Maryland | 35-2379633 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
4390 Davisville Road, Hatboro, Pennsylvania | 19040 | |
(Address of principal executive offices) | (Zip Code) |
Large Accelerated Filer [ ] | Accelerated Filer [X ] | |
Non-Accelerated Filer [ ] | Smaller Reporting Company [ ] | |
(Do not check if a smaller reporting company) |
FOX CHASE BANCORP, INC. | ||
Table of Contents | ||
Page No. | ||
Consolidated Statements of Condition at September 30, 2014 (Unaudited) and December 31, 2013 | ||
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2014 and 2013 (Unaudited) | ||
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2014 and 2013 (Unaudited) | ||
Consolidated Statements of Changes in Equity for the Nine Months Ended September 30, 2014 and 2013 (Unaudited) | ||
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013 (Unaudited) | ||
September 30, 2014 | December 31, 2013 | ||||||||
(Unaudited) | |||||||||
ASSETS | |||||||||
Cash and due from banks | $ | 1,340 | $ | 149 | |||||
Interest-earning demand deposits in other banks | 6,387 | 11,798 | |||||||
Total cash and cash equivalents | 7,727 | 11,947 | |||||||
Investment securities available-for-sale | 8,433 | 10,489 | |||||||
Mortgage related securities available-for-sale | 130,809 | 246,068 | |||||||
Mortgage related securities held-to-maturity (fair value of $163,727 at September 30, 2014 and $67,491 at December 31, 2013) | 165,006 | 68,397 | |||||||
Loans, net of allowance for loan losses of $11,099 at September 30, 2014 and $11,529 at December 31, 2013 | 710,220 | 720,490 | |||||||
Federal Home Loan Bank stock, at cost | 11,152 | 9,813 | |||||||
Bank-owned life insurance | 14,905 | 14,547 | |||||||
Premises and equipment, net | 9,542 | 9,814 | |||||||
Assets acquired through foreclosure | 1,889 | 6,252 | |||||||
Real estate held for investment | 1,620 | 1,620 | |||||||
Accrued interest receivable | 3,159 | 3,308 | |||||||
Mortgage servicing rights, net | 126 | 152 | |||||||
Deferred tax asset, net | 4,734 | 8,906 | |||||||
Other assets | 5,369 | 4,819 | |||||||
Total Assets | $ | 1,074,691 | $ | 1,116,622 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
LIABILITIES | |||||||||
Deposits | $ | 663,728 | $ | 673,715 | |||||
Short-term borrowings | 60,000 | 80,500 | |||||||
Federal Home Loan Bank advances | 135,000 | 150,000 | |||||||
Other borrowed funds | 30,000 | 30,000 | |||||||
Advances from borrowers for taxes and insurance | 1,000 | 1,525 | |||||||
Accrued interest payable | 314 | 314 | |||||||
Accrued expenses and other liabilities | 6,364 | 7,101 | |||||||
Total Liabilities | 896,406 | 943,155 | |||||||
STOCKHOLDERS’ EQUITY | |||||||||
Preferred stock ($.01 par value; 1,000,000 shares authorized, none issued and outstanding at September 30, 2014 and December 31, 2013) | — | — | |||||||
Common stock ($.01 par value; 60,000,000 shares authorized, 12,066,591 shares outstanding at September 30, 2014 and 12,147,803 shares outstanding at December 31, 2013) | 147 | 146 | |||||||
Additional paid-in capital | 138,663 | 137,593 | |||||||
Treasury stock, at cost (2,584,772 shares at September 30, 2014 and 2,468,172 shares at December 31, 2013) | (35,338 | ) | (33,436 | ) | |||||
Common stock acquired by benefit plans | (8,215 | ) | (9,272 | ) | |||||
Retained earnings | 83,481 | 82,885 | |||||||
Accumulated other comprehensive loss, net | (453 | ) | (4,449 | ) | |||||
Total Stockholders’ Equity | 178,285 | 173,467 | |||||||
Total Liabilities and Stockholders’ Equity | $ | 1,074,691 | $ | 1,116,622 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
INTEREST INCOME | ||||||||||||||||
Interest and fees on loans | $ | 8,375 | $ | 8,241 | $ | 24,615 | $ | 24,319 | ||||||||
Interest on mortgage related securities | 1,633 | 1,807 | 5,235 | 5,296 | ||||||||||||
Interest and dividends on investment securities | 144 | 92 | 437 | 221 | ||||||||||||
Other interest income | 1 | 1 | 2 | 2 | ||||||||||||
Total Interest Income | 10,153 | 10,141 | 30,289 | 29,838 | ||||||||||||
INTEREST EXPENSE | ||||||||||||||||
Deposits | 760 | 1,055 | 2,455 | 3,373 | ||||||||||||
Short-term borrowings | 45 | 45 | 100 | 94 | ||||||||||||
Federal Home Loan Bank advances | 577 | 555 | 1,723 | 1,606 | ||||||||||||
Other borrowed funds | 253 | 254 | 751 | 753 | ||||||||||||
Total Interest Expense | 1,635 | 1,909 | 5,029 | 5,826 | ||||||||||||
Net Interest Income | 8,518 | 8,232 | 25,260 | 24,012 | ||||||||||||
Provision for loan losses | 1,493 | 675 | 1,593 | 532 | ||||||||||||
Net Interest Income after Provision for Loan Losses | 7,025 | 7,557 | 23,667 | 23,480 | ||||||||||||
NONINTEREST INCOME | ||||||||||||||||
Service charges and other fee income | 416 | 437 | 1,192 | 1,260 | ||||||||||||
Net (loss) gain on sale of assets acquired through foreclosure | (15 | ) | 303 | (136 | ) | 484 | ||||||||||
Income on bank-owned life insurance | 121 | 118 | 358 | 351 | ||||||||||||
Equity in earnings of affiliate | 91 | 135 | 125 | 470 | ||||||||||||
Net gain on sale of investment securities (includes $0 and $0 for the three and nine months ended September 30, 2014, respectively and $0 and $532 for the three and nine months ended September 30, 2013, respectively of accumulated other comprehensive income reclassifications for unrealized holdings gains) | — | — | — | 532 | ||||||||||||
Other | 29 | 36 | 76 | 125 | ||||||||||||
Total Noninterest Income | 642 | 1,029 | 1,615 | 3,222 | ||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||
Salaries, benefits and other compensation | 3,510 | 3,644 | 10,670 | 10,629 | ||||||||||||
Occupancy expense | 407 | 403 | 1,321 | 1,243 | ||||||||||||
Furniture and equipment expense | 93 | 117 | 300 | 358 | ||||||||||||
Data processing costs | 384 | 390 | 1,146 | 1,155 | ||||||||||||
Professional fees | 271 | 474 | 1,086 | 1,250 | ||||||||||||
Marketing expense | 54 | 59 | 156 | 167 | ||||||||||||
FDIC premiums | 136 | 175 | 451 | 525 | ||||||||||||
Assets acquired through foreclosure expense | 10 | 1,370 | 403 | 4,465 | ||||||||||||
Other | 333 | 370 | 1,077 | 1,192 | ||||||||||||
Total Noninterest Expense | 5,198 | 7,002 | 16,610 | 20,984 | ||||||||||||
Income Before Income Taxes | 2,469 | 1,584 | 8,672 | 5,718 | ||||||||||||
Income tax provision (includes $0 and $0 for the three and nine months ended September 30, 2014, respectively and $0 and $186 for the three and nine months ended September 30, 2013, respectively of income tax (benefit) expense from reclassification items) | 653 | 411 | 2,585 | 1,674 | ||||||||||||
Net Income | $ | 1,816 | $ | 1,173 | $ | 6,087 | $ | 4,044 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.16 | $ | 0.10 | $ | 0.54 | $ | 0.36 | ||||||||
Diluted | $ | 0.16 | $ | 0.10 | $ | 0.53 | $ | 0.35 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Net income | $ | 1,816 | $ | 1,173 | $ | 6,087 | $ | 4,044 | |||||||||
Other comprehensive (loss) income: | |||||||||||||||||
Unrealized holding (losses) gains on investment | (320 | ) | (175 | ) | 6,160 | (10,363 | ) | ||||||||||
Tax Effect | 109 | 67 | (2,174 | ) | 3,652 | ||||||||||||
Net of Tax Amount | (211 | ) | (108 | ) | 3,986 | (6,711 | ) | ||||||||||
Reclassification adjustments for net investment securities gains included in net income | — | — | — | (532 | ) | ||||||||||||
Tax Effect | — | — | — | 186 | |||||||||||||
Net of Tax Amount | — | — | — | (346 | ) | ||||||||||||
Accretion of unrealized loss on securities reclassified to held-to-maturity | 16 | — | 16 | — | |||||||||||||
Tax Effect | (6 | ) | — | (6 | ) | — | |||||||||||
Net of Tax Amount | 10 | — | 10 | — | |||||||||||||
Other comprehensive (loss) income | (201 | ) | (108 | ) | 3,996 | (7,057 | ) | ||||||||||
Comprehensive income (loss) | $ | 1,615 | $ | 1,065 | $ | 10,083 | $ | (3,013 | ) |
Common Stock | Additional Paid-in Capital | Treasury Stock | Common Stock Acquired by Benefit Plans | Retained Earnings | Accumulated Other Comprehensive Income (Loss), net | Total Equity | |||||||||||||||||||||
BALANCE - DECEMBER 31, 2012 | $ | 146 | $ | 136,132 | $ | (29,733 | ) | $ | (10,228 | ) | $ | 80,608 | $ | 4,540 | $ | 181,465 | |||||||||||
Purchase of treasury stock | — | — | (3,703 | ) | — | — | — | (3,703 | ) | ||||||||||||||||||
Stock based compensation expense | — | 811 | — | — | — | — | 811 | ||||||||||||||||||||
Unallocated ESOP shares committed to employees | — | 361 | — | 468 | — | — | 829 | ||||||||||||||||||||
Issuance of stock for vested equity awards | — | (316 | ) | — | 329 | (13 | ) | — | — | ||||||||||||||||||
