10-Q 1 a11-25875_110q.htm 10-Q

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 10-Q

 


 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2011

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to             

 

Commission file number: 000-54025

 


 

Fox Chase Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 


 

Maryland

 

35-2379633

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

4390 Davisville Road, Hatboro, Pennsylvania

 

19040

(Address of principal executive offices)

 

(Zip Code)

 

(215) 682-7400

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large Accelerated Filer o

 

Accelerated Filer o

 

 

 

Non-Accelerated Filer x

 

Smaller Reporting Company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

As of October 28, 2011, there were 13,667,310 shares of the registrant’s common stock outstanding.

 

 

 



Table of Contents

 

FOX CHASE BANCORP, INC.

 

Table of Contents

 

 

 

Page
No.

Part I. Financial Information

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

 

 

 

Consolidated Statements of Condition at September 30, 2011 (unaudited) and December 31, 2010

 

3

 

 

 

 

 

Consolidated Statements of Operations for the Three and Nine Months ended September 30, 2011 and 2010 (unaudited)

 

4

 

 

 

 

 

Consolidated Statements of Changes in Equity for the Nine Months ended September 30, 2011 and 2010 (unaudited)

 

5

 

 

 

 

 

Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2011 and 2010 (unaudited)

 

6

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

 

7

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

31

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

44

 

 

 

 

Item 4.

Controls and Procedures

 

44

 

 

 

 

Part II. Other Information

 

 

 

 

Item 1.

Legal Proceedings

 

44

 

 

 

 

Item 1A.

Risk Factors

 

44

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

45

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

45

 

 

 

 

Item 4.

(Removed and Reserved)

 

45

 

 

 

 

Item 5.

Other Information

 

45

 

 

 

 

Item 6.

Exhibits

 

46

 

 

 

 

Signatures

 

 

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

FOX CHASE BANCORP, INC.

Consolidated Statements of Condition

(In Thousands, Except Share Data)

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

$

132

 

$

156

 

Interest-earning demand deposits in other banks

 

5,327

 

38,158

 

Total cash and cash equivalents

 

5,459

 

38,314

 

 

 

 

 

 

 

Investment securities available-for-sale

 

24,343

 

32,671

 

Mortgage related securities available-for-sale

 

258,562

 

278,632

 

Mortgage related securities held-to-maturity (fair value of $46,309 at September 30, 2011 and $50,817 at December 31, 2010)

 

45,517

 

51,835

 

Loans, net of allowance for loan losses of $12,581 at September 30, 2011 and $12,443 at December 31, 2010

 

648,149

 

642,653

 

Other real estate owned

 

2,907

 

3,186

 

Federal Home Loan Bank stock, at cost

 

8,499

 

9,913

 

Bank-owned life insurance

 

13,487

 

13,138

 

Premises and equipment

 

10,549

 

10,693

 

Real estate held for investment

 

1,620

 

1,730

 

Accrued interest receivable

 

4,626

 

4,500

 

Mortgage servicing rights, net

 

329

 

448

 

Deferred tax asset, net

 

854

 

1,376

 

Other assets

 

6,547

 

6,414

 

Total Assets

 

$

1,031,448

 

$

1,095,503

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits

 

$

666,522

 

$

711,763

 

Short-term borrowings

 

24,000

 

 

Federal Home Loan Bank advances

 

89,423

 

122,800

 

Other borrowed funds

 

50,000

 

50,000

 

Advances from borrowers for taxes and insurance

 

1,109

 

1,896

 

Accrued interest payable

 

435

 

580

 

Accrued expenses and other liabilities

 

2,588

 

2,760

 

Total Liabilities

 

834,077

 

889,799

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock ($.01 par value; 1,000,000 shares authorized, none issued and outstanding at September 30, 2011 and December 31, 2010)

 

 

 

Common stock ($.01 par value; 60,000,000 shares authorized, 13,772,410 shares issued and outstanding at September 30, 2011 and 60,000,000 shares authorized, 14,547,173 shares issued and outstanding at December 31, 2010)

 

146

 

145

 

Additional paid-in capital

 

134,540

 

133,997

 

Treasury stock, at cost (789,800 shares at September 30, 2011 and 0 shares at December 31, 2010)

 

(10,398

)

 

Common stock acquired by benefit plans

 

(11,699

)

(9,283

)

Retained earnings

 

77,132

 

74,307

 

Accumulated other comprehensive income, net

 

7,650

 

6,538

 

Total Stockholders’ Equity

 

197,371

 

205,704

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

1,031,448

 

$

1,095,503

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

3



Table of Contents

 

FOX CHASE BANCORP, INC.

Consolidated Statements of Operations

(Unaudited)

(In Thousands, Except Per Share Data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

9,021

 

$

9,382

 

$

26,579

 

$

27,317

 

Interest on mortgage related securities

 

2,425

 

2,691

 

7,651

 

9,438

 

Interest on investment securities available-for-sale

 

 

 

 

 

 

 

 

 

Taxable

 

116

 

142

 

380

 

315

 

Nontaxable

 

28

 

84

 

165

 

257

 

Other interest income

 

16

 

86

 

69

 

249

 

Total Interest Income

 

11,606

 

12,385

 

34,844

 

37,576

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Deposits

 

2,099

 

3,734

 

6,769

 

12,531

 

Short-term borrowings

 

2

 

 

2

 

 

Federal Home Loan Bank advances

 

1,007

 

1,194

 

3,314

 

3,602

 

Other borrowed funds

 

437

 

437

 

1,296

 

1,296

 

Total Interest Expense

 

3,545

 

5,365

 

11,381

 

17,429

 

Net Interest Income

 

8,061

 

7,020

 

23,463

 

20,147

 

Provision for loan losses

 

1,034

 

2,889

 

2,909

 

4,855

 

Net Interest Income after Provision for Loan Losses

 

7,027

 

4,131

 

20,554

 

15,292

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

Service charges and other fee income

 

428

 

248

 

1,207

 

757

 

Net gain on sale of premises and equipment

 

 

6

 

 

6

 

Net gain on sale of other real estate owned

 

57

 

 

77

 

 

Impairment loss on real estate held for investment

 

(110

)

 

(110

)

 

Income on bank-owned life insurance

 

119

 

119

 

349

 

352

 

Other

 

133

 

57

 

222

 

152

 

 

 

 

 

 

 

 

 

 

 

Total other-than-temporary impairment loss

 

(206

)

 

(407

)

 

Less: Portion of loss recognized in other comprehensive income (before taxes)

 

46

 

 

46

 

 

Net other-than-temporary impairment loss

 

(160

)

 

(361

)

 

Net gains on sale of investment securities

 

 

1,963

 

 

1,963

 

Net investment securities (losses) gains

 

(160

)

1,963

 

(361

)

1,963

 

 

 

 

 

 

 

 

 

 

 

Total Noninterest Income

 

467

 

2,393

 

1,384

 

3,230

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Salaries, benefits and other compensation

 

3,297

 

3,070

 

9,678

 

9,016

 

Occupancy expense

 

457

 

455

 

1,388

 

1,394

 

Furniture and equipment expense

 

107

 

113

 

314

 

346

 

Data processing costs

 

439

 

408

 

1,277

 

1,237

 

Professional fees

 

410

 

307

 

1,245

 

924

 

Marketing expense

 

95

 

75

 

240

 

241

 

FDIC premiums

 

170

 

343

 

682

 

1,116

 

Provision for loss on other real estate owned

 

310

 

345

 

410

 

379

 

Other real estate owned expense

 

5

 

46

 

49

 

75

 

Other

 

400

 

396

 

1,185

 

1,212

 

Total Noninterest Expense

 

5,690

 

5,558

 

16,468

 

15,940

 

Income Before Income Taxes

 

1,804

 

966

 

5,470

 

2,582

 

Income tax provision

 

572

 

274

 

1,735

 

731

 

Net Income

 

$

1,232

 

$

692

 

$

3,735

 

$

1,851

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.09

 

$

0.05

 

$

0.28

 

$

0.13

 

Diluted

 

$

0.09

 

$

0.05

 

$

0.28

 

$

0.13

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

4



Table of Contents

 

FOX CHASE BANCORP, INC.

Consolidated Statements of Changes in Equity

Nine Months Ended September 30, 2011 and 2010

(In Thousands, Unaudited)

 

 

 

 

 

 

 

 

 

Common

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

 

 

 

Stock

 

 

 

Other

 

 

 

 

 

Common

 

Paid in

 

Treasury

 

Acquired by

 

Retained

 

Comprehensive

 

Total

 

 

 

Stock

 

Capital

 

Stock

 

Benefit Plans

 

Earnings

 

Income, net

 

Equity

 

BALANCE - DECEMBER 31, 2009

 

$

147

 

$

64,016

 

$

(11,814

)

$

(6,862

)

$

71,604

 

$

6,543

 

$

123,634

 

Stock based compensation expense

 

 

 

690

 

 

 

 

 

 

 

 

 

690

 

Unallocated ESOP shares committed to employees

 

 

 

6

 

 

 

348

 

 

 

 

 

354

 

Issuance of stock for vested equity awards

 

 

 

(518

)

 

 

558

 

(40

)

 

 

 

Shares allocated in long-term incentive plan

 

 

 

67

 

 

 

 

 

 

 

 

 

67

 

Forfeited shares transferred to treasury stock

 

 

 

30

 

(30

)

 

 

 

 

 

 

 

Corporate Reorganization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger of Fox Chase Mutual Holding Company

 

(81

)

188

 

 

 

 

 

 

 

 

 

107

 

Treasury stock retired

 

(11

)

(11,833

)

11,844

 

 

 

 

 

 

 

 

Exchange of common stock

 

(55

)

55

 

 

 

 

 

 

 

 

 

 

Proceeds from stock offering, net of offering expenses

 

145

 

81,024

 

 

 

 

 

 

 

 

 

81,169

 

Purchase of common stock by ESOP

 

 

 

 

 

 

 

(3,485

)

 

 

 

 

(3,485

)

Net income

 

 

 

 

 

 

 

 

 

1,851

 

 

 

1,851

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

665

 

665

 

BALANCE - SEPTEMBER 30, 2010

 

$

145

 

$

133,725

 

$

 

$

(9,441

)

$

73,415

 

$

7,208

 

$

205,052

 

 

 

 

 

 

 

 

 

 

Common

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

 

 

 

Stock

 

 

 

Other

 

 

 

 

 

Common

 

Paid in

 

Treasury

 

Acquired by

 

Retained

 

Comprehensive

 

Total

 

 

 

Stock

 

Capital

 

Stock

 

Benefit Plans

 

Earnings

 

Income, net

 

Equity

 

BALANCE - DECEMBER 31, 2010

 

$

145

 

$

133,997

 

$

 

$

(9,283

)

$

74,307

 

$

6,538

 

$

205,704

 

Purchase of treasury stock, net

 

 

 

 

 

(10,398

)

 

 

 

 

 

 

(10,398

)

Purchase common stock for equity incentive plan

 

 

 

 

 

 

 

(3,474

)

 

 

 

 

(3,474

)

Stock based compensation expense

 

 

 

759

 

 

 

 

 

 

 

 

 

759

 

Unallocated ESOP shares committed to employees

 

 

 

166

 

 

 

468

 

 

 

 

 

634

 

Issuance of stock for vested equity awards

 

 

 

(543

)

 

 

590

 

(47

)

 

 

 

Common stock issued for exercise of vested stock options

 

1

 

161

 

 

 

 

 

 

 

 

 

162

 

Dividends paid

 

 

 

 

 

 

 

 

 

(863

)

 

 

(863

)

Net income

 

 

 

 

 

 

 

 

 

3,735

 

 

 

3,735

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

1,112

 

1,112

 

BALANCE - SEPTEMBER 30, 2011

 

$

146

 

$

134,540

 

$

(10,398

)

$

(11,699

)

$

77,132

 

$

7,650

 

$

197,371

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

5



Table of Contents

 

FOX CHASE BANCORP, INC.

Consolidated Statements of Cash Flows

(In Thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

 

 

(Unaudited)

 

Cash Flows From Operating Activities

 

 

 

 

 

Net income

 

$

3,735

 

$

1,851

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

2,909

 

4,855

 

Provision for loss on other real estate owned

 

410

 

379

 

Impairment loss on real estate held for investment

 

110

 

 

Depreciation

 

509

 

530

 

Net amortization of securities premiums and discounts

 

2,474

 

3,608

 

Benefit for deferred income taxes

 

(94

)

(117

)

Stock compensation from benefit plans

 

1,394

 

1,111

 

Net gain on sale of other real estate owned

 

(77

)

 

Net gain on sale of premises and equipment

 

 

(6

)

Net gain on sales of securities

 

 

(1,963

)

Other-than-temporary impairment loss on investments

 

361

 

 

Income on in bank-owned life insurance

 

(349

)

(352

)

Decrease in mortgage servicing rights, net

 

119

 

218

 

Increase (decrease) in accrued interest receivable and other assets

 

1,561

 

(1,069

)

(Decrease) increase in accrued interest payable, accrued expenses and other liabilities

 

(317

)

9,394

 

Net Cash Provided by Operating Activities

 

12,745

 

18,439

 

Cash Flows from Investing Activities

 

 

 

 

 

Investment securities - available-for-sale:

 

 

 

 

 

Purchases

 

 

(19,786

)

Proceeds from maturities, calls and principal repayments

 

7,900

 

6,282

 

Mortgage related securities – available-for-sale:

 

 

 

 

 

Purchases

 

(35,031

)

(46,229

)

Proceeds from sales

 

 

36,480

 

Proceeds from maturities, calls and principal repayments

 

55,055

 

103,615

 

Mortgage related securities – held-to-maturity:

 

 

 

 

 

Proceeds from maturities, calls and principal repayments

 

5,808

 

 

Net decrease (increase) in loans

 

16,406

 

(7,446

)

Purchases of loans and loan participations

 

(28,244

)

(23,735

)

Net decrease in Federal Home Loan Bank stock

 

1,414

 

 

Purchases of premises and equipment

 

(365

)

(204

)

Proceeds from sales and payments on other real estate owned

 

1,435

 

1,085

 

Net Cash Provided by Investing Activities

 

24,378

 

50,062

 

Cash Flows from Financing Activities

 

 

 

 

 

Net decrease in deposits

 

(45,241

)

(119,443

)

Decrease in advances from borrowers for taxes and insurance

 

(787

)

(1,011

)

Principal payments on Federal Home Loan Bank advances

 

(33,377

)

(13,260

)

Short-term borrowings

 

24,000

 

 

Common stock issued for exercise of stock options

 

162

 

 

Merger of Fox Chase Mutual Holding Company

 

 

107

 

Proceeds from stock offering, net of offering expenses

 

 

81,169

 

Acquisition of common stock for ESOP

 

 

(3,485

)

Acquisition of common stock for equity incentive plan

 

(3,474

)

 

Purchase of treasury stock

 

(10,398

)

 

Cash dividends paid

 

(863

)

 

Net Cash Used in Financing Activities

 

(69,978

)

(55,923

)

Net (Decrease) Increase in Cash and Cash Equivalents

 

(32,855

)

12,578

 

Cash and Cash Equivalents – Beginning

 

38,314

 

65,418

 

Cash and Cash Equivalents – Ending

 

$

5,459

 

$

77,996

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

Interest paid

 

$

11,526

 

$

17,527

 

Income taxes paid

 

$

1,700

 

$

1,501

 

Transfers of loans to other real estate owned

 

$

1,479

 

$

1,198

 

Net charge-offs

 

$

2,771

 

$

4,149

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

6


 


Table of Contents

 

FOX CHASE BANCORP, INC

Notes to the Unaudited Consolidated Financial Statements

 

NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION

 

Fox Chase Bancorp, Inc. (the “Bancorp”) is a Maryland corporation that was incorporated in March 2010 to be the successor corporation to old Fox Chase Bancorp, Inc. (“Old Fox Chase Bancorp, Inc.”), the former federally chartered stock holding company for Fox Chase Bank (the “Bank”), upon completion of the mutual-to-stock conversion of Fox Chase MHC, the former mutual holding company for the Bank.

 

The mutual-to-stock conversion was completed on June 29, 2010.  In connection with the conversion, Bancorp sold a total of 8,712,500 shares of common stock at $10.00 per share in a related public offering.  Concurrent with the completion of the offering, shares of Bancorp’s common stock owned by public stockholders were exchanged for 1.0692 shares of Bancorp common stock.  In lieu of fractional shares, Old Fox Chase Bancorp, Inc. shareholders were paid cash.  Additionally, as part of the mutual-to-stock conversion, the Bank’s Employee Stock Ownership Plan (“ESOP”) acquired 348,500 shares, or 4.0% of Bancorp’s issued shares, at $10.00 per share. As a result of the offering and the exchange, as of June 30, 2010, Bancorp had 14,547,173 shares outstanding.  Net proceeds from the offering, after the loan made to the ESOP, were approximately $77.8 million.

