XML 19 R3.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 77,605 $ 24,194
Marketable securities 0 27,802
Prepaid expenses and other assets 2,866 2,596
Total current assets 80,471 54,592
Property and equipment, net 6,764 8,628
Right of use assets – operating leases 2,173 4,822
Deferred financing costs 146 4,111
Total assets 89,554 72,153
Current liabilities:    
Accounts payable 3,933 1,728
Accrued expenses 7,662 10,361
Deferred revenue 1,413 2,459
Operating lease liabilities 1,391 3,437
Finance lease liabilities 544 1,162
Other current liabilities 965 523
Total current liabilities 15,908 19,670
Deferred revenue 45,000 45,000
Convertible promissory note 0 33,717
Derivative liability 0 5,739
Operating lease liabilities 860 976
Finance lease liabilities 328 872
Other long-term liabilities 926 1,041
Total liabilities 63,022 107,015
Commitments and contingencies (Note 7)
Convertible preferred stock 0 107,808
Stockholders’ equity (deficit):    
Preferred stock $0.001 par value, 5,000,000 shares authorized, none issued or outstanding 0 0
Common stock $0.001 par value, 350,000,000 shares authorized, 40,609,915 and 2,217,737 shares issued and outstanding at December 31, 2023 and 2022, respectively 40 2
Additional paid-in capital 271,594 1,197
Accumulated other comprehensive loss 0 (41)
Accumulated deficit (245,102) (158,223)
Total Carisma Therapeutics Inc. stockholders’ equity (deficit) 26,532 (157,065)
Noncontrolling interests 0 14,395
Total stockholders’ equity (deficit) 26,532 (142,670)
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) $ 89,554 $ 72,153