Common stock issued for exercise of vested stock options | — | 106 | — | — | — | — | 106 | ||||||||||||||||||||
Tax benefit from exercise of stock options and vesting of restricted stock | — | 58 | — | — | — | — | 58 | ||||||||||||||||||||
Dividends paid ($0.20 per share) | — | — | — | — | (2,321 | ) | — | (2,321 | ) | ||||||||||||||||||
Net income | — | — | — | — | 4,044 | — | 4,044 | ||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (7,057 | ) | (7,057 | ) | ||||||||||||||||||
BALANCE - SEPTEMBER 30, 2013 | $ | 146 | $ | 137,152 | $ | (33,436 | ) | $ | (9,431 | ) | $ | 82,318 | $ | (2,517 | ) | $ | 174,232 | ||||||||||
Common Stock | Additional Paid-in Capital | Treasury Stock | Common Stock Acquired by Benefit Plans | Retained Earnings | Accumulated Other Comprehensive (Loss) Income, net | Total Equity | |||||||||||||||||||||
BALANCE - DECEMBER 31, 2013 | $ | 146 | $ | 137,593 | $ | (33,436 | ) | $ | (9,272 | ) | $ | 82,885 | $ | (4,449 | ) | $ | 173,467 | ||||||||||
Purchase of treasury stock | — | — | (1,902 | ) | — | — | — | (1,902 | ) | ||||||||||||||||||
Stock based compensation expense | — | 894 | — | — | — | — | 894 | ||||||||||||||||||||
Unallocated ESOP shares committed to employees | — | 353 | — | 468 | — | — | 821 | ||||||||||||||||||||
Issuance of stock for vested equity awards | — | (651 | ) | — | 589 | 62 | — | — | |||||||||||||||||||
Common stock issued for exercise of vested stock options | 1 | 391 | — | — | — | — | 392 | ||||||||||||||||||||
Tax benefit from exercise of stock options and vesting of restricted stock | — | 83 | — | — | — | — | 83 | ||||||||||||||||||||
Dividends paid ($0.48 per share) | — | — | — | — | (5,553 | ) | — | (5,553 | ) | ||||||||||||||||||
Net income | — | — | — | — | 6,087 | — | 6,087 | ||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 3,996 | 3,996 | ||||||||||||||||||||
BALANCE - SEPTEMBER 30, 2014 | $ | 147 | $ | 138,663 | $ | (35,338 | ) | $ | (8,215 | ) | $ | 83,481 | $ | (453 | ) | $ | 178,285 |
Nine Months Ended September 30, | |||||||
2014 | 2013 | ||||||
Cash Flows From Operating Activities | |||||||
Net income | $ | 6,087 | $ | 4,044 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Provision for loan losses | 1,593 | 532 | |||||
Valuation adjustment for assets acquired through foreclosure | 282 | 4,304 | |||||
Depreciation | 533 | 591 | |||||
Net amortization of securities premiums and discounts | 1,430 | 2,101 | |||||
Proceeds from the sale of loans held for sale | — | 3,157 | |||||
Provision (credit) for deferred income taxes | 1,992 | (947 | ) | ||||
Stock compensation from benefit plans | 1,715 | 1,640 | |||||
Net loss (gain) on sale of assets acquired through foreclosure | 136 | (484 | ) | ||||
Net gain on sale of investment securities | — | (532 | ) | ||||
Income on bank-owned life insurance | (358 | ) | (351 | ) | |||
Excess tax benefit from exercise of stock options and vesting of restricted stock | (83 | ) | (58 | ) | |||
Decrease in mortgage servicing rights, net | 26 | 13 | |||||
Decrease (increase) in accrued interest receivable and other assets | 393 | (589 | ) | ||||
Decrease in accrued interest payable, accrued expenses and other liabilities | (737 | ) | (176 | ) | |||
Net Cash Provided by Operating Activities | 13,009 | 13,245 | |||||
Cash Flows from Investing Activities | |||||||
Investment securities available-for-sale: | |||||||
Proceeds from maturities, calls and principal repayments | 2,000 | 2,000 | |||||
Mortgage related securities available-for-sale: | |||||||
Purchases | (2,830 | ) | (49,821 | ) | |||
Proceeds from sales | — | 9,517 | |||||
Proceeds from maturities, calls and principal repayments | 26,303 | 53,192 | |||||
Mortgage related securities held-to-maturity: | |||||||
Purchases | (9,767 | ) | (51,420 | ) | |||
Proceeds from maturities, calls and principal repayments | 9,665 | 8,562 | |||||
Net decrease (increase) in loans | 16,876 | (4,593 | ) | ||||
Purchases of loans and loan participations | (9,371 | ) | (20,544 | ) | |||
Net increase in Federal Home Loan Bank stock | (1,339 | ) | (1,916 | ) | |||
Purchases of premises and equipment | (261 | ) | (153 | ) | |||
Additions to assets acquired through foreclosure | (17 | ) | (867 | ) | |||
Proceeds from sales and payments on assets acquired through foreclosure | 4,504 | 3,973 | |||||
Net Cash Provided by (Used in) Investing Activities | 35,763 | (52,070 | ) | ||||
Cash Flows from Financing Activities | |||||||
Net decrease in deposits | (9,987 | ) | (4,401 | ) | |||
Decrease in advances from borrowers for taxes and insurance | (525 | ) | (689 | ) | |||
Proceeds from Federal Home Loan Bank advances | — | 40,000 | |||||
Principal payments on Federal Home Loan Bank advances | (15,000 | ) | — | ||||
Net decrease in short-term borrowings | (20,500 | ) | (8,900 | ) | |||
Tax benefit from exercise of stock options and vesting of restricted stock | 83 | 58 | |||||
Common stock issued for exercise of stock options | 392 | 106 | |||||
Purchase of treasury stock | (1,902 | ) | (3,703 | ) | |||
Cash dividends paid | (5,553 | ) | (2,321 | ) | |||
Net Cash (Used in) Provided by Financing Activities | (52,992 | ) | 20,150 | ||||
Net Decrease in Cash and Cash Equivalents | (4,220 | ) | (18,675 | ) | |||
Cash and Cash Equivalents – Beginning | 11,947 | 25,090 | |||||
Cash and Cash Equivalents – Ending | $ | 7,727 | $ | 6,415 | |||
Supplemental Disclosure of Cash Flow Information | |||||||
Interest paid | $ | 5,029 | $ | 5,842 | |||
Income taxes paid | $ | 1,460 | $ | 2,400 | |||
Transfers of loans to assets acquired through foreclosure | $ | 542 | $ | 4,990 | |||
Transfers of loans to loans held for sale | $ | — | $ | 3,157 | |||
Net charge-offs | $ | 2,023 | $ | 574 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
(Unaudited) | |||||||||||||||||
Net income | $ | 1,816,000 | $ | 1,173,000 | $ | 6,087,000 | $ | 4,044,000 | |||||||||
Weighted-average common shares outstanding (1) | 12,075,448 | 12,143,880 | 12,110,185 | 12,217,289 | |||||||||||||
Average common stock acquired by stock benefit plans: | |||||||||||||||||
ESOP shares unallocated | (513,441 | ) | (578,494 | ) | (529,544 | ) | (594,597 | ) | |||||||||
Shares purchased by trust | (274,123 | ) | (317,645 | ) | (289,261 | ) | (327,849 | ) | |||||||||
Weighted-average common shares used to calculate basic earnings per share | 11,287,884 | 11,247,741 | 11,291,380 | 11,294,843 | |||||||||||||
Dilutive effect of: | |||||||||||||||||
Restricted stock awards | 42,294 | 43,087 | 50,477 | 34,586 | |||||||||||||
Stock option awards | 193,739 | 203,692 | 199,215 | 193,932 | |||||||||||||
Weighted-average common shares used to calculate diluted earnings per share | 11,523,917 | 11,494,520 | 11,541,072 | 11,523,361 | |||||||||||||
Earnings per share - basic | $ | 0.16 | $ | 0.10 | $ | 0.54 | $ | 0.36 | |||||||||
Earnings per share - diluted | $ | 0.16 | $ | 0.10 | $ | 0.53 | $ | 0.35 | |||||||||
Outstanding common stock equivalents having no dilutive effect | 1,052,408 | 1,102,810 | 1,038,749 | 1,121,071 | |||||||||||||
(1) Excludes treasury stock. |
September 30, 2014 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(In thousands, Unaudited) | |||||||||||||||
Available-for-Sale Securities: | |||||||||||||||
Obligations of U.S. government agencies | $ | 300 | $ | 4 | $ | — | $ | 304 | |||||||
Corporate securities | 8,077 | 52 | — | 8,129 | |||||||||||
8,377 | 56 | — | 8,433 | ||||||||||||
Private label commercial mortgage related securities | — | — | — | — | |||||||||||
Agency residential mortgage related securities | 129,937 | 2,418 | (1,546 | ) | 130,809 | ||||||||||
Total mortgage related securities | 129,937 | 2,418 | (1,546 | ) | 130,809 | ||||||||||
Total available-for-sale securities | $ | 138,314 | $ | 2,474 | $ | (1,546 | ) | $ | 139,242 | ||||||
Held-to-Maturity Securities: | |||||||||||||||
Agency residential mortgage related securities | $ | 165,006 | $ | 714 | $ | (1,993 | ) | $ | 163,727 | ||||||
Total mortgage related securities | 165,006 | 714 | (1,993 | ) | 163,727 | ||||||||||
Total held-to-maturity securities | $ | 165,006 | $ | 714 | $ | (1,993 | ) | $ | 163,727 | ||||||
December 31, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(In thousands) | |||||||||||||||
Available-for-Sale Securities: | |||||||||||||||
Obligations of U.S. government agencies | $ | 300 | $ | 8 | $ | — | $ | 308 | |||||||
Corporate securities | 10,145 | 54 | (18 | ) | 10,181 | ||||||||||
10,445 | 62 | (18 | ) | 10,489 | |||||||||||
Private label commercial mortgage related securities | 2,118 | 2 | — | 2,120 | |||||||||||
