10-Q 1 a12-13716_110q.htm 10-Q

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 10-Q

 


 

(Mark One)

x                       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2012

 

OR

 

o                          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to             

 

Commission file number: 000-54025

 


 

Fox Chase Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 


 

Maryland

 

35-2379633

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

4390 Davisville Road, Hatboro, Pennsylvania

 

19040

(Address of principal executive offices)

 

(Zip Code)

 

(215) 682-7400

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x     No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large Accelerated Filer [  ]

 

Accelerated Filer [X ]

Non-Accelerated Filer [ ]

 

Smaller Reporting Company [  ]

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  o    No  x

 

As of August 1, 2012, there were 12,613,952 shares of the registrant’s common stock outstanding.

 

 



Table of Contents

 

 

FOX CHASE BANCORP, INC.

 

 

Table of Contents

 

 

 

 

Page
No.

 

 

 

 

Part I. Financial Information

 

 

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

 

 

 

Consolidated Statements of Condition at June 30, 2012 (unaudited) and December 31, 2011

 

3

 

 

 

 

 

Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2012 and 2011 (unaudited)

 

4

 

 

 

 

 

Consolidated Statements of Changes in Equity for the Six Months Ended June 30, 2012 and 2011 (unaudited)

 

5

 

 

 

 

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2011 (unaudited)

 

6

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2012 and 2011 (unaudited)

 

7

 

 

 

 

 

Notes to the Unaudited Consolidated Financial Statements

 

8

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

32

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

45

 

 

 

 

Item 4.

Controls and Procedures

 

45

 

 

 

 

Part II. Other Information

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

45

 

 

 

 

Item 1A.

Risk Factors

 

45

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

46

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

46

 

 

 

 

Item 4.

Mine Safety Disclosures

 

46

 

 

 

 

Item 5.

Other Information

 

46

 

 

 

 

Item 6.

Exhibits

 

46

 

 

 

 

Signatures

 

 

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

FOX CHASE BANCORP, INC.

Consolidated Statements of Condition

(In Thousands, Except Share Data)

 

 

 

June 30,

 

December 31,

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

  $

810  

 

  $

734

 

Interest-earning demand deposits in other banks

 

13,998  

 

6,852

 

Total cash and cash equivalents

 

14,808  

 

7,586

 

Investment securities available-for-sale

 

8,460  

 

23,106

 

Mortgage related securities available-for-sale

 

242,929  

 

225,664

 

Mortgage related securities held-to-maturity (fair value of $36,179 at June 30, 2012 and $41,758 at December 31, 2011)

 

35,075  

 

41,074

 

Loans, net of allowance for loan losses of $11,225 at June 30, 2012 and $12,075 at December 31, 2011

 

656,785  

 

670,572

 

Federal Home Loan Bank stock, at cost

 

7,287  

 

8,074

 

Bank-owned life insurance

 

13,843  

 

13,606

 

Premises and equipment, net

 

10,506  

 

10,431

 

Assets acquired through foreclosure

 

8,165  

 

2,423

 

Real estate held for investment

 

1,620  

 

1,620

 

Accrued interest receivable

 

3,299  

 

4,578

 

Mortgage servicing rights, net

 

244  

 

316

 

Deferred tax asset, net

 

1,897  

 

1,682

 

Other assets

 

7,041  

 

5,131

 

Total Assets

 

  $

1,011,959  

 

  $

1,015,863

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits

 

  $

729,503  

 

  $

676,594

 

Short-term borrowings

 

15,000  

 

8,500

 

Federal Home Loan Bank advances

 

50,000  

 

88,278

 

Other borrowed funds

 

30,000  

 

50,000

 

Advances from borrowers for taxes and insurance

 

2,151  

 

1,736

 

Accrued interest payable

 

287  

 

418

 

Accrued expenses and other liabilities

 

2,371  

 

2,145

 

Total Liabilities

 

829,312  

 

827,671

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock ($.01 par value; 1,000,000 shares authorized, none issued and outstanding at June 30, 2012 and December 31, 2011)

 

-     

 

-    

 

Common stock ($.01 par value; 60,000,000 shares authorized, 12,594,823 shares issued and outstanding at June 30, 2012 and 13,037,310 shares issued and outstanding at December 31, 2011)

 

146  

 

146

 

Additional paid-in capital

 

135,668  

 

134,871

 

Treasury stock, at cost (1,986,200 shares at June 30, 2012 and 1,524,900 shares at December 31, 2011)

 

(25,756) 

 

(19,822)

 

Common stock acquired by benefit plans

 

(11,083) 

 

(11,541)

 

Retained earnings

 

78,717  

 

77,971

 

Accumulated other comprehensive income, net

 

4,955  

 

6,567

 

Total Stockholders’ Equity

 

182,647  

 

188,192

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

  $

1,011,959  

 

  $

1,015,863

 

 

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

3



Table of Contents

 

FOX CHASE BANCORP, INC.

Consolidated Statements of Operations

(Unaudited)

(In Thousands, Except Per Share Data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

  $

8,362

 

  $

8,726

 

 

  $

17,210

 

  $

17,558

 

 

Interest on mortgage related securities

 

1,955

 

2,665

 

 

3,934

 

5,226

 

 

Interest on investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

78

 

124

 

 

171

 

264

 

 

Nontaxable

 

14

 

67

 

 

33

 

137

 

 

Other interest income

 

2

 

25

 

 

5

 

53

 

 

Total Interest Income

 

10,411

 

11,607

 

 

21,353

 

23,238

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,637

 

2,242

 

 

3,408

 

4,670

 

 

Short-term borrowings

 

5

 

-    

 

 

10

 

-    

 

 

Federal Home Loan Bank advances

 

688

 

1,153

 

 

1,442

 

2,307

 

 

Other borrowed funds

 

410

 

432

 

 

842

 

859

 

 

Total Interest Expense

 

2,740

 

3,827

 

 

5,702

 

7,836

 

 

Net Interest Income

 

7,671

 

7,780

 

 

15,651

 

15,402

 

 

Provision for loan losses

 

1,291

 

900

 

 

2,566

 

1,875

 

 

Net Interest Income after Provision for Loan Losses

 

6,380

 

6,880

 

 

13,085

 

13,527

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

Service charges and other fee income

 

385

 

452

 

 

774

 

779

 

 

Net gain on sale of assets acquired through foreclosure

 

98

 

20

 

 

127

 

20

 

 

Income on bank-owned life insurance

 

118

 

116

 

 

237

 

230

 

 

Other

 

139

 

63

 

 

296

 

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other-than-temporary impairment loss

 

-       

 

(398

)

 

-       

 

(398

)

 

Less: Portion of loss recognized in other comprehensive income (before taxes)

 

-       

 

197

 

 

-       

 

197

 

 

Net other-than-temporary impairment loss

 

-       

 

(201

)

 

-       

 

(201

)

 

Net gains on sale of investment securities

 

2,340

 

-    

 

 

2,340

 

-    

 

 

Net investment securities gains (losses)

 

2,340

 

(201

)

 

2,340

 

(201

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Noninterest Income

 

3,080

 

450

 

 

3,774

 

917

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

Salaries, benefits and other compensation

 

3,353

 

3,214

 

 

6,692

 

6,381

 

 

Occupancy expense

 

420

 

434

 

 

879

 

931

 

 

Furniture and equipment expense

 

138

 

104

 

 

290

 

207

 

 

Data processing costs

 

472

 

418

 

 

918

 

838

 

 

Professional fees

 

489

 

484

 

 

958

 

835

 

 

Marketing expense

 

106

 

85

 

 

152

 

145

 

 

FDIC premiums

 

201

 

229

 

 

382

 

512

 

 

Assets acquired through foreclosure expense

 

38

 

125

 

 

153

 

144

 

 

Loss on extinguishment of debt

 

3,018

 

-    

 

 

3,018

 

-    

 

 

Other

 

464

 

387

 

 

897

 

785

 

 

Total Noninterest Expense

 

8,699

 

5,480

 

 

14,339

 

10,778

 

 

Income Before Income Taxes

 

761

 

1,850

 

 

2,520

 

3,666

 

 

Income tax provision

 

222

 

593

 

 

794

 

1,163

 

 

Net Income

 

  $

539

 

  $

1,257

 

 

  $

1,726

 

  $

2,503

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

  $

0.05

 

  $

0.09

 

 

  $

0.15

 

  $

0.18

 

 

Diluted

 

  $

0.05

 

  $

0.09

 

 

  $

0.15

 

  $

0.18

 

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

4



Table of Contents

 

FOX CHASE BANCORP, INC.

Consolidated Statements of Changes in Equity

Six Months Ended June 30, 2012 and 2011

(In Thousands, Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Stock

 

 

 

 

 

Other

 

 

 

 

 

 

Common

 

 

Paid in

 

 

Treasury

 

 

Acquired by

 

 

Retained

 

 

Comprehensive

 

 

Total

 

 

 

Stock

 

 

Capital

 

 

Stock

 

 

Benefit Plans

 

 

Earnings

 

 

Income, net

 

 

Equity

 

BALANCE - DECEMBER 31, 2010

 

  $

145

 

 

  $  133,997

 

 

  $

-   

 

 

  $

(9,283

)

 

  $

74,307

 

 

  $

6,538

 

 

  $  205,704

 

Stock based compensation expense

 

-    

 

 

481

 

 

-   

 

 

-   

 

 

-   

 

 

-   

 

 

481

 

Unallocated ESOP shares committed to employees

 

-    

 

 

112

 

 

-   

 

 

312

 

 

-   

 

 

-   

 

 

424

 

Issuance of stock for vested equity awards

 

-    

 

 

(67

)

 

-   

 

 

84

 

 

(17

)

 

-   

 

 

-   

 

Common stock issued for exercise of vested stock options

 

1

 

 

123

 

 

-   

 

 

-   

 

 

-   

 

 

-   

 

 

124

 

Dividends paid ($0.04 per share)

 

-    

 

 

-    

 

 

-   

 

 

-   

 

 

(581

)

 

-   

 

 

(581

)

Net income

 

-    

 

 

-    

 

 

-   

 

 

-   

 

 

2,503

 

 

-   

 

 

2,503

 

Other comprehensive income

 

-    

 

 

-    

 

 

-   

 

 

-   

 

 

-   

 

 

1,199

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE - JUNE 30, 2011

 

  $

146

 

 

  $  134,646

 

 

  $

-   

 

 

  $

(8,887

)

 

  $

76,212

 

 

  $

7,737

 

 

  $  209,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

 

Accumulated

 

 

 

 

 

 

Additional

 

 

 

Stock

 

 

 

Other

 

 

 

 

Common

 

Paid in

 

Treasury

 

Acquired by

 

Retained

 

Comprehensive

 

Total

 

 

Stock

 

Capital

 

Stock

 

Benefit Plans

 

Earnings

 

Income, net

 

Equity

BALANCE - DECEMBER 31, 2011

 

  $

146

 

 

  $  134,871

 

 

 $ (19,822

)

 

  $

(11,541

)

 

  $

77,971

 

 

  $

6,567

 

 

  $  188,192

 

Purchase of treasury stock, net

 

-   

 

 

-   

 

 

(5,934

)

 

-   

 

 

-   

 

 

-   

 

 

(5,934

)

Stock based compensation expense

 

-   

 

 

590

 

 

-   

 

 

-   

 

 

-   

 

 

-   

 

 

590

 

Unallocated ESOP shares committed to employees

 

-   

 

 

109

 

 

-   

 

 

312

 

 

-   

 

 

-   

 

 

421

 

Issuance of stock for vested equity awards

 

-   

 

 

(134

)

 

-   

 

 

146

 

 

(12

)

 

-   

 

 

-   

 

Common stock issued for exercise of vested stock options

 

-   

 

 

203

 

 

-   

 

 

-   

 

 

-   

 

 

-   

 

 

203

 

Tax benefit from exercise of stock options and vesting of restricted stock

 

-   

 

 

29

 

 

-   

 

 

-   

 

 

-   

 

 

-   

 

 

29

 

Dividends paid ($0.08 per share)

 

-   

 

 

-   

 

 

-   

 

 

-   

 

 

(968

)

 

-   

 

 

(968

)

Net income

 

-   

 

 

-   

 

 

-   

 

 

-   

 

 

1,726

 

 

-   

 

 

1,726

 

Other comprehensive income

 

-   

 

 

-   

 

 

-   

 

 

-   

 

 

-   

 

 

(1,612

)

 

(1,612

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE - JUNE 30, 2012

 

  $

146

 

 

  $  135,668

 

 

 $ (25,756

)

 

  $

(11,083

)

 

  $

78,717

 

 

  $

4,955

 

 

  $  182,647

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

5



Table of Contents

 

FOX CHASE BANCORP, INC.

Consolidated Statements of Cash Flows

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

2012

 

 

2011

 

 

 

 

(Unaudited)

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

Net income

 

 

  $

1,726

 

 

  $

2,503

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Provision for loan losses

 

 

2,566

 

 

1,875

 

Valuation adjustment for other real estate owned

 

 

45

 

 

100

 

Depreciation

 

 

430

 

 

329

 

Net amortization of securities premiums and discounts

 

 

1,424

 

 

1,680

 

Provision for deferred income taxes

 

 

685

 

 

235

 

Stock compensation from benefit plans

 

 

1,011

 

 

905

 

Net gain on sale of assets acquired through foreclosure

 

 

(127

)

 

(20

)

Net gains on sales of investment securities

 

 

(2,340

)

 

-

 

Net other-than-temporary impairment loss

 

 

-

 

 

201

 

Additions to assets acquired through foreclosure

 

 

(35

)

 

-

 

Income on bank-owned life insurance

 

 

(237

)

 

(230

)

Decrease in mortgage servicing rights, net

 

 

72

 

 

45

 

(Decrease) increase in accrued interest receivable and other assets

 

 

(565

)

 

924

 

Decrease (increase) in accrued interest payable, accrued expenses and other liabilities

 

 

125

 

 

(1,189

)

Net Cash Provided by Operating Activities

 

 

4,780

 

 

7,358

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

Investment securities - available-for-sale:

 

 

 

 

 

 

 

Proceeds from sales

 

 

6,157

 

 

-

 

Proceeds from maturities, calls and principal repayments

 

 

8,516

 

 

6,700

 

Mortgage related securities – available-for-sale:

 

 

 

 

 

 

 

Purchases

 

 

(122,835

)

 

(33,065

)

Proceeds from sales

 

 

69,067

 

 

-

 

Proceeds from maturities, calls and principal repayments

 

 

35,041

 

 

38,783

 

Mortgage related securities – held-to-maturity:

 

 

 

 

 

 

 

Proceeds from maturities, calls and principal repayments

 

 

5,714

 

 

3,100

 

Net decrease in loans

 

 

16,280

 

 

17,753

 

Purchases of loans and loan participations

 

 

(11,753

)

 

(18,117

)

Net decrease in Federal Home Loan Bank stock

 

 

787

 

 

966

 

Purchases of premises and equipment

 

 

(505

)

 

(260

)

Proceeds from sales and payments on assets acquired through foreclosure

 

 

1,126

 

 

1,137

 

Net Cash Provided by Investing Activities

 

 

7,595

 

 

16,997

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

Net increase (decrease) in deposits

 

 

52,909

 

 

(8,478

)

Decrease in advances from borrowers for taxes and insurance

 

 

415

 

 

343

 

Principal payments on other borrowed funds

 

 

(20,000

)

 

-

 

Principal payments on Federal Home Loan Bank advances

 

 

(38,278

)

 

(2,241

)

Net increase in short-term borrowings

 

 

6,500

 

 

-

 

Common stock issued for exercise of stock options

 

 

203

 

 

124

 

Purchase of treasury stock

 

 

(5,934

)

 

-

 

Cash dividends paid

 

 

(968

)

 

(581

)

Net Cash Used in Financing Activities

 

 

(5,153

)

 

(10,833

)

Net Increase in Cash and Cash Equivalents

 

 

7,222

 

 

13,522

 

Cash and Cash Equivalents – Beginning

 

 

7,586

 

 

38,314

 

Cash and Cash Equivalents – Ending

 

 

  $

14,808

 

 

  $

51,836

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

 

Interest paid

 

 

  $

5,883

 

 

  $

7,839

 

Income taxes paid

 

 

  $

1,440

 

 

  $

1,100

 

Transfers of loans to assets acquired through foreclosure

 

 

  $

6,751

 

 

  $

1,045

 

Net charge-offs

 

 

  $

3,416

 

 

  $

1,882

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

6



Table of Contents

 

FOX CHASE BANCORP, INC.

