XML 36 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes the assets measured at fair value on a recurring basis at September 30, 2016 (in thousands):
Description
Total
 
Active
Markets
(Level 1)
 
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
30,716

 
$
30,716

 
$

 
$

Total
$
30,716

 
$
30,716


$


$

 
Description
Total
 
Active
Markets
(Level 1)
 
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
Liabilities:
 
 
 
 
 
 
 
Warrant liability
$
77

 
$

 
$

 
$
77

Contingent consideration
21,900

 

 

 
21,900

Total
$
21,977

 
$

 
$

 
$
21,977

The following table summarizes the assets and liabilities measured at fair value on a recurring basis at December 31, 2015 (in thousands):
Description
Total
 
Active
Markets
(Level 1)
 
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
36,079

 
$
36,079

 
$

 
$

Total
$
36,079

 
$
36,079

 
$

 
$

 
Description
Total
 
Active
Markets
(Level 1)
 
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
Liabilities:
 
 
 
 
 
 
 
Warrant liability
$
115

 
$

 
$

 
$
115

Total
$
115

 
$

 
$

 
$
115

Summary of Assumptions Used in Valuing Warrants
The Company measures the fair value of the warrants classified as a liability at each reporting date using the Black-Scholes option pricing model using the following assumptions:
 
September 30,
2016
 
December 31, 2015
Risk-free interest rate
0.59
%
 
1.06
%
Expected dividend yield
%
 
%
Expected term (in years)
1.17

 
1.92

Expected volatility
87.59
%
 
70.67
%
Summary of Changes in the Fair Value of the Company's Preferred Stock Warrant Liability
The following table sets forth a summary of changes in the fair value of the Company’s common stock warrant liability, which represented a recurring measurement classified within Level 3 of the fair value hierarchy, wherein fair value was estimated using significant unobservable inputs (in thousands):
Beginning balance, January 1, 2016
$
115

Change in fair value
(38
)
Ending balance, September 30, 2016
$
77

Summary of contingent consideration obligations
The following table sets forth a summary of changes in the fair value of the Company’s contingent consideration obligations, which include Level 3 inputs (in thousands):
Beginning balance, September 20, 2016
$
21,900

Change in fair value

Ending balance, September 30, 2016
$
21,900