Agency residential mortgage related securities | 250,851 | 2,655 | (9,558 | ) | 243,948 | ||||||||||
Total mortgage related securities | 252,969 | 2,657 | (9,558 | ) | 246,068 | ||||||||||
Total available-for-sale securities | $ | 263,414 | $ | 2,719 | $ | (9,576 | ) | $ | 256,557 | ||||||
Held-to-Maturity Securities: | |||||||||||||||
Agency residential mortgage related securities | $ | 68,397 | $ | 514 | $ | (1,420 | ) | $ | 67,491 | ||||||
Total mortgage related securities | 68,397 | 514 | (1,420 | ) | 67,491 | ||||||||||
Total held-to-maturity securities | $ | 68,397 | $ | 514 | $ | (1,420 | ) | $ | 67,491 |
September 30, 2014 | |||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands, Unaudited) | |||||||||||||||||||||||
Available-for-Sale Securities: | |||||||||||||||||||||||
Obligations of U.S. government agencies | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Corporate securities | — | — | — | — | — | — | |||||||||||||||||
— | — | — | — | — | — | ||||||||||||||||||
Private label commercial mortgage related securities | — | — | — | — | — | — | |||||||||||||||||
Agency residential mortgage related securities | 6,714 | (20 | ) | 87,700 | (1,526 | ) | 94,414 | (1,546 | ) | ||||||||||||||
Total mortgage related securities | 6,714 | (20 | ) | 87,700 | (1,526 | ) | 94,414 | (1,546 | ) | ||||||||||||||
Total available-for-sale securities | $ | 6,714 | $ | (20 | ) | $ | 87,700 | $ | (1,526 | ) | $ | 94,414 | $ | (1,546 | ) | ||||||||
Held-to-Maturity Securities: | |||||||||||||||||||||||
Agency residential mortgage related securities | $ | 61,446 | $ | (574 | ) | $ | 71,624 | $ | (1,419 | ) | $ | 133,070 | $ | (1,993 | ) | ||||||||
Total mortgage related securities | 61,446 | (574 | ) | 71,624 | (1,419 | ) | 133,070 | (1,993 | ) | ||||||||||||||
Total held-to-maturity securities | $ | 61,446 | $ | (574 | ) | $ | 71,624 | $ | (1,419 | ) | $ | 133,070 | $ | (1,993 | ) | ||||||||
Total temporarily impaired securities | $ | 68,160 | $ | (594 | ) | $ | 159,324 | $ | (2,945 | ) | $ | 227,484 | $ | (3,539 | ) | ||||||||
December 31, 2013 | |||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Available-for-Sale Securities: | |||||||||||||||||||||||
Obligations of U.S. government agencies | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Corporate securities | — | — | 2,982 | (18 | ) | 2,982 | (18 | ) | |||||||||||||||
— | — | 2,982 | (18 | ) | 2,982 | (18 | ) | ||||||||||||||||
Private label commercial mortgage related securities | — | — | — | — | — | — | |||||||||||||||||
Agency residential mortgage related securities | 180,448 | (7,251 | ) | 24,841 | (2,307 | ) | 205,289 | (9,558 | ) | ||||||||||||||
Total mortgage related securities | 180,448 | (7,251 | ) | 24,841 | (2,307 | ) | 205,289 | (9,558 | ) | ||||||||||||||
Total available-for-sale securities | $ | 180,448 | $ | (7,251 | ) | $ | 27,823 | $ | (2,325 | ) | $ | 208,271 | $ | (9,576 | ) | ||||||||
Held-to-Maturity Securities: | |||||||||||||||||||||||
Agency residential mortgage related securities | $ | 40,615 | $ | (1,420 | ) | $ | — | $ | — | $ | 40,615 | $ | (1,420 | ) | |||||||||
Total mortgage related securities | 40,615 | (1,420 | ) | — | — | 40,615 | (1,420 | ) | |||||||||||||||
Total held-to-maturity securities | $ | 40,615 | $ | (1,420 | ) | $ | — | $ | — | $ | 40,615 | $ | (1,420 | ) | |||||||||
Total temporarily impaired securities | $ | 221,063 | $ | (8,671 | ) | $ | 27,823 | $ | (2,325 | ) | $ | 248,886 | $ | (10,996 | ) |
Original Cost | Unrealized Loss at Transfer | Post-transfer Accretion | Amortized Cost | ||||||||||||
Transferred securities | $ | 97,469 | $ | (1,625 | ) | $ | 16 | $ | 95,860 | ||||||
Other held-to-maturity securities | 69,146 | — | — | 69,146 | |||||||||||
Total | $ | 166,615 | $ | (1,625 | ) | $ | 16 | $ | 165,006 | ||||||
Available-for-Sale | Held-to-Maturity | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
September 30, 2014 (Unaudited) | ||||||||||||||||
Due in one year or less | $ | 5,819 | $ | 5,845 | $ | — | $ | — | ||||||||
Due after one year through five years | 2,558 | 2,588 | — | — | ||||||||||||
Due after five years through ten years | — | — | — | — | ||||||||||||
Due after ten years | — | — | — | — | ||||||||||||
Total mortgage related securities | 129,937 | 130,809 | 165,006 | 163,727 | ||||||||||||
$ | 138,314 | $ | 139,242 | $ | 165,006 | $ | 163,727 | |||||||||
December 31, 2013 | ||||||||||||||||
Due in one year or less | $ | 1,999 | $ | 2,000 | $ | — | $ | — | ||||||||
Due after one year through five years | 8,446 | 8,489 | — | — | ||||||||||||
Due after five years through ten years | — | — | — | — | ||||||||||||
Due after ten years | — | — | — | — | ||||||||||||
Total mortgage related securities | 252,969 | 246,068 | 68,397 | 67,491 | ||||||||||||
$ | 263,414 | $ | 256,557 | $ | 68,397 | $ | 67,491 |
September 30, 2014 | December 31, 2013 | ||||||
(In thousands) | |||||||
(Unaudited) | |||||||
Real estate loans: | |||||||
One- to four-family | $ | 112,227 | $ | 127,501 | |||
Multi-family and commercial | 418,456 | 408,365 | |||||
Construction | 31,341 | 5,904 | |||||
562,024 | 541,770 | ||||||
Consumer loans | 19,456 | 22,478 | |||||
Commercial and industrial loans | 140,113 | 168,013 | |||||
Total loans | 721,593 | 732,261 | |||||
Deferred loan origination fees, net | (274 | ) | (242 | ) | |||
Allowance for loan losses | (11,099 | ) | (11,529 | ) | |||
Net loans | $ | 710,220 | $ | 720,490 |
Nine Months Ended September 30, 2014 | |||||||||||||||||||||||||||
One- to Four-Family | Multi-family and Commercial | Construction | Consumer | Commercial and Industrial | Unallocated | Total | |||||||||||||||||||||
(In thousands, Unaudited) | |||||||||||||||||||||||||||
Balance, beginning | $ | 403 | $ | 7,141 | $ | 324 | $ | 153 | $ | 3,051 | $ | 457 | $ | 11,529 | |||||||||||||
(Credit) provision for loan losses | (209 | ) | (76 | ) | 284 | (21 | ) | 1,590 | 25 | 1,593 | |||||||||||||||||
Loans charged off | (3 | ) | (102 | ) | — | (6 | ) | (1,986 | ) | — | (2,097 | ) | |||||||||||||||
Recoveries | 29 | 12 | — | 33 | — | — | 74 | ||||||||||||||||||||
Balance, ending | $ | 220 | $ | 6,975 | $ | 608 | $ | 159 | $ | 2,655 | $ | 482 | $ | 11,099 | |||||||||||||
Nine Months Ended September 30, 2013 | |||||||||||||||||||||||||||
One- to Four-Family | Multi-family and Commercial | Construction | Consumer | Commercial and Industrial | Unallocated | Total | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
Balance, beginning | $ | 642 | $ | 6,327 | $ | 873 | $ | 232 | $ | 2,630 | $ | 466 | $ | 11,170 | |||||||||||||
(Credit) provision for loan losses | (139 | ) | 1,256 | (487 | ) | (7 | ) | (45 | ) | (46 | ) | 532 | |||||||||||||||
Loans charged off | (115 | ) | (463 | ) | — | (69 | ) | — | — | (647 | ) | ||||||||||||||||
Recoveries | 35 | 12 | — | 26 | — | — | 73 | ||||||||||||||||||||
Balance, ending | $ | 423 | $ | 7,132 | $ | 386 | $ | 182 | $ | 2,585 | $ | 420 | $ | 11,128 |
September 30, 2014 | |||||||||||||||||||||||
Nonaccrual Loans | Accruing TDRs | Other Impaired Loans | Total Impaired Loans | Impaired Loans with Allowance | Impaired Loans without Allowance | ||||||||||||||||||
(In thousands, Unaudited) | |||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||
One- to four-family | $ | 1,684 | $ | 733 | $ | — | $ | 2,417 | $ | 770 | $ | 1,647 | |||||||||||
Multi-family and commercial | 1,772 | 1,523 | 4,479 | 7,774 | 7,770 | 4 | |||||||||||||||||
Construction | — | 3,235 | — | 3,235 | 3,235 | — | |||||||||||||||||
Consumer loans | 185 | 13 | — | 198 | 94 | 104 | |||||||||||||||||
Commercial and industrial | — | — | — | — | — | — | |||||||||||||||||
Total | $ | 3,641 | $ | 5,504 | $ | 4,479 | $ | 13,624 | $ | 11,869 | $ | 1,755 | |||||||||||
December 31, 2013 | |||||||||||||||||||||||
Nonaccrual Loans | Accruing TDRs | Other Impaired Loans | Total Impaired Loans | Impaired Loans with Allowance | Impaired Loans without Allowance | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||
One- to four-family | $ | 2,390 | $ | 582 | $ | — | $ | 2,972 | $ | 2,972 | $ | — | |||||||||||
Multi-family and commercial | 3,031 | 6,191 | — | 9,222 | 8,866 | 356 | |||||||||||||||||
Construction | 3,231 | — | — | 3,231 | 3,231 | — | |||||||||||||||||
Consumer loans | 128 | 13 | — | 141 | 141 | — | |||||||||||||||||
Commercial and industrial | — | — | — | — | — | — | |||||||||||||||||
Total | $ | 8,780 | $ | 6,786 | $ | — | $ | 15,566 | $ | 15,210 | $ | 356 |
September 30, 2014 | Allowance for Loan Losses | ||||||||||||||||||||||
Impaired Loans | |||||||||||||||||||||||