Consolidated Statements of Comprehensive Income

(Unaudited, in Thousands)

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

539

 

$

1,257

 

$

1,726

 

$

2,503

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during period, net of tax (benefit) expense of ($6) and $884 for the three months ended June 30, 2012 and 2011, respectively and $70 and $(744) for the six months ended June 30, 2012 and 2011, respectively

 

33

 

1,606

 

(102)

 

1,329

 

 

 

 

 

 

 

 

 

 

 

Non-credit related unrealized loss on other-than temporary impaired securities, net of tax (benefit) of ($67) for the three and six months ended June 30, 2011

 

-

 

(130)

 

-

 

(130)

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments for net investment securities gains included in net income, net of tax expense of $864 for the three and six months ended June 30, 2012

 

(1,563)

 

-

 

(1,563)

 

-

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustment for loss included in net income for other-than temporary impaired investment sold, net of tax (benefit) of ($34) for the three and six months ended June 30, 2012

 

53

 

-

 

53

 

-

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income

 

(1,477)

 

1,476

 

(1,612)

 

1,199

 

 

 

 

 

 

 

 

 

 

 

Comprehensive (loss) income

 

$

(938)

 

$

2,733

 

$

114

 

$

3,702

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

7



Table of Contents

 

FOX CHASE BANCORP, INC

Notes to the Unaudited Consolidated Financial Statements

 

 

NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION

 

 

Fox Chase Bancorp, Inc. (the “Bancorp”) is a Maryland corporation that was incorporated in March 2010 to be the successor corporation to old Fox Chase Bancorp, Inc. (“Old Fox Chase Bancorp”), the federal corporation and the former stock holding company for Fox Chase Bank (the “Bank”), upon completion of the mutual-to-stock conversion of Fox Chase MHC, the former mutual holding company for Fox Chase Bank.

 

The Bancorp’s primary business is holding the common stock of the Bank and making two loans to the ESOP. The Bancorp is authorized to pursue other business activities permissible by laws and regulations for savings and loan holding companies.

 

The Bancorp and the Bank (collectively referred to as the “Company”) provide a wide variety of financial products and services to individuals and businesses through the Bank’s eleven branches in Philadelphia, Richboro, Willow Grove, Warminster, Lahaska, Hatboro, Media and West Chester, Pennsylvania, and Ocean City, Marmora and Egg Harbor Township, New Jersey.  The operations of the Company are managed as a single business segment.  The Company competes with other financial institutions and other companies that provide financial services.  The Bank also owns approximately 45% of Philadelphia Mortgage Advisors (“PMA”), a mortgage banker located in Blue Bell, Pennsylvania and Ocean City, New Jersey.

 

The Company is subject to regulations of certain federal banking agencies.  These regulations can and do change significantly from period to period.  The Company also undergoes periodic examinations by regulatory agencies which may subject them to further changes with respect to asset valuations, amounts of required loan loss allowances and operating restrictions resulting from the regulators’ judgments based on information available to them at the time of their examinations.  Pursuant to the provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), effective July 21, 2011, the regulation and supervision of federal savings institutions, such as the Bank, was transferred from the Office of Thrift Supervision to the Office of the Comptroller of the Currency, the agency that regulates national banks.  As a result, the Office of the Comptroller of the Currency has assumed primary responsibility for examining the Bank and implementing and enforcing many of the laws and regulations applicable to federal savings associations.  In addition, pursuant to the provisions of the Dodd-Frank Act, effective July 21, 2011, savings and loan holding companies, such as the Bancorp, are regulated by the Board of Governors of the Federal Reserve System.

 

The consolidated financial statements include the accounts of the Bancorp and the Bank. The Bank’s operations include the accounts of its wholly owned subsidiaries, Fox Chase Financial, Inc., Fox Chase Service Corporation, 104 S. Oakland Ave., LLC and Davisville Associates, LLC.  Fox Chase Financial Inc. is a Delaware-chartered investment holding company and its sole purpose is to manage and hold investment securities.  Fox Chase Service Corporation is a Pennsylvania chartered company and its purposes are to facilitate the Bank’s investment in PMA and, for regulatory purposes, to hold commercial loans.  At June 30, 2012, Fox Chase Service Corporation held $20.0 million in commercial loans.  104 S. Oakland Ave., LLC is a New Jersey-chartered limited liability company formed to secure, manage and hold foreclosed real estate.  Davisville Associates, LLC is a Pennsylvania-chartered limited liability company formed to secure, manage and hold foreclosed real estate.  All material inter-company transactions and balances have been eliminated in consolidation. Prior period amounts are reclassified, when necessary, to conform with the current year’s presentation.

 

During 2012 and 2011, the Bank engaged in certain business activities with PMA.  These activities included providing a warehouse line of credit to PMA, as well as acquiring residential mortgage and home equity loans from PMA. The Bank recorded interest income from PMA on the warehouse line of $175,000 and $85,000 for the six months ended June 30, 2012 and 2011, respectively, as well as loan satisfaction fees, which are recorded in service charges and other fee income, from PMA of $28,000  and $25,000 for the six months ended June 30, 2012 and 2011.  In addition, the Bank acquired total loans from PMA of $11.6 million and $4.4 million for the six months ended June 30, 2012 and 2011, respectively, which includes the cost of the loans.   During September 2010, the Bank provided PMA a term loan in the amount of $1.2 million, which was secured by a residential property owned by PMA.  The loan was paid off during the second quarter of 2011.  The Bank recorded interest income on the term loan of $25,000 for the six months ended June 30, 2011.

 

8



Table of Contents

 

NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION (CONTINUED)

 

The Company follows accounting principles and reporting practices that are in compliance with U.S. generally accepted accounting principles (“GAAP”). The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation and realizability of deferred tax assets and the evaluation of other-than-temporary impairment and valuation of investment securities.

 

These interim financial statements do not contain all necessary disclosures required by GAAP for complete financial statements and therefore should be read in conjunction with the audited financial statements and the notes thereto included in Fox Chase Bancorp, Inc.’s Annual Report on Form 10-K/A, as filed with the Securities and Exchange Commission on March 20, 2012.   These financial statements include all normal and recurring adjustments which management believes were necessary in order to conform to GAAP.  The results for the six months ended June 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012 or any other period.

 

During the quarter ended June 30, 2012, the Company acquired three life insurance policies from debtors in exchange for full satisfaction of debt. As a result, the Company has changed the caption on the consolidated statement of condition from other real estate owned to assets acquired through foreclosure.  Below is the significant accounting policy for assets acquired through foreclosure.

 

Assets Acquired through Foreclosure

 

Assets acquired through foreclosure consists of other real estate owned and financial assets acquired from debtors.  These assets are obtained through foreclosure, by a deed-in-lieu of foreclosure, in-substance foreclosure or in exchange for satisfaction of debt.

 

Other real estate owned is carried at the lower of cost or fair value, less estimated selling costs. Costs related to the development or improvement of an acquired property are capitalized. Holding costs and declines in carrying value after acquisition are recorded as assets acquired through foreclosure expense in the consolidated statements of operations.  As of June 30, 2012, the Company held $6.4 million of other real estate owned.

 

Financial assets acquired from debtors are carried at fair value under the fair value option in accordance with FASB ASC 825 “Financial Instruments”.  Changes in fair value after acquisition are recorded as assets acquired through foreclosure expense in the consolidated statements of operations.  As of June 30, 2012, the Company held $1.8 million of financial assets acquired from debtors, consisting of three life insurance policies.

 

Per Share Information

 

Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted-average common shares outstanding during the period.  Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock.  Unallocated shares in the ESOP and shares purchased to fund the Bancorp’s Equity Incentive Plans are not included in either basic or diluted earnings per share.

 

9



Table of Contents

 

NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION (CONTINUED)

 

The following table presents the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations.

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

539,000

 

$

1,257,000

 

$

1,726,000

 

$

2,503,000

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding (1)

 

12,671,404

 

14,552,714

 

12,775,182

 

14,550,154

 

Average common stock acquired by stock benefit plans:

 

 

 

 

 

 

 

 

 

ESOP shares unallocated

 

(659,744)

 

(724,466)

 

(667,877)

 

(732,676)

 

Shares purchased by trust

 

(387,540)

 

(165,984)

 

(390,947)

 

(167,888)

 

Weighted-average common shares used to calculate basic earnings per share

 

11,624,120

 

13,662,264

 

11,716,358

 

13,649,590

 

Dilutive effect of:

 

 

 

 

 

 

 

 

 

Restricted stock awards

 

41,827

 

40,319

 

37,668

 

36,250

 

Stock option awards

 

84,676

 

68,351

 

72,824

 

39,296

 

Weighted-average common shares used to calculate diluted earnings per share

 

11,750,623

 

13,770,934

 

11,826,850

 

13,725,136

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-basic

 

$

0.05

 

$

0.09

 

$

0.15

 

$

0.18

 

Earnings per share-diluted

 

$

0.05

 

$

0.09

 

$

0.15

 

$

0.18

 

 

 

 

 

 

 

 

 

 

 

Outstanding common stock equivalents having no dilutive effect

 

947,639

 

717,350

 

963,650

 

750,475

 

 

(1)

Excludes treasury stock for 2012. No treasury shares were held by the Company during the three or six month periods ended June 30, 2011.

 

10



Table of Contents

 

NOTE 2 – INVESTMENT AND MORTGAGE RELATED SECURITIES

 

The amortized cost and fair value of securities available-for-sale and held-to-maturity as of June 30, 2012 and December 31, 2011 are summarized as follows:

 

 

 

June 30, 2012 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

OTTI

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

in AOCI

 

Value

 

 

 

(In Thousands)

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

300

 

$

15

 

$

-

 

$

-

 

$

315

 

State and political subdivisions

 

349

 

1

 

-

 

-

 

350

 

Corporate securities

 

7,977

 

22

 

(204)

 

-

 

7,795

 

 

 

8,626

 

38

 

(204)

 

-

 

8,460

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label commercial mortgage related securities

 

6,595

 

83

 

-

 

-

 

6,678

 

Agency residential mortgage related securities

 

228,453

 

7,803

 

(5)

 

-

 

236,251

 

Total mortgage related securities

 

235,048

 

7,886

 

(5)

 

-

 

242,929

 

Total available-for-sale securities

 

$

243,674

 

$

7,924

 

$

(209)

 

$

-

 

$

251,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential mortgage related securities

 

$

35,075

 

$

1,104

 

$

-

 

$

-

 

$

36,179

 

Total mortgage related securities

 

35,075

 

1,104

 

-

 

-

 

36,179

 

Total held-to-maturity securities

 

$

35,075

 

$

1,104

 

$

-

 

$

-

 

$

36,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

OTTI

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

in AOCI

 

Value

 

 

 

(In Thousands)

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

6,424

 

$

90

 

$

-

 

$

-

 

$

6,514

 

State and political subdivisions

 

1,865

 

8

 

-

 

-

 

1,873

 

Corporate securities

 

15,007

 

16

 

(304)

 

-

 

14,719

 

 

 

23,296

 

114

 

(304)

 

-

 

23,106

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label residential mortgage related security

 

164

 

4

 

-

 

(46)

 

122

 

Private label commercial mortgage related securities

 

8,799

 

107

 

-

 

-

 

8,906

 

Agency residential mortgage related securities

 

206,285

 

10,357

 

(6)

 

-

 

216,636

 

Total mortgage related securities

 

215,248

 

10,468

 

(6)

 

(46)

 

225,664

 

Total available-for-sale securities

 

$

238,544

 

$

10,582

 

$

(310)

 

$

(46)

 

$

248,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential mortgage related securities

 

$

41,074

 

$

684

 

$

-

 

$

-

 

$

41,758

 

Total mortgage related securities

 

41,074

 

684

 

-

 

-

 

41,758

 

Total held-to-maturity securities

 

$

41,074

 

$

684

 

$

-

 

$

-

 

$

41,758

 

 

11



Table of Contents

 

NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)

 

The following tables show gross unrealized losses and fair value of securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2012 and December 31, 2011:

 

 

 

June 30, 2012 (Unaudited)

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

(In Thousands)

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

State and political subdivisions

 

-

 

-

 

-

 

-

 

-

 

-

 

Corporate securities

 

1,902

 

(27)

 

2,823

 

(177)

 

4,725

 

(204)

 

 

 

1,902

 

(27)

 

2,823

 

(177)

 

4,725

 

(204)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label commercial mortgage related securities

 

-

 

-

 

-

 

-

 

-

 

-

 

Agency residential mortgage related securities

 

21,032

 

(5)

 

-

 

-

 

21,032

 

(5)

 

Total mortgage related securities

 

21,032

 

(5)

 

-

 

-

 

21,032

 

(5)

 

Total available-for-sale securities

 

  $

22,934

 

  $

(32)

 

  $

2,823

 

  $

(177)

 

  $

25,757

 

  $

(209)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential mortgage related securities

 

-

 

-

 

-

 

-

 

-

 

-

 

Total mortgage related securities

 

-

 

-

 

-

 

-

 

-

 

-

 

Total held-to-maturity securities

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

Total Temporarily Impaired Securities

 

  $

22,934

 

  $

(32)

 

  $

2,823

 

  $

(177)

 

  $

25,757

 

  $

(209)

 

 

 

 

December 31, 2011

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus

 

 

 

 

 

 

 

Fair

 

Unrealized

 

Fair

 

OTTI

 

Fair

 

Unrealized

 

 

Value

 

Losses

 

Value

 

in AOCI

 

Value

 

Losses

 

 

(In Thousands)

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

State and political subdivisions

 

-

 

-

 

-

 

-

 

-

 

-

 

Corporate securities

 

4,799

 

(182)

 

2,878

 

(122)

 

7,677

 

(304)

 

 

 

4,799

 

(182)

 

2,878

 

(122)

 

7,677

 

(304)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label residential mortgage related security

 

-

 

-

 

122

 

(42)

 

122

 

(42)

 

Private label commercial mortgage related securities

 

-

 

-

 

-

 

-

 

-

 

-

 

Agency residential mortgage related securities

 

1,538

 

(6)

 

-

 

-

 

1,538

 

(6)

 

Total mortgage related securities

 

1,538

 

(6)

 

122

 

(42)

 

1,660

 

(48)

 

Total available-for-sale securities

 

  $

6,337

 

  $

(188)

 

  $

3,000

 

  $

(164)

 

  $

9,337

 

  $

(352)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential mortgage related securities

 

-

 

-

 

-

 

-

 

-

 

-

 

Total mortgage related securities

 

-

 

-

 

-

 

-

 

-

 

-

 

Total held-to-maturity securities

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

Total Temporarily Impaired Securities

 

  $

6,337

 

  $

(188)

 

  $

3,000

 

  $

(164)

 

  $

9,337

 

  $

(352)

 

 

12



Table of Contents

 

NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)

 

During June 2012, the Company sold (1) mortgage related securities with an amortized cost of $66.6 million and recognized gross gains of $2.4 million, (2) a private label residential mortgage related security with an amortized cost of $157,000 and recognized a loss of $87,000 and (3) two obligations of U.S. government agencies with an amortized cost of $6.1 million and recognized a gain of $64,000.  Also, during June 2012, the Company purchased mortgage related securities with an amortized cost of $74.3 million.

 

As of June 30, 2012, the Company held three private label CMBS with an amortized cost of $6.6 million. These securities had a net unrealized gain of $83,000 at June 30, 2012 and all individual securities were held at an unrealized gain. As of December 31, 2011, the Company held three private label CMBS with an amortized cost of $8.8 million. These securities had a net unrealized gain of $107,000 at December 31, 2011 and all individual securities were held at an unrealized gain.

 

The Company evaluates current characteristics of each of these private label securities such as delinquency and foreclosure levels, credit enhancement, projected losses, coverage and actual and projected cash flows, on a quarterly basis. It is possible that the underlying collateral of these securities will perform worse than current expectations, which may lead to adverse changes in cash flows on these securities and potential future other-than-temporary impairment losses. Events that may trigger material declines in fair values for these securities in the future would include but are not limited to deterioration of credit metrics, significantly higher levels of default and severity of loss on the underlying collateral, deteriorating credit enhancement and loss coverage ratios, or further illiquidity.

 

Securities that have been impaired greater than twelve months as of June 30, 2012 consist of one corporate security with a fair value of $2.8 million with a rating of “Baa1”, with an unrealized loss of $177,000.