 

Financial information presented in this Quarterly Report on Form 10-Q is derived in part from the consolidated financial statements of Fox Chase Bancorp, Inc. and subsidiaries on and after June 29, 2010 and from the consolidated financial statements of Old Fox Chase Bancorp, Inc. and subsidiaries prior to June 29, 2010.

 

Bancorp and the Bank (collectively referred to as the “Company”) provide a wide variety of financial products and services to individuals and businesses through the Bank’s eleven branches in Philadelphia, Richboro, Willow Grove, Warminster, Lahaska, Hatboro, Media and West Chester, Pennsylvania, and Ocean City, Marmora and Egg Harbor Township, New Jersey.  The Bank also has an approximately 45% ownership in Philadelphia Mortgage Advisors, Inc., (“PMA”) a mortgage banker located in Blue Bell, Pennsylvania and Ocean City, New Jersey.  The operations of the Company are managed as a single business segment.  The Company competes with other financial institutions and other companies that provide financial services.

 

The Company is subject to regulations of certain federal banking agencies.  These regulations can and do change significantly from period to period.  The Company also undergoes periodic examinations by regulatory agencies which may subject them to further changes with respect to asset valuations, amounts of required loan loss allowances and operating restrictions resulting from the regulators’ judgments based on information available to them at the time of their examinations.  Pursuant to the provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), effective July 21, 2011, the regulation and supervision of federal savings institutions, such as the Bank, was transferred from the Office of Thrift Supervision to the Office of the Comptroller of the Currency, the agency that regulates national banks.  As a result, the Office of the Comptroller of the Currency has assumed primary responsibility for examining the Bank and implementing and enforcing many of the laws and regulations applicable to federal savings associations.  The Office of Thrift Supervision was eliminated on July 21, 2011.  In addition, pursuant to the provisions of the Dodd-Frank Act, effective July 21, 2011, savings and loan holding companies, such as the Bancorp, are regulated by the Board of Governors of the Federal Reserve System.

 

The consolidated financial statements include the accounts of the Bancorp and the Bank. The Bank’s operations include the accounts of its wholly owned subsidiaries, Fox Chase Financial, Inc., Fox Chase Service Corporation, 104 S. Oakland Ave., LLC and Davisville Associates, LLC.  Fox Chase Financial Inc. is a Delaware chartered investment holding company and its sole purpose is to manage and hold investment securities.  Fox Chase Service Corporation is a Pennsylvania chartered company and its purposes are to facilitate the Bank’s investment in PMA and, for regulatory purposes, to hold commercial loans.  At September 30, 2011, Fox Chase Service Corporation held $20.0 million in commercial loans.  104 S. Oakland Ave., LLC is a New Jersey-chartered limited liability company formed to secure, manage and hold foreclosed real estate.  Davisville Associates, LLC is a Pennsylvania-chartered limited liability company formed to secure, manage and hold foreclosed real estate.  All material inter-company transactions and balances have been eliminated in consolidation. Prior period amounts are reclassified, when necessary, to conform with the current year’s presentation.

 

7



Table of Contents

 

NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION (CONTINUED)

 

During 2011 and 2010, the Bank engaged in certain business activities with PMA.  These activities included providing a warehouse line of credit to PMA, as well as acquiring residential mortgage and home equity loans from PMA. The Bank recorded interest income from PMA on the warehouse line of $142,000 and $209,000 for the nine months ended September 30, 2011 and 2010, respectively, as well as loan satisfaction fees, which are recorded in service charges and other fee income, from PMA of $37,000 and $44,000 for the nine months ended September 30, 2011 and 2010, respectively.  In addition, the Bank acquired total loans from PMA of $6.4 million and $22.5 million for the nine months ended September 30, 2011 and 2010, respectively, which includes the cost of the loans.   During September 2010, the Bank provided PMA a term loan in the amount of $1.2 million which is secured by a residential property owned by PMA.  This loan was paid in full in June 2011.  The Bank recorded interest income from PMA on this term loan of $25,000 and $0 for the nine months ended September 30, 2011 and 2010, respectively.

 

The Company follows accounting principles and reporting practices that are in compliance with U.S. generally accepted accounting principles (“GAAP”). The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation and realizability of deferred tax assets and the evaluation of other-than-temporary impairment and valuation of investment securities.

 

These interim financial statements do not contain all necessary disclosures required by GAAP for complete financial statements and therefore should be read in conjunction with the audited financial statements and the notes thereto included in Fox Chase Bancorp, Inc.’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 14, 2011.   These financial statements include all normal and recurring adjustments which management believes were necessary in order to conform to GAAP.  The results for the nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011 or any other period.

 

Per Share Information

 

Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted-average common shares outstanding during the period.  Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock.  Unallocated shares in the ESOP and shares purchased to fund shares of restricted stock available for grant under the Bancorp’s 2007 and 2011 Equity Incentive Plans are not included in either basic or diluted earnings per share.  Unvested shares in the Bancorp’s long-term incentive plans are not included in basic earnings per share. As a result of the mutual-to-stock conversion, all share information for periods prior to June 30, 2010 has been revised to reflect the 1.0692 exchange rate.

 

8



Table of Contents

 

NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION (CONTINUED)

 

The following table presents the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,232,000

 

$

692,000

 

$

3,735,000

 

$

1,851,000

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding (1)

 

14,059,538

 

14,547,173

 

14,384,818

 

14,549,364

 

Average common stock acquired by stock benefit plans:

 

 

 

 

 

 

 

 

 

Unvested shares – long-term incentive plan

 

 

(7,582

)

 

(7,582

)

ESOP shares unallocated

 

(708,600

)

(773,648

)

(724,703

)

(556,655

)

Shares purchased by trust

 

(263,356

)

(203,106

)

(200,060

)

(209,961

)

Weighted-average common shares used to calculate basic earnings per share

 

13,087,582

 

13,562,837

 

13,460,055

 

13,775,166

 

Dilutive effect of:

 

 

 

 

 

 

 

 

 

Unvested shares – long-term incentive plans

 

 

7,582

 

 

7,582

 

Restricted stock awards

 

35,172

 

 

35,694

 

 

Stock option awards

 

52,935

 

2,831

 

49,936

 

3,399

 

Weighted-average common shares used to calculate diluted earnings per share

 

13,175,689

 

13,573,250

 

13,545,685

 

13,786,147

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-basic

 

$

0.09

 

$

0.05

 

$

0.28

 

$

0.13

 

Earnings per share-diluted

 

$

0.09

 

$

0.05

 

$

0.28

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

Outstanding common stock equivalents having no dilutive effect

 

832,143

 

822,762

 

834,620

 

762,437

 

 


(1) Excludes treasury stock.

 

9



Table of Contents

 

NOTE 2 — INVESTMENT AND MORTGAGE RELATED SECURITIES

 

The amortized cost and fair value of securities available-for-sale and held-to-maturity as of September 30, 2011 and December 31, 2010 are summarized as follows:

 

 

 

September 30, 2011 (Unaudited)

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

OTTI

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

in AOCI

 

Value

 

 

 

(In Thousands)

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

6,441

 

$

110

 

$

 

$

 

$

6,551

 

State and political subdivisions

 

1,865

 

8

 

 

 

1,873

 

Corporate securities

 

16,199

 

49

 

(329

)

 

15,919

 

 

 

24,505

 

167

 

(329

)

 

24,343

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label residential mortgage related security

 

175

 

 

 

(46

)

129

 

Private label commercial mortgage related securities

 

8,975

 

119

 

 

 

9,094

 

Agency residential mortgage related securities

 

237,363

 

11,976

 

 

 

249,339

 

Total mortgage related securities

 

246,513

 

12,095

 

 

(46

)

258,562

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

 

$

271,018

 

$

12,262

 

$

(329

)

$

(46

)

$

282,905

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

Agency residential mortgage related securities

 

$

45,517

 

$

792

 

$

 

$

 

$

46,309

 

Total mortgage related securities

 

45,517

 

792

 

 

 

46,309

 

 

 

 

 

 

 

 

 

 

 

 

 

Total held-to-maturity securities

 

$

45,517

 

$

792

 

$

 

$

 

$

46,309

 

 

 

 

December 31, 2010

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

OTTI

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

in AOCI

 

Value

 

 

 

(In Thousands)

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

6,489

 

$

32

 

$

 

$

 

$

6,521

 

State and political subdivisions

 

7,240

 

65

 

(26

)

 

7,279

 

Corporate securities

 

18,674

 

221

 

(24

)

 

18,871

 

 

 

32,403

 

318

 

(50

)

 

32,671

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label residential mortgage related security

 

559

 

55

 

 

(448

)

166

 

Private label commercial mortgage related securities

 

11,385

 

382

 

 

 

11,767

 

Agency residential mortgage related securities

 

256,796

 

10,057

 

(154

)

 

266,699

 

Total mortgage related securities

 

268,740

 

10,494

 

(154

)

(448

)

278,632

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

 

$

301,143

 

$

10,812

 

$

(204

)

$

(448

)

$

311,303

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

Agency residential mortgage related securities

 

$

51,835

 

$

19

 

$

(1,037

)

$

 

$

50,817

 

Total mortgage related securities

 

51,835

 

19

 

(1,037

)

 

50,817

 

 

 

 

 

 

 

 

 

 

 

 

 

Total held-to-maturity securities

 

$

51,835

 

$

19

 

$

(1,037

)

$

 

$

50,817

 

 

10



Table of Contents

 

NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)

 

The following tables show gross unrealized losses and fair value of securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2011 and December 31, 2010 (Dollars in thousands):

 

 

 

September 30, 2011 (Unaudited)

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus

 

 

 

 

 

 

 

Fair

 

Unrealized

 

Fair

 

OTTI

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

in AOCI

 

Value

 

Losses

 

 

 

(In Thousands)

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

 

$

 

$

 

$

 

$

 

$

 

State and political subdivisions

 

 

 

 

 

 

 

Corporate securities

 

5,989

 

(189

)

2,860

 

(140

)

8,849

 

(329

)

 

 

5,989

 

(189

)

2,860

 

(140

)

8,849

 

(329

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label residential mortgage related security

 

 

 

129

 

(46

)

129

 

(46

)

Private label commercial mortgage related securities

 

 

 

 

 

 

 

Agency residential mortgage related securities

 

 

 

 

 

 

 

Total mortgage related securities

 

 

 

129

 

(46

)

129

 

(46

)

Total available-for-sale securities

 

$

5,989

 

$

(189

)

$

2,989

 

$

(186

)

$

8,978

 

$

(375

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential mortgage related securities

 

 

 

 

 

 

 

Total mortgage related securities

 

 

 

 

 

 

 

Total held-to-maturity securities

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Temporarily Impaired Securities

 

$

5,989

 

$

(189

)

$

2,989

 

$

(186

)

$

8,978

 

$

(375

)

 

 

 

December 31, 2010

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus

 

 

 

 

 

 

 

Fair

 

Unrealized

 

Fair

 

OTTI

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

in AOCI

 

Value

 

Losses

 

 

 

(In Thousands)

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

State and political subdivisions

 

$

831

 

$

(26

)

$

 

$

 

$

831

 

$

(26

)

Corporate securities

 

3,968

 

(24

)

 

 

3,968

 

(24

)

 

 

4,799

 

(50

)

 

 

4,799

 

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label residential mortgage related security

 

 

 

166

 

(393

)

166

 

(393

)

Private label commercial mortgage related securities

 

 

 

 

 

 

 

Agency residential mortgage related securities

 

21,254

 

(154

)

 

 

21,254

 

(154

)

Total mortgage related securities

 

21,254

 

(154

)

166

 

(393

)

21,420

 

(547

)

Total available-for-sale securities

 

$

26,053

 

$

(204

)

$

166

 

$

(393

)

$

26,219

 

$

(597

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential mortgage related securities

 

46,645

 

(1,037

)

 

 

46,645

 

(1,037

)

Total mortgage related securities

 

46,645

 

(1,037

)

 

 

46,645

 

(1,037

)

Total held-to-maturity securities

 

$

46,645

 

$

(1,037

)

$

 

$

 

$

46,645

 

$

(1,037

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Temporarily Impaired Securities

 

$

72,698

 

$

(1,241

)

$

166

 

$

(393

)

$

72,864

 

$

(1,634

)

 

11



Table of Contents

 

NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)

 

The Company held a private label residential mortgage related security which had an amortized cost, prior to the identified credit related impairments, of $693,000 at September 30, 2011 and $716,000 at December 31, 2010.  During the second quarter of 2009, management’s analysis indicated that the security was other-than-temporarily impaired in the amount of $605,000, of which $157,000 was recognized on the Company’s statement of operations and $448,000 was recognized in the Company’s statement of condition in other comprehensive income (before taxes).

 

During the nine months ended September 30, 2011, management determined that there was additional credit impairment of $361,000 which was recognized in the Company’s statement of operations.  This additional credit impairment was primarily due to a slowdown in principal payment speeds, an increase in default rates and an increase in estimated loss severity at default on the underlying residential mortgage collateral. At September 30, 2011 and December 31, 2010, after other-than-temporary credit impairment charges, the private label residential mortgage related security had an amortized cost of $175,000 and $559,000, respectively, and a fair value of $129,000 and $166,000, respectively, with a remaining net unrealized loss, including non-credit related impairment in accumulated other comprehensive income, of $46,000 and $393,000, respectively. The remaining unrealized loss is not considered an other-than-temporary credit impairment, as management does not have the intention to sell this security and it is not more likely than not that the security will be required to be sold before recovery of its amortized cost.

 

The Company held three private label commercial mortgage backed securities (“CMBS”) with an amortized cost of $9.0 million at September 30, 2011 and $11.4 million at December 31, 2010. The three CMBS were in an unrealized gain position with a total unrealized gain of $119,000 and $382,000 at September 30, 2011 and December 31, 2010, respectively.  The three CMBS securities are rated AAA.

 

The Company evaluates current characteristics of each of these private label securities such as fair value, cash flows of the underlying properties, delinquency and foreclosure levels, credit enhancement and projected losses on a quarterly basis. It is possible that the underlying collateral of these securities will perform worse than current expectations, which may lead to adverse changes in cash flows on these securities and potential future other-than-temporary impairment losses. Events that may trigger material declines in fair values for these securities in the future would include but are not limited to deterioration of credit metrics, significantly higher levels of default and severity of loss on the underlying collateral, slowdown of payment speeds, deteriorating credit enhancement and loss coverage ratios, or further illiquidity.

 

There are seven securities with a temporary impairment at September 30, 2011, one of which has a rating of AAA. The securities rated less than AAA are: (1) five corporate securities with a total fair value of $8.8 million with a rating of A; and (2) one private label collateralized mortgage obligation, discussed above, with a fair value of $129,000 and a rating of CC.

 

The two securities that have been impaired greater than twelve months as of September 30, 2011 and as of December 31, 2010 are the private label residential mortgage related security and one corporate security.

 

There were no gross realized gains or losses during the three or nine months ended September 30, 2011 and a gain of $2.0 million during the three and nine months ended September 30, 2010.

 

The following schedules provide a summary of the components of net gains on sale of investment securities in the Company’s Consolidated Statement of Operations:

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

 

 

Gross

 

Gross

 

Temporary

 

Portion of

 

 

 

 

 

Realized

 

Realized

 

Impairment

 

OTTI

 

Net Gains

 

 

 

Gains

 

Losses

 

Losses

 

in OCI

 

(Losses)

 

 

 

(in thousands)

 

Three Months Ended September 30, 2010:

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

 

$

 

$

 

$

 

$

 

State and political subdivisions

 

 

 

 

 

 

Corporate securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label residential mortgage related security

 

 

 

 

 

 

Private label commercial mortgage related securities

 

50

 

 

 

 

50

 

Agency residential mortgage related securities

 

1,913

 

 

 

 

1,913

 

Total mortgage related securities

 

1,963

 

 

 

 

1,963

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available-for-sale

 

$

1,963

 

$

 

$

 

$

 

$

1,963

 

 

12


 


Table of Contents

 

NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

 

 

Gross

 

Gross

 

Temporary

 

Portion of

 

 

 

 

 

Realized

 

Realized

 

Impairment

 

OTTI

 

Net Gains

 

 

 

Gains

 

Losses

 

Losses

 

in OCI

 

(Losses)

 

 

 

(in thousands)

 

Nine Months Ended September 30, 2010:

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

 

$

 

$

 

$

 

$

 

State and political subdivisions

 

 

 

 

 

 

Corporate securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label residential mortgage related security

 

 

 

 

 

 

Private label commercial mortgage related securities

 

50

 

 

 

 

50

 

Agency residential mortgage related securities

 

1,913

 

 

 

 

1,913

 

Total mortgage related securities

 

1,963

 

 

 

 

1,963

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available-for-sale

 

$

1,963

 

$

 

$

 

$

 

$

1,963

 

 

The amortized cost and estimated fair value of investment securities available-for-sale and held-to-maturity at September 30, 2011 and December 31, 2010 by contractual maturity are as follows:

 

 

 

Available-for-Sale

 

Held-to-Maturity

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

Cost

 

Value

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

September 30, 2011

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

9,211

 

$

9,246

 

$

 

$

 

Due after one year through five years

 

14,092

 

13,891

 

 

 

Due after five years through ten years

 

763

 

766

 

 

 

Due after ten years

 

439

 

440

 

 

 

Total mortgage related securities

 

246,513

 

258,562

 

45,517

 

46,309

 

 

 

$

271,018

 

$

282,905

 

$

45,517

 

$

46,309

 

 

 

 

Available-for-Sale

 

Held-to-Maturity

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

Cost

 

Value

 

 

 

(In Thousands)

 

December 31, 2010

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

3,674

 

$

3,692

 

$

 

$

 

Due after one year through five years

 

23,420

 

23,649

 

 

 

Due after five years through ten years

 

3,046

 

3,079

 

 

 

Due after ten years

 

2,263

 

2,251

 

 

 

Total mortgage related securities

 

268,740

 

278,632

 

51,835

 

50,817

 

 

 

$

301,143

 

$

311,303

 

$

51,835

 

$

50,817

 

 

Securities with a carrying value of $8.6 million and $10.2 million at September 30, 2011 and December 31, 2010, respectively, were pledged to secure public deposits and for other purposes as required or permitted by law.

