XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Unaudited Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 76,353 $ 24,194
Marketable securities 40,725 27,802
Prepaid expenses and other assets 5,122 2,596
Total current assets 122,200 54,592
Property and equipment, net 7,590 8,628
Right of use assets – operating leases 3,047 4,822
Restricted cash 30 0
Deferred financing costs 146 4,111
Total assets 133,013 72,153
Current liabilities:    
Accounts payable 2,487 1,728
Accrued expenses 9,614 10,361
Deferred revenue 1,416 2,459
Operating lease liabilities 2,486 3,437
Finance lease liabilities 1,215 1,162
Other current liabilities 755 523
Total current liabilities 17,973 19,670
Deferred revenue 45,000 45,000
Convertible promissory note 0 33,717
Derivative liability 0 5,739
Operating lease liabilities 920 976
Finance lease liabilities 606 872
Other long-term liabilities 1,809 1,041
Total liabilities 66,308 107,015
Commitments and contingencies (Note 5)
Convertible preferred stock 0 107,808
Stockholders’ equity (deficit):    
Common stock $0.001 par value, 350,000,000 shares authorized, 40,269,576 and 2,217,737 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively 40 2
Additional paid-in capital 269,141 1,197
Accumulated other comprehensive income (loss) 265 (41)
Accumulated deficit (202,741) (158,223)
Total Carisma Therapeutics Inc. stockholders’ equity (deficit) 66,705 (157,065)
Noncontrolling interests 0 14,395
Total stockholders’ equity (deficit) 66,705 (142,670)
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) $ 133,013 $ 72,153