XML 28 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities      
Net income (loss) $ 1,891 $ (33,452) $ (34,156)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 178 366 410
Non-cash interest expense 26 108 36
Stock-based compensation expense 4,013 2,529 2,432
Change in fair value of warrant liability (110) (3,104) 123
(Gain) loss from change in fair value of contingent consideration (1,100) 0 0
Loss on extinguishment of debt 221 0 459
Gain on sale of equipment 24 0 0
Expense related to issuance costs allocated to warrants measured at fair value 0 0 276
Changes in operating assets and liabilities:      
Prepaid expenses and other assets 800 110 (259)
Restricted cash 84 0 0
Accounts payable (742) (1,212) 1,021
Accrued expenses (1,936) 226 1,315
Deferred revenue 19 (100) (964)
Due to related party (698) 0 0
Net cash provided by (used in) operating activities 2,622 (34,529) (29,307)
Investing activities      
Cash acquired in acquisition 136 0 0
Sale (purchases) of property and equipment 325 (287) (137)
Net cash provided by (used in) investing activities 461 (287) (137)
Financing activities      
Proceeds from issuance of notes payable, net of debt issuance costs 0 5,000 9,883
Payments on equipment financing and notes payable (14,124) (877) (4,633)
Proceeds from issuance of common stock and common stock warrants, net of issuance costs 0 12,650 70,237
Proceeds from exercise of common stock options and common stock warrants 269 63 74
Proceeds from sale of common stock pursuant to ESPP 35 0 0
Net cash (used in) provided by financing activities (13,820) 16,836 75,561
Net (decrease) increase in cash and cash equivalents (10,737) (17,980) 46,117
Cash and cash equivalents at beginning of period 36,079 54,059 7,942
Cash and cash equivalents at end of period 25,342 36,079 54,059
Supplemental non-cash investing and financing activities      
Common stock issued in connection with the acquisition (Note 3) 13,525 0 0
Fair value of assets acquired in the acquisition, excluding cash 79,366 0 0
Fair value of liabilities assumed in the acquisition 19,777 0 0
Conversion of Series A and Series B preferred stock into 8,260,444 shares of common stock 0 0 56,678
Conversion of preferred stock warrants into common stock warrants 0 0 247
Issuance of warrants to purchase common stock 0 328 3,300
Supplemental cash flow information      
Cash paid for interest $ 663 $ 930 $ 335