 

Securities with a carrying value of $59.2 million and $58.7 million, at September 30, 2011 and December 31, 2010, respectively, were pledged as collateral for $50.0 million in borrowed funds.  See Note 6.

 

13



Table of Contents

 

NOTE 3 - LOANS

 

The composition of net loans at September 30, 2011, and December 31, 2010 is provided below (in thousands).

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Unaudited)

 

 

 

Real estate loans:

 

 

 

 

 

One-to four-family

 

$

209,287

 

$

238,612

 

Multi-family and commercial

 

275,136

 

249,262

 

Construction

 

20,937

 

31,190

 

 

 

505,360

 

519,064

 

 

 

 

 

 

 

Consumer loans

 

48,307

 

55,169

 

Commercial and industrial loans

 

106,854

 

80,645

 

 

 

 

 

 

 

Total loans

 

660,521

 

654,878

 

 

 

 

 

 

 

Deferred loan origination costs, net

 

209

 

218

 

Allowance for loan losses

 

(12,581

)

(12,443

)

Net loans

 

$

648,149

 

$

642,653

 

 

The following table presents changes in the allowance for loan losses (in thousands):

 

 

 

Nine Months Ended

 

Year Ended

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

2010

 

 

 

(Unaudited)

 

 

 

Balance, beginning

 

$

12,443

 

$

10,605

 

$

10,605

 

Provision for loan losses

 

2,909

 

4,855

 

6,213

 

Loans charged off

 

(3,000

)

(4,158

)

(4,402

)

Recoveries

 

229

 

9

 

27

 

Balance, ending

 

$

12,581

 

$

11,311

 

$

12,443

 

 

The following tables present changes in the allowance for loan losses by loan segment for the nine months ended September 30, 2011 and the year ended December 31, 2010:

 

 

 

For the Period Ended September 30, 2011

 

 

 

One- to
Four-
Family
Loans

 

Multi-family
and
Commercial
Real Estate
Loans

 

Construction
Loans

 

Consumer
Loans

 

Commercial
and
Industrial
Loans

 

Unallocated

 

Total

 

 

 

(In thousands)

 

Balance, beginning

 

$

1,990

 

$

4,287

 

$

3,260

 

$

665

 

$

2,044

 

$

197

 

$

12,443

 

Provision for loan losses

 

311

 

1,466

 

(251

)

58

 

1,175

 

150

 

2,909

 

Loans charged off

 

(567

)

(318

)

(1,510

)

(9

)

(596

)

 

(3,000

)

Recoveries

 

13

 

170

 

43

 

3

 

 

 

229

 

Balance, ending

 

$

1,747

 

$

5,605

 

$

1,542

 

$

717

 

$

2,623

 

$

347

 

$

12,581

 

 

14



Table of Contents

 

NOTE 3 - LOANS (CONTINUED)

 

 

 

For the Year Ended December 31, 2010

 

 

 

One- to
Four-
Family
Loans

 

Multi-family
and
Commercial
Real Estate
Loans

 

Construction
Loans

 

Consumer
Loans

 

Commercial
and
Industrial
Loans

 

Unallocated

 

Total

 

 

 

(In thousands)

 

Balance, beginning

 

$

1,455

 

$

3,476

 

$

3,782

 

$

707

 

$

1,064

 

$

121

 

$

10,605

 

Provision for loan losses

 

1,938

 

800

 

1,468

 

456

 

1,475

 

76

 

6,213

 

Loans charged off

 

(1,403

)

 

(1,990

)

(514

)

(495

)

 

(4,402

)

Recoveries

 

 

11

 

 

16

 

 

 

27

 

Balance, ending

 

$

1,990

 

$

4,287

 

$

3,260

 

$

665

 

$

2,044

 

$

197

 

$

12,443

 

 

The recorded investment in impaired loans was $27.5 million at September 30, 2011 and $39.1 million at December 31, 2010. The recorded investment in impaired loans with an allowance for loan losses was $27.1 million at September 30, 2011 and $35.6 million at December 31, 2010. The related allowance for loan losses associated with these loans was $4.4 million at September 30, 2011 and $5.2 million at December 31, 2010. For the nine months ended September 30, 2011 the average recorded investment in these impaired loans was $28.6 million and for the year ended December 31, 2010, the average recorded investment in these impaired loans was $42.0 million. The interest income recognized on these impaired loans was $376,000 for the nine months ended September 30, 2011 and $399,000 for the year ended December 31, 2010.

 

The following tables set forth the breakdown of impaired loans by loan segment as of September 30, 2011 and December 31, 2010.  The table does not include accruing loans 90 days or more past due of $2.1 million at September 30, 2011 as management does not consider such loans impaired.

 

September 30, 2011 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

Impaired

 

 

 

 

 

 

 

Other

 

Total

 

Loans

 

Loans

 

 

 

Nonperforming

 

Accruing

 

Impaired

 

Impaired

 

with

 

without

 

 

 

Loans

 

TDRs

 

Loans

 

Loans

 

Allowance

 

Allowance

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

6,771

 

$

 

$

 

$

6,771

 

$

6,771

 

$

 

Multi-family and commercial

 

3,988

 

4,731

 

 

8,719

 

8,381

 

338

 

Construction

 

9,391

 

342

 

 

9,733

 

9,733

 

 

Consumer loans

 

479

 

 

 

479

 

418

 

61

 

Commercial and industrial

 

 

1,783

 

 

1,783

 

1,783

 

 

Total

 

$

20,629

 

$

6,856

 

$

 

$

27,485

 

$

27,086

 

$

399

 

 

15



Table of Contents

 

NOTE 3 - LOANS (CONTINUED)

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

Impaired

 

 

 

 

 

 

 

Other

 

Total

 

Loans

 

Loans

 

 

 

Nonperforming

 

Accruing

 

Impaired

 

Impaired

 

with

 

without

 

 

 

Loans

 

TDRs

 

Loans

 

Loans

 

Allowance

 

Allowance

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

10,813

 

$

1,007

 

$

 

$

11,820

 

$

11,820

 

$

 

Multi-family and commercial

 

6,180

 

1,359

 

 

7,539

 

4,050

 

3,489

 

Construction

 

9,279

 

3,441

 

3,894

 

16,614

 

16,614

 

 

Consumer loans

 

365

 

 

 

365

 

303

 

62

 

Commercial and industrial

 

 

2,810

 

 

2,810

 

2,810

 

 

Total

 

$

26,637

 

$

8,617

 

$

3,894

 

$

39,148

 

$

35,597

 

$

3,551

 

 

Two troubled debt restructurings (“TDR”) totaling $5.2 million and $2.1 million are excluded from the accruing TDR column above as of September 30, 2011 and December 31, 2010, respectively, as they are included in the nonaccrual loans and total impaired loans.

 

A $3.9 million loan that was classified as impaired at December 31, 2010 is no longer considered impaired at September 30, 2011 nor is it classified as a TDR as the loan was renegotiated with no concession to the borrower and management has determined that the borrower is not experiencing financial difficulty.

 

The following table sets forth a summary of TDR activity for the three and nine months ended September 30, 2011:

 

 

 

As of and for the Three Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

TDRs that Defaulted in

 

 

 

 

 

 

 

 

 

Current Quarter that

 

 

 

 

 

 

 

 

 

were Restructured in

 

 

 

Restructured Current Quarter

 

the Prior Twelve Months

 

 

 

 

 

Pre-

 

Post-

 

 

 

Post-

 

 

 

 

 

Modification

 

Modification

 

 

 

Modification

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

Outstanding

 

 

 

Number

 

Recorded

 

Recorded

 

Number

 

Recorded

 

 

 

of Loans

 

Investment

 

Investment

 

of Loans

 

Investment

 

 

 

(Dollars in Thousands, Unaudited)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

$

 

$

 

 

$

 

Multi-family and commercial

 

 

 

 

 

 

Construction

 

 

 

 

1

 

3,164

 

Consumer loans

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

Total

 

 

$

 

$

 

1

 

$

3,164

 

 

16



Table of Contents

 

NOTE 3 - LOANS (CONTINUED)

 

 

 

As of and for the Nine Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

TDRs that Defaulted in

 

 

 

 

 

 

 

 

 

Current Period that

 

 

 

 

 

 

 

 

 

were Restructured in

 

 

 

Restructured Current Year to Date

 

the Prior Twelve Months

 

 

 

 

 

Pre-

 

Post-

 

 

 

Post-

 

 

 

 

 

Modification

 

Modification

 

 

 

Modification

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

Outstanding

 

 

 

Number

 

Recorded

 

Recorded

 

Number

 

Recorded

 

 

 

of Loans

 

Investment

 

Investment

 

of Loans

 

Investment

 

 

 

(Dollars in Thousands, Unaudited)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

$

 

$

 

 

$

 

Multi-family and commercial

 

1

 

4,673

 

4,673

 

 

 

Construction

 

 

 

 

 

1

 

3,164

 

Consumer loans

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

1

 

600

 

Total

 

1

 

$

4,673

 

$

4,673

 

2

 

$

3,764

 

 

The Company may, under certain circumstances, restructure loans as a concession to borrowers who have experienced financial difficulty.  TDRs are included in impaired loans.  TDRs typically result from the Company’s loss mitigation activities which, among other activities, could include rate reductions, payment extension, and/or principal forgiveness.

 

TDRs totaled $12.1 million at September 30, 2011 of which $6.9 million were on accrual status.  The remaining $5.2 million related to two construction loans classified as nonperforming assets.  TDRs totaled $10.7 million at December 31, 2010, of which $8.6 million were on accrual status. The remaining $2.1 million related to a construction loan classified as a nonperforming asset.

 

Four of the commercial loans classified as a TDR at September 30, 2011, totaling $7.4 million, were classified as TDRs during 2010.  These loans were classified as TDRs because they matured during 2010 and the Bank extended the loans with uncertainty as to whether the borrowers could obtain similar financing from another financial institution at the time of the extension, thus representing the granting of a financial concession.  The Bank did not lower the interest rate on these loans.  As of September 30, 2011, three of the loans are performing as agreed and one of the loans in the amount of $3.2 million is currently in default.

 

The other commercial loan classified as a TDR at September 30, 2011, totaling $4.7 million, was first classified as a TDR during the three months ended March 31, 2011.  The loan was classified as a TDR as the Bank agreed to restructure the terms of the loan, which included reducing payments to interest only for a period of nine months and reducing the rate for the term of the interest only period. This loan is secured by partially owner occupied commercial property located in Chester County, Pennsylvania.  As of September 30, 2011, this loan is performing in accordance with its restructured terms and is no longer reported as delinquent.

 

17



Table of Contents

 

NOTE 3 - LOANS (CONTINUED)

 

The following tables set forth the allowance for loan loss for impaired loans and general allowance by loan segment as of September 30, 2011 and December 31, 2010.

 

September 30, 2011 (Unaudited)

 

 

 

Allowance for Loan Losses

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

 

 

 

 

 

Nonperforming

 

Accruing

 

Impaired

 

Impaired

 

 

 

 

 

 

 

Loans

 

TDRs

 

Loans

 

Loans

 

General

 

Total

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

1,336

 

$

 

$

 

$

1,336

 

$

411

 

$

1,747

 

Multi-family and commercial

 

475

 

849

 

 

1,324

 

4,281

 

5,605

 

Construction

 

1,246

 

26

 

 

1,272

 

270

 

1,542

 

Consumer loans

 

372

 

 

 

372

 

345

 

717

 

Commercial and industrial

 

 

134

 

 

134

 

2,489

 

2,623

 

Unallocated

 

 

 

 

 

347

 

347

 

Total allowance for loan losses

 

$

3,429

 

$

1,009

 

$

 

$

4,438

 

$

8,143

 

$

12,581

 

 

December 31, 2010

 

 

 

Allowance for Loan Losses

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

 

 

 

 

 

Nonperforming

 

Accruing

 

Impaired

 

Impaired

 

 

 

 

 

 

 

Loans

 

TDRs

 

Loans

 

Loans

 

General

 

Total

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

1,537

 

$

2

 

$

 

$

1,539

 

$

451

 

$

1,990

 

Multi-family and commercial

 

195

 

70

 

 

265

 

4,022

 

4,287

 

Construction

 

2,447

 

258

 

195

 

2,900

 

360

 

3,260

 

Consumer loans

 

294

 

 

 

294

 

371

 

665

 

Commercial and industrial

 

 

196

 

 

196

 

1,848

 

2,044

 

Unallocated

 

 

 

 

 

197

 

197

 

Total allowance for loan losses

 

$

4,473

 

$

526

 

$

195

 

$

5,194

 

$

7,249

 

$

12,443

 

 

Loans on which the accrual of interest has been discontinued amounted to $20.6 million at September 30, 2011 and $26.6 million at December 31, 2010. If interest on such loans had been recorded in accordance with contractual terms, interest income would have increased by $897,000 and $1.5 million for the nine months ended September 30, 2011 and the year ended December 31, 2010, respectively. As of September 30, 2011, the Bank held $2.1 million in consumer loans that were past due 90 days or more and still accruing.  There were no loans past due 90 days or more and still accruing interest at December 31, 2010. There were $12.1 million and $10.7 million of loans classified as troubled debt restructurings as of September 30, 2011 and December 31, 2010, respectively.

 

18


 


Table of Contents

 

NOTE 3 - LOANS (CONTINUED)

 

The following table sets forth past due loans by segment as of September 30, 2011 and December 31, 2010.

 

 

 

At September 30,

 

At December 31,

 

 

 

2011

 

2010

 

 

 

30-59

 

60-89

 

30-59

 

60-89

 

 

 

Days

 

Days

 

Days

 

Days

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

 

 

(In thousands)

 

(In thousands)

 

One- to four-family real estate

 

$

253

 

$

392

 

$

96

 

$

144

 

Multi-family and commercial real estate

 

530

 

1,782

 

4,735

 

 

 

Construction real estate

 

 

 

 

 

Consumer

 

63

 

1,438

 

170

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

846

 

$

3,612

 

$

5,001

 

$

144

 

 

There are three classifications for problem loans: substandard, doubtful and loss. “Substandard loans” must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful loans” have the weaknesses of substandard loans with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. A loan classified “loss” is considered uncollectible and of such little value that continuance as a loan of the institution is not warranted. The Company also maintains a “special mention” category, described as loans which do not currently expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. If we classify a loan as loss, we allocate an amount equal to 100% of the portion of the loan classified loss.

 

The following tables set forth criticized and classified loans by segment as of September 30, 2011 and December 31, 2010.

