XML 36 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the assets measured at fair value on a recurring basis at March 31, 2015 (in thousands):

 

Description

   March 31,
2015
     Active
Markets
(Level 1)
     Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

Assets:

           

Cash and cash equivalents

   $ 45,549       $ 45,549       $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 45,549    $ 45,549    $ —     $    —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Description

   March 31,
2015
     Active
Markets
(Level 1)
     Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

Liabilities:

           

Warrant liability

   $   1,915       $    —        $ —        $ 1,915   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 1,915    $ —     $ —     $ 1,915   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table summarizes the assets and liabilities measured at fair value on a recurring basis at December 31, 2014 (in thousands):

 

Description

   December 31,
2014
     Active
Markets
(Level 1)
     Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

Assets:

           

Cash and cash equivalents

   $ 54,059       $ 54,059       $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 54,059    $ 54,059    $ —     $    —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Description

   December 31,
2014
     Active
Markets
(Level 1)
     Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

Liabilities:

           

Warrant liability

   $   3,219       $    —        $ —        $ 3,219  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 3,219    $ —     $ —     $ 3,219  
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary of Assumptions Used in Valuing Warrants

The Company measures the fair value of the warrants classified as a liability at each reporting date using the Black-Scholes option pricing model using the following assumptions:

 

     March 31,
2015
    December 31,
2014
 

Risk-free interest rate

     0.89     1.10

Expected dividend yield

     0.00     0.00

Expected term (in years)

     2.67        2.92   

Expected volatility

     62.19     56.79
Summary of Changes in the Fair Value of the Company's Preferred Stock Warrant Liability

The following table sets forth a summary of changes in the fair value of the Company’s preferred stock warrant liability, which represented a recurring measurement classified within Level 3 of the fair value hierarchy, wherein fair value was estimated using significant unobservable inputs (in thousands):

 

Beginning balance, January 1, 2015

$ 3,219   

Change in fair value

  (1,304
  

 

 

 

Ending balance, March 31, 2015

$ 1,915