Nonaccrual Loans | Accruing TDRs | Other Impaired Loans | Total Impaired Loans | ||||||||||||||||||||
General | Total | ||||||||||||||||||||||
(In thousands, Unaudited) | |||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||
One- to four-family | $ | 2 | $ | 1 | $ | — | $ | 3 | $ | 217 | $ | 220 | |||||||||||
Multi-family and commercial | 414 | 204 | 395 | 1,013 | 5,962 | 6,975 | |||||||||||||||||
Construction | — | 74 | — | 74 | 534 | 608 | |||||||||||||||||
Consumer loans | 26 | — | — | 26 | 133 | 159 | |||||||||||||||||
Commercial and industrial | — | — | — | — | 2,655 | 2,655 | |||||||||||||||||
Unallocated | — | — | — | — | 482 | 482 | |||||||||||||||||
Total allowance for loan losses | $ | 442 | $ | 279 | $ | 395 | $ | 1,116 | $ | 9,983 | $ | 11,099 | |||||||||||
December 31, 2013 | Allowance for Loan Losses | ||||||||||||||||||||||
Impaired Loans | |||||||||||||||||||||||
Nonaccrual Loans | Accruing TDRs | Other Impaired Loans | Total Impaired Loans | ||||||||||||||||||||
General | Total | ||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||
One- to four-family | $ | 163 | $ | 1 | $ | — | $ | 164 | $ | 239 | $ | 403 | |||||||||||
Multi-family and commercial | 600 | 687 | — | 1,287 | 5,854 | 7,141 | |||||||||||||||||
Construction | 263 | — | — | 263 | 61 | 324 | |||||||||||||||||
Consumer loans | 6 | — | — | 6 | 147 | 153 | |||||||||||||||||
Commercial and industrial | — | — | — | — | 3,051 | 3,051 | |||||||||||||||||
Unallocated | — | — | — | — | 457 | 457 | |||||||||||||||||
Total allowance for loan losses | $ | 1,032 | $ | 688 | $ | — | $ | 1,720 | $ | 9,809 | $ | 11,529 |
Three Months Ended September 30, 2014 | Nine Months Ended September 30, 2014 | ||||||||||||||||||||||||
Restructured Current Period | Restructured Current Period | ||||||||||||||||||||||||
Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Type of Modification | Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Type of Modification | ||||||||||||||||||
(Dollars in thousands, Unaudited) | (Dollars in thousands, Unaudited) | ||||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||||
One- to four-family | — | $ | — | $ | — | 1 | $ | 245 | $ | 245 | Principal forgiveness | ||||||||||||||
Multi-family and commercial | — | — | — | 1 | 1,640 | 1,540 | Principal forgiveness | ||||||||||||||||||
Construction | — | — | — | — | — | — | |||||||||||||||||||
Consumer loans | — | — | — | — | — | — | |||||||||||||||||||
Commercial and industrial | — | — | — | — | — | — | |||||||||||||||||||
Total | — | $ | — | $ | — | 2 | $ | 1,885 | $ | 1,785 | |||||||||||||||
Three Months Ended September 30, 2013 | Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||
Restructured Current Period | Restructured Current Period | ||||||||||||||||||||||||
Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Type of Modification | Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Type of Modification | ||||||||||||||||||
(Dollars in thousands, Unaudited) | (Dollars in thousands, Unaudited) | ||||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||||
One- to four-family | 1 | $ | 141 | $ | 141 | Delayed repayment | 2 | $ | 622 | $ | 622 | Delayed repayment | |||||||||||||
Multi-family and commercial | — | — | — | — | — | — | |||||||||||||||||||
Construction | — | — | — | — | — | — | |||||||||||||||||||
Consumer loans | — | — | — | — | — | — | |||||||||||||||||||
Commercial and industrial | — | — | — | — | — | — | |||||||||||||||||||
Total | 1 | $ | 141 | $ | 141 | 2 | $ | 622 | $ | 622 |
September 30, 2014 | December 31, 2013 | ||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 30-59 Days Past Due | 60-89 Days Past Due | ||||||||||||
(In thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
One- to four-family real estate | $ | 747 | $ | 100 | $ | 172 | $ | — | |||||||
Multi-family and commercial real estate | — | — | — | — | |||||||||||
Construction | — | — | — | — | |||||||||||
Consumer | 99 | 24 | 241 | 5 | |||||||||||
Commercial and industrial | 93 | — | — | — | |||||||||||
Total | $ | 939 | $ | 124 | $ | 413 | $ | 5 |
September 30, 2014 | |||||||||||||||||||||||
One- to Four-Family | Multi-family and Commercial | Construction | Consumer | Commercial and Industrial | Total | ||||||||||||||||||
(In thousands, Unaudited) | |||||||||||||||||||||||
Pass and Pass watch | $ | 110,543 | $ | 403,772 | $ | 28,106 | $ | 19,271 | $ | 134,330 | $ | 696,022 | |||||||||||
Special mention | — | 10,004 | 3,235 | — | 5,025 | 18,264 | |||||||||||||||||
Substandard | 1,684 | 4,680 | — | 185 | 758 | 7,307 | |||||||||||||||||
Doubtful | — | — | — | — | — | — | |||||||||||||||||
Total loans | $ | 112,227 | $ | 418,456 | $ | 31,341 | $ | 19,456 | $ | 140,113 | $ | 721,593 | |||||||||||
December 31, 2013 | |||||||||||||||||||||||
One- to Four-Family | Multi-family and Commercial | Construction | Consumer | Commercial and Industrial | Total | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Pass and Pass watch | $ | 125,111 | $ | 390,908 | $ | 2,673 | $ | 22,350 | $ | 165,336 | $ | 706,378 | |||||||||||
Special mention | — | 12,414 | — | — | 2,677 | 15,091 | |||||||||||||||||
Substandard | 2,390 | 5,043 | 3,231 | 128 | — | 10,792 | |||||||||||||||||
Doubtful | — | — | — | — | — | — | |||||||||||||||||
Total loans | $ | 127,501 | $ | 408,365 | $ | 5,904 | $ | 22,478 | $ | 168,013 | $ | 732,261 |
Servicing Rights | Valuation Allowance | Net Carrying Value | ||||||||||
(In thousands, Unaudited) | ||||||||||||
Balance at December 31, 2013 | $ | 255 | $ | (103 | ) | $ | 152 | |||||
Reductions | — | 6 | 6 | |||||||||
Amortization | (32 | ) | — | (32 | ) | |||||||
Balance at September 30, 2014 | $ | 223 | $ | (97 | ) | $ | 126 | |||||
Balance at December 31, 2012 | $ | 325 | $ | (155 | ) | $ | 170 | |||||
Reductions | — | 50 | 50 | |||||||||
Amortization | (63 | ) | — | (63 | ) | |||||||
Balance at September 30, 2013 | $ | 262 | $ | (105 | ) | $ | 157 |
September 30, 2014 | December 31, 2013 | ||||||||||||
Weighted Average Interest Rate | Amount | Weighted Average Interest Rate | Amount | ||||||||||
(Dollars in thousands) | |||||||||||||
(Unaudited) | |||||||||||||
Noninterest-bearing demand accounts | — | % | $ | 119,853 | — | % | $ | 100,748 | |||||
NOW accounts | 0.21 | 82,868 | 0.21 | 84,569 | |||||||||
Money market accounts | 0.21 | 90,152 | 0.20 | 85,017 | |||||||||
Savings and club accounts | 0.27 | 112,821 | 0.22 | 108,183 | |||||||||
Brokered deposits | 0.81 | 64,280 | 0.56 | 71,334 | |||||||||
Certificates of deposit | 0.94 | 193,754 | 1.26 | 223,864 | |||||||||
0.45 | % | $ | 663,728 | 0.56 | % | $ | 673,715 |
Maturity Date | Amount | Coupon Rate | Call Date | Rate if Called | |||||||
(In thousands, Unaudited) | |||||||||||
December 2014 | $ | 15,000 | 0.43 | % | Not Applicable | Not Applicable | |||||
March 2015 | 10,000 | 0.49 | Not Applicable | Not Applicable | |||||||
April 2015 | 10,000 | 0.45 | Not Applicable | Not Applicable | |||||||
August 2015 | 10,000 | 0.68 | Not Applicable | Not Applicable | |||||||
March 2016 | 10,000 | 0.60 | Not Applicable | Not Applicable | |||||||
March 2016 | 10,000 | 0.62 | Not Applicable | Not Applicable | |||||||
September 2016 | 5,000 | 0.75 | Not Applicable | Not Applicable | |||||||
September 2016 | 10,000 | 1.04 | Not Applicable | Not Applicable | |||||||
June 2017 | 5,000 | 0.94 | Not Applicable | Not Applicable | |||||||
November 2017 | 15,000 | 3.62 | November 2014 | LIBOR + 0.10% | |||||||
November 2017 | 15,000 | 3.87 | November 2014 | LIBOR + 0.10% | |||||||
December 2017 | 20,000 | 2.83 | December 2014 | LIBOR + 0.11% | |||||||
$ | 135,000 | 1.65 | % |
Next Call Date | Subsequent Call Frequency | ||||||||||
Maturity Date | Amount | Coupon Rate | |||||||||
(In thousands, Unaudited) | |||||||||||
September 2018 | $ | 10,000 | 3.40 | % | Not Applicable | Not Applicable | |||||
September 2018 | 5,000 | 3.20 | Not Applicable | Not Applicable | |||||||
October 2018 | 5,000 | 3.15 | October 2014 | Quarterly | |||||||
October 2018 | 5,000 | 3.27 | Not Applicable | Not Applicable | |||||||
November 2018 | 5,000 | 3.37 | Not Applicable | Not Applicable | |||||||
$ | 30,000 | 3.30 | % |
Number of Stock Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life | Aggregate Intrinsic Value | ||||||||||
(Unaudited) | |||||||||||||
Outstanding at December 31, 2013 | 1,123,408 | $ | 12.81 | 6.2 years | $ | 5,013,000 | |||||||
Granted | 36,300 | 16.97 | |||||||||||
Exercised | (35,388 | ) | 11.07 | ||||||||||
Forfeited/Cancelled | (23,100 | ) | 15.52 | ||||||||||
Outstanding at September 30, 2014 | 1,101,220 | $ | 12.95 | 5.5 years | $ | 3,895,000 | |||||||
