XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Unaudited Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 83,132 $ 24,194
Marketable securities 11,005 27,802
Prepaid expenses and other assets 3,428 2,596
Total current assets 97,565 54,592
Property and equipment, net 7,379 8,628
Right of use assets – operating leases 1,664 4,822
Restricted cash 30 0
Deferred financing costs 146 4,111
Total assets 106,784 72,153
Current liabilities:    
Accounts payable 2,409 1,728
Accrued expenses 7,026 10,361
Deferred revenue 1,185 2,459
Operating lease liabilities 856 3,437
Finance lease liabilities 532 1,162
Other current liabilities 943 523
Total current liabilities 12,951 19,670
Deferred revenue 45,000 45,000
Convertible promissory note 0 33,717
Derivative liability 0 5,739
Operating lease liabilities 891 976
Finance lease liabilities 468 872
Other long-term liabilities 1,176 1,041
Total liabilities 60,486 107,015
Commitments and contingencies (Note 5)
Convertible preferred stock 0 107,808
Stockholders’ equity (deficit):    
Common stock $0.001 par value, 350,000,000 shares authorized, 40,304,436 and 2,217,737 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively 40 2
Additional paid-in capital 270,029 1,197
Accumulated other comprehensive income (loss) 373 (41)
Accumulated deficit (224,144) (158,223)
Total Carisma Therapeutics Inc. stockholders’ equity (deficit) 46,298 (157,065)
Noncontrolling interests 0 14,395
Total stockholders’ equity (deficit) 46,298 (142,670)
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) $ 106,784 $ 72,153