 

 

 

At September 30, 2011

 

 

 

One- to
Four-
Family
Loans

 

Multi-family
and Commercial
Real Estate
Loans

 

Construction
Loans

 

Consumer
Loans

 

Commercial
and
Industrial
Loans

 

Total

 

 

 

(In thousands)

 

Special mention loans

 

$

 

$

17,780

 

$

1,308

 

$

 

$

704

 

$

19,792

 

Substandard loans

 

6,770

 

12,038

 

9,391

 

480

 

4,277

 

32,956

 

Doubtful loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total criticized and classified loans

 

$

6,770

 

$

29,818

 

$

10,699

 

$

480

 

$

4,981

 

$

52,748

 

 

 

 

At December 31, 2010

 

 

 

One- to
Four-
Family
Loans

 

Multi-family
and Commercial
Real Estate
Loans

 

Construction
Loans

 

Consumer
Loans

 

Commercial
and
Industrial
Loans

 

Total

 

 

 

(In thousands)

 

Special mention loans

 

$

 

$

19,889

 

$

114

 

$

 

$

1,099

 

$

21,102

 

Substandard loans

 

10,812

 

6,745

 

16,614

 

365

 

5,937

 

40,473

 

Doubtful loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total criticized and classified loans

 

$

10,812

 

$

26,634

 

$

16,728

 

$

365

 

$

7,036

 

$

61,575

 

 

19



Table of Contents

 

NOTE 3 — LOANS (CONTINUED)

 

As of September 30, 2011 and December 31, 2010, the Bank had one interest rate swap in the notional amount of $1.0 million to hedge a 15-year fixed rate loan, which was earning interest at 7.43%. The Bank is receiving a variable rate payment of one-month LIBOR plus 2.24% and pays fixed rate payments of 7.43%. The swap matures in April 2022 and had a fair value loss position of $216,000 at September 30, 2011 and $161,000 at December 31, 2010, with a corresponding gain on the related loan.

 

NOTE 4 — MORTGAGE SERVICING ACTIVITY

 

Loans serviced for others are not included in the accompanying consolidated statements of condition. The unpaid principal balances of these loans were $54.8 million and $75.1 million at September 30, 2011 and 2010, respectively, and $65.7 million at December 31, 2010.

 

The following summarizes mortgage servicing rights for the nine months ended September 30, 2011 and 2010 (in thousands):

 

 

 

 

 

 

 

Net

 

 

 

Servicing

 

Valuation

 

Carrying

 

 

 

Rights

 

Allowance

 

Value

 

Balance at December 31, 2010

 

$

579

 

$

(131

)

$

448

 

Additions

 

 

(41

)

(41

)

Amortization

 

(78

)

 

(78

)

Balance at September 30, 2011

 

$

501

 

(172

)

$

329

 

 

 

 

 

 

 

 

 

Balance at December 31, 2009

 

$

768

 

$

(85

)

$

683

 

Reductions

 

 

(98

)

(98

)

Amortization

 

(120

)

 

(120

)

Balance at September 30, 2010

 

$

648

 

$

(183

)

$

465

 

 

At September 30, 2011, September 30, 2010 and December 31, 2010, the fair value of the mortgage servicing rights (“MSRs”) was $333,000, $475,000 and $462,000, respectively. The difference between fair value and carrying value is due to one tranche of mortgage servicing rights having a fair value greater than carrying value.  The fair value at these dates was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates. Mortgage loan prepayment speed is the annual rate at which borrowers are forecasted to repay their mortgage loan principal and is based on historical experience and current interest rates. The discount rate used to determine the present value of future net servicing income is the required rate of return the market would expect for an asset with similar risk. Both assumptions can, and generally will, change quarterly valuations as market conditions and interest rates change.

 

NOTE 5 — DEPOSITS

 

Deposits and their respective weighted average interest rate at September 30, 2011 and December 31, 2010 consist of the following (dollars in thousands):

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

Weighted
Average
Interest Rate

 

Amount

 

Weighted
Average
Interest Rate

 

Amount

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand accounts

 

%

$

78,307

 

%

$

70,990

 

NOW accounts

 

0.38

 

41,930

 

0.30

 

40,505

 

Money market accounts

 

0.38

 

131,511

 

0.47

 

148,904

 

Savings and club accounts

 

0.25

 

72,794

 

0.05

 

54,921

 

Certificates of deposit

 

2.04

 

341,980

 

2.44

 

396,443

 

 

 

 

 

 

 

 

 

 

 

 

 

1.17

%

$

666,522

 

1.48

%

$

711,763

 

 

20



Table of Contents

 

NOTE 6— BORROWINGS

 

Pursuant to collateral agreements with the Federal Home Loan Bank of Pittsburgh (the “FHLB”), advances are secured by qualifying first mortgage loans, qualifying fixed-income securities, FHLB stock and an interest-bearing demand deposit account with the FHLB. As of September 30, 2011, the Bank had $125.7 million in qualifying collateral pledged against its advances.

 

Maturity Date

 

Amount

 

Interest Rate

 

Call Date

 

Rate if Called

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2013

 

9,223

 

4.10

%

 

 

 

 

December 2013

 

5,000

 

2.80

%

December 2011

 

LIBOR + 1.04%

 

January 2015

 

15,200

 

3.49

%

 

 

 

 

December 2015

 

5,000

 

3.06

%

December 2011

 

LIBOR + 1.12%

 

November 2017

 

15,000

 

3.62

%

November 2011

 

LIBOR + 0.10%

 

November 2017

 

15,000

 

3.87

%

November 2011

 

LIBOR + 0.10%

 

December 2017

 

20,000

 

2.83

%

December 2011

 

LIBOR + 0.11%

 

December 2018

 

5,000

 

3.15

%

December 2012

 

LIBOR + 1.14%

 

 

 

 

 

 

 

 

 

 

 

 

 

$

89,423

 

3.41

%

 

 

 

 

 

For the borrowings which have “Call Dates” disclosed in the above table, if the borrowing is called, the Bank has the option to either pay off the borrowing without penalty or the borrowing’s fixed rate resets to a variable LIBOR based rate, as noted in the above table. Subsequent to the call date, the borrowings are callable by the FHLB quarterly. Accordingly, the contractual maturities above may differ from actual maturities.

 

The borrowing that matures in July 2013 has a five year contractual maturity with principal and interest being paid monthly utilizing a 25 year amortization period. The borrowing that matures in January 2015 is a seven year contractual maturity with principal and interest being paid monthly.

 

The Bank had a maximum borrowing capacity with the Federal Home Loan Bank of Pittsburgh of approximately $382.8 million at September 30, 2011. Additionally, the Bank had a maximum borrowing capacity of $64.5 million with the Federal Reserve Bank of Philadelphia through the Discount Window at September 30, 2011.

 

As a member of the FHLB of Pittsburgh, the Bank is required to acquire and hold shares of capital stock in the FHLB of Pittsburgh in the amount of at least equal to 4.60% of its advances plus 0.35% of the Bank’s “eligible assets,” as such term is defined by the FHLB; and a maximum amount of 6.00% of its advances plus 1.0% of the Bank’s “eligible assets.”  As of September 30, 2011, the Company’s minimum stock obligation was $6.4 million and maximum stock obligation was $12.0 million.

 

The FHLB of Pittsburgh ceased paying a dividend on its common stock during the first quarter of 2009 and has not paid a dividend through September 30, 2011.

 

Other Borrowed Funds

 

Other borrowed funds obtained from large commercial banks totaled $50.0 million at September 30, 2011.  These borrowings contractually mature with dates ranging from November 2014 through November 2018 and may be called by the lender based on the underlying agreements.  Subsequent to the call date, these borrowings are callable by the lender quarterly. Accordingly, the contractual maturities below may differ from actual maturities.

 

21



Table of Contents

 

NOTE 6 — BORROWINGS (CONTINUED)

 

Maturity

 

Interest

 

 

 

 

 

Date

 

Rate

 

Call Date

 

Amount

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

November 2014

 

3.60

%

November 2011

 

$

20,000

 

September 2018

 

3.40

%

September 2012

 

10,000

 

September 2018

 

3.20

%

September 2012

 

5,000

 

October 2018

 

3.15

%

October 2011

 

5,000

 

October 2018

 

3.27

%

October 2011

 

5,000

 

November 2018

 

3.37

%

November 2013

 

5,000

 

 

 

3.42

%

 

 

$

50,000

 

 

Mortgage backed securities with a fair value of $59.2 million at September 30, 2011 were pledged as collateral for these other borrowed funds.

 

As of September 30, 2011 and December 31, 2010, the Company had $24.0 million and $0, respectively, of short-term borrowings.  The short-term borrowings rate at September 30, 2011 ranged from 0.15% to 0.25%.  The short-term borrowings, which represent overnight borrowings, were obtained from a large commercial bank and a participant in the Federal Funds market.

 

NOTE 7 — STOCK BASED COMPENSATION

 

In 2007, stockholders approved the Fox Chase Bancorp, Inc. 2007 Equity Incentive Plan (the “2007 Plan”).  The 2007 Plan provides that 769,083 shares of common stock may be issued in connection with the exercise of stock options and 307,633 shares of common stock may be issued as restricted stock.  In 2007, Old Fox Chase Bancorp’s Board of Directors approved the funding of a trust that purchased 307,395 shares of Bancorp’s common stock to fund restricted stock awards under the 2007 Plan.  The 307,395 shares were purchased by the trust at a weighted average cost of $12.18 per share.

 

In August 2011, stockholders approved the Fox Chase Bancorp, Inc. 2011 Equity Incentive Plan (the “2011 Plan”).  The 2011 Plan provides that 685,978 shares of common stock may be issued in connection with the exercise of stock options and 274,391 shares of common stock may be issued as restricted stock; including performance based restricted stock.  In August 2011, the Board of Directors approved the funding of a trust that purchased 274,391 shares of Bancorp’s common stock to fund restricted stock awards under the 2011 Plan.  During the quarter ended September 30, 2011, 274,391 shares were purchased by the trust at a weighted average cost of $12.66 per share.

 

During the nine months ended September 30, 2011, the Company recorded $759,000 of stock based compensation expense in connection with the 2007 Plan and 2011 Plan, which was comprised of stock option expense of $321,000 and restricted stock expense of $438,000.

 

The following is a summary of the Bancorp’s stock option activity and related information for the 2007 Plan and 2011 Plan for the nine months ended September 30, 2011:

 

 

 

 

 

Weighted

 

 

 

Number of

 

Average

 

 

 

Stock

 

Exercise

 

 

 

Options

 

Price

 

 

 

 

 

 

 

Outstanding at December 31, 2010

 

692,178

 

$

10.97

 

Granted

 

133,994

 

12.49

 

Exercised

 

(15,037

)

10.69

 

Forfeited

 

(12,861

)

10.52

 

Outstanding at September 30, 2011

 

798,274

 

$

11.24

 

Exercisable at September 30, 2011

 

464,543

 

$

11.24

 

 

22



Table of Contents

 

NOTE 7 — STOCK BASED COMPENSATION (CONTINUED)

 

The following is a summary of the Company’s unvested options as of September 30, 2011 and changes therein during the nine months then ended:

 

 

 

 

 

Weighted

 

 

 

Number of

 

Average

 

 

 

Stock

 

Grant Date

 

 

 

Options

 

Fair Value

 

Unvested at December 31, 2010

 

343,997

 

$

2.90

 

Granted

 

133,994

 

3.60

 

Exercised

 

 

 

Vested

 

(134,395

)

2.99

 

Forfeited

 

(9,865

)

2.79

 

Unvested at September 30, 2011

 

333,731

 

$

3.15

 

 

Expected future expense relating to the 333,731 non-vested options outstanding as of September 30, 2011 is $961,000 over a weighted average period of 3.2 years.

 

During the nine months ended September 30, 2011, the fair value of the options granted in 2011 ranged from $3.36 to $4.60.  These values were estimated with the following assumptions:

 

Expected dividend yield

 

1.90% - 2.00%

 

Expected volatility

 

33.00% - 40.00%

 

Risk-free interest rate

 

1.21% - 2.51%

 

Expected option life in years

 

6.50

 

 

The following is a summary of the status of the Company’s restricted stock as of September 30, 2011 and changes therein during the nine months then ended:

 

 

 

 

 

Weighted

 

 

 

Number of

 

Average

 

 

 

Restricted

 

Grant Date

 

 

 

Shares

 

Fair Value

 

Unvested at December 31, 2010

 

117,431

 

$

10.92

 

Granted

 

53,806

 

12.53

 

Vested

 

(48,470

)

11.20

 

Forfeited

 

(791

)

10.02

 

Unvested at September 30, 2011

 

121,976

 

$

11.52

 

 

Expected future compensation expense relating to the 121,976 restricted shares at September 30, 2011 is $1.3 million over a weighted average period of 3.2 years.

 

During August 2011, the Company granted 10,668 shares of performance based restricted stock to certain executive officers of the Company.  The performance metrics to be evaluated during the performance period are (1) return on assets compared to peer group and (2) earnings growth rate compared to peer group.  On the third anniversary of the grant date, the Company’s level of performance relative to the performance metrics will be evaluated and the amount of awards will be determined.  50% of the awarded performance based stock will vest on the third anniversary of the grant, 25% will vest on the fourth anniversary of the grant, and 25% will vest on the fifth anniversary of the grant.

 

23



Table of Contents

 

NOTE 8 — FAIR VALUE

 

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective period ends, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at September 30, 2011 and December 31, 2010:

 

Cash and Cash Equivalents

 

The carrying amounts of cash and cash equivalents approximate their fair value.

 

Investment and Mortgage Related Securities—Available-for-Sale and Held-to-Maturity

 

Fair values for investment securities and mortgage related securities are obtained from a third party pricing service and are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities. If quoted market prices are not available for comparable securities, fair value is based on quoted bids for the security or comparable securities.

 

Loans Held for Sale

 

The fair values of mortgage loans originated and intended for sale in the secondary market are based on current quoted market prices.

 

Loans Receivable, Net

 

For variable-rate loans that reprice frequently and that entail no significant changes in credit risk, fair values are based on carrying values. To determine the fair values of loans that are not impaired, we employ discounted cash flow analyses that use interest rates and terms similar to those currently being offered to borrowers. This methodology is consistent with the guidance in ASC 825-10-55 “Financial Instruments,” and we believe our disclosures provide fair value that is more indicative of an entry price. We do not record loans at fair value on a recurring basis, except one loan associated with the interest rate swap. We record fair value adjustments to loans on a nonrecurring basis to reflect full and partial charge-offs due to impairment. For impaired loans, we use a variety of techniques to measure fair value, such as using the current appraised value of the collateral, discounting the contractual cash flows, and analyzing market data that we may adjust due to specific characteristics of the loan or collateral.

 

Federal Home Loan Bank Stock

 

The fair value of the Federal Home Loan Bank stock is assumed to equal its cost, since the stock is nonmarketable but redeemable at its par value.

 

Mortgage Servicing Rights

 

The fair value of the MSRs for these periods was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates.

 

Accrued Interest Receivable and Accrued Interest Payable

 

The carrying amount of accrued interest receivable and accrued interest payable approximates fair value.

 

24



Table of Contents

 

NOTE 8 — FAIR VALUE (CONTINUED)

 

Deposit Liabilities

 

Fair values for demand deposits (including NOW accounts), savings and club accounts and money market deposits are, by definition, equal to the amount payable on demand at the reporting date. Fair values of fixed-maturity certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar instruments with similar maturities. This methodology is consistent with the guidance in ASC 825-10-55 “Financial Instruments,” and we believe our disclosures provide fair value that is more indicative of an entry price.

 

Short-Term Borrowings

 

Fair value of short-term borrowings is equal to the amount payable at the reporting date as such amount is due and payable on the next day.

 

Federal Home Loan Bank Advances and Other Borrowed Funds

 

Fair value of Federal Home Loan Bank advances and other borrowed funds are estimated using projected discounted cash flow analyses, based on rates currently available to the Bank for advances with similar terms, and remaining maturities and call features, where applicable.

 

Off-Balance Sheet Financial Instruments

 

Fair value of commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account market interest rates, the remaining terms and present credit worthiness of the counterparties.

 

The estimated fair values of the Company’s financial instruments at September 30, 2011 and December 31, 2010 were as follows (in thousands):

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

 

 

Estimated

 

 

 

Estimated

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

Amount

 

Value

 

Amount

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,459

 

$

5,459

 

$

38,314

 

$

38,314

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

24,343

 

24,343

 

32,671

 

32,671

 

Private label residential mortgage related security

 

129

 

129

 

166

 

166

 

Private label commercial mortgage related securities

 

9,094

 

9,094

 

11,767

 

11,767

 

Agency residential mortgage related securities

 

249,339

 

249,339

 

266,699

 

266,699

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

Agency mortgage related securities

 

45,517

 

46,309

 

51,835

 

50,817

 

Loans receivable, net

 

648,149

 

648,287

 

642,653

 

643,967

 

Federal Home Loan Bank stock

 

8,499

 

8,499

 

9,913

 

9,913

 

Accrued interest receivable

 

4,626

 

4,626

 

4,500

 

4,500

 

Mortgage servicing rights

 

329

 

333

 

448

 

462

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Savings and club accounts

 

72,794

 

72,794

 

54,921

 

54,921

 

Demand, NOW and money market deposits

 

251,748

 

251,748

 

260,399

 

260,399

 

Certificates of deposit

 

341,980

 

346,350

 

396,443

 

401,222

 

Short-term borrowings

 

24,000

 

24,000

 

 

 

Federal Home Loan Bank advances

 

89,423

 

96,906

 

122,800

 

129,522

 

Other borrowed funds

 

50,000

 

55,236

 

50,000

 

53,851

 

Accrued interest payable

 

435

 

435

 

580

 

580

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet instruments

 

 

1,487

 

 

1,238

 

 

25



Table of Contents

 

NOTE 8 — FAIR VALUE (CONTINUED)

 

The Company determines the fair value of certain financial instruments using three levels of input:

 

Level 1—Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date.