 

Of the eight securities with temporary impairment at June 30, 2012, six have a rating of “AAA”.  The securities with a rating of less than AAA are: (1) one corporate security with a fair value of $1.9 million and a rating of “Baa1” with an unrealized loss of $27,000 and (2) one corporate security with a fair value of $2.8 million and a rating of “Baa1” with an unrealized loss of $177,000.

 

13



Table of Contents

 

NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)

 

The following schedules provide a summary of the components of net investment securities gains (losses) in the Company’s consolidated statements of operations for the six months ended June 30, 2012 and 2011, respectively.

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

 

 

Gross

 

Gross

 

Temporary

 

Portion of

 

 

 

 

 

Realized

 

Realized

 

Impairment

 

OTTI

 

Net Gains

 

 

 

Gains

 

Losses

 

Losses

 

in OCI

 

(Losses)

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2012 (Unaudited):

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

  $

64

 

  $

-

 

  $

-

 

  $

-

 

  $

64

 

State and political subdivisions

 

-

 

-

 

-

 

-

 

-

 

Corporate securities

 

-

 

-

 

-

 

-

 

-

 

 

 

64

 

-

 

-

 

-

 

64

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label residential mortgage related security

 

-

 

(87

)

-

 

-

 

(87

)

Private label commercial mortgage related securities

 

-

 

-

 

-

 

-

 

-

 

Agency residential mortgage related securities

 

2,363

 

-

 

-

 

-

 

2,363

 

Total mortgage related securities

 

2,363

 

(87

)

-

 

-

 

2,276

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available-for-sale

 

  $

2,427

 

  $

(87

)

  $

-

 

  $

-

 

  $

2,340

 

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

 

 

Gross

 

Gross

 

Temporary

 

Portion of

 

 

 

 

 

Realized

 

Realized

 

Impairment

 

OTTI

 

Net Gains

 

 

 

Gains

 

Losses

 

Losses

 

in OCI

 

(Losses)

 

 

 

(in thousands)

 

Six Months Ended June 30, 2011 (Unaudited):

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

State and political subdivisions

 

-

 

-

 

-

 

-

 

-

 

Corporate securities

 

-

 

-

 

-

 

-

 

-

 

 

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label residential mortgage related security

 

-

 

-

 

(398

)

197

 

(201

)

Private label commercial mortgage related securities

 

-

 

-

 

-

 

-

 

-

 

Agency residential mortgage related securities

 

-

 

-

 

-

 

-

 

-

 

Total mortgage related securities

 

-

 

-

 

(398

)

197

 

(201

)

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available-for-sale

 

  $

-

 

  $

-

 

  $

(398

)

  $

197

 

  $

(201

)

 

14



Table of Contents

 

NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)

 

The amortized cost and estimated fair value of investment securities available-for-sale and held-to-maturity at June 30, 2012 and December 31, 2011 by contractual maturity are as follows:

 

 

 

Available for Sale

 

Held to Maturity

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

Cost

 

Value

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012 (Unaudited)

 

 

 

 

 

 

 

 

 

Due in one year or less

 

  $

3,048

 

  $

3,070

 

  $

-

 

  $

-

 

Due after one year through five years

 

5,578

 

5,390

 

-

 

-

 

Due after five years through ten years

 

-

 

-

 

-

 

-

 

Due after ten years

 

-

 

-

 

-

 

-

 

Total mortgage related securities

 

235,048

 

242,929

 

35,075

 

36,179

 

 

 

  $

243,674

 

  $

251,389

 

  $

35,075

 

  $

36,179

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

Due in one year or less

 

  $

8,022

 

  $

8,013

 

  $

-

 

  $

-

 

Due after one year through five years

 

14,072

 

13,886

 

-

 

-

 

Due after five years through ten years

 

763

 

766

 

-

 

-

 

Due after ten years

 

439

 

441

 

-

 

-

 

Total mortgage related securities

 

215,248

 

225,664

 

41,074

 

41,758

 

 

 

  $

238,544

 

  $

248,770

 

  $

41,074

 

  $

41,758

 

 

Securities with a carrying value of $9.5 million and $8.1 million at June 30, 2012 and December 31, 2011, respectively, were pledged to secure public deposits and for other purposes as required or permitted by law.

 

Securities with a carrying value of $37.4 million and $63.2 million, at June 30, 2012 and December 31, 2011, respectively, were pledged as collateral for other borrowed funds.   See Note 7.

 

15



Table of Contents

 

NOTE 3 - LOANS

 

The composition of net loans at June 30, 2012, and December 31, 2011 is provided below (in thousands).

 

 

 

June 30,

 

December 31,

 

 

 

 

 

2012

 

2011

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

One- to-four family

 

   $

176,605

 

   $

198,669

 

 

 

 

Multi-family and commercial

 

333,807

 

313,060

 

 

 

 

Construction

 

14,914

 

18,243

 

 

 

 

 

 

525,326

 

529,972

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

37,244

 

44,667

 

 

 

 

Commercial and industrial loans

 

105,032

 

107,781

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

667,602

 

682,420

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred loan origination cost, net

 

408

 

227

 

 

 

 

Allowance for loan losses

 

(11,225)

 

(12,075

)

 

 

 

Net loans

 

   $

656,785

 

   $

670,572

 

 

 

 

 

The following table presents changes in the allowance for loan losses (in thousands):

 

 

 

Six Months Ended

 

Year Ended

 

 

June 30,

 

December 31,

 

 

2012

 

2011

 

 

2011

 

 

(Unaudited)

 

 

 

 

Balance, beginning

 

  $

12,075

 

  $

12,443

 

 

  $

12,443

 

Provision for loan losses

 

2,566

 

1,875

 

 

5,734

 

Loans charged off

 

(3,426)

 

(2,103

)

 

(6,331

)

Recoveries

 

10

 

221

 

 

229

 

Balance, ending

 

  $

11,225

 

  $

12,436

 

 

  $

12,075

 

 

The following tables present changes in the allowance for loan losses by loan segment for the six months ended June 30, 2012 and the year ended December 31, 2011:

 

 

 

For the Six Months Ended June 30, 2012 (Unaudited)

 

 

One- to
Four-
Family

 

Multi-family
and
Commercial

 

Construction
Loans

 

Consumer
Loans

 

Commercial
and
Industrial

 

Unallocated

 

Total

 

 

(In thousands)

 

Balance, beginning

 

  $

1,760

 

  $

6,112

 

  $

869

 

  $

455

 

  $

2,657

 

  $

222

 

  $

12,075

 

Provision for loan losses

 

177

 

1,204

 

164

 

1,075

 

35

 

(89)

 

2,566

 

Loans charged off

 

(1,408)

 

(712)

 

(340)

 

(966)

 

-

 

-

 

(3,426

)

Recoveries

 

4

 

6

 

-

 

-

 

-

 

-

 

10

 

Balance, ending

 

  $

533

 

  $

6,610

 

  $

693

 

  $

564

 

  $

2,692

 

  $

133

 

  $

11,225

 

 

16



Table of Contents

 

NOTE 3 - LOANS (CONTINUED)

 

 

 

For the Year Ended December 31, 2011

 

 

 

One- to
Four-
Family

 

Multi-family
and
Commercial

 

Construction
Loans

 

Consumer
Loans

 

Commercial
and
Industrial

 

Unallocated

 

Total

 

 

 

(In thousands)

 

Balance, beginning

 

  $

1,990

 

 

  $

4,624

 

 

  $

3,260

 

 

  $

665

 

 

  $

1,707

 

 

  $

197

 

 

  $

12,443

 

Provision for loan losses

 

324

 

 

2,608

 

 

1,010

 

 

221

 

 

1,546

 

 

25

 

 

5,734

 

Loans charged off

 

(567

)

 

(1,290

)

 

(3,445

)

 

(433

)

 

(596

)

 

-    

 

 

(6,331

)

Recoveries

 

13

 

 

170

 

 

44

 

 

2

 

 

-    

 

 

-    

 

 

229

 

Balance, ending

 

  $

1,760

 

 

  $

6,112

 

 

  $

869

 

 

  $

455

 

 

  $

2,657

 

 

  $

222

 

 

  $

12,075

 

 

The following tables set forth the breakdown of impaired loans by loan segment as of June 30, 2012 and December 31, 2011.

 

June 30, 2012 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

Impaired

 

 

 

 

 

 

 

Other

 

Total

 

Loans

 

Loans

 

 

 

Nonaccrual

 

Accruing

 

Impaired

 

Impaired

 

with

 

without

 

 

 

Loans

 

TDRs

 

Loans

 

Loans

 

Allowance

 

Allowance

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

  $

1,717

 

  $

705

 

  $

-    

 

  $

2,422

 

  $

2,422

 

  $

-    

 

Multi-family and commercial

 

2,915

 

6,980

 

-    

 

9,895

 

8,404

 

1,491

 

Construction

 

7,766

 

-    

 

-    

 

7,766

 

6,587

 

1,179

 

Consumer loans

 

4,873

 

62

 

-    

 

4,935

 

4,935

 

-    

 

Commercial and industrial

 

-    

 

-    

 

-    

 

-    

 

-    

 

-    

 

Total

 

  $

17,271

 

  $

7,747

 

  $

-    

 

  $

25,018

 

  $

22,348

 

  $

2,670

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

Impaired

 

 

 

 

 

 

 

Other

 

Total

 

Loans

 

Loans

 

 

 

Nonaccrual

 

Accruing

 

Impaired

 

Impaired

 

with

 

without

 

 

 

Loans

 

TDRs

 

Loans

 

Loans

 

Allowance

 

Allowance

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

  $

6,885

 

  $

307

 

  $

-    

 

  $

7,192

 

  $

7,192

 

  $

-    

 

Multi-family and commercial

 

3,814

 

6,836

 

-    

 

10,650

 

9,570

 

1,080

 

Construction

 

6,372

 

-    

 

-    

 

6,372

 

6,372

 

-    

 

Consumer loans

 

7

 

64

 

6,229

 

6,300

 

6,300

 

-    

 

Commercial and industrial

 

-    

 

-    

 

-    

 

-    

 

-    

 

-    

 

Total

 

  $

17,078

 

  $

7,207

 

  $

6,229

 

  $

30,514

 

  $

29,434

 

  $

1,080

 

 

For the six months ended June 30, 2012 and 2011, the average recorded investment in impaired loans was $27.1 million and $35.4 million, respectively.  The interest income recognized on these impaired loans was $168,000 and $426,000 for the six months ended June 30, 2012 and 2011, respectively.

 

At June 30, 2012, two troubled debt restructurings (“TDRs”) totaling $6.6 million are excluded from the accruing TDR column above as they are included in the nonaccrual loans and total impaired loans.

 

At December 31, 2011, two TDRs totaling $5.2 million are excluded from the accruing TDR column as they are included in nonaccrual loans and total impaired loans.

 

17



Table of Contents

 

NOTE 3 - LOANS (CONTINUED)

 

The following table sets forth a summary of the TDR activity for the three and six month periods ended June 30, 2012:

 

 

 

As of and for the Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

TDRs that Defaulted in

 

 

 

 

 

 

 

 

 

Current Quarter that

 

 

 

 

 

 

 

 

 

were Restructured in

 

 

 

Restructured Current Quarter

 

the Prior Twelve Months

 

 

 

 

 

Pre-

 

Post-

 

 

 

Post-

 

 

 

 

 

Modification

 

Modification

 

 

 

Modification

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

Outstanding

 

 

 

Number

 

Recorded

 

Recorded

 

Number

 

Recorded

 

 

 

of Loans

 

Investment

 

Investment

 

of Loans

 

Investment

 

 

 

(Dollars in Thousands, Unaudited)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

1

 

  $

107

 

  $

107

 

-    

 

  $

-    

 

Multi-family and commercial

 

-    

 

-    

 

-    

 

-    

 

-    

 

Construction

 

-    

 

-    

 

-    

 

-    

 

-    

 

Consumer loans

 

-    

 

-    

 

-    

 

-    

 

-    

 

Commercial and industrial

 

-    

 

-    

 

-    

 

-    

 

-    

 

Total

 

1

 

  $

107

 

  $

107

 

-    

 

  $

-    

 

 

 

 

As of and for the Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

TDRs that Defaulted in

 

 

 

 

 

 

 

 

 

Current Period that

 

 

 

 

 

 

 

 

 

were Restructured in

 

 

 

Restructured Current Year to Date

 

the Prior Twelve Months

 

 

 

 

 

Pre-

 

Post-

 

 

 

Post-

 

 

 

 

 

Modification

 

Modification

 

 

 

Modification

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

Outstanding

 

 

 

Number

 

Recorded

 

Recorded

 

Number

 

Recorded

 

 

 

of Loans

 

Investment

 

Investment

 

of Loans

 

Investment

 

 

 

(Dollars in Thousands, Unaudited)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

3

 

  $

400

 

  $

400

 

-    

 

  $

-    

 

Multi-family and commercial

 

1

 

519

 

519

 

-    

 

-    

 

Construction

 

-    

 

-    

 

-    

 

 

 

 

 

Consumer loans

 

-    

 

-    

 

 

 

-    

 

-    

 

Commercial and industrial

 

-    

 

-    

 

 

 

-    

 

-    

 

Total

 

4

 

  $

919

 

  $

919

 

-    

 

  $

-    

 

 

The Company may, under certain circumstances, restructure loans as a concession to borrowers who have experienced financial difficulty. TDRs are included in impaired loans. TDRs typically result from the Company’s loss mitigation activities which, among other activities, could include rate reductions, payment extension, and/or principal forgiveness.

 

At June 30, 2012, the Bank had twelve TDRs totaling $14.3 million. Of this amount, $6.6 million relates to two construction loans which are classified as nonperforming assets.  The Bank has commitments of $1.9 million to lend additional funds related to these construction loans.  The remaining $7.7 million is comprised of $7.0 million related to three multi-family and commercial real estate loans, $705,000 related to five residential loans and $62,000 related to two consumer loans secured by second or third mortgages.  These loans are on accrual status as the borrowers have a demonstrated history of making payment as contractually due, are current as of June 30, 2012 and have provided evidence which supports the borrower’s ability to make payments.

 

18



Table of Contents

 

NOTE 3 - LOANS (CONTINUED)

 

Of the loans classified as TDRs at June 30, 2012, the two construction loans, totaling $6.6 million, and two of the multi-family and commercial real estate loans, totaling $6.5 million, were classified as TDRs at December 31, 2011.  These loans were classified as TDRs because they matured and the Bank extended the loans with uncertainty as to whether the borrowers could obtain similar financing from another financial institution at the time of the extension, thus representing the granting of a financial concession.  As of June 30, 2012, two of the loans, totaling $6.5 million, are performing in accordance with the modified terms and two of the loans, totaling $6.6 million, are nonperforming as of June 30, 2012.

 

The other multi-family and commercial real estate loan classified as a TDR at June 30, 2012, totaling $519,000, was first classified as a TDR during the three months ended March 31, 2012.  The loan was classified as a TDR as the Bank agreed to restructure the terms of the loan, which included reducing payments to interest only for a period of seven months.  This loan was performing at the time of modification and is performing in accordance with its restructured terms as of June 30, 2012.  This loan is secured by partially owner occupied commercial property located in Montgomery County, Pennsylvania.

 

Of the five residential loans classified as TDRs at June 30, 2012, two residential loans, totaling $305,000, were classified as TDRs at December 31, 2011.  The three other residential loans classified as TDRs at June 30, 2012, totaling $400,000, were first classified as TDRs during the six months ended June 30, 2012 as the Bank agreed to modified terms with the borrowers, which included delayed repayment of principal and interest.  As of June 30, 2012 all of these were performing in accordance with the modified terms.

 

The two consumer loans classified as TDRs at June 30, 2012, totaling $62,000, were classified as TDRs at December 31, 2011.

 

The following tables set forth the allowance for loan loss for impaired loans and general allowance by loan segment as of June 30, 2012 and December 31, 2011.

