XML 24 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes the assets and liabilities measured at fair value on a recurring basis at March 31, 2017 (in thousands):
Description
March 31, 2017
 
Active
Markets
(Level 1)
 
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
20,268

 
$
20,268

 
$

 
$

Restricted cash
10

 
10

 

 

Total assets
$
20,278

 
$
20,278


$


$

Liabilities:
 
 
 
 
 
 
 
Warrant liability
$
2

 
$

 
$

 
$
2

Contingent consideration
46,600

 

 

 
46,600

Total liabilities
$
46,602

 
$

 
$

 
$
46,602

The following table summarizes the assets and liabilities measured at fair value on a recurring basis at December 31, 2016 (in thousands):
Description
December 31, 2016
 
Active
Markets
(Level 1)
 
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
25,342

 
$
25,342

 
$

 
$

Restricted cash
10

 
10

 

 

Total assets
$
25,352

 
$
25,352

 
$

 
$

Liabilities:
 
 
 
 
 
 
 
Warrant liability
$
5

 
$

 
$

 
$
5

Contingent consideration
45,100

 

 

 
45,100

Total liabilities
$
45,105

 
$

 
$

 
$
45,105

Summary of Assumptions Used in Valuing Warrants
The Company measures the fair value of the warrants classified as a liability at each reporting date using the Black-Scholes option pricing model using the following assumptions:
 
March 31,
2017
 
December 31, 2016
Risk-free interest rate
0.95
%
 
0.85
%
Expected dividend yield
%
 
%
Expected term (in years)
0.67

 
0.92

Expected volatility
81.42
%
 
83.39
%
Summary of Changes in the Fair Value of the Company's Preferred Stock Warrant Liability
The following table sets forth a summary of changes in the fair value of the Company’s common stock warrant liability, which represented a recurring measurement classified within Level 3 of the fair value hierarchy, wherein fair value was estimated using significant unobservable inputs (in thousands):
Beginning balance, January 1, 2017
$
5

Change in fair value
(3
)
Ending balance, March 31, 2017
$
2

Summary of Contingent Consideration Obligations
The following table sets forth a summary of changes in the fair value of the Company's contingent consideration liability, which represented a recurring measurement classified within Level 3 of the fair value hierarchy, wherein fair value was estimated using significant unobservable inputs (in thousands):
Beginning balance, January 1, 2017
$
45,100

Loss from change in fair value of contingent consideration
1,500

Ending balance, March 31, 2017
$
46,600