Exercisable at September 30, 2014 | 733,648 | $ | 11.73 | 4.3 years | $ | 3,395,000 |
Expected Dividend Yield | 3.53 | % | |||
Expected Volatility | 30.85 | % | - | 31.04 | % |
Risk-Free Interest Rate | 1.86 | % | - | 1.90 | % |
Expected Option Life in Years | 6.5 |
Number of Stock Options | Weighted Average Grant Date Fair Value | ||||||
(Unaudited) | |||||||
Unvested at December 31, 2013 | 475,524 | $ | 3.85 | ||||
Granted | 36,300 | 3.66 | |||||
Vested | (124,152 | ) | 3.66 | ||||
Forfeited / Cancelled | (20,100 | ) | 3.91 | ||||
Unvested at September 30, 2014 | 367,572 | $ | 3.90 |
Number of Restricted Shares | Weighted Average Grant Date Fair Value | ||||||
(Unaudited) | |||||||
Unvested at December 31, 2013 | 225,932 | $ | 14.98 | ||||
Granted | 17,215 | 15.84 | |||||
Vested | (47,276 | ) | 13.78 | ||||
Forfeited / Cancelled | (8,650 | ) | 15.32 | ||||
Unvested at September 30, 2014 | 187,221 | $ | 15.34 |
September 30, 2014 | December 31, 2013 | ||||||||||||||||
Fair Value Hierarchy Level | Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | |||||||||||||
(In thousands) | |||||||||||||||||
Financial assets: | (Unaudited) | ||||||||||||||||
Cash and cash equivalents | Level 1 | $ | 7,727 | $ | 7,727 | $ | 11,947 | $ | 11,947 | ||||||||
Available-for-sale securities: | |||||||||||||||||
Investment securities available-for-sale | Level 2 | 8,433 | 8,433 | 10,489 | 10,489 | ||||||||||||
Private label commercial mortgage related securities | Level 3 | — | — | 2,120 | 2,120 | ||||||||||||
Agency residential mortgage related securities | Level 2 | 130,809 | 130,809 | 243,948 | 243,948 | ||||||||||||
Held-to-maturity securities: | |||||||||||||||||
Agency mortgage related securities | Level 2 | 165,006 | 163,727 | 68,397 | 67,491 | ||||||||||||
Loans receivable, net | Level 3 | 710,220 | 713,357 | 720,490 | 721,417 | ||||||||||||
FHLB stock | Level 3 | 11,152 | 11,152 | 9,813 | 9,813 | ||||||||||||
Accrued interest receivable | Level 2, 3 | 3,159 | 3,159 | 3,308 | 3,308 | ||||||||||||
Mortgage servicing rights | Level 3 | 126 | 126 | 152 | 152 | ||||||||||||
Financial assets acquired from debtors | Level 3 | — | — | 1,938 | 1,938 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Savings and club accounts | Level 2 | 112,821 | 112,821 | 108,183 | 108,183 | ||||||||||||
Demand, NOW and money market deposits | Level 2 | 292,873 | 292,873 | 270,334 | 270,334 | ||||||||||||
Brokered deposits | Level 2 | 64,280 | 63,958 | 71,334 | 71,020 | ||||||||||||
Certificates of deposit | Level 2 | 193,754 | 193,974 | 223,864 | 225,357 | ||||||||||||
Short-term borrowings | Level 2 | 60,000 | 60,001 | 80,500 | 80,500 | ||||||||||||
FHLB advances | Level 2 | 135,000 | 138,292 | 150,000 | 154,069 | ||||||||||||
Other borrowed funds | Level 2 | 30,000 | 31,922 | 30,000 | 32,178 | ||||||||||||
Accrued interest payable | Level 2 | 314 | 314 | 314 | 314 | ||||||||||||
Derivative contracts | Level 2, 3 | 152 | 152 | 124 | 124 |
• | Two commercial loans, since lending credit risk is not an observable input for these loans (see interest rate swap discussion in Note 4). The unrealized gain on the two loans was $133,000 at September 30, 2014 compared to $125,000 at December 31, 2013. |
• | Credit derivatives are valued based on creditworthiness of the underlying borrower which is a significant unobservable input. The liability resulting from credit derivatives was $14,000 and $4,000 at September 30, 2014 and December 31, 2013, respectively. |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Other Unobservable Inputs | ||||||||||||||
As of | ||||||||||||||||
Description | September 30, 2014 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
(In thousands, Unaudited) | ||||||||||||||||
Available-for-Sale Securities: | ||||||||||||||||
Obligations of U.S. government agencies | $ | 304 | $ | — | $ | 304 | $ | — | ||||||||
Corporate securities | 8,129 | — | 8,129 | — | ||||||||||||
Agency residential mortgage related securities | 130,809 | — | 130,809 | — | ||||||||||||
Loans (1) | 2,459 | — | — | 2,459 | ||||||||||||
Derivative contracts (1) | (152 | ) | — | (138 | ) | (14 | ) | |||||||||
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Other Unobservable Inputs | ||||||||||||||
As of | ||||||||||||||||
Description | December 31, 2013 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
(In thousands) | ||||||||||||||||
Available-for-Sale Securities: | ||||||||||||||||
Obligations of U.S. government agencies | $ | 308 | $ | — | $ | 308 | $ | — | ||||||||
Corporate securities | 10,181 | — | 10,181 | — | ||||||||||||
Private label commercial mortgage related securities | 2,120 | — | — | 2,120 | ||||||||||||
Agency residential mortgage related securities | 243,948 | — | 243,948 | — | ||||||||||||
Loans (1) | 2,535 | — | — | 2,535 | ||||||||||||
Financial assets acquired from debtors | 1,938 | — | — | 1,938 | ||||||||||||
Derivative contracts (1) | (124 | ) | — | (120 | ) | (4 | ) |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Other Unobservable Inputs | ||||||||||||||
Balance | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
September 30, 2014 (Unaudited) | (In thousands) | |||||||||||||||
Loans | $ | 240 | $ | — | $ | — | $ | 240 | ||||||||
Mortgage servicing rights | 126 | — | — | 126 | ||||||||||||
Other real estate owned | 1,889 | — | — | 1,889 | ||||||||||||
Total | $ | 2,255 | $ | — | $ | — | $ | 2,255 | ||||||||
December 31, 2013 | ||||||||||||||||
Loans | $ | 912 | $ | — | $ | — | $ | 912 | ||||||||
Mortgage servicing rights | 152 | — | — | 152 | ||||||||||||
Other real estate owned | 4,314 | — | — | 4,314 | ||||||||||||
Total | $ | 5,378 | $ | — | $ | — | $ | 5,378 |
Nine Months Ended September 30, 2014 | |||||||||||||||||||||
Private Label Commercial Mortgage Related Securities | Derivative Contracts | Financial Assets Acquired from Debtors | Loans | Total | |||||||||||||||||
(In thousands, Unaudited) | |||||||||||||||||||||
Beginning balance, December 31, 2013 | $ | 2,120 | $ | (4 | ) | $ | 1,938 | $ | 2,535 | $ | 6,589 | ||||||||||
Purchases/additions | — | (12 | ) | — | — | (12 | ) | ||||||||||||||
Sales | — | — | (1,938 | ) | — | (1,938 | ) | ||||||||||||||
Payments received | (2,118 | ) | — | — | (82 | ) | (2,200 | ) | |||||||||||||
Premium amortization, net | — | — | — | — | — | ||||||||||||||||
(Decrease)/increase in value | (2 | ) | 2 | — | 6 | 6 | |||||||||||||||
Ending balance, September 30, 2014 | $ | — | $ | (14 | ) | $ | — | $ | 2,459 | $ | 2,445 | ||||||||||
Nine Months Ended September 30, 2013 | |||||||||||||||||||||
Private Label Commercial Mortgage Related Securities | Derivative Contracts | Financial Assets Acquired from Debtors | Loans | Total | |||||||||||||||||
(In thousands, Unaudited) | |||||||||||||||||||||
Beginning balance, December 31, 2012 | $ | 6,197 | $ | (12 | ) | $ | 3,714 | $ | 2,806 | $ | 12,705 | ||||||||||
Purchases/additions | — | — | 1,994 | — | 1,994 | ||||||||||||||||
Sales | — | — | — | — | — | ||||||||||||||||
Payments (received) made | (3,959 | ) | — | 830 | (77 | ) | (3,206 | ) | |||||||||||||
Premium amortization, net | (3 | ) | — | — | — | (3 | ) | ||||||||||||||
(Decrease)/increase in value | (69 | ) | 7 | (4,480 | ) | (130 | ) | (4,672 | ) | ||||||||||||
Ending balance, September 30, 2013 | $ | 2,166 | $ | (5 | ) | $ | 2,058 | $ | 2,599 | $ | 6,818 |
• | Allowance for Loan Losses |
• | Deferred Income Taxes |
• | Valuation and Other-Than-Temporary Impairment of Investment Securities |
• | Valuation of Assets Acquired Through Foreclosure |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||||||||||||||||||
Average Balance | Interest and Dividends | Yield/ Cost | Average Balance | Interest and Dividends | Yield/ Cost | Average Balance | Interest and Dividends | Yield/ Cost | Average Balance | Interest and Dividends | Yield/ Cost | ||||||||||||||||||||||||||||||||
Assets: | (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||||||||||
Interest-earning demand deposits | $ | 6,815 | $ | 1 | 0.06 | % | $ | 5,652 | $ | 1 | 0.03 | % | $ | 6,794 | $ | 2 | 0.05 | % | $ | 5,540 | $ | 2 | 0.04 | % | |||||||||||||||||||
Mortgage related securities | |||||||||||||||||||||||||||||||||||||||||||
Available-for-sale | 198,318 | 1,140 | 2.30 | % | 264,635 | 1,472 | 2.23 | % | 227,425 | 3,989 | 2.34 | % | 283,912 | 4,642 | 2.18 | % | |||||||||||||||||||||||||||
Held-to-maturity | 104,244 | 493 | 1.89 | % | 70,248 | 335 | 1.91 | % | 83,775 | 1,246 | 1.98 | % | 45,876 | 654 | 1.90 | % | |||||||||||||||||||||||||||
