80,301,179 | 72,663,137 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 149,455,687 | $ | 141,087,175 |
Three Months Ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
REVEUNUES
|
$ | 31,745,263 | $ | 28,678,325 | ||||
COST OF GOODS SOLD
|
22,643,557 | 23,265,571 | ||||||
GROSS PROFIT
|
9,101,706 | 5,412,754 | ||||||
Selling expenses
|
241,441 | 93,043 | ||||||
General and administrative expenses
|
321,496 | 251,416 | ||||||
Total Operating Expenses
|
562,937 | 344,459 | ||||||
INCOME FROM OPERATIONS
|
8,538,769 | 5,068,295 | ||||||
Financial expenses, net
|
(808,664 | ) | (532,127 | ) | ||||
Other income, net
|
44,032 | 27,871 | ||||||
INCOME BEFORE INCOME TAX
|
7,774,137 | 4,564,039 | ||||||
INCOME TAX
|
(1,082,413 | ) | (599,431 | ) | ||||
NET INCOME
|
6,691,724 | 3,964,608 | ||||||
LESS: NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST
|
818,173 | 611,672 | ||||||
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
5,873,551 | 3,352,936 | ||||||
OTHER COMPREHENSIVE INCOME
|
||||||||
Foreign currency translation gain
|
479,324 | 3,856 | ||||||
TOTAL OTHER COMPREHENSIVE INCOME
|
479,324 | 3,856 | ||||||
COMPREHENSIVE INCOME
|
$ | 6,352,875 | $ | 3,356,792 | ||||
EARNINGS PER ORDINARY SHARE
|
||||||||
Basic and diluted
|
$ | 0.29 | $ | 0.22 | ||||
WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING
|
||||||||
Basic and diluted
|
20,000,000 | 15,000,000 |
Three Months Ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 6,691,724 | $ | 3,964,608 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
400,374 | 355,070 | ||||||
Share-based compensation expense
|
26,040 | - | ||||||
Changes in operating assets and liabilities:
|
||||||||
(Increase) Decrease In:
|
||||||||
Accounts receivable
|
(16,534,592 | ) | (609,982 | ) | ||||
Inventories
|
9,851,092 | 1,344,477 | ||||||
Advance to suppliers
|
(30,386,714 | ) | (5,524,252 | ) | ||||
Other current assets
|
585,790 | 550,149 | ||||||
Notes receivable - bank acceptance notes
|
16,114,881 | - | ||||||
Notes receivable from related party - bank acceptance notes
|
3,024,895 | 1,828,234 | ||||||
Due from and advance to related party
|
- | (11,714,379 | ) | |||||
Account receivable from related party
|
(3,204,430 | ) | (6,986,666 | ) | ||||
Increase (Decrease) In:
|
||||||||
Accounts payable
|
(2,039,556 | ) | 8,046,852 | |||||
Customer deposits
|
1,512,029 | 788,175 | ||||||
Income tax payable
|
517,514 | 369,664 | ||||||
Other payables and accrued expenses
|
525,477 | 542,613 | ||||||
Due to related party
|
780,770 | - | ||||||
Net cash used in operating activities
|
(12,134,706 | ) | (7,045,437 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases of plant and equipment
|
(4,748 | ) | (11,871 | ) | ||||
Net cash used in investing activities
|
(4,748 | ) | (11,871 | ) |
Three Months Ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Decrease in restricted cash
|
3,998,120 | 12,726 | ||||||
Proceeds from short-term bank loans
|
22,526,280 | 23,551,440 | ||||||
Repayments of short-term bank loans
|
(16,864,557 | ) | (16,232,927 | ) | ||||
Proceeds from notes payable-bank acceptance notes
|
6,544,801 | 11,702,579 | ||||||
Repayment of notes payable-bank acceptance notes
|
(12,772,288 | ) | (10,236,580 | ) | ||||
IPO expenditure refund
|
440,954 | - | ||||||
Net cash provided by financing activities
|
3,873,310 | 8,797,238 | ||||||
INCREASE /( DECREASE) IN CASH AND CASH EQUIVALENTS
|
(8,266,144 | ) | 1,739,930 | |||||
Effect of exchange rate changes on cash
|
285,145 | 10,063 | ||||||
Cash and cash equivalents at beginning of period
|
12,322,982 | 8,409,467 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 4,341,983 | $ | 10,159,460 | ||||
SUPPLEMENTARY CASH FLOW INFORMATION
|
||||||||
Cash paid during the periods:
|
||||||||
Income taxes paid
|
$ | 570,608 | $ | 198,199 | ||||
Interest paid
|
$ | 656,225 | $ | 397,775 | ||||