 

June 30, 2012 (Unaudited)

 

Allowance for Loan Losses

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

 

 

 

 

 

Nonaccrual

 

Accruing

 

Impaired

 

Impaired

 

 

 

 

 

 

 

Loans

 

TDRs

 

Loans

 

Loans

 

General

 

Total

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

  $

195

 

  $

7

 

  $

-    

 

  $

202

 

  $

331

 

  $

533

 

Multi-family and commercial

 

148

 

984

 

-    

 

1,132

 

5,478

 

6,610

 

Construction

 

502

 

-    

 

-    

 

502

 

191

 

693

 

Consumer loans

 

298

 

6

 

-    

 

304

 

260

 

564

 

Commercial and industrial

 

-    

 

-    

 

-    

 

-    

 

2,692

 

2,692

 

Unallocated

 

-    

 

-    

 

-    

 

-    

 

133

 

133

 

Total allowance for loan losses

 

  $

1,143

 

  $

997

 

  $

-    

 

  $

2,140

 

  $

9,085

 

  $

11,225

 

 

 

 

Allowance for Loan Losses

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

Other

 

Total

 

 

 

 

 

 

 

Nonaccrual

 

Accruing

 

Impaired

 

Impaired

 

 

 

 

 

 

 

Loans

 

TDR’s

 

Loans

 

Loans

 

General

 

Total

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

  $

1,394

 

  $

3

 

  $

-    

 

  $

1,397

 

  $

363

 

  $

1,760

 

Multi-family and commercial

 

466

 

975

 

-    

 

1,441

 

4,671

 

6,112

 

Construction

 

565

 

-    

 

-    

 

565

 

304

 

869

 

Consumer loans

 

7

 

7

 

156

 

170

 

285

 

455

 

Commercial and industrial

 

-    

 

-    

 

-    

 

-    

 

2,657

 

2,657

 

Unallocated

 

-    

 

-    

 

-    

 

-    

 

222

 

222

 

Total allowance for loan losses

 

  $

2,432

 

  $

985

 

  $

156

 

  $

3,573

 

  $

8,502

 

  $

12,075

 

 

19



Table of Contents

 

NOTE 3 - LOANS (CONTINUED)

 

Loans on which the accrual of interest has been discontinued amounted to $17.3 million at June 30, 2012 and $17.1 million at December 31, 2011. If interest on such loans had been recorded in accordance with contractual terms, interest income would have increased by $766,000 and $1.1 million for the six months ended June 30, 2012 and the year ended December 31, 2011, respectively. There was $0 and $3.9 million of loans past due 90 days or more and still accruing interest at June 30, 2012 and December 31, 2011, respectively. There were $14.3 million and $12.4 million of loans classified as troubled debt restructurings as of June 30, 2012 and December 31, 2011 respectively.

 

The following table sets forth past due loans by segment as of June 30, 2012 and December 31, 2011.

 

 

 

At June 30,

 

At December 31,

 

 

 

2012

 

2011

 

 

 

30-59

 

60-89

 

30-59

 

60-89

 

 

 

Days

 

Days

 

Days

 

Days

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

 

 

(in thousands)

 

One- to four-family real estate

 

  $

605

 

  $

239

 

  $

370

 

  $

252

 

Multi-family and commercial real estate

 

680

 

503

 

-    

 

-    

 

Construction real estate

 

-    

 

-    

 

-    

 

-    

 

Consumer

 

261

 

12

 

1,097

 

169

 

Commercial and industrial

 

-    

 

-    

 

-    

 

-    

 

Total

 

 

 

 

 

 

 

 

 

 

 

  $

1,546

 

  $

754

 

  $

1,467

 

  $

421

 

 

The Bank uses six primary classifications for loans: pass, pass watch, special mention, substandard, doubtful and loss, of which three classifications are for problem loans: substandard, doubtful and loss. “Substandard loans” must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful loans” have the weaknesses of substandard loans with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. A loan classified “loss” is considered uncollectible and of such little value that continuance as a loan of the institution is not warranted. The Company also maintains a “special mention” category, described as loans which do not currently expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. If we classify an asset as loss, it is recorded as a loan charged off in the current period.

 

20



Table of Contents

 

NOTE 3 - LOANS (CONTINUED)

 

The following tables set forth criticized and classified loans by segment as of June 30, 2012 and December 31, 2011.

 

 

 

At June 30, 2012

 

 

 

One- to
Four-Family
Loans

 

Multi-family
and
Commercial

 

Construction
Loans

 

Consumer
Loans

 

Commercial
and
Industrial

 

Total

 

 

 

(In thousands)

 

Pass and Pass watch

 

  $

174,888

 

  $

301,275

 

  $

7,148

 

  $

32,371

 

  $

98,874

 

  $

614,556

 

Special mention loans

 

-    

 

8,917

 

-    

 

-    

 

1,869

 

10,786

 

Substandard loans

 

1,717

 

23,615

 

7,766

 

4,873

 

4,289

 

42,260

 

Doubtful loans

 

-    

 

-    

 

-    

 

-    

 

-    

 

-    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

  $

176,605

 

  $

333,807

 

  $

14,914

 

  $

37,244

 

  $

105,032

 

  $

667,602

 

 

 

 

At December 31, 2011

 

 

 

One- to
Four-Family
Loans

 

Multi-family
and
Commercial

 

Construction
Loans

 

Consumer
Loans

 

Commercial
and
Industrial

 

Total

 

 

 

(In thousands)

 

Pass and Pass watch

 

  $

191,784

 

  $

285,515

 

  $

11,871

 

  $

38,431

 

  $

102,101

 

  $

629,702

 

Special mention loans

 

-    

 

13,226

 

-    

 

6,229

 

1,407

 

20,862

 

Substandard loans

 

6,885

 

14,319

 

6,372

 

7

 

4,273

 

31,856

 

Doubtful loans

 

-    

 

-    

 

-    

 

-    

 

-    

 

-    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

  $

198,669

 

  $

313,060

 

  $

18,243

 

  $

44,667

 

  $

107,781

 

  $

682,420

 

 

NOTE 4 – DERIVATIVES AND HEDGING

 

Interest Rate Swaps

 

On November 3, 2006, the Company entered an interest rate swap with a current notional amount of $1.0 million, which is used to hedge a 15-year fixed rate loan that is earning interest at 7.43%. The Company is receiving variable rate payments of one-month LIBOR plus 224 basis points and is paying fixed rate payments of 7.43%.  The swap matures in April 2022 and had a fair value loss position of $215,000 and $214,000 at June 30, 2012 and December 31, 2011, respectively.  The interest rate swap is carried at fair value in accordance with FASB ASC 815 “Derivatives and Hedging”.  The loan is carried at fair value under the fair value option as permitted by FASB ASC 825 “Financial Instruments”.

 

On October 12, 2011, the Company entered an interest rate swap with a current notional amount of $1.6 million, which is used to hedge a 10-year fixed rate loan that is earning interest at 5.83%. The Company is receiving variable rate payments of one-month LIBOR plus 350 basis points and is paying fixed rate payments of 5.83%.  The Company designated this relationship as a fair value hedge.  The swap matures in October 2021 and had a fair value loss position of $104,000 and $65,000 at June 30, 2012 and December 31, 2011, respectively, with loss ineffectiveness of $7,000 for the six months ended June 30, 2012.  The difference between changes in the fair values of interest rate swap agreement and the hedged loan represents hedge ineffectiveness and is recorded in other non-interest income in the consolidated statements of operations.

 

21



Table of Contents

 

NOTE 4 – DERIVATIVES AND HEDGING (CONTINUED)

 

Credit Derivatives

 

We have entered into agreements with a third-party financial institution whereby the financial institution entered into interest rate derivative contracts and foreign currency swap contracts with customers referred to them by us. By the terms of the agreements, the financial institution has recourse to the Company for any exposure created under each swap contract in the event the customer defaults on the swap agreement and the agreement is in a paying position to the third-party financial institution. These transactions represent credit derivatives and are a customary arrangement that allows financial institutions like us to provide access to interest rate and foreign currency swap transactions for our customers without creating the swap ourselves.

 

At June 30, 2012, there was one variable-rate to fixed-rate interest rate swap transaction between the third-party financial institution and our customers with a notional amount of $2.5 million, and a remaining maturity of 10 years.  The fair value of this swap to the customer was a liability of $74,000 as of June 30, 2012 and was in a paying position to the third-party financial institution.  The fair value of the Company’s credit derivative was a liability of $8,000 which is recorded in other liabilities on the consolidated statement of condition.

 

At June 30, 2012, there were four foreign currency swap transactions between the third-party financial institution and our customers with a notional amount aggregating approximately $1.6 million, and remaining maturities of 1 to 6 months.  The aggregate fair value of these swaps to the customers was a liability of $57,000 as of June 30, 2012. The fair value of the Company’s credit derivatives was a liability of $5,000 which is recorded in other liabilities on the consolidated statement of condition.

 

The maximum potential payments by the Company to the financial institution under these credit derivatives are not estimable as they are contingent on future interest rates and exchange rates, and the agreement does not provide for a limitation of the maximum potential payment amount.

 

 

NOTE 5- MORTGAGE SERVICING ACTIVITY

 

Loans serviced for others are not included in the accompanying consolidated statements of condition. The unpaid principal balances of these loans were $41.8 million and $59.1 million at June 30, 2012 and 2011, respectively, and $50.0 million at December 31, 2011.

 

The following summarizes mortgage servicing rights for the six months ended June 30, 2012 and 2011 (in thousands) (unaudited):

 

 

 

 

 

 

 

Net

 

 

 

Servicing

 

Valuation

 

Carrying

 

 

 

Rights

 

Allowance

 

Value

 

Balance at December 31, 2011

 

  $

455

 

  $

(139)

 

  $

316

 

Reductions

 

-    

 

2

 

2

 

Amortization

 

(74)

 

-    

 

(74)

 

Balance at June 30, 2012

 

  $

381

 

  $

(137)

 

  $

244

 

 

 

 

 

 

 

 

 

Balance at December 31, 2010

 

  $

579

 

  $

(131)

 

  $

448

 

Reductions

 

-    

 

12

 

12

 

Amortization

 

(57)

 

-    

 

(57)

 

Balance at June 30, 2011

 

  $

522

 

  $

(119)

 

  $

403

 

 

At June 30, 2012, December 31, 2011 and June 30, 2011, the fair value of the mortgage servicing rights (“MSRs”) was $245,000, $322,000 and $414,000, respectively. The difference between fair value and carrying value is due to one tranche of mortgage servicing rights having a fair value greater than carrying value.  The fair value at these dates was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates. Mortgage loan prepayment speed is the annual rate at which borrowers are forecasted to repay their mortgage loan principal and is based on historical experience and current interest rates. The discount rate used to determine the present value of future net servicing income is the required rate of return the market would expect for an asset with similar risk. Both assumptions can, and generally will, change quarterly valuations as market conditions and interest rates change.

 

22



Table of Contents

 

NOTE 6 - DEPOSITS

 

Deposits and their respective weighted average interest rate at June 30, 2012 and December 31, 2011 consist of the following (dollars in thousands):

 

 

 

 

June 30,

 

December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted
Average
Interest Rate

 

Amount

 

Weighted
Average
Interest Rate

 

Amount

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand accounts

 

-    

 %

  $

112,059

 

-    

 %

  $

84,374

 

NOW accounts

 

0.39

 

65,184

 

0.39

 

45,948

 

Money market accounts

 

0.27

 

102,112

 

0.38

 

127,667

 

Savings and club accounts

 

0.24

 

98,444

 

0.29

 

80,740

 

Brokered deposits

 

0.36

 

60,239

 

0.53

 

10,162

 

Certificates of deposit

 

1.92

 

291,465

 

2.03

 

327,703

 

 

 

 

 

 

 

 

 

 

 

 

 

0.90

 %

  $

729,503

 

1.12

 %

  $

676,594

 

 

 

NOTE 7 – BORROWINGS

 

Pursuant to collateral agreements with the Federal Home Loan Bank of Pittsburgh (the “FHLB”), advances are secured by qualifying first mortgage loans, qualifying fixed-income securities, FHLB stock and an interest-bearing demand deposit account with the FHLB. As of June 30, 2012, the Bank had $76.8 million in qualifying collateral pledged against its advances.

 

Maturity Date

 

Amount

 

Interest Rate

 

Call Date

 

Rate if Called

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 2017

 

15,000

 

3.62%

 

August 2012

 

LIBOR + 0.10%

November 2017

 

15,000

 

3.87%

 

August 2012

 

LIBOR + 0.10%

December 2017

 

20,000

 

2.83%

 

September 2012

 

LIBOR + 0.11%

 

 

 

 

 

 

 

 

 

 

 

  $

50,000

 

3.38%

 

 

 

 

 

 

During June 2012, the Company terminated $36.3 million of FHLB borrowings at a pre-tax cost of $1.5 million, which was recorded in loss on extinguishment of debt in the consolidated statement of operations.

 

For the borrowings which have a “Call Date” disclosed in the above table, if the borrowing is called, the Bank has the option to either pay off the borrowing without penalty or the borrowing’s fixed rate resets to a variable LIBOR based rate, as noted in the above table. Subsequent to the call date, the borrowings are callable by the FHLB quarterly. Accordingly, the contractual maturities above may differ from actual maturities.

 

The Bank had a maximum borrowing capacity with the FHLB of Pittsburgh of approximately $355.6 million at June 30, 2012. Additionally, as of June 30, 2012, the Bank has a maximum borrowing capacity of $58.9 million with the Federal Reserve Bank of Philadelphia through the Discount Window.

 

As a member of the FHLB of Pittsburgh, the Bank is required to acquire and hold shares of capital stock in the FHLB of Pittsburgh in an amount at least equal to at least 4.60% of its advances plus 0.35% of the Bank’s “eligible assets,” as such term is defined by the FHLB; and a maximum amount of 6.00% of its advances plus 1.0% of the Bank’s “eligible assets.”  The FHLB of Pittsburgh has indicated it would only redeem from any member the lesser of the amount of the member’s excess capital stock or 5% of the member’s total capital stock.  The FHLB also indicated that it may increase its individual member stock investment

 

23



Table of Contents

 

NOTE 7 – BORROWINGS (CONTINUED)

 

 

requirements.  As of June 30, 2012, the Company’s minimum stock obligation was $4.8 million and a maximum stock obligation was $9.0 million.  Beginning in the first quarter of 2012, the FHLB of Pittsburgh resumed paying a quarterly dividend on its common stock, calculated at an annual rate of 0.10% of the Bank’s average stock held during the previous quarter.

 

 

Other Borrowed Funds – Long Term

 

During June 2012, the Company terminated $20.0 million of other long-term borrowings at a pre-tax cost of $1.5 million, which was recorded in loss on extinguishment of debt in the consolidated statement of operations.

 

Other borrowed funds obtained from large commercial banks totaled $30.0 million at June 30, 2012.  These borrowings contractually mature with dates ranging from September 2018 through November 2018 and may be called by the lender based on the underlying agreements.  Subsequent to the call date, these borrowings are callable by the lender quarterly. Accordingly, the contractual maturities below may differ from actual maturities.

 

Maturity

 

 

 

Interest

 

 

Date

 

Amount

 

Rate

 

Call Date

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

September 2018

 

10,000

 

3.40%

 

September 2012

September 2018

 

5,000

 

3.20%

 

September 2012

October 2018

 

5,000

 

3.15%

 

October 2012

October 2018

 

5,000

 

3.27%

 

N/A

November 2018

 

5,000

 

3.37%

 

November 2013

 

 

  $

30,000

 

3.30%

 

 

 

 

Mortgage backed securities with a fair value of $37.4 million at June 30, 2012 were pledged as collateral for these other borrowed funds.

 

 

Other Borrowed Funds – Short Term

 

As of June 30, 2012 and December 31, 2011, the Company had $15.0 million and $8.5 million, respectively, of short-term borrowings.  The short-term borrowings at June 30, 2012 and December 31, 2011 both had a rate of 0.25%.  The short-term borrowings, which represent overnight borrowings, were obtained from a commercial bank and a participant in the Federal Funds market.

 

24



Table of Contents

 

NOTE 8 – STOCK BASED COMPENSATION

 

During the six months ended June 30, 2012, the Company recorded $590,000 of stock based compensation expense comprised of stock option expense of $233,000 and restricted stock expense of $357,000.