Total mortgage related securities | 302,562 | 1,633 | 2.16 | % | 334,883 | 1,807 | 2.16 | % | 311,200 | 5,235 | 2.24 | % | 329,788 | 5,296 | 2.14 | % | |||||||||||||||||||||||||||
Investment securities | 19,616 | 144 | 2.93 | % | 21,012 | 92 | 1.74 | % | 19,011 | 437 | 3.06 | % | 20,899 | 221 | 1.41 | % | |||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||||||||||
Residential loans | 116,692 | 1,382 | 4.74 | % | 136,963 | 1,618 | 4.73 | % | 121,949 | 4,320 | 4.72 | % | 146,303 | 5,144 | 4.69 | % | |||||||||||||||||||||||||||
Commercial loans | 593,847 | 6,754 | 4.51 | % | 547,250 | 6,326 | 4.59 | % | 577,010 | 19,542 | 4.53 | % | 522,996 | 18,210 | 4.66 | % | |||||||||||||||||||||||||||
Consumer loans | 19,871 | 239 | 4.81 | % | 23,964 | 297 | 4.97 | % | 20,920 | 753 | 4.80 | % | 26,383 | 965 | 4.88 | % | |||||||||||||||||||||||||||
Total Loans | 730,410 | 8,375 | 4.56 | % | 708,177 | 8,241 | 4.63 | % | 719,879 | 24,615 | 4.57 | % | 695,682 | 24,319 | 4.67 | % | |||||||||||||||||||||||||||
Allowance for loan losses | (11,541 | ) | (10,854 | ) | (11,566 | ) | (11,420 | ) | |||||||||||||||||||||||||||||||||||
Net loans | 718,869 | 8,375 | 697,323 | 8,241 | 708,313 | 24,615 | 684,262 | 24,319 | |||||||||||||||||||||||||||||||||||
Total interest-earning assets | 1,047,862 | 10,153 | 3.85 | % | 1,058,870 | 10,141 | 3.81 | % | 1,045,318 | 30,289 | 3.87 | % | 1,040,489 | 29,838 | 3.79 | % | |||||||||||||||||||||||||||
Noninterest-earning assets | 41,403 | 50,589 | 44,496 | 49,905 | |||||||||||||||||||||||||||||||||||||||
Total assets | $ | 1,089,265 | $ | 1,109,459 | $ | 1,089,814 | $ | 1,090,394 | |||||||||||||||||||||||||||||||||||
Liabilities and equity: | |||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||
NOW and money market deposit accounts | $ | 182,448 | $ | 99 | 0.21 | % | $ | 167,691 | $ | 88 | 0.21 | % | $ | 184,542 | $ | 295 | 0.21 | % | $ | 165,711 | $ | 258 | 0.21 | % | |||||||||||||||||||
Savings accounts | 107,633 | 54 | 0.20 | % | 97,209 | 33 | 0.13 | % | 107,415 | 159 | 0.20 | % | 98,042 | 99 | 0.14 | % | |||||||||||||||||||||||||||
Brokered deposits | 64,037 | 131 | 0.81 | % | 62,112 | 95 | 0.61 | % | 61,286 | 321 | 0.70 | % | 63,253 | 279 | 0.59 | % | |||||||||||||||||||||||||||
Certificates of deposit | 197,954 | 476 | 0.95 | % | 239,733 | 839 | 1.39 | % | 208,757 | 1,680 | 1.08 | % | 249,048 | 2,737 | 1.47 | % | |||||||||||||||||||||||||||
Total interest-bearing deposits | 552,072 | 760 | 0.55 | % | 566,745 | 1,055 | 0.74 | % | 562,000 | 2,455 | 0.58 | % | 576,054 | 3,373 | 0.78 | % | |||||||||||||||||||||||||||
Short-term borrowings | 54,590 | 45 | 0.32 | % | 64,672 | 45 | 0.28 | % | 43,758 | 100 | 0.30 | % | 46,792 | 94 | 0.27 | % | |||||||||||||||||||||||||||
FHLB advances | 144,147 | 577 | 1.59 | % | 140,111 | 555 | 1.57 | % | 148,048 | 1,723 | 1.56 | % | 131,076 | 1,606 | 1.64 | % | |||||||||||||||||||||||||||
Other borrowed funds | 30,000 | 253 | 3.34 | % | 30,000 | 254 | 3.36 | % | 30,000 | 751 | 3.35 | % | 30,000 | 753 | 3.36 | % | |||||||||||||||||||||||||||
Total borrowings | 228,737 | 875 | 1.52 | % | 234,783 | 854 | 1.44 | % | 221,806 | 2,574 | 1.55 | % | 207,868 | 2,453 | 1.58 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 780,809 | 1,635 | 0.83 | % | 801,528 | 1,909 | 0.94 | % | 783,806 | 5,029 | 0.86 | % | 783,922 | 5,826 | 0.99 | % | |||||||||||||||||||||||||||
Noninterest-bearing deposits | 123,709 | 128,437 | 121,770 | 121,778 | |||||||||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 6,407 | 6,080 | 7,437 | 7,115 | |||||||||||||||||||||||||||||||||||||||
Total liabilities | 910,925 | 936,045 | 913,013 | 912,815 | |||||||||||||||||||||||||||||||||||||||
Stockholders’ equity | 178,984 | 176,915 | 178,382 | 176,893 | |||||||||||||||||||||||||||||||||||||||
Accumulated comprehensive income | (644 | ) | (3,501 | ) | (1,581 | ) | 686 | ||||||||||||||||||||||||||||||||||||
Total stockholders' equity | 178,340 | 173,414 | 176,801 | 177,579 | |||||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 1,089,265 | $ | 1,109,459 | $ | 1,089,814 | $ | 1,090,394 | |||||||||||||||||||||||||||||||||||
Net interest income | $ | 8,518 | $ | 8,232 | $ | 25,260 | $ | 24,012 | |||||||||||||||||||||||||||||||||||
Interest rate spread | 3.02 | % | 2.87 | % | 3.01 | % | 2.80 | % | |||||||||||||||||||||||||||||||||||
Net interest margin | 3.20 | % | 3.06 | % | 3.19 | % | 3.05 | % | |||||||||||||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 134.20 | % | 132.11 | % | 133.36 | % | 132.73 | % |
Three Months Ended September 30, 2014 | Nine Months Ended September 30, 2014 | ||||||||||||||||||||||
Compared to | Compared to | ||||||||||||||||||||||
Three Months Ended September 30, 2013 | Nine Months Ended September 30, 2013 | ||||||||||||||||||||||
Increase (Decrease) | Increase (Decrease) | ||||||||||||||||||||||
Due to | Due to | ||||||||||||||||||||||
Rate | Volume | Net | Rate | Volume | Net | ||||||||||||||||||
Interest Income: | (In thousands) | ||||||||||||||||||||||
Interest-earning demand deposits | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Mortgage related securities | |||||||||||||||||||||||
Available-for-sale | 36 | (368 | ) | (332 | ) | 270 | (923 | ) | (653 | ) | |||||||||||||
Held-to-maturity | (4 | ) | 162 | 158 | 51 | 541 | 592 | ||||||||||||||||
Total mortgage related securities | 32 | (206 | ) | (174 | ) | 321 | (382 | ) | (61 | ) | |||||||||||||
Investment securities | 58 | (6 | ) | 52 | 236 | (20 | ) | 216 | |||||||||||||||
Loans: | |||||||||||||||||||||||
Residential loans | 3 | (239 | ) | (236 | ) | 31 | (855 | ) | (824 | ) | |||||||||||||
Commercial loans | (111 | ) | 539 | 428 | (548 | ) | 1,880 | 1,332 | |||||||||||||||
Consumer loans | (8 | ) | (50 | ) | (58 | ) | (13 | ) | (199 | ) | (212 | ) | |||||||||||
Total loans | (116 | ) | 250 | 134 | (530 | ) | 826 | 296 | |||||||||||||||
Total interest-earning assets | (26 | ) | 38 | 12 | 27 | 424 | 451 | ||||||||||||||||
Interest Expense: | |||||||||||||||||||||||
NOW and money market deposits | 3 | 8 | 11 | 7 | 30 | 37 | |||||||||||||||||
Savings accounts | 18 | 3 | 21 | 51 | 9 | 60 | |||||||||||||||||
Brokered deposits | 32 | 4 | 36 | 51 | (9 | ) | 42 | ||||||||||||||||
Certificates of deposit | (217 | ) | (146 | ) | (363 | ) | (615 | ) | (442 | ) | (1,057 | ) | |||||||||||
Total interest-bearing deposits | (164 | ) | (131 | ) | (295 | ) | (506 | ) | (412 | ) | (918 | ) | |||||||||||
Short-term borrowings | 6 | (6 | ) | — | 12 | (6 | ) | 6 | |||||||||||||||
FHLB advances | 6 | 16 | 22 | (91 | ) | 208 | 117 | ||||||||||||||||
Other borrowed funds | (1 | ) | — | (1 | ) | (2 | ) | — | (2 | ) | |||||||||||||
Total borrowings | 11 | 10 | 21 | (81 | ) | 202 | 121 | ||||||||||||||||
Total interest-bearing liabilities | (153 | ) | (121 | ) | (274 | ) | (587 | ) | (210 | ) | (797 | ) | |||||||||||
Net change in net interest income | $ | 127 | $ | 159 | $ | 286 | $ | 614 | $ | 634 | $ | 1,248 |
September 30, 2014 | December 31, 2013 | ||||||
(Dollars in thousands) | |||||||
Nonaccruing Loans: | |||||||
One- to four-family real estate | $ | 1,684 | $ | 2,390 | |||
Multi-family and commercial real estate | 1,772 | 3,031 | |||||
Construction | — | 3,231 | |||||
Consumer | 185 | 128 | |||||
Commercial and industrial | — | — | |||||
Total | 3,641 | 8,780 | |||||
Accruing Loans Past Due 90 Days or More: | |||||||
Total | $ | — | $ | — | |||
Nonperforming Loans | 3,641 | 8,780 | |||||
Assets Acquired Through Foreclosure | 1,889 | 6,252 | |||||
Total Nonperforming Assets | $ | 5,530 | $ | 15,032 | |||
Total nonperforming loans to total loans | 0.50 | % | 1.20 | % | |||
Total nonperforming assets to total assets | 0.51 | 1.35 | |||||
Impaired Loans: | |||||||
Nonaccruing loans | $ | 3,641 | $ | 8,780 | |||
Accruing troubled debt restructurings | 5,504 | 6,786 | |||||
Other impaired loans | 4,479 | — | |||||
Total impaired loans | $ | 13,624 | $ | 15,566 |
• | Six multi-family and commercial real estate loans, the largest of which is secured by multi-use rental properties located in Montgomery County, Pennsylvania. |
• | Eight one- to four-family loans, the largest of which is secured by a single-family home located in Montgomery County, Pennsylvania. |
• | Three consumer loans which are secured by second or third lien mortgage positions. |
• | Assets acquired through foreclosure consisting of two commercial properties and one residential property. |
Three Months Ended September 30, | $ | % | Nine Months Ended September 30, | $ | % | |||||||||||||||||||||||||