Non-cash transactions:
|
||||||||
Appropriation to statutory reserve
|
$ | 589,095 | $ | 404,710 |
Three Months Ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
REVEUNUES
|
$ | 29,036,672 | $ | 30,030,450 | ||||
COST OF GOODS SOLD
|
22,282,476 | 23,836,150 | ||||||
GROSS PROFIT
|
6,754,196 | 6,194,300 | ||||||
Selling expenses
|
316,520 | 102,663 | ||||||
General and administrative expenses
|
856,142 | 280,860 | ||||||
Total Operating Expenses
|
1,172,662 | 383,523 | ||||||
INCOME FROM OPERATIONS
|
5,581,534 | 5,810,777 | ||||||
Financial expenses, net
|
(799,256 | ) | (537,532 | ) | ||||
Other income, net
|
26,654 | 68,849 | ||||||
INCOME BEFORE INCOME TAX
|
4,808,932 | 5,342,094 | ||||||
INCOME TAX
|
(694,317 | ) | (771,167 | ) | ||||
NET INCOME
|
4,114,615 | 4,570,927 | ||||||
LESS: NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST
|
503,273 | 818,357 | ||||||
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
3,611,342 | 3,752,570 | ||||||
OTHER COMPREHENSIVE INCOME
|
||||||||
Foreign currency translation gain
|
1,318,437 | 113,679 | ||||||
TOTAL OTHER COMPREHENSIVE INCOME
|
1,318,437 | 113,679 | ||||||
COMPREHENSIVE INCOME
|
$ | 4,929,779 | $ | 3,866,249 | ||||
EARNINGS PER ORDINARY SHARE
|
||||||||
Basic and diluted
|
$ | 0.18 | $ | 0.25 | ||||
WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING
|
||||||||
Basic and diluted
|
20,000,000 | 15,000,000 |
Three Months Ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 4,114,615 | $ | 4,570,927 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
487,314 | 372,523 | ||||||
Share-based compensation expense
|
26,329 | - | ||||||
Changes in operating assets and liabilities:
|
||||||||
(Increase) Decrease In:
|
||||||||
Accounts receivable
|
(1,863,434 | ) | (18,014,751 | ) | ||||
Inventories
|
(2,160,408 | ) | (6,240,707 | ) | ||||
Advance to suppliers
|
(17,040,730 | ) | 7,415,128 | |||||
Other current assets
|
2,617,257 | (251,713 | ) | |||||
Notes receivable - bank acceptance notes
|
1,522,047 | 150,208 | ||||||
Due from and advance to related party
|
- | 3,403,036 | ||||||
Account receivable from related party
|
2,855,463 | 6,986,666 | ||||||
Increase (Decrease) In:
|
||||||||
Accounts payable
|
70,938 | (7,556,308 | ) | |||||
Customer deposits
|
3,903,949 | 452,899 | ||||||
Income tax payable
|
(441,374 | ) | 408,222 | |||||
Other payables and accrued expenses
|
(345,952 | ) | (562,344 | ) | ||||
Due to related party
|
(780,770 | ) | ||||||
Net cash used in operating activities
|
(7,034,756 | ) | (8,866,214 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases of plant and equipment
|
(122,712 | ) | (85,016 | ) | ||||
Net cash used in investing activities
|
(122,712 | ) | (85,016 | ) |
Three Months Ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Increase in restricted cash
|
(3,799,809 | ) | (338,218 | ) | ||||
Proceeds from short-term bank loans
|
16,458,853 | 6,263,794 | ||||||
Repayments of short-term bank loans
|
(11,095,758 | ) | (4,655,035 | ) | ||||
Proceeds from notes payable-bank acceptance notes
|
19,445,298 | 10,328,382 | ||||||
Repayment of notes payable-bank acceptance notes
|
(13,241,808 | ) | (9,508,345 | ) | ||||
Net cash provided by financing activities
|
7,766,776 | 2,090,578 | ||||||
INCREASE /( DECREASE) IN CASH AND CASH EQUIVALENTS
|
609,308 | (6,860,652 | ) | |||||
Effect of exchange rate changes on cash
|
813,476 | 161,533 | ||||||
Cash and cash equivalents at beginning of period
|
4,341,983 | 10,159,460 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 5,764,767 | $ | 3,460,341 | ||||
SUPPLEMENTARY CASH FLOW INFORMATION
|
||||||||
Cash paid during the periods:
|
||||||||
Income taxes paid
|
$ | 1,145,915 | $ | 594,575 | ||||
Interest paid
|
$ | 680,367 | $ | 448,839 | ||||
Non-cash transactions:
|
||||||||
Appropriation to statutory reserve
|
$ | 381,285 | $ | 551,044 |