 

The following is a summary of the Bancorp’s stock option activity and related information for the six months ended June 30, 2012:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

Number of

 

Average

 

Remaining

 

Aggregate

 

 

Stock

 

Exercise

 

Contractual

 

Intrinsic

 

 

Options

 

Price

 

Life

 

Value

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2011

 

788,142

 

  $

11.23

 

6.6 years

 

$   1,111,000

Granted

 

143,550

 

13.11

 

 

 

 

Exercised

 

(18,813)

 

10.80

 

 

 

 

Forfeited / Cancelled

 

(12,669)

 

11.04

 

 

 

 

Outstanding at June 30, 2012

 

900,210

 

  $

11.54

 

6.7 years

 

$  2,609,000

Exercisable at June 30, 2012

 

475,974

 

  $

11.17

 

5.4 years

 

$  1,556,000

 

The following is a summary of the Company’s unvested options as of June 30, 2012 and the changes therein during the six months then ended:

 

 

 

 

 

Weighted

 

 

 

 

 

 

Number of

 

Average

 

 

 

 

 

 

Stock

 

Grant Date

 

 

 

 

 

 

Options

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested at December 31, 2011

 

322,530

 

$

3.15

 

 

 

 

Granted

 

143,550

 

3.56

 

 

 

 

Vested

 

(29,175)

 

2.74

 

 

 

 

Forfeited / Cancelled

 

(12,669)

 

3.12

 

 

 

 

Unvested at June 30, 2012

 

424,236

 

$

3.32

 

 

 

 

 

 

Expected future expense relating to the 424,236 non-vested options outstanding as of June 30, 2012 is $1.0 million over a weighted average period of 4.0 years.

 

The fair value of the options granted in 2012 was $3.56.  The fair value was based on the following assumptions:

 

Expected Dividend Yield

 

1.82%

Expected Volatility

 

32.50%

Risk-Free Interest Rate

 

1.10%

Expected Option Life in Years

 

6.50

 

25



Table of Contents

 

NOTE 8 – STOCK BASED COMPENSATION (CONTINUED)

 

The following is a summary of the status of the Company’s restricted stock as of June 30, 2012 and changes therein during the six months then ended:

 

 

 

 

 

Weighted

 

 

 

 

 

 

Number of

 

Average

 

 

 

 

 

 

Restricted

 

Grant Date

 

 

 

 

 

 

Shares

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested at December 31, 2011

 

119,990

 

  $

11.54

 

 

 

 

Granted

 

68,950

 

13.11

 

 

 

 

Vested

 

(11,983)

 

11.18

 

 

 

 

Forfeited / Cancelled

 

(3,025)

 

12.08

 

 

 

 

Unvested at June 30, 2012

 

173,932

 

  $

12.18

 

 

 

 

 

 

Expected future compensation expense relating to the 173,932 restricted shares at June 30, 2012 is $1.6 million over a weighted average period of 4.1 years.

 

During May 2012, the Company granted 22,500 shares of performance based restricted stock to certain executive officers of the Company.  50% of the awarded performance based stock will vest on the third anniversary of the grant, 25% will vest on the fourth anniversary of the grant, and 25% will vest on the fifth anniversary of the grant, in each case subject to the achievement of certain performance metrics.  The performance metrics to be evaluated during the performance period are (1) return on assets compared to peer group and (2) earnings growth rate compared to peer group.

 

 

NOTE 9 – FAIR VALUE

 

 

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of the respective quarter ends, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each quarter end.

 

The Company determines the fair value of financial instruments using three levels of input:

 

Level 1—Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date.

 

Level 2—Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3—Valuations are observed from unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, 2012 and December 31, 2011:

 

Cash and Cash Equivalents

 

The carrying amounts of cash and cash equivalents approximate their fair value.

 

26


 


Table of Contents

 

NOTE 9 – FAIR VALUE (CONTINUED)

 

Investment and Mortgage Related Securities—Available-for-Sale and Held-to-Maturity

 

Fair values for investment securities and mortgage related securities are obtained from one external pricing service (“primary pricing service”) as the provider of pricing on the investment portfolio on a quarterly basis. We generally obtain one quote per investment security. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities. If quoted market prices are not available for comparable securities, fair value is based on quoted bids for the security or comparable securities. We review the estimates of fair value provided by the pricing service to determine if they are representative of fair value based upon our general knowledge of market conditions and relative changes in interest rates and the credit environment. The Company made no adjustments to the values obtained from the primary pricing service.

 

Loans Receivable, Net

 

To determine the fair values of loans that are not impaired, we employ discounted cash flow analyses that use interest rates and terms similar to those currently being offered to borrowers. We do not record loans at fair value on a recurring basis. We record fair value adjustments to loans on a nonrecurring basis to reflect full and partial charge-offs due to impairment. For impaired loans, we use a variety of techniques to measure fair value, such as using the current appraised value of the collateral, agreements of sale, discounting the contractual cash flows, and analyzing market data that we may adjust due to specific characteristics of the loan or collateral.

 

Federal Home Loan Bank Stock

 

The fair value of the Federal Home Loan Bank stock is assumed to equal its cost, since the stock is nonmarketable but redeemable at its par value.

 

Mortgage Servicing Rights

 

The fair value of the MSRs for these periods was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates.

 

Financial Assets Acquired from Debtors

 

The fair value of life insurance policies was determined using valuations obtained from a third party valuation firm who utilized a discounted cash flow model to calculate the fair value of the policies.  The significant assumptions used in the valuation were the life expectancies of the insured parties, future premium payments and discount rates.

 

Accrued Interest Receivable and Accrued Interest Payable

 

The carrying amount of accrued interest receivable and accrued interest payable approximates fair value.

 

Deposit Liabilities

 

Fair values for demand deposits (including NOW accounts), savings and club accounts and money market deposits are, by definition, equal to the amount payable on demand at the reporting date. Fair values of fixed-maturity certificates of deposit, including brokered deposits, are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar instruments with similar maturities.

 

Short-term Borrowings, Federal Home Loan Bank Advances and Other Borrowed Funds

 

Fair value of short-term borrowings, Federal Home Loan Bank advances and other borrowed funds are estimated using discounted cash flow analyses, based on rates currently available to the Bank for advances with similar terms and remaining maturities.

 

Derivative Contracts

 

The fair values of derivative contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, credit worthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.

 

27



Table of Contents

 

NOTE 9 – FAIR VALUE (CONTINUED)

 

Off-Balance Sheet Financial Instruments

 

Fair value of commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account market interest rates, the remaining terms and present credit worthiness of the counterparties.

 

The estimated fair values of the Company’s financial instruments at June 30, 2012 and December 31, 2011 were as follows (in thousands):

 

 

 

 

 

June 30, 2012

 

December 31, 2011

 

 

 

 

 

(Unaudited)

 

(Audited)

 

 

 

Fair Value

 

 

 

Estimated

 

 

 

Estimated

 

 

 

Hierarchy

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

Level

 

Amount

 

Value

 

Amount

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

14,808

 

$

14,808

 

$

7,586

 

$

7,586

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

Level 2

 

8,460

 

8,460

 

23,106

 

23,106

 

Private label residential mortgage related security

 

Level 3

 

-   

 

-   

 

122

 

122

 

Private label commercial mortgage related securities

 

Level 3

 

6,678

 

6,678

 

8,906

 

8,906

 

Agency residential mortgage related securities

 

Level 2

 

236,251

 

236,251

 

216,636

 

216,636

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage related securities

 

Level 2

 

35,075

 

36,179

 

41,074

 

41,758

 

Loans receivable, net

 

Level 3

 

656,785

 

659,452

 

670,572

 

672,847

 

Federal Home Loan Bank stock

 

Level 3

 

7,287

 

7,287

 

8,074

 

8,074

 

Accrued interest receivable

 

Level 3

 

3,299

 

3,299

 

4,578

 

4,578

 

Mortgage servicing rights

 

Level 2

 

244

 

245

 

316

 

322

 

Financial assets acquired from debtors

 

Level 3

 

1,789

 

1,789

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Savings and club accounts

 

Level 2

 

98,444

 

98,444

 

80,740

 

80,740

 

Demand, NOW and money market deposits

 

Level 2

 

279,355

 

279,355

 

257,989

 

257,989

 

Brokered deposits

 

Level 2

 

60,239

 

60,207

 

10,162

 

10,129

 

Certificates of deposit

 

Level 2

 

291,465

 

294,667

 

327,703

 

330,941

 

Short-term borrowings

 

Level 2

 

15,000

 

15,000

 

8,500

 

8,500

 

Federal Home Loan Bank advances

 

Level 2

 

50,000

 

55,635

 

88,278

 

95,878

 

Other borrowed funds

 

Level 2

 

30,000

 

33,557

 

50,000

 

55,103

 

Accrued interest payable

 

Level 2

 

287

 

287

 

418

 

418

 

Derivative contracts

 

Level 2, 3

 

332

 

332

 

279

 

279

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet instruments

 

Level 3

 

-

 

1,350

 

-

 

1,443

 

 

28



Table of Contents

 

NOTE 9 – FAIR VALUE (CONTINUED)

 

The Company classified four types of financial instruments carried at fair value as Level 3 as of June 30, 2012:

 

·                  Private label commercial mortgage related securities (“CMBS”), the fair value of which are difficult to determine because they are not actively traded in securities markets.  The net unrealized gain in the private label CMBS portfolio was $83,000 and $107,000 at June 30, 2012 and December 31, 2011, respectively.

 

·                  Two loans at June 30, 2012 since lending credit risk is not an observable input for these commercial loans (see Note 4). The unrealized gain on the two loans was $301,000 at June 30, 2012 compared to $268,000 at December 31, 2011.

 

·                  Financial assets acquired from debtors, includes three life insurance policies. The life expectancies of the insured parties, future premium payments and discount rates used to value these policies are significant unobservable inputs.  As of June 30, 2012, the aggregate fair value and face value of the policies was $1.8 million and $18.2 million, respectively.  There were no gains or losses from changes in fair value recorded in the consolidated statements of operations for the three or six month ended periods ended June 30, 2012.

 

·                  Credit derivatives are valued based of creditworthiness of the underlying borrower which is a significant unobservable input. The unrealized loss on the credit derivatives was $13,000 at June 30, 2012 compared to $0 at December 31, 2011.

 

The following measures were made on a recurring basis as of June 30, 2012 and December 31, 2011:

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets

 

Other

 

Other

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

As of

 

Assets

 

Inputs

 

Inputs

 

Description

 

June 30, 2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(In Thousands)         

 

 Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

315

 

 

$

-

 

$

315

 

 

$

-

 

State and political subdivisions

 

350

 

 

-

 

350

 

 

-

 

Corporate securities

 

7,795

 

 

-

 

7,795

 

 

-

 

Private label commercial mortgage related securities

 

6,678

 

 

-

 

-

 

 

6,678

 

Agency residential mortgage related securities

 

236,251

 

 

-

 

236,251

 

 

-

 

 Loans (1)

 

2,863

 

 

-

 

-

 

 

2,863

 

 Financial assets acquired from debtors

 

1,789

 

 

-

 

-

 

 

1,789

 

 Derivative contracts (1)

 

(332

)

 

-

 

(319

)

 

(13

)

 Total

 

$

255,709

 

 

$

-

 

$

244,392

 

 

$

11,317

 

 

 (1)                               Such financial instruments are recorded at fair value as further described in Note 4.

 

29



Table of Contents

 

NOTE 9 – FAIR VALUE (CONTINUED)

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets

 

Other

 

Other

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

As of

 

Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(In Thousands)

 

 Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

6,514

 

 

$

-

 

$

6,514

 

 

$

-

 

State and political subdivisions

 

1,873

 

 

-

 

1,873

 

 

-

 

Corporate securities

 

14,719

 

 

-

 

14,719

 

 

-

 

Private label residential mortgage related security

 

122

 

 

-

 

-

 

 

122

 

Private label commercial mortgage related securities

 

8,906

 

 

-

 

-

 

 

8,906

 

Agency residential mortgage related securities

 

216,636

 

 

-

 

216,636

 

 

-

 

 Loans (1)

 

2,877

 

 

-

 

-

 

 

2,877

 

 Derivative contracts (1)

 

(279

)

 

-

 

(279

)

 

-

 

 Total

 

$

251,368

 

 

$

-

 

$

  239,463

 

 

$

11,905

 

 

 

 (1)          Such financial instruments are recorded at fair value as further described in Note 4.

 

The following measures were made on a non-recurring basis as of June 30, 2012 and December 31, 2011:

 

The loans were partially charged off at June 30, 2012 and December 31, 2011.  The loans’ fair values are based on Level 3 inputs, which are either an appraised value or a sales agreement, less costs to sell. These amounts do not include fully charged-off loans, because we carry fully charged-off loans at zero on our balance sheet.

 

For other real estate owned, we used Level 3 inputs, which consist of appraisals or agreements of sale. Other real estate owned is initially recorded on our balance sheet at fair value, net of costs to sell, when we obtain control of the property.

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets

 

Other

 

Other

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

Description

 

Balance

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 As of June 30, 2012

 

(In Thousands)

 

 Loans

 

$

4,360

 

 

$

-

 

$

-    

 

 

$

4,360

 

 Mortgage servicing rights

 

216

 

 

-

 

216

 

 

-    

 

 Other real estate owned

 

6,376

 

 

-

 

-    

 

 

6,376

 

 Total

 

$

10,952

 

 

$

-

 

$

216

 

 

$

10,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 As of December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 Loans

 

$

2,490

 

 

$

-

 

$

-    

 

 

$

2,490

 

 Mortgage servicing rights

 

282

 

 

-

 

282

 

 

-    

 

 Other real estate owned

 

2,423

 

 

-

 

-    

 

 

2,423

 

 Total

 

$

5,195

 

 

$

-

 

$

282

 

 

$

4,913

 

 

30



Table of Contents

 

NOTE 9 – FAIR VALUE (CONTINUED)

 

The following tables include a roll forward of the financial instruments which fair value is determined using Significant Other Unobservable Inputs (Level 3) for the periods of January 1, 2012 to June 30, 2012 and January 1, 2011 to June 30, 2011.

 

Six Months Ended June 30, 2012

 

 

Private Label

 

Private Label

 

 

 

 

 

 

 

 

 

 

 

Residential

 

Commercial

 

 

 

Financial

 

 

 

 

 

 

 

Mortgage

 

Mortgage

 

 

 

Assets

 

 

 

 

 

 

 

Related

 

Related

 

Derivative

 

Acquired

 

 

 

 

 

 

 

Security

 

Securities

 

Contracts

 

from Debtors

 

Loans

 

Total

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, December 31, 2011

 

$

122

 

$

8,906

 

$

-    

 

$

-    

 

$

2,877

 

$

11,905

 

Purchases/ additions

 

-    

 

-    

 

(13)

 

1,789

 

-    

 

1,776

 

Sales

 

(70)

 

-    

 

-    

 

-    

 

-    

 

(70)

 

Payments received

 

(7)

 

(2,197)

 

-    

 

-    

 

(47)

 

(2,251)

 

Premium amortization, net

 

-    

 

(7)

 

-    

 

-    

 

-    

 

(7)

 

Increase/(decrease) in value

 

(45)

 

(24)

 

-    

 

-    

 

33

 

(36)

 

Reclassification to Level 3

 

-    

 

-    

 

-    

 

-    

 

-    

 

-    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance, June 30, 2012

 

$

-    

 

$

6,678

 

$

(13)

 

$

1,789

 

$

2,863

 

$

11,317

 

 

Six Months Ended June 30, 2011

 

 

Private Label

 

Private Label

 

 

 

 

 

 

 

 

 

 

 

Residential

 

Commercial

 

 

 

Financial

 

 

 

 

 

 

 

Mortgage

 

Mortgage

 

 

 

Assets

 

 

 

 

 

 

 

Related

 

Related

 

Derivative

 

Acquired

 

 

 

 

 

 

 

Security

 

Securities

 

Contracts

 

from Debtors

 

Loan

 

Total

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, December 31, 2010

 

$

166

 

$

11,767

 

$

-   

 

$

-   

 

$

1,241

 

$

13,174

 

Purchases

 

-   

 

-   

 

-   

 

-   

 

-   

 

-   

 

Sales

 

-   

 

-   

 

-   

 

-   

 

-   

 

-   

 

Payments received

 

(9)

 

(2,275)

 

-   

 

-   

 

(31)

 

(2,315)

 

Premium amortization, net

 

-   

 

(8)

 

-   

 

-   

 

-   

 

(8)

 

Increase/(decrease) in value

 

(5)

 

(148)

 

-   

 

-   

 

1

 

(152)

 

Reclassification to Level 3

 

-   

 

-   

 

-   

 

-   

 

-   

 

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance, June 30, 2011

 

$

152

 

$

9,336

 

$

-   

 

$

-   

 

$

1,211

 

$

10,699

 

 

There were no transfers made between levels during the six months ended June 30, 2012 or 2011.