2014 | 2013 | Change | Change | 2014 | 2013 | Change | Change | |||||||||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||||||||
Service charges and other fee income | $ | 416 | $ | 437 | $ | (21 | ) | (4.8 | )% | $ | 1,192 | $ | 1,260 | $ | (68 | ) | (5.4 | )% | ||||||||||||
Net (loss) gain on sale of assets acquired through foreclosure | (15 | ) | 303 | (318 | ) | (105.0 | ) | (136 | ) | 484 | (620 | ) | 128.1 | |||||||||||||||||
Income on bank-owned life insurance | 121 | 118 | 3 | 2.5 | 358 | 351 | 7 | 2.0 | ||||||||||||||||||||||
Equity in earnings of affiliate | 91 | 135 | (44 | ) | (32.6 | ) | 125 | 470 | (345 | ) | (73.4 | ) | ||||||||||||||||||
Net gain on sale of investment securities | — | — | — | — | — | 532 | (532 | ) | (100.0 | ) | ||||||||||||||||||||
Other | 29 | 36 | (7 | ) | (19.4 | ) | 76 | 125 | (49 | ) | (39.2 | ) | ||||||||||||||||||
Total Noninterest Income | $ | 642 | $ | 1,029 | $ | (387 | ) | (37.6 | )% | $ | 1,615 | $ | 3,222 | $ | (1,607 | ) | (49.9 | )% |
Three Months Ended September 30, | $ | % | Nine Months Ended September 30, | $ | % | |||||||||||||||||||||||||
2014 | 2013 | Change | Change | 2014 | 2013 | Change | Change | |||||||||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||||||||
Salaries, benefits and other compensation | $ | 3,510 | $ | 3,644 | $ | (134 | ) | (3.7 | )% | $ | 10,670 | $ | 10,629 | $ | 41 | 0.4 | % | |||||||||||||
Occupancy expense | 407 | 403 | 4 | 1.0 | 1,321 | 1,243 | 78 | 6.3 | ||||||||||||||||||||||
Furniture and equipment expense | 93 | 117 | (24 | ) | (20.5 | ) | 300 | 358 | (58 | ) | (16.2 | ) | ||||||||||||||||||
Data processing costs | 384 | 390 | (6 | ) | (1.5 | ) | 1,146 | 1,155 | (9 | ) | (0.8 | ) | ||||||||||||||||||
Professional fees | 271 | 474 | (203 | ) | (42.8 | ) | 1,086 | 1,250 | (164 | ) | (13.1 | ) | ||||||||||||||||||
Marketing expense | 54 | 59 | (5 | ) | (8.5 | ) | 156 | 167 | (11 | ) | (6.6 | ) | ||||||||||||||||||
FDIC premiums | 136 | 175 | (39 | ) | (22.3 | ) | 451 | 525 | (74 | ) | (14.1 | ) | ||||||||||||||||||
Assets acquired through foreclosure expense | 10 | 1,370 | (1,360 | ) | (99.3 | ) | 403 | 4,465 | (4,062 | ) | (91.0 | ) | ||||||||||||||||||
Other | 333 | 370 | (37 | ) | (10.0 | ) | 1,077 | 1,192 | (115 | ) | (9.6 | ) | ||||||||||||||||||
Total Noninterest Expense | $ | 5,198 | $ | 7,002 | $ | (1,804 | ) | (25.8 | )% | $ | 16,610 | $ | 20,984 | $ | (4,374 | ) | (20.8 | )% |
Payments Due by Period | |||||||||||||||||||||
Less Than One Year | One to Three Years | Three to Five Years | More Than Five Years | ||||||||||||||||||
Contractual Obligations | Total | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||
September 30, 2014 | |||||||||||||||||||||
Operating lease obligations (1) | $ | 570 | $ | 425 | $ | 145 | $ | — | $ | — | |||||||||||
FHLB advances and other borrowings (2) | 235,205 | 108,174 | 45,720 | 81,311 | — | ||||||||||||||||
Other long-term obligations (3) | 2,313 | 1,737 | 576 | — | — | ||||||||||||||||
Total | $ | 238,088 | $ | 110,336 | $ | 46,441 | $ | 81,311 | $ | — |
September 30, 2014 | Ratio | Minimum to be Well Capitalized | |||||
Total risk-based capital (to risk-weighted assets) | |||||||
Bancorp | 24.48 | % | 10.0 | % | |||
Bank | 20.22 | 10.0 | |||||
Tier 1 capital (to risk-weighted assets) | |||||||
Bancorp | 23.44 | 6.0 | |||||
Bank | 19.18 | 6.0 | |||||
Tier 1 capital (to adjusted assets) | |||||||
Bancorp | 16.39 | 5.0 | |||||
Bank | 13.35 | 5.0 | |||||
December 31, 2013 | Ratio | Minimum to be Well Capitalized | |||||
Total risk-based capital (to risk-weighted assets) | |||||||
Bancorp | 23.67 | % | 10.0 | % | |||
Bank | 19.48 | 10.0 | |||||
Tier 1 capital (to risk-weighted assets) | |||||||
Bancorp | 22.63 | 6.0 | |||||
Bank | 18.44 | 6.0 | |||||
Tier 1 capital (to adjusted assets) | |||||||
Bancorp | 16.18 | 5.0 | |||||
Bank | 13.12 | 5.0 |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs (1) | |||||||||
July 1, 2014 through July 31, 2014 | 46,600 | $ | 16.21 | 46,600 | 795,224 | ||||||||
August 1, 2014 through August 31, 2014 | — | $ | — | — | 795,224 | ||||||||
September 1, 2014 through September 30, 2014 | — | $ | — | — | 795,224 | ||||||||
Total | 46,600 | $ | 16.21 | 46,600 |
3.1 | Articles of Incorporation of Fox Chase Bancorp, Inc. (1) | |||||
3.2 | Bylaws of Fox Chase Bancorp, Inc. (1) | |||||
4.0 | Stock Certificate of Fox Chase Bancorp, Inc. (1) | |||||
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer | |||||
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer | |||||
32.0 | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer | |||||
101.0 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Unaudited Consolidated Financial Statements. | |||||
(1) | Incorporated by reference to this document from the exhibits to the Company’s Registration Statement on Form S-1 as initially filed with the Securities and Exchange Commission on March 12, 2010. |
FOX CHASE BANCORP, INC. | |||
Dated: | November 4, 2014 | By: | /s/ Thomas M. Petro |
Thomas M. Petro | |||
President and Chief Executive Officer | |||
(principal executive officer) | |||
Dated: | November 4, 2014 | By: | /s/ Roger S. Deacon |
Roger S. Deacon | |||
Chief Financial Officer | |||
(principal financial officer) |
I, Thomas M. Petro, certify that: | |
1. | I have reviewed this Quarterly Report on Form 10-Q of Fox Chase Bancorp, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and in preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and | |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and | |
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | November 4, 2014 | /s/ Thomas M. Petro |
Thomas M. Petro | ||
President and Chief Executive Officer |
I, Roger S. Deacon, certify that: | |
1. | I have reviewed this Quarterly Report on Form 10-Q of Fox Chase Bancorp, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and in preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and | |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and | |
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | November 4, 2014 | /s/ Roger S. Deacon |
Roger S. Deacon | ||
Chief Financial Officer |
By: | /s/ Thomas M. Petro | |
Thomas M. Petro | ||
President and Chief Executive Officer | ||
November 4, 2014 | ||
By: | /s/ Roger S. Deacon | |
Roger S. Deacon | ||
Chief Financial Officer | ||
November 4, 2014 |
LOANS (Details 6) (USD $)
In Thousands, unless otherwise specified |
Sep. 30, 2014
|
Dec. 31, 2013
|
---|---|---|
Past due loans | ||
30 - 59 Days Past Due | $ 939 | $ 413 |
60 - 89 Days Past Due | 124 | 5 |
One- to four-family
|
||
Past due loans | ||
30 - 59 Days Past Due | 747 | 172 |
60 - 89 Days Past Due | 100 | 0 |
Multi-family and commercial
|
||
Past due loans | ||
30 - 59 Days Past Due | 0 | 0 |
60 - 89 Days Past Due | 0 | 0 |
Construction
|
||
Past due loans | ||
30 - 59 Days Past Due | 0 | 0 |
60 - 89 Days Past Due | 0 | 0 |
Consumer
|
||
Past due loans | ||
30 - 59 Days Past Due | 99 | 241 |
60 - 89 Days Past Due | 24 | 5 |
Commercial and industrial
|
||
Past due loans | ||
30 - 59 Days Past Due | 93 | 0 |
60 - 89 Days Past Due | $ 0 | $ 0 |
FAIR VALUE (Details 2) (USD $)
|
9 Months Ended | 12 Months Ended | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2014
|
Dec. 31, 2013
|
Sep. 30, 2013
|
Dec. 31, 2012
|
Sep. 30, 2014
Loans
loan
|
Sep. 30, 2014
Significant Other Unobservable Inputs (Level 3)
|
Sep. 30, 2013
Significant Other Unobservable Inputs (Level 3)
|
Sep. 30, 2014
Significant Other Unobservable Inputs (Level 3)
Private label commercial mortgage related securities
|
Sep. 30, 2013
Significant Other Unobservable Inputs (Level 3)
Private label commercial mortgage related securities
|
Sep. 30, 2014
Significant Other Unobservable Inputs (Level 3)
Loans
|
Sep. 30, 2013
Significant Other Unobservable Inputs (Level 3)
Loans
|
Dec. 31, 2013
Significant Other Unobservable Inputs (Level 3)
Loans
|
Sep. 30, 2014
Significant Other Unobservable Inputs (Level 3)
Financial assets acquired from debtors
|
Sep. 30, 2013
Significant Other Unobservable Inputs (Level 3)
Financial assets acquired from debtors
|
Sep. 30, 2014
Significant Other Unobservable Inputs (Level 3)
Derivatives contracts
|
Sep. 30, 2013
Significant Other Unobservable Inputs (Level 3)
Derivatives contracts
|
Dec. 31, 2013
Recurring basis
Balance
|
Sep. 30, 2014
Recurring basis
Balance
Obligations of U.S. government agencies
|
Dec. 31, 2013
Recurring basis
Balance
Obligations of U.S. government agencies
|
Sep. 30, 2014
Recurring basis
Balance
Corporate securities
|
Dec. 31, 2013
Recurring basis
Balance
Corporate securities
|
Dec. 31, 2013
Recurring basis