 

Level 2—Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3—Valuations are derived from unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company classified three types of financial instruments as Level 3 as of September 30, 2011. The first instrument is a private label collateralized mortgage obligation (“CMO”), the fair value of which, unlike U.S. agency mortgage related securities, is more difficult to determine because they are not actively traded in securities markets. The second type of instrument includes three private label commercial mortgage backed securities (“CMBS”), the fair value of which is also more difficult to determine because they are not actively traded in securities markets. The third instrument is a loan, which was recorded at fair value when the Company adopted ASC Topic 820 “Fair Value Measurements and Disclosures,” since lending credit risk is not an observable input for this individual commercial loan (see Note 3). The net unrealized loss, including other-than-temporary impairment in accumulated other comprehensive income, in the private label CMO was $46,000 at September 30, 2011 and $393,000 at December 31, 2010. As of September 30, 2011 and December 31, 2010, all of the securities in the private label CMBS portfolio were at an unrealized gain position.  The unrealized gain on the loan was $216,000 and $161,000 at September 30, 2011 and December 31, 2010, respectively.

 

The following tables, which set forth the Company’s fair value measurements included in the financial statements at September 30, 2011 and December 31, 2010, include (1) investment securities and mortgage related securities available-for-sale; (2) the two financial instruments, associated with the interest rate swap agreement as discussed in Note 3; (3) tranches of MSRs where the fair value is less than the carrying value and are recorded at fair value; (4) partially charged-off loans and (5) other real estate owned.

 

The following measures were made on a recurring basis as of September 30, 2011 and December 31, 2010:

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets

 

Other

 

Other

 

 

 

As of

 

for Identical

 

Observable

 

Unobservable

 

 

 

September 30,

 

Assets

 

Inputs

 

Inputs

 

Description

 

2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(In Thousands)

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

6,551

 

$

 

$

6,551

 

$

 

State and political subdivisions

 

1,873

 

 

1,873

 

 

Corporate securities

 

15,919

 

 

15,919

 

 

Private label residential mortgage related security

 

129

 

 

 

129

 

Private label commercial mortgage related securities

 

9,094

 

 

 

9,094

 

Agency residential mortgage related securities

 

249,339

 

 

249,339

 

 

Loan (1)

 

1,250

 

 

 

1,250

 

Swap contract (1)

 

(216

)

 

(216

)

 

Total

 

$

283,939

 

$

 

$

273,466

 

$

10,473

 

 


(1)                   Such financial instruments are recorded at fair value as further described in Note 3.

 

26



Table of Contents

 

NOTE 8 — FAIR VALUE (CONTINUED)

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets

 

Other

 

Other

 

 

 

As of

 

for Identical

 

Observable

 

Unobservable

 

 

 

December 31,

 

Assets

 

Inputs

 

Inputs

 

Description

 

2010

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(In Thousands)

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

6,521

 

$

 

$

6,521

 

$

 

State and political subdivisions

 

7,279

 

 

7,279

 

 

Corporate securities

 

18,871

 

 

18,871

 

 

Private label residential mortgage related security

 

166

 

 

 

166

 

Private label commercial mortgage related securities

 

11,767

 

 

 

11,767

 

Agency residential mortgage related securities

 

266,699

 

 

266,699

 

 

Loan (1)

 

1,241

 

 

 

1,241

 

Swap contract (1)

 

(161

)

 

(161

)

 

Total

 

$

312,383

 

$

 

$

299,209

 

$

13,174

 

 


(1)                   Such financial instruments are recorded at fair value as further described in Note 3.

 

The following measures were made on a non-recurring basis as of September 30, 2011 and December 31, 2010:

 

The loans were partially charged off at September 30, 2011 and December 31, 2010.  The loans’ fair values are based on Level 3 inputs, which are either an appraised value or a sales agreement, less costs to sell. These amounts do not include fully charged-off loans, because we carry fully charged-off loans at zero on our balance sheet. Also, measurements for impaired loans that are determined using a present value technique are not considered fair value measurements under the standard and, therefore, are not included.

 

For other real estate owned, we used Level 3 inputs, which consist of appraisals. Other real estate owned is recorded on our balance sheet at fair value, net of costs to sell, when we obtain control of the property.

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets

 

Other

 

Other

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

Description

 

Balance

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(In Thousands)

 

As of September 30, 2011

 

 

 

 

 

 

 

 

 

Loans

 

$

4,423

 

$

 

$

 

$

4,423

 

Mortgage servicing rights

 

293

 

 

293

 

 

Other real estate owned

 

2,907

 

 

 

2,907

 

Total

 

$

7,623

 

$

 

$

293

 

$

7,330

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2010

 

 

 

 

 

 

 

 

 

Loans

 

$

6,119

 

$

 

$

 

$

6,119

 

Mortgage servicing rights

 

405

 

 

405

 

 

Other real estate owned

 

3,186

 

 

 

3,186

 

Total

 

$

9,710

 

$

 

$

405

 

$

9,305

 

 

27



Table of Contents

 

NOTE 8 — FAIR VALUE (CONTINUED)

 

The following tables include a roll forward of the financial instruments which fair value is determined using Significant Other Unobservable Inputs (Level 3) for the periods of January 1, 2010 to September 30, 2010 and January 1, 2011 to September 30, 2011.

 

Nine-Months Ended September 30, 2011

 

 

 

Private Label

 

Private Label

 

 

 

 

 

 

 

Residential

 

Commercial

 

 

 

 

 

 

 

Mortgage

 

Mortgage

 

 

 

 

 

 

 

Security

 

Securities

 

Loan

 

Total

 

 

 

(In thousands)

 

Beginning balance, January 1, 2011

 

$

166

 

$

11,767

 

$

1,241

 

$

13,174

 

Purchases

 

 

 

 

 

Sales

 

 

 

 

 

Payments received

 

(23

)

(2,399

)

(47

)

(2,469

)

 

 

 

 

 

 

 

 

 

 

Premium amortization, net

 

 

(11

)

 

(11

)

Increase (decrease) in unrealized gain (loss)

 

(14

)

(263

)

56

 

(221

)

Reclassification to Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance, September 30, 2011

 

$

129

 

$

9,094

 

$

1,250

 

$

10,473

 

 

Nine-Months Ended September 30, 2010

 

 

 

Private

 

Private

 

 

 

 

 

 

 

Label

 

Label

 

 

 

 

 

 

 

Residential

 

Commercial

 

 

 

 

 

 

 

Mortgage

 

Mortgage

 

 

 

 

 

 

 

Security

 

Securities

 

Loan

 

Total

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, January 1, 2010

 

$

195

 

$

17,833

 

$

1,259

 

$

19,287

 

Purchases

 

 

 

 

 

Sales

 

 

(3,926

)

 

(3,926

)

Payments received

 

(62

)

(2,278

)

(39

)

(2,379

)

Discount accretion, net

 

 

111

 

 

111

 

Increase (decrease) in unrealized gain (loss)

 

37

 

235

 

92

 

364

 

Reclassification to Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance, September 30, 2010

 

$

170

 

$

11,975

 

$

1,312

 

$

13,457

 

 

There were no purchases, sales, issuances or settlements in any Level 3 asset during the nine months ended September 30, 2011 or the year ended December 31, 2010.  Additionally, there were no transfers made between levels during the nine months ended September 30, 2011 or the year ended December 31, 2010.

 

The Company utilizes one external pricing service (“primary pricing service”) as the provider of pricing on the investment portfolio on a quarterly basis. We generally obtain one quote per investment security. We review the estimates of fair value provided by the pricing service to determine if they are representative of fair value based upon our general knowledge of market conditions and relative changes in interest rates and the credit environment. The Company made no adjustments to the values obtained from the primary pricing service. The Company evaluates the appropriateness of the identified Level 1, 2 or 3 classifications on a recurring basis.

 

28



Table of Contents

 

NOTE 9 - COMPREHENSIVE INCOME

 

Comprehensive income for the three and nine months ended September 30, 2011, and 2010 is as follows (in thousands):

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,232

 

$

692

 

$

3,735

 

$

1,851

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains arising during the period, net of tax (benefit) (three months ended September 30, 2011 and 2010, $(45) and $(627) and for nine months ended September 30, 2011 and 2010 $632 and $1,134, respectively)

 

(57

)

(1,124

)

1,142

 

1,961

 

 

 

 

 

 

 

 

 

 

 

Non-credit related unrealized loss on other-than temporary impaired securities (net of taxes of $16 for both the three and nine months ended September 30, 2011)

 

(30

)

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

Less: Reclassification adjustment for net investment securities gains included in net income, net of taxes (three months ended September 30, 2011 and 2010, $0 and $667 and for nine months ended September 30, 2011 and 2010 $0 and $667, respectively)

 

 

1,296

 

 

1,296

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income

 

(87

)

(2,420

)

1,112

 

665

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

1,145

 

$

(1,728

)

$

4,847

 

$

2,516

 

 

NOTE 10 — ACCOUNTING PRONOUNCEMENTS

 

Accounting Standards Update (ASU) 2010-06—Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. The ASU amends Subtopic 820-10 with new disclosure requirements and clarification of existing disclosure requirements. New disclosures required include the amount of significant transfers in and out of Levels 1 and 2 fair value measurements and the reasons for the transfers. In addition, the reconciliation for Level 3 activity will be required on a gross rather than net basis. The ASU provides additional guidance related to the level of disaggregation in determining classes of assets and liabilities and disclosures about inputs and valuation techniques. The amendments are effective for annual or interim reporting periods beginning after December 15, 2009, except for the requirement to provide the reconciliation for Level 3 activity on a gross basis, which was effective for fiscal years beginning after December 15, 2010. The Company adopted this ASU effective January 1, 2010.  Effective January 1, 2011 the Company adopted the requirements to provide the reconciliation for Level 3 activity on a gross basis.  The reconciliation was not shown as there were no purchases, sales, issuances or settlements in any Level 3 asset during the nine months ended September 30, 2011.  This ASU did not have a material effect on the Company’s financial position or results of operations.

 

Accounting Standards Update (ASU) No. 2010-18 — Effect of a Loan Modification When the Loan Is Part of a Pool that is Accounted for as a Single Asset, a consensus of the FASB Emerging Issues Task Force (Issue No. 09-I).  This ASU amends FASB ASC Subtopic 310-30, Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality, so that modifications of loans that are accounted for within a pool under that Subtopic do not result in the removal of the loans from the pool even if the modifications of the loans would otherwise be considering a troubled debt restructuring.  A one-time election to terminate accounting for loans in a pool, which may be made on a pool-by-pool basis, is provided upon adoption of the new guidance.  An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change.

 

29



Table of Contents

 

NOTE 10 — ACCOUNTING PRONOUNCEMENTS (CONTINUED)

 

The amendments are effective prospectively for modifications of loans accounted for within pools under Subtopic 310-30 occurring in the first interim or annual period ending on or after July 15, 2010.  Early adoption is permitted. This ASU has no effect on the Company’s financial position or results of operations as the Company did not modify any loans that were pooled for accounting purposes as of December 31, 2010 or as of September 30, 2011.

 

Accounting Standards Update (ASU) No. 2010-20 — Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.  This ASU requires significant new disclosures about the allowance for credit losses and the credit quality of financing receivables. The requirements are intended to enhance transparency regarding credit losses and the credit quality of loan and lease receivables. Under this statement, allowance for credit losses and fair value are to be disclosed by portfolio segment, while credit quality information, impaired financing receivables and nonaccrual status are to be presented by class of financing receivable.  Disclosure of the nature and extent, the financial impact and segment information of troubled debt restructurings will also be required.  The disclosures are to be presented at the level of disaggregation that management uses when assessing and monitoring the portfolio’s risk and performance. Disclosures related to period-end information (e.g., credit quality information and the ending financing receivables balance segregated by impairment method) are effective in all interim and annual reporting periods ending on or after December 15, 2010. Disclosures of activity that occurs during a reporting period (e.g., modifications and the rollforward of allowance for credit losses by portfolio segment) are effective in interim or annual periods beginning on or after December 15, 2010.  The Company has complied with the disclosures required as of December 31, 2010 and September 30, 2011.

 

Accounting Standards Update (ASU) No. 2011-01— Receivables (Topic 310): Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No 2010-20.  The amendments in ASU 2011-01 temporarily delayed the effective date of the disclosures about troubled debt restructurings in ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, for public entities. As a result of ASU No. 2011-02, the provisions of ASU No. 2011-01 are effective for the Company’s reporting period ending September 30, 2011.  The Company has complied with the disclosures required as of September 30, 2011.

 

Accounting Standards Update (ASU) No. 2011-02 A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. The provisions of ASU No. 2011-02 provide additional guidance related to determining whether a creditor has granted a concession, include factors and examples for creditors to consider in evaluating whether a restructuring results in a delay in payment that is insignificant, prohibit creditors from using the borrower’s effective rate test to evaluate whether a concession has been granted to the borrower, and add factors for creditors to use in determining whether a borrower is experiencing financial difficulties.  A provision in ASU No. 2011-02 also ends the FASB’s deferral of the additional disclosures about troubled debt restructurings as required by ASU No. 2010-20.  The provisions of ASU No. 2011-02 are effective for the Company’s reporting period ending September 30, 2011.  The Company has evaluated the guidance included in this update and has determined that it does not result in any new troubled debt restructurings that should be reported as of September 30, 2011.

 

Accounting Standards Update (ASU) No. 2011-03, Transfers and Servicing (Topic 860) - Reconsideration of Effective Control for Repurchase Agreements.  This ASU 2011 is intended to improve financial reporting of repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. ASU 2011-03 removes from the assessment of effective control (i) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (ii) the collateral maintenance guidance related to that criterion. ASU 2011-03 will be effective for the Company on January 1, 2012 and is not expected to have a material impact on the Company’s financial position or results of operations.

 

Accounting Standards Update (ASU) No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income.  The provisions of ASU 2011-05 are intended to improve the comparability, consistency and transparency of financial reporting and to increase prominence of the items reported in other comprehensive income.  The amendments require that all nonowner changes in stockholder’s equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  In the two-statement approach, the first statement should present total net income and its components followed consecutively by a second statement that should present total other comprehensive income, the components of other comprehensive income, and the total comprehensive income.  ASU 2011-05 should be applied retrospectively and will be effective for the Company on January 1, 2012.  This update is not expected to have a material impact on the Company’s financial position or results of operations.

 

30



Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

This quarterly report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiary include, but are not limited to, changes in interest rates, national and regional economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, changes in real estate market values in the Company’s market area, changes in relevant accounting principles and guidelines and the inability of third party service providers to perform their functions.  Additional factors that may affect our results are discussed in the sections titled “Risk Factors” in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 14, 2011, in the Company’s Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission on August 5, 2011 and its other Securities and Exchange Commission reports.

 

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

 

Critical Accounting Policies

 

We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the following to be our critical accounting policies: allowance for loan losses, valuation and other-than-temporary impairment of investment securities, and deferred income taxes.

 

Allowance for Loan Losses. The allowance for loan losses is maintained at a level representing management’s best estimate of known and inherent losses in the loan portfolio, based on management’s evaluation of the portfolio’s collectability. The allowance is established through the provision for loan losses, which is charged against income. Management estimates the allowance balance required using loss experience in particular segments of the portfolio, trends in industry charge-offs by particular segments, the size and composition of the loan portfolio, trends and absolute levels of nonperforming loans, trends and absolute levels of classified and criticized loans, trends and absolute levels in delinquent loans and troubled debt restructurings, trends and absolute levels within different risk ratings, and changes in existing general economic and business conditions affecting our lending areas and the national economy.

 

Additionally, for loans identified by management as impaired, management will provide a reserve based on the expected discounted cash flows of the loan, or for loans determined to be collateral dependent, a reserve is established based on appraised value less costs to sell. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impaired loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if actual conditions differ substantially from the assumptions used in making the evaluation. Further, current weak economic conditions, such as high unemployment and depressed real estate values, have increased the uncertainty inherent in these estimates and assumptions. In addition, the Office of the Comptroller of the Currency, as an integral part of its examination process, periodically reviews our allowance for loan losses. Such agency may require us to recognize adjustments to the allowance based on its judgments about information available to it at the time of its examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings.