 

31



Table of Contents

 

NOTE 10 – ACCOUNTING PRONOUNCEMENTS

 

Accounting Standards Update (ASU) No. 2011-03 - Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements. This update is intended to improve financial reporting of repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. ASU No. 2011-03 removes from the assessment of effective control (i) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (ii) the collateral maintenance guidance related to that criterion. ASU No. 2011-03 was effective for the Company on January 1, 2012 and did not have a material impact on the Company’s financial position or results of operations.

 

Accounting Standards Update (ASU) No. 2011-04 - Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. The amendments were issued to achieve convergence between U.S. GAAP and IFRS. The guidance clarifies how a principal market is determined, addresses the fair value measurement of instruments with offsetting market or counterparty credit risks and the concept of valuation premise and highest and best use, extends the prohibition on blockage factors to all three levels of the fair value hierarchy, and requires additional disclosures. ASU No. 2011-04 was effective for the Company on January 1, 2012 and was to be applied prospectively. Adoption of this update did not have a material impact on the Company’s financial position or results of operations but did result in additional disclosures within the fair value footnote.

 

Accounting Standards Update (ASU) No. 2011-05 - Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The provisions of ASU No. 2011-05 are intended to improve the comparability, consistency and transparency of financial reporting and to increase prominence of the items reported in other comprehensive income.  The guidance requires entities to report the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous financial statement or in two separate financial statements. This update was effective for the Company on January 1, 2012, and was to be applied retrospectively. Adoption of this update resulted in the addition of the Consolidated Statements of Comprehensive Income and the removal of the Comprehensive Income footnote.

 

Accounting Standards Update (ASU) No. 2011-11 - Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities.  The provisions of ASU No. 2011-11 are intended to enhance current disclosure requirements on offsetting financial assets and liabilities.  The new disclosures will enable financial statement users to compare balance sheets prepared under U.S. GAAP and International Financial Reporting Standards (IFRS), which are subject to different offsetting models. The disclosures will be limited to financial instruments (and derivatives) subject to enforceable master netting arrangements or similar agreements and will be effective for the Company on January 1, 2013 and is to be applied retrospectively.  The Company has evaluated the guidance included in this update and has determined that it is not expected to have a material impact on the Company’s financial position or results of operations.

 

Accounting Standards Update (ASU) No. 2011-12 - Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05.  This update defers the effective date of the requirement to present separate line items on the income statement for reclassification adjustments of items out of accumulated other comprehensive income into net income. The deferral is temporary until the Board reconsiders the operational concerns and needs of financial statement users. The Board has not yet established a timetable for its reconsideration.  Entities are still required to present reclassification adjustments within other comprehensive income either on the face of the statement that reports other comprehensive income or in the notes to the financial statements. The Company does not expect the guidance will have a material impact on its financial statements but will result in a revised presentation of reclassifications of items out of accumulated other comprehensive income.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

This quarterly report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiary include, but are not limited to, changes in interest rates, national and regional economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, changes in real estate market values in the Company’s market area, changes in relevant accounting principles and guidelines and the inability of third party service providers to perform their functions.  Additional factors that may affect our results are discussed in the sections titled “Risk Factors” in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on

 

32



Table of Contents

 

March 12, 2012, in the Company’s Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission on May 7, 2012 and its other Securities and Exchange Commission reports.

 

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

 

Critical Accounting Policies

 

We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the following to be our critical accounting policies: allowance for loan losses, valuation and other-than-temporary impairment of investment securities, and deferred income taxes.

 

Allowance for Loan Losses. The allowance for loan losses is maintained at a level representing management’s best estimate of known and inherent losses in the loan portfolio, based on management’s evaluation of the portfolio’s collectability. The allowance is established through the provision for loan losses, which is charged against income. Management estimates the allowance balance required using loss experience in particular segments of the portfolio, trends in industry charge-offs by particular segments, the size and composition of the loan portfolio, trends and absolute levels of nonperforming loans, trends and absolute levels of classified and criticized loans, trends and absolute levels in delinquent loans and troubled debt restructurings, trends and absolute levels within different risk ratings, and changes in existing general economic and business conditions affecting our lending areas and the national economy.

 

Additionally, for loans identified by management as impaired, management will provide a reserve based on the expected discounted cash flows of the loan, or for loans determined to be collateral dependent, a reserve is established based on appraised value less costs to sell. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impaired loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if actual conditions differ substantially from the assumptions used in making the evaluation. Further, current weak economic conditions, such as high unemployment and depressed real estate values, have increased the uncertainty inherent in these estimates and assumptions. In addition, the Office of the Comptroller of the Currency, as an integral part of its examination process, periodically reviews our allowance for loan losses. Such agency may require us to recognize adjustments to the allowance based on its judgments about information available to it at the time of its examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings.

 

Valuation and Other-Than-Temporary Impairment of Investment Securities.  Investment securities are reviewed quarterly to determine whether the fair value is below the current carrying value. When the fair value of any of our investment securities has declined below its current carrying value, management is required to assess whether the decline is other-than-temporary. A review of other-than-temporary impairment requires companies to make certain judgments regarding the nature of the decline, and the probability, extent and timing of a valuation recovery and Fox Chase Bancorp’s intent to sell the security or if it is more likely than not that the security will be required to be sold before recovery of its amortized cost. Pursuant to these requirements, we assess valuation declines to determine the extent to which such changes are attributable to (1) fundamental factors specific to the issuer, such as financial condition, business prospects or other factors, or (2) market-related factors, such as required market yields, interest rates of equity market declines. If the decline in the market value of a security is determined to be other-than-temporary, the credit portion of the impairment is written down through earnings and the non-credit portion is an adjustment to other comprehensive income.

 

Deferred Income Taxes. We use the asset and liability method of accounting for income taxes.  Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets.

 

33



Table of Contents

 

Comparison of Financial Condition at June 30, 2012 and December 31, 2011

 

Total assets decreased $3.9 million, or 0.4%, to $1.01 billion at June 30, 2012, compared to $1.02 billion at December 31, 2011. Cash and cash equivalents increased $7.2 million from December 31, 2011 to June 30, 2012 as the Company had excess liquidity due to an increase in deposits and a decrease in loans offset by a decrease in borrowings. These changes were largely driven by the Company’s balance sheet restructuring, which was executed during June 2012.  As part of the restructuring, the Company terminated $56.3 million in long-term borrowings, with an effective rate of 3.50%.  The Company funded these terminations with brokered deposits with a weighted average duration of 0.9 years and a weighted average rate of 0.45%.  Additionally, the Company sold investment securities totaling $72.9 million with a book yield of 2.11% and purchased investment securities totaling $74.3 million with a book yield of 1.63%.

 

Loans decreased $13.8 million, or 2.1%, from $670.6 million at December 31, 2011 to $656.8 million at June 30, 2012, primarily due to decreases in one-to four-family loans, commercial construction loans, commercial and industrial loans and consumer loans offset by an increase in multi-family and commercial real estate loans. One- to four-family real estate loans decreased $22.1 million, primarily due to normal payments and loan payoffs exceeding new originations for the period and a $4.9 million transfer of one property to assets acquired through foreclosure. Commercial construction loans decreased $3.3 million, primarily due to the payment in full of three loans totaling $9.8 million offset by advances on loans of $6.5 million. Multi-family and commercial real estate loans increased $20.7 million, primarily due to increased line utilization by mortgage banking customers.

 

Deposits increased $52.9 million, or 7.8%, from $676.6 million at December 31, 2011 to $729.5 million at June 30, 2012. Brokered deposits increased $50.1 million, noninterest-bearing demand accounts increased $27.7 million, savings and club accounts increased $17.7 million, and NOW accounts increased $19.2 million, from December 31, 2011 to June 30, 2012. Offsetting these increases were decreased money market accounts of $25.6 million and non-brokered certificates of deposits of $36.2 million.  The increase in brokered deposits is the result of the Company’s balance sheet restructuring.  The increase in noninterest-bearing demand accounts was primarily due to deposits obtained from commercial borrowing relationships.  The decrease in money market deposits was primarily due to the Company not offering pricing promotions and instead maintaining its money market rates at the midpoint of the market. The decrease in certificates of deposit relates primarily to customer redemptions associated with certificates of deposit obtained during pricing promotions offered in the third and fourth quarters of 2010.    Short-term borrowings increased $6.5 million, or 76.5%, from $8.5 million at December 31, 2011 to $15.0 million at June 30 2012, due to increased utilization of the Company’s overnight borrowing facilities.  Federal Home Loan Bank advances decreased $38.3 million, or 43.4%, from $88.3 million at December 31, 2011 to $50.0 million at June 30, 2012 due to $36.3 million in terminations and principal amortization of $2.0 million.  Other borrowed funds decreased $20.0 million, or 40.0%, from $50.0 million at December 31, 2011 to $30.0 million at June 30, 2012 due to the termination of one borrowing.

 

Stockholders’ equity decreased $5.5 million to $182.6 million at June 30, 2012 compared to $188.2 million at December 31, 2011 primarily due to treasury stock purchases of $5.9 million, dividends paid of $968,000 and a decrease in accumulated other comprehensive income of $1.6 million, offset by net income of $1.7 million and stock-based compensation of $1.0 million for the six months ended June 30, 2012.

 

Comparison of Operating Results for the Three and Six Months Ended June 30, 2012 and 2011

 

General. Net income decreased $718,000, or 57.1%, to $539,000 for the three months ended June 30, 2012, compared to $1.3 million for the three months ended June 30, 2011. The decrease in net income was due to a decrease in net interest income of $109,000, an increase of $391,000 in the provision for loan losses, and an increase in noninterest expense of $3.2 million offset by an increase in noninterest income of $2.6 million and a decrease in income tax expense of $371,000. The Company’s balance sheet restructuring resulted in a decrease in net income of $448,000 for the three months ended June 30, 2012.

 

Net income decreased $777,000, or 31.0%, to $1.7 million for the six months ended June 30, 2012, compared to $2.5 million for the six months ended June 30, 2011. The decrease was due to an increase in noninterest expense of $3.6 million and an increase in provision for loan losses of $691,000 offset by an increase in net interest income of $249,000, an increase in noninterest income of $2.9 million and a decrease in income tax expense of $369,000. The Company’s balance sheet restructuring resulted in a decrease in net income of $448,000 for the six months ended June 30, 2012.

 

Net Interest Income. Net interest income decreased $109,000, or 1.4%, to $7.7 million for the three months ended June 30, 2012 compared to $7.8 million for the same period in 2011, primarily due to a decrease in total interest income of $1.2 million offset by a $1.1 million decrease in total interest expense. The decrease in total interest income was primarily due to a decrease in the yield on interest-earning assets from 4.40% to 4.34% and a $81.8 million decrease in the average balance of interest-earning assets.  The decrease in yield was primarily due to a decrease in the yield on net loans from 5.43% to 5.08% and mortgage-related securities from 3.24% to 2.78%. The decrease in the average balance of interest-earning assets was primarily due to a $47.7 million decrease in mortgage-related securities and a $36.3 million decrease in interest-earning demand deposits.  The decrease in total interest expense was due to a $65.2 million decrease in average interest-bearing liabilities and a decrease in the cost of

 

34



Table of Contents

 

interest-bearing liabilities from 1.98% to 1.55%.  The decrease in average interest-bearing liabilities was primarily due to decreases of $34.2 and $31.0 million in borrowings and interest-bearing deposits, respectively. The decrease in the average cost of interest-bearing deposits from 1.50% to 1.16% was primarily due to a reduction in overall interest rate environment during 2011 and 2012, maturities of higher rate certificates of deposit and reduced rates on other deposit products.  The cost of borrowings decreased from 3.66% to 3.18% primarily due to the maturity of FHLB advances totaling $30.0 million, with an average cost of 4.88%, during the quarter ended September 30, 2011.

 

Net interest income increased $249,000, or 1.6%, to $15.7 million for the six months ended June 30, 2012 compared to $15.4 million for the same period in 2011, primarily due to a decrease in total interest expense of $2.1 million offset by a reduction of total interest income of $1.9 million. The decrease in total interest expense was due to a $67.8 million decrease in the average interest-bearing liabilities and a decrease in cost of interest-bearing liabilities from 2.00% to 1.59%.  The decrease in average interest-bearing liabilities was primarily due to decreases of $38.5 and $29.3 million in interest bearing deposits and borrowings, respectively. The decrease in the average cost of interest-bearing deposits from 1.54% to 1.20% was primarily due to a reduction in overall interest rate environment during 2011 and 2012, maturities of higher rate certificates of deposit and reduced rates on other deposit products.  The cost of borrowings decreased from 3.67% to 3.18% due to the maturity of FHLB advances totaling $30.0 million, with an average cost of 4.88%, during the quarter ended September 30, 2011.  The decrease in total interest income was primarily due to a decrease in the yield on interest-earning assets from 4.38% to 4.36% and an $83.3 million decrease in the average balance of interest-earning assets.  The decrease in yield was primarily due to a decrease in the yield on net loans from 5.45% to 5.16% and mortgage-related securities from 3.17% to 2.83%. The decrease in the average balance of interest-earning assets was primarily due to a $52.1 million decrease in the average balance of mortgage-related securities and a $38.1 decrease in the average balance of interest-earning demand deposits.

 

The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the three and six months ended June 30, 2012 and 2011. Yields are not presented on a tax-equivalent basis. Any adjustments necessary to present yields on a tax-equivalent basis are insignificant.

 

35



Table of Contents

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

 

Balance

 

Dividends

 

Cost

 

Balance

 

Dividends

 

Cost

 

Balance

 

Dividends

 

Cost

 

Balance

 

Dividends

 

Cost

 

Assets:

 

(Dollars in thousands)

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

$

7,207

 

$

2

 

0.10%

 

$

43,479

 

$

25

 

0.23%

 

$

7,948

 

$

5

 

0.11%

 

$

46,078

 

$

53

 

0.23%

 

Money market funds

 

 

 

-    

 

 

 

-    

 

-    

 

-    

 

 

 

-    

 

 

 

-    

 

-    

 

0.00%

 

Mortgage-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

245,079

 

1,801

 

2.94%

 

279,944

 

2,426

 

3.47%

 

239,798

 

3,616

 

3.02%

 

279,876

 

4,753

 

3.40%

 

Held-to-maturity

 

36,688

 

154

 

1.68%

 

49,495

 

239

 

1.93%

 

38,263

 

318

 

1.66%

 

50,297

 

473

 

1.88  

 

Total mortgage-related securities

 

281,767

 

1,955

 

2.78%

 

329,439

 

2,665

 

3.24%

 

278,061

 

3,934

 

2.83%

 

330,173

 

5,226

 

3.17%

 

Taxable securities

 

22,059

 

78

 

1.40%

 

32,032

 

124

 

1.54%

 

23,998

 

171

 

1.43%

 

32,938

 

264

 

1.60%

 

Nontaxable securities

 

1,075

 

14

 

5.45%

 

5,271

 

67

 

5.07%

 

1,474

 

33

 

4.54%

 

6,098

 

137

 

4.50%

 

Loans (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans

 

181,603

 

2,254

 

4.97%

 

225,578

 

2,802

 

4.97%

 

186,837

 

4,646

 

4.97%

 

230,629

 

5,773

 

5.01%

 

Commercial loans

 

429,053

 

5,660

 

5.22%

 

361,571

 

5,157

 

5.64%

 

432,002

 

11,638

 

5.33%

 

359,347

 

10,212

 

5.65%

 

Consumer loans

 

43,074

 

448

 

4.16%

 

51,598

 

767

 

5.95%

 

43,431

 

926

 

4.26%

 

52,692

 

1,573

 

5.97%

 

Total Loans

 

653,730

 

8,362

 

5.08%

 

638,747

 

8,726

 

5.43%

 

662,270

 

17,210

 

5.16%

 

642,668

 

17,558

 

5.45%

 

Allowance for loan losses

 

(11,597)

 

 

 

 

 

(12,926)

 

 

 

 

 

(11,947)

 

 

 

 

 

(12,859)

 

 

 

 

 

Net loans

 

642,133

 

8,362

 

 

 

625,821

 

8,726

 

 

 

650,323

 

17,210

 

 

 

629,809

 

17,558

 

 

 

Total interest-earning assets

 

954,241

 

10,411

 

4.34%

 

1,036,042

 

11,607

 

4.40%

 

961,804

 

21,353

 

4.36%

 

1,045,096

 

23,238

 

4.38%

 

Noninterest-earning assets

 

43,375

 

 

 

 

 

40,702

 

 

 

 

 

43,116

 

 

 

 

 

41,117

 

 

 

 

 

Total assets

 

$

997,616

 

 

 

 

 