Balance
Private label commercial mortgage related securities
|
Sep. 30, 2014
Recurring basis
Balance
Agency residential mortgage related securities
|
Dec. 31, 2013
Recurring basis
Balance
Agency residential mortgage related securities
|
Sep. 30, 2014
Recurring basis
Balance
Loans
|
Dec. 31, 2013
Recurring basis
Balance
Loans
|
Sep. 30, 2014
Recurring basis
Balance
Derivatives contracts
|
Dec. 31, 2013
Recurring basis
Balance
Derivatives contracts
|
Dec. 31, 2013
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Sep. 30, 2014
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Obligations of U.S. government agencies
|
Dec. 31, 2013
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Obligations of U.S. government agencies
|
Sep. 30, 2014
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Corporate securities
|
Dec. 31, 2013
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Corporate securities
|
Dec. 31, 2013
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Private label commercial mortgage related securities
|
Sep. 30, 2014
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Agency residential mortgage related securities
|
Dec. 31, 2013
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Agency residential mortgage related securities
|
Sep. 30, 2014
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Loans
|
Dec. 31, 2013
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Loans
|
Sep. 30, 2014
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Derivatives contracts
|
Dec. 31, 2013
Recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Derivatives contracts
|
Dec. 31, 2013
Recurring basis
Significant Other Observable Inputs (Level 2)
|
Sep. 30, 2014
Recurring basis
Significant Other Observable Inputs (Level 2)
Obligations of U.S. government agencies
|
Dec. 31, 2013
Recurring basis
Significant Other Observable Inputs (Level 2)
Obligations of U.S. government agencies
|
Sep. 30, 2014
Recurring basis
Significant Other Observable Inputs (Level 2)
Corporate securities
|
Dec. 31, 2013
Recurring basis
Significant Other Observable Inputs (Level 2)
Corporate securities
|
Dec. 31, 2013
Recurring basis
Significant Other Observable Inputs (Level 2)
Private label commercial mortgage related securities
|
Sep. 30, 2014
Recurring basis
Significant Other Observable Inputs (Level 2)
Agency residential mortgage related securities
|
Dec. 31, 2013
Recurring basis
Significant Other Observable Inputs (Level 2)
Agency residential mortgage related securities
|
Sep. 30, 2014
Recurring basis
Significant Other Observable Inputs (Level 2)
Loans
|
Dec. 31, 2013
Recurring basis
Significant Other Observable Inputs (Level 2)
Loans
|
Sep. 30, 2014
Recurring basis
Significant Other Observable Inputs (Level 2)
Derivatives contracts
|
Dec. 31, 2013
Recurring basis
Significant Other Observable Inputs (Level 2)
Derivatives contracts
|
Dec. 31, 2013
Recurring basis
Significant Other Unobservable Inputs (Level 3)
|
Sep. 30, 2014
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Obligations of U.S. government agencies
|
Dec. 31, 2013
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Obligations of U.S. government agencies
|
Sep. 30, 2014
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Corporate securities
|
Dec. 31, 2013
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Corporate securities
|
Dec. 31, 2013
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Private label commercial mortgage related securities
|
Sep. 30, 2014
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Agency residential mortgage related securities
|
Dec. 31, 2013
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Agency residential mortgage related securities
|
Sep. 30, 2014
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Loans
|
Dec. 31, 2013
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Loans
|
Sep. 30, 2014
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Derivatives contracts
|
Dec. 31, 2013
Recurring basis
Significant Other Unobservable Inputs (Level 3)
Derivatives contracts
|
Sep. 30, 2014
Non-recurring basis
Balance
|
Dec. 31, 2013
Non-recurring basis
Balance
|
Sep. 30, 2014
Non-recurring basis
Balance
Loans
|
Dec. 31, 2013
Non-recurring basis
Balance
Loans
|
Sep. 30, 2014
Non-recurring basis
Balance
Other real estate owned
|
Dec. 31, 2013
Non-recurring basis
Balance
Other real estate owned
|
Sep. 30, 2014
Non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Dec. 31, 2013
Non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Sep. 30, 2014
Non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Loans
|
Dec. 31, 2013
Non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Loans
|
Sep. 30, 2014
Non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Other real estate owned
|
Dec. 31, 2013
Non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1)
Other real estate owned
|
Sep. 30, 2014
Non-recurring basis
Significant Other Observable Inputs (Level 2)
|
Dec. 31, 2013
Non-recurring basis
Significant Other Observable Inputs (Level 2)
|
Sep. 30, 2014
Non-recurring basis
Significant Other Observable Inputs (Level 2)
Loans
|
Dec. 31, 2013
Non-recurring basis
Significant Other Observable Inputs (Level 2)
Loans
|
Sep. 30, 2014
Non-recurring basis
Significant Other Observable Inputs (Level 2)
Other real estate owned
|
Dec. 31, 2013
Non-recurring basis
Significant Other Observable Inputs (Level 2)
Other real estate owned
|
Sep. 30, 2014
Non-recurring basis
Significant Other Unobservable Inputs (Level 3)
|
Dec. 31, 2013
Non-recurring basis
Significant Other Unobservable Inputs (Level 3)
|
Sep. 30, 2014
Non-recurring basis
Significant Other Unobservable Inputs (Level 3)
Loans
|
Dec. 31, 2013
Non-recurring basis
Significant Other Unobservable Inputs (Level 3)
Loans
|
Sep. 30, 2014
Non-recurring basis
Significant Other Unobservable Inputs (Level 3)
Other real estate owned
|
Dec. 31, 2013
Non-recurring basis
Significant Other Unobservable Inputs (Level 3)
Other real estate owned
|
|
Fair value measurement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of loans | 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on loans | $ 133,000 | $ 125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Losses resulting from changes in fair value | 6,000 | (4,672,000) | (2,000) | (69,000) | 6,000 | (130,000) | 0 | (4,480,000) | 2,000 | 7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | (152,000) | (124,000) | 0 | 0 | (138,000) | (120,000) | (14,000) | (4,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fully charged off loans balance sheet value | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities available-for-sale | 139,242,000 | 256,557,000 | 304,000 | 308,000 | 8,129,000 | 10,181,000 | 2,120,000 | 130,809,000 | 243,948,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304,000 | 308,000 | 8,129,000 | 10,181,000 | 0 | 130,809,000 | 243,948,000 | 0 | 0 | 0 | 0 | 2,120,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets acquired from debtors | 1,938,000 | 0 | 0 | 1,938,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | 2,459,000 | 2,535,000 | 0 | 0 | 0 | 0 | 2,459,000 | 2,535,000 | 2,255,000 | 5,378,000 | 240,000 | 912,000 | 1,889,000 | 4,314,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,255,000 | 5,378,000 | 240,000 | 912,000 | 1,889,000 | 4,314,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage servicing rights | $ 126,000 | $ 152,000 | $ 157,000 | $ 170,000 | $ 126,000 | $ 152,000 | $ 0 | $ 0 | $ 0 | $ 0 | $ 126,000 | $ 152,000 |
$LJ\ &PO=V]R:W-H965T
M &PO=V]R:W-H965T IA415!_,200
MDNUR ;.8<\Z:3,%$Y!XH*
M%%4H:E#4H6A`T82B!44;B@X472AZ4/2A&$`QA&($Q1B*B1#YR]L_FM^:O^1%
M_8;7%+8R@V(.Q0**)10K*!C#I(1)&1,<>0R''HN,/2W/\(G"_D1C7N1<_F]F
M'.-SS9)$42D'DPHF54QJF-0Q:6#2Q*2%21N3#B9=3'J8]#$98#+$9(3)6!*1
M8?*6N`FA)YB)9@J%8E@2PJN:83+'9(')$I,5)C0KCX?L D@4D3DQ8F;4PZF'0QZ6'2QV2`R5`2\;ZN
M2%]]H!_]O=9((U8N[/W8&*]I@LD4DQDF .1G,#DD9S!Y1%&ULE-O;
+`$90"
MB
O_7?]_(DKSOB1W88NS[U0F(=F9#/I?(E5G$3
MDM?_H(@.H3"(-P3Q`7-X[ME>$M(P^O\H#A+U,_F4RWR_[?C=@NT!8XHV5YN-
M;GQ(8:&,'Y6U?P94`JRO^R3UMLXK)*,8-`?4Q,0:-88B6U&$8Q`'`$8*F-N,
MPE*)]-V11CW5:;Q@C-,#'U#2KW5OR&8&;23(WFRDQWR5%8:
ICT,1E((J]`+"LL^(>XG1$F8VU5>4N\%313D1B=$0-OBM+TV9_$,3;C'85)#QOZ<^#'M>-_
MM[S<65M>[]@C:Z`
SMR=#IW<"XKAO7/9(:/J6)[G5`
MBUV?FW=)H\_>BVY):QEPT9QK(732V=GZ8G2BZ8"[:&E;X*4!HK)_;1+Q0OB)
M7$I0#+X*S0^5\RW)%;_O;5B^]I.PUU!)/`@'$SI=FZF44]3^HD;35._G_N!-
MU7[1*=KY8Y:1AKL#W*GLQP9;`04U/4T[,KOW%-#LEZPX/4V-VS>'!MAN9<=Z
M&X9(HR!A+T[I+P`WF(&Q)K5H51T<''KO,&TEBP,MC2W=R9X0-.X=7E]#,-E?
MN$ALC0VZ0P:*[`;GEA#Q_/Y?)LH3K)Q&(]EFE7>8TI=N:!&N=.J)\[0:)/07
M@7E"'\!J"B**"H>H&KG3.4