 

Valuation and Other-Than-Temporary Impairment of Investment Securities. Investment securities are reviewed quarterly to determine whether the fair value is below the current carrying value. When the fair value of any of our investment securities has declined below its current carrying value, management is required to assess whether the decline is other-than-temporary. A review of other-than-temporary impairment requires us to make certain judgments regarding the nature of the decline, and the probability, extent and timing of a valuation recovery and Fox Chase Bancorp’s intent to sell the security or if it is more likely than not that the security will be required to be sold before recovery of its amortized cost.

 

31



Table of Contents

 

Pursuant to these requirements, we assess valuation declines to determine the extent to which such changes are attributable to (1) fundamental factors specific to the issuer, such as financial condition, business prospects or other factors, or (2) market-related factors, such as required market yields, interest rates or equity market declines. If the decline in the market value of a security is determined to be other-than-temporary, the credit portion of the impairment is written down through earnings and the non-credit portion is an adjustment to other comprehensive income. See Note 2 to the consolidated financial statements for a schedule that shows gross unrealized losses, fair value of securities aggregated by security category and length of time that individual securities have been in continuous unrealized loss position at September 30, 2011 and December 31, 2010, and Note 8 for a discussion related to the determination of fair value.

 

Deferred Income Taxes. We use the asset and liability method of accounting for income taxes.  Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets.

 

Comparison of Financial Condition at September 30, 2011 and December 31, 2010

 

Total assets decreased $64.1 million, or 5.8%, to $1.03 billion at September 30, 2011, compared to $1.10 billion at December 31, 2010. Cash and cash equivalents decreased $32.9 million from December 31, 2010 to September 30, 2011 as the Company used these funds and the funds from the maturity of securities to pay down $33.4 million of FHLB advances, including $30.0 million that matured in the third quarter, to fund deposit outflows as deposits decreased $45.2 million and fund loans of $5.5 million.  Mortgage related securities available-for-sale decreased $20.1 million, as cash repayments of $54.9 million were greater than purchases of $35.0 million during the nine months ended September 30, 2011. Investment related securities available-for-sale and mortgage related securities held-to-maturity decreased $8.3 million and $6.3 million, respectively, primarily due to principal payments and bond calls. Loans increased $5.5 million from December 31, 2010 to September 30, 2011. During the nine months ended September 30, 2011, the Bank’s multi-family and commercial real estate portfolio increased $25.9 million and the commercial and industrial portfolio increased $26.2 million as a result of new loan originations by the Bank’s commercial lending teams. The Bank’s commercial construction portfolio decreased $10.3 million, primarily due to the payment in full of a $5.7 million construction loan, and additional principal payments and charge-offs related to nonperforming commercial construction loans.  One-to four-family real estate loans decreased $29.3 million and consumer loans decreased $6.9 million due to our decision to reduce new originations on these types of loans as a result of the current economic and interest rate environment.

 

Deposits decreased $45.2 million, or 6.4%, from $711.8 million at December 31, 2010 to $666.5 million at September 30, 2011. Certificates of deposit decreased $54.5 million, or 13.7%, and money market accounts decreased $17.4 million, or 11.7%, from December 31, 2010 to September 30, 2011. These decreases were offset by increases in noninterest-bearing demand accounts of $7.3 million, or 10.3%, savings and club accounts of $17.9 million, or 32.5%, and NOW accounts of $1.4 million, or 3.5%, from December 31, 2010 to September 30, 2011. The decrease in certificates of deposit relates primarily to customer redemptions associated with certificates of deposit obtained during a pricing promotion offered in the first quarter of 2009. Specifically, during the first quarter of 2011, approximately $23.6 million of certificates of deposit with a rate of 3.50% matured.  This is the last maturity of certificates of deposit associated with the Bank’s first quarter 2009 certificate of deposit promotion.  The Bank did not offer any certificates of deposit promotions during the first half of 2011.  The decrease in money market deposits was primarily due to the Bank maintaining its money market rates at the midpoint of the market and not offering any promotional money market offers during the first nine months of 2011. The increase in savings and club accounts was primarily due to the introduction of the Fox Chase Advantage Savings product during the second quarter of 2011 which offered an introductory rate of 1.25% for three months for new deposits.  The increase in noninterest-bearing demand accounts was primarily due to deposits obtained from the Bank’s commercial borrowing relationships. Short-term borrowings increased by $24.0 million as the Bank obtained overnight borrowings from a large commercial bank and a participant in the Federal Funds Market at rates ranging from 0.15% to 0.25%.  Federal Home Loan Bank advances decreased $33.4 million, or 27.2%, from $122.8 million at December 31, 2010 to $89.4 million at September 30, 2011 due to $30.0 million in advances maturing in the quarter as well as principal amortization on two advances.

 

Stockholders’ equity decreased $8.3 million to $197.4 million at September 30, 2011 compared to $205.7 million at December 31, 2010 primarily due to the repurchase of 789,800 shares of treasury stock at a cost of $10.4 million as well as the funding of the 2011 Equity Incentive Plan, whereby a trustee purchased 274,391 shares of stock in the open market to

 

32



Table of Contents

 

fund grants of restricted stock at a cost of $3.5 million, and payments of dividends totaling $863,000.  These uses of stockholders’ equity were offset by net income of $3.7 million for the nine months ended September 30, 2011, an increase of $1.1 million in other comprehensive income, stock-based compensation of $1.4 million and issuance of common stock related to exercised stock options of $162,000.

 

Comparison of Operating Results for the Three and Nine Months Ended September 30, 2011 and 2010

 

General. Net income increased $540,000, or 78.0%, to $1.2 million for the three months ended September 30, 2011, compared to $692,000 for the three months ended September 30, 2010. The increase in net income was due to a decrease of $1.9 million in the provision for loan losses and an increase in net interest income of $1.0 million offset by a decrease in noninterest income of $1.9 million, an increase in income tax expense of $298,000 and an increase in noninterest expense of $132,000.  The decrease in noninterest income was primarily the result of a decrease of $2.1 million in net investment securities gains.

 

Net income increased $1.9 million, or 101.8%, to $3.7 million for the nine months ended September 30, 2011, compared to $1.9 million for the nine months ended September 30, 2010. The increase in net income was due to an increase in net interest income of $3.3 million and a decrease of $1.9 million in the provision for loan losses, offset by a decrease in noninterest income of $1.8 million, an increase of $1.0 million in income tax expense and an increase of $528,000 in noninterest expense.  The decrease in noninterest income was primarily the result of a decrease of $2.3 million in net investment securities gains.

 

Net Interest Income. Net interest income increased $1.0 million, or 14.8%, to $8.1 million for the three months ended September 30, 2011 compared to $7.0 million for the same period in 2010 primarily due to a decrease in interest expense of $1.8 million offset by a $779,000 decrease in total interest income. The decrease in interest expense was primarily due to a decrease in average total interest-bearing liabilities of $172.9 million and a decrease in the average cost of interest-bearing liabilities from 2.28% to 1.85%.  The decrease in the average balance was primarily due to a $177.4 million decrease in the average balances of money market accounts and certificates of deposit.  The decrease in the average cost of interest-bearing liabilities was primarily due to a reduction in overall interest rate environment during 2010 and 2011 and the maturities of higher rate certificates of deposit and reduced rates on other deposit products which led to a reduction in the cost of interest-bearing deposits from 1.96% to 1.40%. The average balance of noninterest-bearing deposits increased $18.2 million, or 24.9%, to $91.4 million for the three months ended September 30, 2011 compared to $73.2 million for the same period in 2010, primarily due to deposits obtained from the Bank’s commercial borrowing relationships.  The decrease in interest income was primarily due to a decrease in average interest-earning assets from a reduction in interest-earning demand deposits of $109.1 million, mortgage related securities of $22.6 million and residential and consumer loans of $48.5 million and $13.1 million, respectively.  In addition, there was a reduction in yield on mortgage related securities from 3.18% to 3.07% due to new purchases having lower yields than the existing portfolio, a reduction in the yield on residential loans from 5.22% to 5.02% and a reduction in yield on consumer loans from 5.94% to 5.73%.

 

Net interest income increased $3.3 million, or 16.5%, to $23.5 million for the nine months ended September 30, 2011 compared to $20.1 million for the same period in 2010 primarily due to a decrease in interest expense of $6.0 million offset by a $2.7 million decrease in interest income. The decrease in interest expense was primarily due to a decrease in average total interest-bearing liabilities of $178.3 million and a decrease in the average cost of interest-bearing liabilities from 2.44% to 1.95%.  The decrease in the average balance was primarily due to a $180.2 million decrease in the average balances of money market accounts and certificates of deposit.  The decrease in the average cost of interest-bearing liabilities was primarily due to a reduction in the overall interest rate environment during 2010 and 2011 and maturities of higher rate certificates of deposit and reduced rates on other deposit products which led to a reduction in the cost of interest-bearing deposits from 2.16% to 1.49%. The average balance of noninterest-bearing deposits increased $22.8 million, or 33.9%, to $90.0 million for the nine months ended September 30, 2011 compared to $67.2 million for the same period in 2010, primarily due to deposits obtained from the Bank’s commercial borrowing relationships.  The decrease in interest income was primarily due to a decrease in average interest-earning assets from a reduction in interest-earning demand deposits of $49.1 million, mortgage related securities of $40.3 million and residential and consumer loans of $40.9 million and $13.7 million, respectively.  In addition, there was a reduction in yield on mortgage related securities from 3.44% to 3.14% due to new purchases having lower yields than the existing portfolio, a reduction in the yield on residential loans from 5.27% to 5.01% and a reduction in yield on consumer loans from 5.95% to 5.89%.

 

The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the three and nine months ended September 30, 2011 and 2010. Yields are not presented on a tax-equivalent basis. Any adjustments necessary to present yields on a tax-equivalent basis are insignificant.

 

33



Table of Contents

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

 

Balance

 

Dividends

 

Cost

 

Balance

 

Dividends

 

Cost

 

Balance

 

Dividends

 

Cost

 

Balance

 

Dividends

 

Cost

 

 

 

(Dollars in thousands)

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

$

28,268

 

$

16

 

0.22

%

$

137,373

 

$

86

 

0.25

%

$

40,141

 

$

69

 

0.23

%

$

89,233

 

$

249

 

0.37

%

Mortgage-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

268,606

 

2,240

 

3.34

%

338,400

 

2,691

 

3.18

%

276,119

 

6,993

 

3.38

%

365,720

 

9,438

 

3.44

%

Held-to-maturity

 

47,209

 

185

 

1.56

%

 

 

 

49,268

 

658

 

1.78

%

 

 

 

Total mortgage-related securities

 

315,815

 

2,425

 

3.07

%

338,400

 

2,691

 

3.18

%

325,387

 

7,651

 

3.14

%

365,720

 

9,438

 

3.44

%

Taxable securities

 

31,516

 

116

 

1.47

%

32,823

 

142

 

1.73

%

32,464

 

380

 

1.56

%

25,820

 

315

 

1.63

%

Nontaxable securities

 

2,105

 

28

 

5.30

%

8,206

 

84

 

4.09

%

4,767

 

165

 

4.62

%

8,538

 

257

 

4.02

%

Loans (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans

 

215,787

 

2,707

 

5.02

%

264,320

 

3,448

 

5.22

%

225,682

 

8,480

 

5.01

%

266,586

 

10,535

 

5.27

%

Commercial loans

 

387,128

 

5,601

 

5.66

%

344,908

 

5,002

 

5.67

%

368,607

 

15,813

 

5.66

%

325,895

 

13,864

 

5.61

%

Consumer loans

 

49,754

 

713

 

5.73

%

62,813

 

932

 

5.94

%

51,713

 

2,286

 

5.89

%

65,379

 

2,918

 

5.95

%

Total Loans

 

652,669

 

9,021

 

5.45

%

672,041

 

9,382

 

5.52

%

646,002

 

26,579

 

5.45

%

657,860

 

27,317

 

5.51

%

Allowance for loan losses

 

(12,834

)

 

 

 

 

(12,005

)

 

 

 

 

(12,851

)

 

 

 

 

(11,304

)

 

 

 

 

Net loans

 

639,835

 

9,021

 

 

 

660,036

 

9,382

 

 

 

633,151

 

26,579

 

 

 

646,556

 

27,317

 

 

 

Total interest-earning assets

 

1,017,539

 

11,606

 

4.46

%

1,176,838

 

12,385

 

4.13

%

1,035,910

 

34,844

 

4.41

%

1,135,867

 

37,576

 

4.35

%

Noninterest-earning assets

 

44,186

 

 

 

 

 

47,787

 

 

 

 

 

42,140

 

 

 

 

 

47,476

 

 

 

 

 

Total assets

 

$

1061,725

 

 

 

 

 

$

1,224,625

 

 

 

 

 

$

1,078,050

 

 

 

 

 

$

1,183,343

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposit accounts

 

$

174,336

 

192

 

0.44

%

$

219,365

 

312

 

0.57

%

$

175,964

 

570

 

0.43

%

$

220,820

 

1,286

 

0.78

%

Savings accounts

 

72,707

 

49

 

0.27

%

53,777

 

7

 

0.05

%

64,750

 

95

 

0.20

%

54,009

 

37

 

0.09

%

Certificates of deposit

 

349,936

 

1,858

 

2.11

%

482,335

 

3,415

 

2.81

%

366,267

 

6,104

 

2.23

%

501,588

 

11,208

 

2.99

%

Total interest-bearing deposits

 

596,979

 

2,099

 

1.40

%

755,477

 

3,734

 

1.96

%

606,981

 

6,769

 

1.49

%

776,417

 

12,531

 

2.16

%

Short-term borrowings

 

2,116

 

2

 

0.29

%

 

 

0.00

%

705

 

2

 

0.30

%

 

 

0.00

%

FHLB advances

 

108,085

 

1,007

 

3.64

%

124,590

 

1,194

 

3.75

%

117,244

 

3,314

 

3.73

%

126,789

 

3,602

 

3.75

%

Other borrowed funds

 

50,000

 

437

 

3.42

%

50,000

 

437

 

3.42

%

50,000

 

1,296

 

3.42

%

50,000

 

1,296

 

3.42

%

Total borrowings

 

160,201

 

1,446

 

3.53

%

174,590

 

1,631

 

3.65

%

167,949

 

4,612

 

3.62

%

176,789

 

4,898

 

3.65

%

Total interest-bearing liabilities

 

757,180

 

3,545

 

1.85

%

930,067

 

5,365

 

2.28

%

774,930

 

11,381

 

1.95

%

953,206

 

17,429

 

2.44

%

Noninterest-bearing deposits

 

91,414

 

 

 

 

 

73,206

 

 

 

 

 

90,021

 

 

 

 

 

67,244

 

 

 

 

 

Other noninterest-bearing liabilities

 

9,176

 

 

 

 

 

14,155

 

 

 

 

 

6,686

 

 

 

 

 

9,334

 

 

 

 

 

Total liabilities

 

857,770

 

 

 

 

 

1,017,428

 

 

 

 

 

871,637

 

 

 

 

 

1,029,784

 

 

 

 

 

Stockholders’ equity

 

195,957

 

 

 

 

 

197,571

 

 

 

 

 

199,263

 

 

 

 

 

145,232

 

 

 

 

 

Accumulated comprehensive income

 

7,998

 

 

 

 

 

9,626

 

 

 

 

 

7,150

 

 

 

 

 

8,327

 

 

 

 

 

Total stockholder’s equity

 

203,955

 

 

 

 

 

207,197

 

 

 

 

 

206,413

 

 

 

 

 

153,559

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,061,725

 

 

 

 

 

$

1,224,625

 

 

 

 

 

$

1,078,050

 

 

 

 

 

$

1,183,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

8,061

 

 

 

 

 

$

7,020

 

 

 

 

 

$

23,463

 

 

 

 

 

$

20,147

 

 

 

Interest rate spread

 

 

 

 

 

2.61

%

 

 

 

 

1.85

%

 

 

 

 

2.46

%

 

 

 

 

1.91

%

Net interest margin

 

 

 

 

 

3.10

%

 

 

 

 

2.35

%

 

 

 

 

2.96

%

 

 

 

 

2.33

%

Average interest-earning assets to average interest-bearing liabilities

 

 

 

 

 

134.39

%

 

 

 

 

126.53

%

 

 

 

 

133.68

%

 

 

 

 

119.16

%

 


(1) Nonperforming loans are included in average balance computations

 

34



Table of Contents

 

Rate/Volume Analysis.  The following table sets forth the effects of changing rates and volumes on our net interest income.  The rate column shows the effects attributable to changes in rate (changes in rate multiplied by current volume).  The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate).  The net column represents the sum of the prior columns.  For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 2011

 

September 30, 2011

 

 

 

Compared to

 

Compared to

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 2010

 

September 30, 2010

 

 

 

Increase (Decrease)

 

 

 

Increase (Decrease)

 

 

 

 

 

Due to

 

 

 

Due to

 

 

 

 

 

Rate

 

Volume

 

Net

 

Rate

 

Volume

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

$

(2

)

$

(68

)

$

(70

)

$

(43

)

$

(137

)

$

(180

)

Mortgage-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

105

 

(556

)

(451

)

(132

)

(2,313

)

(2,445

)

Held-to-maturity

 

 

185

 

185

 

 

658

 

658

 

Total mortgage-related securities

 

105

 

(371

)

(266

)

(132

)

(1,655

)

(1,787

)

Taxable securities

 

(21

)

(5

)

(26

)

(17

)

82

 

65

 

Nontaxable securities

 

6

 

(62

)

(56

)

21

 

(113

)

(92

)

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans

 

(108

)

(633

)

(741

)

(439

)

(1,616

)

(2,055

)

Commercial loans

 

(12

)

611

 

599

 

133

 

1,816

 

1,949

 

Consumer loans

 

(26

)

(193

)

(219

)

(22

)

(610

)

(632

)

Total loans

 

(146

)

(215

)

(361

)

(328

)

(410

)

(738

)

Total interest-earning assets

 

(58

)

(721

)

(779

)

(499

)

(2,233

)

(2,732

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits

 

(56

)

(64

)

(120

)

(454

)

(262

)

(716

)

Savings accounts

 

40

 

2

 

42

 

51

 

7

 

58

 

Certificates of deposit

 

(620

)

(937

)

(1,557

)

(2,081

)

(3,023

)

(5,104

)

Total interest-bearing deposits

 

(636

)

(999

)

(1,635

)

(2,484

)

(3,278

)

(5,762

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

2

 

2

 

 

2

 

2

 

FHLB advances

 

(29

)

(158

)

(187

)

(18

)

(270

)

(288

)

Other borrowed funds

 

 

 

 

 

 

 

Total borrowings

 

(29

)

(156

)

(185

)

(18

)

(268

)

(286

)

Total interest-bearing liabilities

 

(665

)

(1,155

)

(1,820

)

(2,502

)

(3,546

)

(6,048

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net interest income

 

$

607

 

$

434

 

$

1,041

 

$

2,003

 

$

1,313

 

$

3,316

 

 

35



Table of Contents

 

Provision for Loan Losses. The Company recorded a provision for loan losses of $1.0 million and $2.9 million for the three and nine months ended September 30, 2011, respectively compared to $2.9 million and $4.9 million for the three and nine months ended September 30, 2010, respectively. The decrease in the provision for the three and nine months ended September 30, 2011 was primarily due to the decline in the Company’s nonperforming assets as outlined in the following table and a reduction in delinquent loans.