$

1,076,744

 

 

 

 

 

$

1,004,920

 

 

 

 

 

$

1,086,213

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposit accounts

 

$

163,248

 

148

 

0.36%

 

$

171,988

 

184

 

0.43%

 

$

164,693

 

307

 

0.37%

 

$

176,778

 

378

 

0.43%

 

Savings accounts

 

95,797

 

71

 

0.30%

 

66,120

 

39

 

0.23%

 

90,907

 

134

 

0.30%

 

60,771

 

46

 

0.15%

 

Brokered deposits

 

16,288

 

25

 

0.62%

 

-    

 

-    

 

-    

 

13,225

 

44

 

0.66%

 

-    

 

-    

 

0.00%

 

Certificates of deposit

 

294,062

 

1,393

 

1.90%

 

362,297

 

2,019

 

2.24%

 

304,686

 

2,923

 

1.93%

 

374,433

 

4,246

 

2.29%

 

Total interest-bearing deposits

 

569,395

 

1,637

 

1.16%

 

600,405

 

2,242

 

1.50%

 

573,511

 

3,408

 

1.20%

 

611,982

 

4,670

 

1.54%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

9,300

 

5

 

0.22%

 

-    

 

-    

 

-    

 

9,735

 

10

 

0.21%

 

-    

 

-    

 

0.00%

 

FHLB advances

 

80,182

 

688

 

3.39%

 

121,268

 

1,153

 

3.76%

 

84,015

 

1,442

 

3.39%

 

121,824

 

2,307

 

3.77%

 

Other borrowed funds

 

47,556

 

410

 

3.41%

 

50,000

 

432

 

3.42%

 

48,778

 

842

 

3.42%

 

50,000

 

859

 

3.42%

 

Total borrowings

 

137,038

 

1,103

 

3.18%

 

171,268

 

1,585

 

3.66%

 

142,528

 

2,294

 

3.18%

 

171,824

 

3,166

 

3.67%

 

Total interest-bearing liabilities

 

706,433

 

2,740

 

1.55%

 

771,673

 

3,827

 

1.98%

 

716,039

 

5,702

 

1.59%

 

783,806

 

7,836

 

2.00%

 

Noninterest-bearing deposits

 

101,143

 

 

 

 

 

91,511

 

 

 

 

 

97,457

 

 

 

 

 

89,324

 

 

 

 

 

Other noninterest-bearing liabilities

 

4,712

 

 

 

 

 

4,956

 

 

 

 

 

5,100

 

 

 

 

 

5,441

 

 

 

 

 

Total liabilities

 

812,288

 

 

 

 

 

868,140

 

 

 

 

 

818,596

 

 

 

 

 

878,571

 

 

 

 

 

Stockholders’ equity

 

178,651

 

 

 

 

 

201,636

 

 

 

 

 

179,683

 

 

 

 

 

200,916

 

 

 

 

 

Accumulated comprehensive income

 

6,677

 

 

 

 

 

6,968

 

 

 

 

 

6,641

 

 

 

 

 

6,726

 

 

 

 

 

Total stockholder’s equity

 

185,328

 

 

 

 

 

208,604

 

 

 

 

 

186,324

 

 

 

 

 

207,642

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

997,616

 

 

 

 

 

$

1,076,744

 

 

 

 

 

$

1,004,920

 

 

 

 

 

$

1,086,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

7,671

 

 

 

 

 

$

7,780

 

 

 

 

 

$

15,651

 

 

 

 

 

$

15,402

 

 

 

Interest rate spread

 

 

 

 

 

2.79%

 

 

 

 

 

2.42%

 

 

 

 

 

2.77%

 

 

 

 

 

2.38%

 

Net interest margin

 

 

 

 

 

3.15%

 

 

 

 

 

2.95%

 

 

 

 

 

3.19%

 

 

 

 

 

2.90%

 

Average interest-earning assets to average interest-bearing liabilities

 

 

 

 

 

135.08%

 

 

 

 

 

134.26%

 

 

 

 

 

134.32%

 

 

 

 

 

133.34%

 

 


 


Table of Contents

 

Rate/Volume Analysis.  The following table sets forth the effects of changing rates and volumes on our net interest income.  The rate column shows the effects attributable to changes in rate (changes in rate multiplied by current volume).  The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate).  The net column represents the sum of the prior columns.  For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

 

 

Three Months Ended
June 30, 2012
Compared to
Three Months Ended
June 30, 2011

 

Six Months Ended
June 30, 2012
Compared to
Six Months Ended
June 30, 2011

 

 

 

Increase (Decrease)
Due to

 

 

 

Increase (Decrease)
Due to

 

 

 

 

 

Rate

 

Volume

 

Net

 

Rate

 

Volume

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

$

(2)

 

$

(21)

 

$

(23)

 

$

(5)

 

$

(43)

 

$

(48)

 

Money market funds

 

-     

 

-     

 

-     

 

-     

 

-     

 

-     

 

Mortgage-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

(323)

 

(302)

 

(625)

 

(456)

 

(681)

 

(1,137)

 

Held-to-maturity

 

(23)

 

(62)

 

(85)

 

(42)

 

(113)

 

(155)

 

Total mortgage-related securities

 

(346)

 

(364)

 

(710)

 

(498)

 

(794)

 

(1,292)

 

Taxable securities

 

(8)

 

(38)

 

(46)

 

(21)

 

(72)

 

(93)

 

Nontaxable securities

 

1

 

(54)

 

(53)

 

-     

 

(104)

 

(104)

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

-     

 

Residential loans

 

(1)

 

(547)

 

(548)

 

(31)

 

(1,096)

 

(1,127)

 

Commercial loans

 

(459)

 

962

 

503

 

(638)

 

2,064

 

1,426

 

Consumer loans

 

(193)

 

(126)

 

(319)

 

(371)

 

(276)

 

(647)

 

Total loans

 

(653)

 

289

 

(364)

 

(1,040)

 

692

 

(348)

 

Total interest-earning assets

 

(1,008)

 

(188)

 

(1,196)

 

(1,564)

 

(321)

 

(1,885)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits

 

(27)

 

(9)

 

(36)

 

(46)

 

(25)

 

(71)

 

Savings accounts

 

16

 

16

 

32

 

66

 

22

 

88

 

Brokered deposits

 

-     

 

25

 

25

 

-     

 

44

 

44

 

Certificates of deposit

 

(246)

 

(380)

 

(626)

 

(532)

 

(791)

 

(1,323)

 

Total interest-bearing deposits

 

(257)

 

(348)

 

(605)

 

(512)

 

(750)

 

(1,262)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

-     

 

5

 

5

 

-     

 

10

 

10

 

FHLB advances

 

(75)

 

(390)

 

(465)

 

(149)

 

(716)

 

(865)

 

Other borrowed funds

 

(1)

 

(21)

 

(22)

 

4

 

(21)

 

(17)

 

Total borrowings

 

(76)

 

(406)

 

(482)

 

(145)

 

(727)

 

(872)

 

Total interest-bearing liabilities

 

(333)

 

(754)

 

(1,087)

 

(657)

 

(1,477)

 

(2,134)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net interest income

 

$

(675)

 

$

566

 

$

(109)

 

$

(907)

 

$

1,156

 

$

249

 

 

37



Table of Contents

 

Provision for Loan Losses. The Company recorded a provision for loan losses of $1.3 million and $2.6 million for the three and six months ended June 30, 2012, respectively compared to $900,000 and $1.9 million for the three and six months ended June 30, 2011, respectively. The increase in the provision for the three and six months ended June 30, 2012 was primarily due to increased provision related to nonaccrual loans as compared to the prior periods.

 

The following table provides information with respect to our nonperforming assets at the dates indicated:

 

 

 

At June 30,

 

At December 31,

 

 

 

2012

 

2011

 

 

 

(Dollars in thousands)

 

 

 

(Unaudited)

 

 

 

Nonaccrual Loans:

 

 

 

 

 

One- to four-family real estate

 

$

1,717

 

$

 6,885

 

Multi-family and commercial real estate

 

2,915

 

3,814

 

Construction

 

7,766

 

6,372

 

Consumer

 

4,873

 

7

 

Commercial and industrial

 

-   

 

-   

 

Total

 

17,271

 

17,078

 

 

 

 

 

 

 

Accruing loans past due 90 days or more:

 

 

 

 

 

Consumer

 

$

-   

 

$

3,875

 

Total

 

$

-   

 

$

3,875

 

 

 

 

 

 

 

Nonperforming Loans

 

17,271

 

20,953

 

 

 

 

 

 

 

Assets acquired through foreclosure

 

8,165

 

2,423

 

Total nonperforming assets

 

$

25,436

 

$

23,376

 

 

 

 

 

 

 

Total nonperforming loans to total loans

 

2.59

%

3.07

%

Total nonperforming loans to total assets

 

1.71

 

2.06

 

Total nonperforming assets to total assets

 

2.51

 

2.30

 

 

 

 

 

 

 

Impaired Loans:

 

 

 

 

 

Nonperforming loans

 

$

17,271

 

$

20,953

 

Troubled debt restructurings

 

7,747

 

7,207

 

Other impaired loans

 

-   

 

2,354

 

Total impaired loans

 

$

25,018

 

$

30,514

 

 

38



Table of Contents

 

The following table sets forth our nonaccrual loans by state and loan segment at June 30, 2012 and December 31, 2011. The tables do not include accruing loans past due 90 days or more.

 

June 30, 2012

 

 

 

One- to Four-
Family Real
Estate

 

Multi Family
and
Commercial Real
Estate

 

Construction

 

Consumer

 

Commercial
and
Industrial

 

Total

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

 

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

 

 

(Dollars in thousands)

 

 

 

 

 

Pennsylvania

 

3

 

$

308

 

-   

 

$

-   

 

2

 

$

6,588

 

7

 

$

63

 

-   

 

$

-   

 

12

 

$

6,959

 

New Jersey

 

5

 

1,409

 

4

 

2,915

 

1

 

1,178

 

3

 

231

 

-   

 

-   

 

13

 

5,733

 

Other

 

-   

 

 

 

-   

 

-   

 

-   

 

-   

 

8

 

4,579

 

-   

 

-   

 

8

 

4,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

8

 

$

1,717

 

4

 

$

2,915

 

3

 

$

7,766

 

18

 

$

4,873

 

-   

 

$

-   

 

33

 

$

17,271

 

 

December 31, 2011

 

 

 

One- to Four-
Family Real Estate

 

Multi Family
and
Commercial Real
Estate

 

Construction

 

Consumer

 

Commercial
and
Industrial

 

Total

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

 

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

 

 

(Dollars in thousands)

 

 

 

 

 

Pennsylvania

 

8

 

$

5,622

 

3

 

$

801

 

2

 

$

5,210

 

1

 

$

7

 

-   

 

$

-   

 

14

 

$

11,640

 

New Jersey

 

5

 

1,263

 

4

 

3,013

 

1

 

1,162

 

-   

 

-   

 

-   

 

-   

 

10

 

5,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

13

 

$

6,885

 

7

 

$

3,814

 

3

 

$

6,372

 

1

 

$

7

 

-   

 

$

-   

 

24

 

$

17,078

 

 

39



Table of Contents

 

The following table provides a rollforward of our nonperforming assets, by loan segment and assets acquired through foreclosure, from December 31, 2011 to June 30, 2012.  The table does not include accruing loans past due 90 days or more.

 

 

 

 

 

 

 

 

 

 

 

 

Transfer

 

 

 

At

 

Additional

 

 

 

 

 

Net

 

To Assets

 

At

 

December

 

Non-

 

Return to

 

Payments

 

Charge-offs/

 

Acquired

 

June

 

31,

 

Performing

 

Accrual

 

Received,

 

Valuation

 

Through

 

30,

 

2011

 

Assets, Net

 

Status

 

Net

 

Allowances

 

Foreclosure

 

2012

 

(Dollars in thousands)

Nonaccrual loans

 

 

 

 

 

 

 

 

 

 

 

 

 

  One- to four-family real estate

$

6,885

 

$

553

 

$

(155)

 

$

(122)

 

$

(1,404)

 

$

(4,040)

 

$

1,717

  Multi-family and commercial real estate

3,814

 

744

 

-

 

(10)

 

(711)

 

(922)

 

2,915

  Construction

6,372

 

1,778

 

-

 

(44)

 

(340)

 

-    

 

7,766

  Consumer

7

 

8,560

 

-

 

(945)

 

(960)

 

(1,789)

 

4,873

  Commercial and industrial

-

 

-

 

-

 

-     

 

-     

 

-    

 

-   

Total

17,078

 

11,635

 

(155)

 

(1,121)

 

(3,415)

 

(6,751)

 

17,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Assets acquired through foreclosure

2,423

 

35

 

-

 

(999)

 

(45)

 

6,751

 

8,165

Total nonperforming assets

$

19,501

 

$

11,670

 

$

(155)

 

$

(2,120)

 

$

(3,460)

 

$

-    

 

$

25,436

 

At June 30, 2012, nonperforming assets were comprised of the following:

 

·                  Three construction loans for residential developments, the largest of which is collateralized by a single family home residential development in Montgomery County, Pennsylvania. The two other nonaccrual construction loans at June 30, 2012 are collateralized by a condominium project located in Atlantic County, New Jersey and by land and improvements associated with a residential housing development in Chester County, Pennsylvania.

 

·                  Four multi-family and commercial real estate loans, the largest of which is secured by a hotel in Cape May County, New Jersey.

 

·                  Eight one- to four-family loans, the largest of which is secured by a residential home located in Cape May County, New Jersey.

 

·                  Eight consumer loans to finance insurance premiums totaling $4.6 million which are secured by the underlying insurance policies and  a guaranty.

 

·                  Nine consumer loans, each of which is secured by a second or third mortgage position.

 

·                  One unsecured consumer loan.

 

·                  Nine properties in assets acquired through foreclosure, with a total carrying value of $6.3 million, the largest of which is a single family residential home located in Montgomery County, Pennsylvania.

 

·                  Three insurance policies in assets acquired through foreclosure which have a fair value of $1.8 million.

 

40



Table of Contents

 

The following table provides information about delinquencies in our loan portfolio at the dates indicated.

 

 

 

At June 30,
2012

 

At December 31,
2011

 

 

30-59

 

60-89

 

30-59

 

60-89

 

 

Days

 

Days

 

Days

 

Days

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

 

(in thousands)

One- to four-family real estate

 

$

605

 

$

239

 

$

370

 

$

252

Multi-family and commercial real estate

 

680

 

503

 

-

 

-

Construction real estate

 

-

 

-

 

-

 

-

Consumer

 

261

 

12

 

1,097

 

169

Commercial and industrial

 

-

 

-

 

-

 

-

Total

 

 

 

 

 

 

 

 

 

 

$

1,546

 

$

754

 

$

1,467

 

$

421

 

At June 30, 2012, delinquent loans were comprised of sixteen different loan relationships. Total delinquent loans increased by $412,000 to $2.3 million at June 30, 2012 as compared to $1.9 million at December 31, 2011.  The increase was primarily due to the three multi-family and commercial real estate loans which were current as to monetary payments, but past maturity, totaling $1.2 million.   Offsetting this increase was the migration of consumer loans to finance insurance premiums, totaling $939,000, to nonperforming loans.  As of December 31, 2011, these loans were 30-59 days past due.

 

Noninterest Income. The following table summarizes noninterest income for the three and six months ended June 30, 2012 and 2011.

 

 

 

Three Months
Ended June 30,

 

$

 

%

 

Six Months
Ended June 30,

 

$

 

%

 

 

 

2012

 

2011

 

Change

 

Change

 

2012

 

2011

 

Change

 

Change

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and other fee income

 

$

385

 

$

452

 

$

(67)

 

(14.8)

%

$

774

 

$

779

 

$

(5)

 

(0.6)

%

Net gain on sale of assets acquired through foreclosure

 

98

 

20

 

78

 

390.0

%

127

 

20

 

107

 

535.0

 

Income on bank-owned life insurance

 

118

 

116

 

2

 

1.7

%

237

 

230

 

7

 

3.0

 

Other

 

139

 

63

 

76

 

120.6

%

296

 

89

 

207

 

232.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other than temporary impairment loss

 

-   

 

(398)

 

398

 

(100.0)

 

-   

 

(398)

 

398

 

(100.0)

 

Less:  Portion of loss recognized in other comprehensive income (before taxes)

 

-   

 

197

 

(197)

 

(100.0)

 

-   

 

197

 

(197)

 

(100.0)

 

Net other-than-temporary impairment loss

 

-   

 

(201)

 

201

 

(100.0)

 

-   

 

(201)

 

201

 

(100.0)

 

Gains on sale of investment securities

 

2,340

 

-   

 

2,340

 

100.0

 

2,340

 

-   

 

2,340

 

(100.0)

 

Net investment securities gains

 

2,340

 

(201)

 

2,541

 

1,264.2

 

2,340

 

(201)

 

2,541

 

1,264.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Noninterest Income

 

$

3,080

 

$

450

 

$

2,630

 

584.4

%

$

3,774

 

$

917

 

$

2,857

 

311.6

%

 

Gain on sale of investment securities increased $2.3 million due to the sale of $72.9 million of investments securities during the three months ended June 30, 2012.  Net other-than-temporary impairment loss was $201,000 for the three months ended June 30, 2011 compared to no other-than-temporary impairment recognized during the three months ended June 30, 2012.  Service charges and other fee income decreased $67,000 for the three months ended June 30, 2012 compared to the same period in 2011, primarily due to decreases in loan related fees of $58,000 and deposit related fees of $9,000.  Gain on sale of assets acquired through foreclosure increased $78,000 due to the sale of two properties during the three months ended June 30, 2012.  Other non-interest income increased $76,000 primarily due to increased income on the Bank’s investment in PMA as a result of higher mortgage loan volume.

 

41



Table of Contents

 

Gain on sale of investment securities increased $2.3 million due to the sale of $72.9 million of investments securities during the six months ended June 30, 2012.  Net other-than-temporary impairment loss was $201,000 for the three months ended June 30, 2011 compared to no other-than-temporary impairment recognized during the six months ended June 30, 2012.  Gain on sale of assets acquired through foreclosure increased $107,000 due to the sale of three properties during the six months ended June 30, 2012.  Other non-interest income increased $207,000 primarily due to increased income on the Bank’s investment in PMA as a result of higher mortgage loan volume.

 

Noninterest Expense. The following table summarizes noninterest expense for the three and six months ended June 30, 2012 and 2011.

 

 

 

Three Months

 

 

 

 

 

Six Months

 

 

 

 

 

 

Ended June 30,

 

$

 

%

 

Ended June 30,

 

$

 

%

 

 

2012

 

2011

 

Change

 

Change

 

2012

 

2011

 

Change

 

Change

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, benefits and other compensation

 

$

3,353

 

$

3,214

 

$

139 

 

4.3 

%

 

$

6,692

 

$

6,381

 

$

311 

 

4.9 

%

Occupancy expense

 

420

 

434

 

(14)

 

(3.2)

 

 

879

 

931

 

(52)

 

(5.6)

 

Furniture and equipment expense

 

138

 

104

 

34 

 

32.7 

 

 

290

 

207

 

83 

 

40.1 

 

Data processing costs

 

472

 

418

 

54 

 

12.9 

 

 

918

 

838

 

80 

 

9.5 

 

Professional fees

 

489

 

484

 

 

1.0 

 

 

958

 

835

 

123 

 

14.7 

 

Marketing expense

 

106

 

85

 

21 

 

24.7 

 

 

152

 

145

 

 

4.8 

 

FDIC premiums

 

201

 

229

 

(28)

 

(12.2)

 

 

382

 

512

 

(130)

 

(25.4)

 

Assets acquired through foreclosure expense

 

38

 

125

 

(87)

 

(69.6)

 

 

153

 

144

 

 

6.3 

 

Loss on extinguishment of debt

 

3,018

 

-    

 

3,018 

 

100.0 

 

 

3,018

 

-    

 

3,018 

 

100.0 

 

Other

 

464

 

387

 

77 

 

19.9 

 

 

897

 

785

 

112 

 

14.3 

 

Total Noninterest Expense

 

$

8,699

 

$

5,480

 

$

3,219 

 

58.7 

%

 

$

14,339

 

$

10,778

 

$

3,561 

 

33.0 

%

 

Noninterest expense increased $3.2 million for the three months ended June 30, 2012 compared to the same period in 2011 primarily due to a $3.0 million loss from debt terminated in conjunction with the Company’s balance sheet restructuring during June 2012. Salaries, benefits and other compensation increased $139,000 primarily as a result of increased compliance staffing, equity award expense and annual merit increases.  Assets acquired through foreclosure expense decreased $87,000 due to reduced provision for loss on assets acquired through foreclosure of $100,000 offset by increased carrying costs of $13,000.

 

Noninterest expense increased $3.6 million for the six months ended June 30, 2012 compared to the same period in 2011, primarily due a $3.0 million loss from debt terminated in conjunction with the Company’s balance sheet restructuring during June 2012. Salaries, benefits and other compensation increased $311,000 primarily as a result of increased compliance costs, equity award expense and annual merit increases.  Professional fees increased $123,000 for the six months ended June 30, 2012 due to incremental legal costs associated with the Bank’s nonperforming assets.  FDIC premiums decreased $130,000 for the six months ended June 30, 2012 due to a lower assessment rate and lower average asset balances.

 

Income Taxes. The income tax provision for the three and six months ended June 30, 2012 was $222,000 and $794,000, respectively compared to $593,000 and $1.2 million for the three and six months ended June 30, 2011, respectively. The Bancorp’s effective income tax rate was 29.2% and 31.5% for the three and six months ended June 30, 2012, respectively, compared to 32.1% and 31.7% for the three and six months ended June 30, 2011, respectively. These rates reflect the Company’s levels of tax-exempt income for both periods relative to the overall level of taxable income.

 

Liquidity and Capital Management

 

Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and sales, securities repayments, maturities and sales and funds available from the FHLB and Federal Reserve Bank. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loans and securities sales and prepayments are greatly influenced by general interest rates, economic conditions and competition.

 

42



Table of Contents

 

The following table presents certain of our contractual obligations as of June 30, 2012 and December 31, 2011.

 

 

 

 

 

Payments Due by Period

 

 

 

 

 

 

One to

 

 

 

 

 

 

 

 

Less Than

 

Three

 

Three to

 

More Than

Contractual Obligations

 

Total

 

One Year

 

Years

 

Five Years

 

Five Years

 

 

(In thousands)

At June 30, 2012

 

 

 

 

 

 

 

 

 

 

Operating lease obligations (1)

 

$

1,320

 

$

233

 

$

835

 

$

252

 

$

-  

FHLB advances and other borrowings (2)

 

110,585

 

17,717

 

5,432

 

5,440

 

81,996

Other long-term obligations (3)

 

3,003

 

1,887

 

1,116

 

-  

 

-  

Total

 

$

114,908

 

$

19,837

 

$

7,383

 

$

5,692

 

$

81,996

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2011

 

 

 

 

 

 

 

 

 

 

Operating lease obligations (1)

 

$

300

 

$

300

 

$

-  

 

$

-  

 

$

-  

FHLB advances and other borrowings (2)

 

169,200

 

17,890

 

51,348

 

11,309

 

88,653

Other long-term obligations (3)

 

3,447

 

1,770

 

1,677

 

-  

 

-  

Total

 

$

172,947

 

$

19,960

 

$

53,025

 

$

11,309

 

$

88,653

 


(1)   Represents lease obligations for operations center (which was extended until January 2016 during June 2012), one loan production office and equipment.

(2)   Includes principal and projected interest payments.

(3)   Represents obligations to the Company’s third party data processing provider and other vendors.

 

We regularly adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand; (2) expected deposit flows; (3) cash flows on our investments; (4) yields available on interest-earning deposits and securities; and (5) the objectives of our asset/liability management policy. We use a variety of measures to assess our liquidity needs, which are provided to our Asset/Liability Management Committee on a regular basis. Our policy is to maintain net liquidity of at least 50% of our funding obligations over the next month. Additionally, our policy is to maintain an amount of cash and short-term marketable securities equal to at least 15% of net deposits and liabilities that will mature in one year or less.

 

Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At June 30, 2012, cash and cash equivalents totaled $14.8 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $251.4 million at June 30, 2012.   In addition, at June 30, 2012, we had the ability to borrow a total of approximately $355.6 million from the FHLB of which we had $50.0 million outstanding.  As of June 30, 2012, the Bank also had a maximum borrowing capacity of $58.9 million with the Federal Reserve Bank of Philadelphia, through the Discount Window.

 

At June 30, 2012, we had $180.0 million in loan commitments outstanding, which consisted of $19.3 million in home equity and consumer loan commitments, $148.1 million in commercial loan commitments, $11.8 million in standby letters of credit, and $887,000 in commercial letters of credit.

 

Certificates of deposit due within one year of June 30, 2012 totaled $191.9 million, including $38.2 million of brokered deposits, representing 54.6% of certificates of deposit at June 30, 2012, a slight increase from 53.8% at March 31, 2012. We believe the large percentage of certificates of deposit that mature within one year reflect customers’ hesitancy to invest their funds for long periods in the current low interest rate environment. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before June 30, 2013.

 

Our primary investing activities are the origination of loans and the purchase and sale of securities. Our primary financing activities consist of activity in deposit accounts and borrowed funds. Deposit flows are affected by the overall levels of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of

 

43



Table of Contents

 

our deposits to be competitive and to increase core deposit relationships. Occasionally, we offer promotional rates on certain deposit products to attract deposits.

 

The Bancorp is a separate entity and apart from the Bank and must provide for its own liquidity. As of June 30, 2012, the Bancorp had $20.3 million in cash and cash equivalents compared to $19.2 million as of December 31, 2011.  Substantially all of the Bancorp’s cash and cash equivalents were obtained from proceeds it retained from the Bank’s mutual-to-stock conversion completed in June 2010 and a $7.9 million dividend payment, representing the Bank’s 2009 and 2010 net income, received from the Bank in April 2012.  In addition to its operating expenses, Bancorp may utilize its cash position for the payment of dividends or to repurchase common stock, subject to applicable restrictions.  Bancorp paid a cash dividend of $0.04 per outstanding share of common stock during each of the first two quarters of 2012.

The Bancorp can receive dividends from the Bank.  Payment of such dividends to the Bancorp by the Bank is limited under federal law. The amount that can be paid in any calendar year, without prior regulatory approval, cannot exceed the retained net earnings (as defined) for the year plus the preceding two calendar years. The Bancorp believes that such restriction will not have an impact on the Bancorp’s ability to meet its ongoing cash obligations.

 

Capital Management. The Bank is subject to various regulatory capital requirements administered by the Office of the Comptroller of the Currency (and prior to its elimination on July 21, 2011, the Office of Thrift Supervision), including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At June 30, 2012, the Bank exceeded all of regulatory capital requirements and was considered a “well capitalized” institution under regulatory guidelines.

 

The following table presents the Bank’s capital ratios and the minimum capital requirements to be considered ‘‘well capitalized” under applicable regulatory guidelines as of June 30, 2012 and December 31, 2011:

 

 

 

 

 

Minimum

 

 

 

 

 

to be Well

 

 

 

Ratio

 

Capitalized

 

 

 

 

 

 

 

June 30, 2012:

 

 

 

 

 

Total risk-based capital (to risk-weighted assets)

 

23.33%

 

>10.0%

 

Tier 1 capital (to risk-weighted assets)

 

22.32%

 

>  6.0%

 

Tier 1 capital (to adjusted assets)

 

14.82%

 

>  5.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

 

 

 

 

to be Well

 

 

 

Ratio

 

Capitalized

 

 

 

 

 

 

 

December 31, 2011:

 

 

 

 

 

Total risk-based capital (to risk-weighted assets)

 

23.90%

 

>10.0%

 

Tier 1 capital (to risk-weighted assets)

 

22.88%

 

>  6.0%

 

Tier 1 capital (to adjusted assets)

 

15.30%

 

>  5.0%

 

 

 

 

Total stockholders’ equity to total assets was 18.1% at June 30, 2012 and 18.5% at December 31, 2011.  As a result of the mutual-to-stock conversion completed in June 2010, the Company has significant capital.  The Company’s financial condition and results of operations have been enhanced by the capital from the offering, resulting in increased net interest earning assets.  However, the large increase in equity resulting from the capital raised in the conversion has and will continue to have an adverse impact on our return on equity until such funds can be deployed into higher yielding assets. The Company may use capital management tools such as cash dividends and share repurchases as well as improving operating income to increase its return on equity.

 

Off-Balance Sheet Arrangements

 

In the normal course of operations, we engage in a variety of financial transactions that, in accordance with US generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, letters of credit and lines of credit.

 

44



Table of Contents

 

For the period ended June 30, 2012, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

At June 30, 2012, there has not been any material change to the market risk disclosure from that contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

 

Item 4. Controls and Procedures

 

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”): (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.  In addition, no change in the Company’s internal control over financial reporting occurred during the quarter ended June 30, 2012 that has materially affected, or is reasonably likely to materially effect, Company’s internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business.  We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed under the section “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2011, as filed with the SEC on March 12, 2012, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, as filed with the SEC on May 7, 2012, which could materially affect our business, financial condition and/or operating results.  As of June 30, 2012, the risk factors of the Company have not changed materially from those reported in the Form 10-K and Form 10-Q, except as described above.  The risks described in the Form 10-K and the Form 10-Q are not the only risks that we face.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

45



Table of Contents

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The table provides certain information with regard to shares repurchased by the Company in the first quarter of 2012:

 

 

 

 

 

 

 

 

Total Number

 

 

 

 

 

 

 

 

 

of Shares

 

 

 

 

 

 

 

 

 

Purchased

 

Maximum

 

 

 

Total

 

 

 

as Part of

 

Number of Shares

 

 

 

Number of

 

Average

 

Publicly

 

that May Yet be

 

 

 

Shares

 

Price Paid

 

Announced Plans or

 

Purchased Under

 

Period

 

Purchased

 

Per Share

 

Programs (1)

 

the Plans or Programs (1)

 

 

 

 

 

 

 

 

 

 

 

April 1, 2012 through

 

 

 

 

 

 

 

 

 

April 30, 2012

 

55,300

 

$12.98

 

55,300

 

902,301

 

 

 

 

 

 

 

 

 

 

 

May 1, 2012 through

 

 

 

 

 

 

 

 

 

May 31, 2012

 

77,700

 

$12.89

 

77,700

 

824,601

 

 

 

 

 

 

 

 

 

 

 

June 1, 2012 through

 

 

 

 

 

 

 

 

 

June 30, 2012

 

34,100

 

$13.06

 

34,100

 

790,501

 

 

 

 

 

 

 

 

 

 

 

Total

 

167,100

 

$12.96

 

167,100

 

 

 

 

 

(1)          During 2011, the Company announced two repurchase programs under which it would repurchase up to a cumulative 15% of the then-outstanding shares of the Company’s common stock from time to time, depending on market conditions. On April 25, 2012, the Board of Directors approved an additional stock repurchase plan (the “April 2012 Plan”) under which it would repurchase up to 5% of the then-outstanding shares of the Company’s common stock (637,697 shares). Subject to market conditions and other factors, repurchases related to the April 2012 Plan will begin subsequent to completion of repurchases under the Company’s existing repurchase plans approved in 2011. Under these plans, through June 30, 2012, the Company has purchased a total of 2.0 million shares at a cost of $25.8 million. The April 2012 Plan will continue until it is completed or terminated by the Company’s Board of Directors

 

Item 3. Defaults upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Not applicable.

 

Item 6. Exhibits

 

3.1

 

Articles of Incorporation of Fox Chase Bancorp, Inc. (1)

3.2

 

Bylaws of Fox Chase Bancorp, Inc. (1)

4.0

 

Stock Certificate of Fox Chase Bancorp, Inc. (1)

10.0

 

Fox Chase Bank Executive Incentive Compensation Plan

31.1

 

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer

31.2

 

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer

32.0

 

Section 1350 Certification of Chief Executive Officer and Chief Financial Officer

 

46



Table of Contents

 

 

101.0*

 

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.

 


(1)                       Incorporated by reference to this document from the exhibits to the Company’s Registration Statement on Form S-1 as initially filed with the Securities and Exchange Commission on March 12, 2010.

*                               Furnished, not filed.

 

47



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

FOX CHASE BANCORP, INC.

 

 

Dated: August 6, 2012

By:

/s/ Thomas M. Petro

 

 

Thomas M. Petro

 

 

President and Chief Executive Officer

 

 

(principal executive officer)

 

 

 

Dated: August 6, 2012

By:

/s/ Roger S. Deacon

 

 

Roger S. Deacon

 

 

Chief Financial Officer

 

 

(principal financial officer)

 

48