 

The following table provides information with respect to our nonperforming assets at the dates indicated:

 

 

 

At September 30,

 

At December 31,

 

 

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

 

 

(Unaudited)

 

 

 

Nonperforming Loans:

 

 

 

 

 

One- to four-family real estate

 

$

6,771

 

$

10,813

 

Multi-family and commercial real estate

 

3,988

 

6,180

 

Construction

 

9,391

 

9,279

 

Consumer

 

479

 

365

 

Commercial and industrial

 

 

 

Total

 

20,629

 

26,637

 

 

 

 

 

 

 

Accruing loans past due 90 days or more:

 

 

 

 

 

Consumer (1)

 

2,117

 

 

Total

 

2,117

 

 

Total of nonperforming loans and accruing loans 90 days or more past due

 

$

22,746

 

$

26,637

 

 

 

 

 

 

 

Other real estate owned

 

2,907

 

3,186

 

Total nonperforming assets

 

$

25,653

 

$

29,823

 

 

 

 

 

 

 

Total nonperforming loans and accruing loans past due 90 days or more to total loans

 

3.44

%

4.07

%

Total nonperforming loans to total assets

 

2.21

 

2.43

 

Total nonperforming assets to total assets

 

2.49

 

2.72

 

 

 

 

 

 

 

Impaired Loans:

 

 

 

 

 

Nonperforming loans

 

$

20,629

 

$

26,637

 

Troubled debt restructurings

 

6,856

 

8,617

 

Other impaired loans

 

 

3,894

 

Total impaired loans

 

$

27,485

 

$

39,148

 

 


(1)          Accruing loans 90 days or more past due includes $2.1 million related to three consumer finance loans that matured during the September 2011 quarter and are currently in the process of being sold or liquidated.  Management anticipates the loans will be paid off in full and accordingly, such loans are not considered impaired at September 30, 2011.

 

36



Table of Contents

 

The following table sets forth our nonaccrual loans by state and loan segment at September 30, 2011 and December 31, 2010. Table does not include accruing loans past due 90 days or more.

 

September 30, 2011

 

 

 

 

 

 

 

Multi Family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to Four-

 

and

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

Family Real

 

Commercial Real

 

 

 

 

 

 

 

 

 

and

 

 

 

 

 

 

 

Estate

 

Estate

 

Construction

 

Consumer

 

Industrial

 

Total

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

 

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

 

 

(Dollars in thousands)

 

Pennsylvania

 

8

 

$

5,539

 

3

 

$

810

 

2

 

$

5,215

 

3

 

$

55

 

 

$

 

16

 

$

11,619

 

New Jersey

 

5

 

1,232

 

3

 

1,933

 

2

 

4,176

 

4

 

424

 

 

 

14

 

7,765

 

Delaware

 

 

 

1

 

1,245

 

 

 

 

 

 

 

1

 

1,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

13

 

$

6,771

 

7

 

$

3,988

 

4

 

$

9,391

 

7

 

$

479

 

 

$

 

31

 

$

20,629

 

 

December 31, 2010

 

 

 

 

 

 

 

Multi Family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to Four-

 

and

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

Family Real

 

Commercial Real

 

 

 

 

 

 

 

 

 

and

 

 

 

 

 

 

 

Estate

 

Estate

 

Construction

 

Consumer

 

Industrial

 

Total

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

Number

 

 

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

of

 

 

 

 

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

Loans

 

Amount

 

 

 

(Dollars in thousands)

 

Pennsylvania

 

7

 

$

5,735

 

2

 

$

658

 

2

 

$

2,866

 

1

 

$

10

 

 

$

 

12

 

$

9,269

 

New Jersey

 

7

 

5,078

 

5

 

5,522

 

2

 

6,413

 

2

 

355

 

 

 

16

 

17,368

 

Delaware

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

14

 

$

10,813

 

7

 

$

6,180

 

4

 

$

9,279

 

3

 

$

365

 

 

$

 

28

 

$

26,637

 

 

The following table provides a rollforward of our nonperforming assets, by loan segment and other real estate owned, from December 31, 2010 to September 30, 2011.

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer

 

 

 

 

 

At

 

Additional

 

 

 

 

 

Net

 

To Other

 

At

 

 

 

December

 

Non-

 

Return to

 

Payments

 

Charge-offs/

 

Real

 

September

 

 

 

31,

 

Performing

 

Accrual

 

Received,

 

Valuation

 

Estate

 

30,

 

 

 

2010

 

Assets, Net

 

Status

 

Net

 

Allowances

 

Owned

 

2011

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family real estate

 

$

10,813

 

$

403

 

$

 

$

(3,689

)

$

(568

)

$

(188

)

$

6,771

 

Multi-family and commercial real estate

 

6,180

 

2,110

 

 

(3,198

)

(156

)

(948

)

3,988

 

Construction

 

9,279

 

3,519

 

 

(1,554

)

(1,510

)

(343

)

9,391

 

Consumer

 

365

 

123

 

 

(9

)

 

 

479

 

Commercial and industrial

 

 

596

 

 

 

(596

)

 

 

Total

 

26,637

 

6,751

 

 

(8,450

)

(2,830

)

(1,479

)

20,629

 

Other real estate owned

 

3,186

 

10

 

 

 

(1,358

)

(410

)

1,479

 

2,907

 

Total nonperforming assets

 

$

29,823

 

$

6,761

 

$

 

$

(9,808

)

$

(3,240

)

$

 

$

23,536

 

 

37



Table of Contents

 

At September 30, 2011, nonperforming assets were comprised of the following:

 

·                  Four construction loans for residential developments, the largest of which was a $3.2 million loan collateralized by a residential housing development in Montgomery County, Pennsylvania.  The three other nonaccrual construction loans totaled $6.2 million at September 30, 2011 and are collateralized by (1) a residential housing development in Cape May County, New Jersey; (2) land and improvements associated with a residential housing development in Chester County, Pennsylvania; and (3) a condominium project in Atlantic County, New Jersey.

 

·                  Seven multi-family and commercial real estate loans, the largest of which was a $1.6 million loan secured by a hotel in Cape May County, New Jersey.

 

·                  Thirteen one-to four-family loans, the largest of which is a $4.9 million loan secured by a residential home in Montgomery County, Pennsylvania.

 

·                  Seven consumer loans, each of which is secured by a second or third mortgage position.

 

·                  Six properties in other real estate owned, the largest of which is a single family residential development located in Atlantic County, New Jersey.  The five other real estate owned properties totaled $1.4 million at September 30, 2011 and are collateralized by (1) a single family residential home in Atlantic County, New Jersey; (2) a single family residential home in Cape May County, New Jersey; (3) a commercial property in Atlantic County, New Jersey; (4) a single family residential home in Montgomery County, Pennsylvania and (5) and an apartment building in Chester County, Pennsylvania.

 

The allowance for loan losses consists of an allowance on impaired loans and a general valuation allowance on the remainder of the loan portfolio. Although we determine the amount of each element of the allowance separately, the entire allowance for loan losses is available for the losses on the entire portfolio.

 

The following table provides information about delinquencies in our loan portfolio at the dates indicated.

 

 

 

At September 30,

 

At December 31,

 

 

 

2011

 

2010

 

 

 

30-59

 

60-89

 

30-59

 

60-89

 

 

 

Days

 

Days

 

Days

 

Days

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

 

 

(In thousands)

 

(In thousands)

 

One- to four-family real estate

 

$

253

 

$

392

 

$

96

 

$

144

 

Multi-family and commercial real estate

 

530

 

1,782

 

4,735

 

 

 

Construction real estate

 

 

 

 

 

Consumer

 

63

 

1,438

 

170

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

846

 

$

3,612

 

$

5,001

 

$

144

 

 

At September 30, 2011, delinquent loans were comprised of twelve different loan relationships. The largest delinquent loan relationship was a $1.8 million warehouse line of credit and term facility secured primarily by real estate properties in Pennsylvania and Maryland.  The loans are current as to payments due as of September 30, 2011 however, the loans are 60 days past maturity and the borrower is currently in Chapter 11 bankruptcy reorganization.

 

Consumer loans past due 60-89 days includes three consumer loans totaling $1.4 million that matured during the September 2011 quarter and are currently in the process of being sold or liquidated.  Management anticipates the loans will be paid off in full.

 

Total delinquent loans decreased by $687,000 to $4.5 million at September 30, 2011 as compared to $5.1 million at December 31, 2010.  The decrease was primarily due to a $4.7 million commercial real estate loan, which was also classified as a TDR at March 31, 2011 (see following paragraphs discussing TDRs), performing under its restructured terms, offset by the addition of $2.3 million to the multi-family and commercial real estate delinquencies, a $405,000 increase in residential delinquencies and a $1.3 million increase in consumer loan delinquencies.

 

38



Table of Contents

 

The Company may, under certain circumstances, restructure loans as a concession to borrowers who have experienced financial difficulty.  TDRs are included in impaired loans.  TDRs typically result from the Company’s loss mitigation activities which, among other activities, could include rate reductions, payment extension, and/or principal forgiveness.

 

TDRs totaled $12.1 million at September 30, 2011 of which $6.9 million were on accrual status.   The remaining $5.2 million related to two construction loans classified as nonperforming assets.  TDRs totaled $10.7 million at December 31, 2010, of which $8.6 million were on accrual status. The remaining $2.1 million related to a construction loan classified as a nonperforming asset.

 

Four of the commercial loans classified as a TDR at September 30, 2011, totaling $7.4 million, were classified as TDRs during 2010.  These loans were classified as TDRs because they matured during 2010 and the Bank extended the loans with uncertainty as to whether the borrowers could obtain similar financing from another financial institution at the time of the extension, thus representing the granting of a financial concession.  The Bank did not lower the interest rate on these loans.  As of September 30, 2011, three of the loans are performing as agreed and one of the loans in the amount of $3.2 million is currently in default.

 

The other commercial loan classified as a TDR at September 30, 2011, totaling $4.7 million, was first classified as a TDR during the three months ended March 31, 2011.  The loan was classified as a TDR as the Bank agreed to restructure the terms of the loan, which included reducing payments to interest only for a period of nine months and reducing the rate for the term of the interest only period. This loan is secured by partially owner occupied commercial property located in Chester County, Pennsylvania.  As of September 30, 2011, this loan is performing in accordance with its restructured terms and is no longer reported as delinquent.

 

The decrease in “Other impaired loans” from December 31, 2010 to September 30, 2011 is a result of the Bank modifying a $3.9 million construction loan, which has a total commitment of $5.5 million, during the quarter ended June 30, 2011.  The loan is secured by land and homes in a retirement community in Delaware, and was classified as impaired at December 31, 2010 as the loan matured in February 2011 and it was unlikely the borrower would be able to pay the loan off in full, as contractually due at maturity. This loan is on accrual status as of September 30, 2011 as the borrower (1) has demonstrated a history of making payments as contractually due and is current as of September 30, 2011, (2) has provided evidence supporting the ability to make payments for the foreseeable future, and (3) a recent appraisal indicates the borrower has equity in the underlying property.  Additionally, the Bank evaluated the renegotiated loan and determined that the modification did not represent a TDR as the borrower is not considered to be experiencing financial difficulty and was not granted a concession.

 

Noninterest Income. The following table summarizes noninterest income for the three and nine months ended September 30, 2011 and 2010.

 

 

 

Three Months

 

 

 

 

 

Nine Months

 

 

 

 

 

 

 

Ended September 30,

 

$

 

%

 

Ended September 30,

 

$

 

%

 

 

 

2011

 

2010

 

Change

 

Change

 

2011

 

2010

 

Change

 

Change

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and other fee income

 

$

428

 

$

248

 

$

180

 

72.6

%

$

 

1,207

 

$

757

 

$

450

 

59.4

%

Net gain on sale of premises and equipment

 

 

6

 

(6

)

(100.0

)

 

6

 

(6

)

(100.0

)

Net gain on sale of other real estate owned

 

57

 

 

57

 

100.0

 

77

 

 

77

 

100.0

 

Impairment loss on real estate held for investment

 

(110

)

 

(110

)

(100.0

)

(110

)

 

(110

)

(100.0

)

Income on bank-owned life insurance

 

119

 

119

 

 

 

349

 

352

 

(3

)

(0.9

)

Other

 

133

 

57

 

76

 

133.3

 

222

 

152

 

70

 

46.1

 

Total other than temporary impairment loss

 

(206

)

 

(206

)

(100.0

)

(407

)

 

(407

)

(100.0

)

Less: Portion of loss recognized in other comprehensive income (before taxes)

 

46

 

 

46

 

100.0

 

46

 

 

46

 

100.0

 

Net other-than-temporary impairment loss

 

(160

)

 

(160

)

(100.0

)

(361

)

 

(361

)

(100.0

)

Net gains on sale of investment securities

 

 

1,963

 

(1,963

)

(100.0

)

 

1,963

 

(1,963

)

(100.0

)

Net investment securities (losses) gains

 

(160

)

1,963

 

(2,123

)

(108.2

)

(361

)

1,963

 

(2,324

)

(118.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Noninterest Income

 

$

467

 

$

2,393

 

$

(1,926

)

(80.5

)%

$

 

1,384

 

$

3,230

 

$

(1,846

)

(57.2

)%

 

39



Table of Contents

 

Service charges and other fee income increased $180,000, or 72.6% for the three months ended September 30, 2011 compared to the same period in 2010, primarily due to an increase in commercial loan fees of $132,000, cash management fees of $39,000 and loan servicing income of $11,000.  The increase in commercial loan fees was primarily due to an increase in commercial customer fees, which included an increase in unused lines and letters of credit fees of $145,000. The increase in cash management fees was due to an increase in commercial customer usage.  Loan servicing income increased primarily due to reduced amortization expense as mortgage loan repayments slowed offset by a higher valuation adjustment on the Bank’s mortgage servicing rights.  Other income increased by $76,000 primarily as a result of an increase of $53,000 of income earned on the Bank’s investment in Philadelphia Mortgage Advisors, Inc. due to higher volume of mortgage loans sold. These increases were also offset by an other-than-temporary credit impairment loss recognized on a private label residential mortgage related security of $160,000 and impairment loss on real estate held for investment of $110,000 during the three months ended September 30, 2011.

 

Service charges and other fee income increased $450,000, or 59.4% for the nine months ended September 30, 2011 compared to the same period in 2010, primarily due to an increase in commercial loan fees of $279,000, cash management fees of $130,000 and loan servicing income of $60,000.  The increase in commercial loan fees was primarily due to an increase in commercial customer fees, which included an increase in unused lines and letters of credit fees of $219,000 and an increase in international banking transaction fees of $70,000.  The increase in cash management fees was due to an increase in commercial customer usage.  Loan servicing income increased primarily due to a lower valuation adjustment on the Bank’s mortgage servicing rights. Other income increased by $70,000 primarily as a result of an increase of $49,000 of income earned on the Bank’s investment in Philadelphia Mortgage Advisors, Inc. due to higher volume of mortgage loans sold. These increases were also offset by an other-than-temporary credit impairment loss recognized on a private label residential mortgage related security of $361,000 and impairment loss on real estate held for investment of $110,000 during the nine months ended September 30, 2011.

 

Noninterest Expense. The following table summarizes noninterest expense for the three and nine months ended September 30, 2011 and 2010.

 

 

 

Three Months

 

 

 

 

 

Nine Months

 

 

 

 

 

 

 

Ended September 30,

 

$

 

%

 

Ended September 30,

 

$

 

%

 

 

 

2011

 

2010

 

Change

 

Change

 

2011

 

2010

 

Change

 

Change

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, benefits and other compensation

 

$

3,297

 

$

3,070

 

$

227

 

7.4

%

$

9,678

 

$

9,016

 

$

662

 

7.3

%

Occupancy expense

 

457

 

455

 

2

 

0.4

 

1,388

 

1,394

 

(6

)

(0.4

)

Furniture and equipment expense

 

107

 

113

 

(6

)

(5.3

)

314

 

346

 

(32

)

(9.2

)

Data processing costs

 

439

 

408

 

31

 

7.6

 

1,277

 

1,237

 

40

 

3.2

 

Professional fees

 

410

 

307

 

103

 

33.6

 

1,245

 

924

 

321

 

34.7

 

Marketing expense

 

95

 

75

 

20

 

26.7

 

240

 

241

 

(1

)

(0.4

)

FDIC premiums

 

170

 

343

 

(173

)

(50.4

)

682

 

1,116

 

(434

)

(38.9

)

Provision for loss on other real estate owned

 

310

 

345

 

(35

)

(10.1

)

410

 

379

 

31

 

8.2

 

Other real estate owned expense

 

5

 

46

 

(41

)

(89.1

)

49

 

75

 

(26

)

(34.7

)

Other

 

400

 

396

 

4

 

1.0

 

1,185

 

1,212

 

(27

)

(2.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Noninterest Expense

 

$

5,690

 

$

5,558

 

$

132

 

2.4

%

$

16,468

 

$

15,940

 

$

528

 

3.3

%

 

Noninterest expense increased $132,000 for the three months ended September 30, 2011 primarily due to the following:  Salaries, benefits and other compensation increased $227,000 primarily as a result of increased employee stock ownership benefits implemented in conjunction with the Bank’s mutual-to-stock conversion in the second quarter of 2010 and higher incentive compensation accruals.  Professional fees increased $103,000 primarily due to incremental legal costs associated with the Bank’s nonperforming assets as well as other consulting costs.  FDIC premiums decreased $173,000 due to lower deposit balances, a lower assessment rate as well as the FDIC implementing a new assessment process beginning April 2011.

 

Noninterest expense increased $528,000 for the nine months ended September 30, 2011 primarily due to the following:  Salaries, benefits and other compensation increased $662,000 primarily as a result of increased employee stock ownership benefits implemented in in conjunction with the Bank’s mutual-to-stock conversion in the second quarter of 2010 and higher incentive compensation accruals.  Professional fees increased $321,000 primarily due to incremental legal costs associated

 

40



Table of Contents

 

with the Bank’s nonperforming assets as well as other consulting costs.  Provision for loss on other real estate owned increased $31,000 as a result of an additional impairment on two properties owned by the Bank.  FDIC premiums decreased $434,000 due to lower deposit balances, a lower assessment rate as well as the FDIC implementing a new assessment process beginning April 2011.

 

Income Taxes. The income tax provision for the three and nine months ended September 30, 2011 was $572,000 and $1.7 million, respectively compared to $274,000 and $731,000 for the three and nine months ended September 30, 2010, respectively. The Bancorp’s effective income tax rate was 31.7% for both the three and nine months ended September 30, 2011, respectively, compared to 28.4% and 28.3% for the three and nine months ended September 30, 2010, respectively. The increase in the effective tax rate is due to tax exempt income representing a smaller relative portion of pre-tax income during the three and nine months ended September 30, 2011 as compared to the same periods in 2010.

 

Liquidity and Capital Management

 

Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and sales, securities repayments, maturities and sales and funds available from the FHLB and Federal Reserve Bank. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loans and securities sales and prepayments are greatly influenced by general interest rates, economic conditions and competition.

 

The following table presents certain of our contractual obligations as of September 30, 2011 and December 31, 2010.

 

 

 

 

 

Payments Due by Period

 

 

 

 

 

 

 

One to

 

 

 

 

 

 

 

 

 

Less Than

 

Three

 

Three to

 

More Than

 

Contractual Obligations

 

Total

 

One Year

 

Years

 

Five Years

 

Five Years

 

 

 

(In thousands)

 

At September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

Operating lease obligations (1) 

 

$

416

 

$

416

 

$

 

$

 

$

 

FHLB advances and other borrowings (2) 

 

187,054

 

33,391

 

31,624

 

32,661

 

89,378

 

Other long-term obligations (3) 

 

3,683

 

1,729

 

1,954

 

 

 

Total

 

$

191,153

 

$

35,536

 

$

33,578

 

$

32,661

 

$

89,378

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

Operating lease obligations (1) 

 

$

748

 

$

473

 

$

275

 

$

 

$

 

FHLB advances and other borrowings (2) 

 

201,046

 

40,347

 

32,220

 

36,943

 

91,536

 

Other long-term obligations (3) 

 

4,876

 

1,785

 

3,091

 

 

 

Total

 

$

206,670

 

$

42,605

 

$

35,586

 

$

36,943

 

$

91,536

 

 


(1)  Represents lease obligations for operations center, one loan production office and equipment.

(2)  Includes principal and projected interest payments.

(3)  Represents obligations to the Company’s third party data processing provider and other vendors.

 

We regularly adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand; (2) expected deposit flows; (3) cash flows on our investments; (4) yields available on interest-earning deposits and securities; and (5) the objectives of our asset/liability management policy. We use a variety of measures to assess our liquidity needs, which are provided to our Asset/Liability Management Committee on a regular basis. Our policy is to maintain net liquidity of at least 50% of our funding obligations over the next month. Additionally, our policy is to maintain an amount of cash and short-term marketable securities equal to at least 15% of net deposits and liabilities that will mature in one year or less.

 

Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At September 30, 2011, cash and cash equivalents totaled $5.5 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $282.9 million at September 30, 2011.   In addition, at September 30, 2011, we had the ability to borrow a total of approximately $382.8 million from the FHLB of which we had $89.4 million outstanding.  As of September 30, 2011, the Bank also had a maximum borrowing capacity of $64.5 million with the Federal Reserve Bank of Philadelphia, through the Discount Window.  At September 30,

 

41



Table of Contents

 

2011, we had $198.2 million in loan commitments outstanding, which consisted of $816,000 of mortgage loan commitments, $20.6 million in home equity and consumer loan commitments, $165.6 million in commercial loan commitments and $11.2 million in standby letters of credit.

 

Certificates of deposit due within one year of September 30, 2011 totaled $183.4 million, representing 53.6% of certificates of deposit at September 30, 2011, an increase from 44.6% at December 31, 2010. We believe the large percentage of certificates of deposit that mature within one year reflect customers’ hesitancy to invest their funds for long periods in the current low interest rate environment. Depending on the liquidity position of the Company, we may implement marketing and pricing strategies that we believe will help retain a significant portion of these maturities, as needed. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before September 30, 2012.

 

Our primary investing activities are the origination of loans and the purchase and sale of securities. Our primary financing activities consist of activity in deposit accounts and borrowed funds. Deposit flows are affected by the overall levels of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to increase core deposit relationships. Occasionally, we offer promotional rates on certain deposit products to attract deposits.

 

The following table presents our primary investing and financing activities during the periods indicated and does not include loans originated and held for sale.

 

 

 

Nine Months

 

 

 

 

 

Ended

 

Year Ended

 

 

 

September 30, 2011

 

December 31, 2010

 

 

 

(In thousands)

 

Investing activities:

 

 

 

 

 

Loan originations

 

$

(415,220

)

$

(396,841

)

Other decreases in loans

 

431,626

 

405,707

 

Purchase of loans

 

(6,460

)

(18,724

)

Purchase of loan participations

 

(21,784

)

(9,064

)

Security purchases

 

(35,031

)

(118,616

)

Security sales

 

 

36,480

 

Security maturities, calls and principal repayments

 

68,763

 

139,062

 

Financing activities:

 

 

 

 

 

Changes in deposits

 

(45,241

)

(146,514

)

Net increase in short-term borrowings

 

24,000

 

 

Net decrease in FHLB advances

 

(33,377

)

(14,365

)

Issuance of stock for vested options

 

162

 

 

Cash dividends paid

 

(863

)

 

Merger of Fox Chase MHC

 

 

107

 

Net Proceeds from common stock offering

 

 

81,169

 

Acquisition of common stock for ESOP

 

 

(3,485

)

Acquisition of common stock for equity incentive plan

 

(3,474

)

 

Purchase of treasury stock

 

(10,398

)

 

 

The Bancorp is a separate entity and apart from the Bank and must provide for its own liquidity. As of September 30, 2011, the Bancorp had $28.1 million in cash and cash equivalents compared to $42.6 million as of December 31, 2010.  Substantially all of the Bancorp’s cash and cash equivalents were obtained from proceeds it retained from the Bank’s mutual-to-stock conversion completed in June 2010.  In addition to its operating expenses, Bancorp may utilize its cash position for the payment of dividends or to repurchase common stock, subject to applicable restrictions.

 

The Bancorp can receive dividends from the Bank.  Payment of such dividends to the Bancorp by the Bank is limited under federal law. The amount that can be paid in any calendar year, without prior regulatory approval, cannot exceed the retained net earnings (as defined) for the year plus the preceding two calendar years. The Bancorp believes that such restriction will not have an impact on the Bancorp’s ability to meet its ongoing cash obligations.

 

42



Table of Contents

 

Capital Management. The Bank is subject to various regulatory capital requirements administered by the Office of the Comptroller of the Currency (and prior to its elimination on July 21, 2011, the Office of Thrift Supervision), including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At September 30, 2011, the Bank exceeded all of regulatory capital requirements and was considered a “well capitalized” institution under regulatory guidelines.

 

The following table presents the Bank’s capital ratios and the minimum capital requirements to be considered ‘‘well capitalized” under applicable regulatory guidelines as of September 30, 2011 and December 31, 2010:

 

 

 

Ratio

 

Minimum
to be Well
Capitalized

 

September 30, 2011:

 

 

 

 

 

Total risk-based capital (to risk-weighted assets)

 

24.28

%

³10.0

%

Tier 1 capital (to risk-weighted assets)

 

23.27

%

³ 6.0

%

Tier 1 capital (to adjusted assets)

 

14.95

%

³ 5.0

%

 

 

 

Ratio

 

Minimum
to be Well
Capitalized

 

December 31, 2010:

 

 

 

 

 

Total risk-based capital (to risk-weighted assets)

 

23.76

%

³10.0

%

Tier 1 capital (to risk-weighted assets)

 

22.53

%

³ 6.0

%

Tier 1 capital (to adjusted assets)

 

13.60

%

³ 5.0

%

 

Total stockholders’ equity to total assets was 19.1% at September 30, 2011 and 18.8% at December 31, 2010.  As a result of the mutual-to-stock conversion completed in June 2010, the Company has significant capital.  The Company’s financial condition and results of operations have been enhanced by the capital from the offering, resulting in increased net interest earning assets.  However, the large increase in equity resulting from the capital raised in the conversion has and will likely continue to have an adverse impact on our return on equity until such funds can be deployed into higher yielding assets. The Company may use capital management tools such as cash dividends and share repurchases as well as improving operating income to increase its return on equity.

 

The Company paid a cash dividend of $0.02 per common share during each of the first three quarters in 2011. On April 27, 2011, the Board of Directors approved a 10% stock repurchase plan.  Such plan began on June 30, 2011, as permitted, after the one-year anniversary of the Company’s mutual-to-stock conversion to a public company.  The Company repurchased 789,800 shares, or $10.4 million, of treasury stock during the nine months ended September 30, 2011.

 

Off-Balance Sheet Arrangements

 

In the normal course of operations, we engage in a variety of financial transactions that, in accordance with US generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, letters of credit and lines of credit.

 

For the period ended September 30, 2011, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

 

43



Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

At September 30, 2011, there has not been any material change to the market risk disclosure from that contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

 

Item 4. Controls and Procedures

 

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”): (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.  In addition, no change in the Company’s internal control over financial reporting occurred during the quarter ended September 30, 2011 that has materially affected, or is reasonably likely to materially effect, Company’s internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business.  We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed under the section “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010, as filed with the SEC on March 14, 2011, which could materially affect our business, financial condition and/or operating results.  As of September 30, 2011, the risk factors of the Company have not changed materially from those reported in the Form 10-K, except as described above.  The risks described in the Form 10-K are not the only risks that we face.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

44



Table of Contents

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The table provides certain information with regard to shares repurchased by the Company in the third quarter of 2011:

 

 

 

 

 

 

 

Total Number

 

 

 

 

 

 

 

 

 

of Shares

 

 

 

 

 

 

 

 

 

Purchased

 

Maximum

 

 

 

Total

 

 

 

as Part of

 

Number of Shares

 

 

 

Number of

 

Average

 

Publicly

 

that May Yet be

 

 

 

Shares

 

Price Paid

 

Announced Plans or

 

Purchased Under

 

Period

 

Purchased

 

Per Share

 

Programs (1)

 

the Plans or Programs (1)

 

 

 

 

 

 

 

 

 

 

 

July 1, 2011 through July 31, 2011

 

290,000

 

$

13.58

 

290,000

 

1,165,038

 

 

 

 

 

 

 

 

 

 

 

August 1, 2011 through August 31, 2011

 

383,000

 

$

13.04

 

383,000

 

782,038

 

 

 

 

 

 

 

 

 

 

 

September 1, 2011 through September 30, 2011

 

116,800

 

$

12.32

 

116,800

 

665,238

 

 

 

 

 

 

 

 

 

 

 

Total

 

789,800

 

$

13.13

 

789,800

 

 

 

 


(1)          On April 27, 2011, the Company announced a repurchase program under which, beginning on June 30, 2011, it would repurchase up to 10% of the then-outstanding shares of the Company’s common stock (1,455,038 shares) from time to time, depending on market conditions (the “April Plan”). On October 26, 2011, the Board of Directors approved an additional stock repurchase plan (the “October 2011 Plan”) under which it would repurchase up to 5% of the then-outstanding shares of the Company’s common stock (683,966 shares).  Repurchases under the October 2011 Plan would begin subsequent to completion of purchases under the April 2011 Plan, subject to market conditions and other factors.  Each repurchase program would continue until it is completed or terminated by the Company’s Board of Directors.

 

Item 3. Defaults upon Senior Securities

 

Not applicable.

 

Item 4. (Removed and Reserved)

 

Item 5. Other Information

 

Not applicable.

 

45



Table of Contents

 

Item 6. Exhibits

 

3.1

 

 

Articles of Incorporation of Fox Chase Bancorp, Inc. (1)

3.2

 

 

Bylaws of Fox Chase Bancorp, Inc. (1)

4.0

 

 

Stock Certificate of Fox Chase Bancorp, Inc. (1)

10.0

 

 

Fox Chase Bancorp, Inc. 2011 Equity Incentive Plan (2)

31.1

 

 

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer

31.2

 

 

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer

32.0

 

 

Section 1350 Certification of Chief Executive Officer and Chief Financial Officer

101.0*

 

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements, tagged as blocks of text.

 


(1)

 

Incorporated by reference to this document from the exhibits to the Company’s Registration Statement on Form S-1 as initially filed with the Securities and Exchange Commission on March 12, 2010.

(2)

 

Incorporated by reference into this document from Appendix A to the Company’s 2011 Annual Meeting Proxy Statemnt as filed of July 5, 2011.

*

 

Furnished, not filed.

 

46



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

FOX CHASE BANCORP, INC.

 

 

 

Dated: November 7, 2011

By:

/s/ Thomas M. Petro

 

 

Thomas M. Petro

 

 

President and Chief Executive Officer

 

 

(principal executive officer)

 

 

 

Dated: November 7, 2011

By:

/s/ Roger S. Deacon

 

 

Roger S. Deacon

 

 

Chief Financial Officer

 

 

(principal financial and accounting officer)

 

47