10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended March 31, 2013
OR
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period of _________ to _________

Commission File Number   001-34821

Jacksonville Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Maryland	36-4670835
(State or other jurisdiction of incorporation)	(I.R.S. Employer Identification Number)
1211 West Morton Avenue Jacksonville, Illinois	62650
(Address of principal executive office)	(Zip Code)

Registrant’s telephone number, including area code:  (217) 245-4111

Indicate by check whether issuer (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

x  Yes                                                     o  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period the registrant was required to submit and post such filings).

x  Yes                                                     o  No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “accelerated filer, large accelerated filer, and smaller reporting company” in Rule 12b-2 of the Exchange Act.

o  Large Accelerated Filer                    o  Accelerated Filer

o  Non-Accelerated Filer                      x  Smaller Reporting Company

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

                                          o  Yes                                                  x  No

As of May 1, 2013, there were 1,900,005 shares of the Registrant’s common stock issued and outstanding.

JACKSONVILLE BANCORP, INC.

FORM 10-Q

March 31, 2013
TABLE OF CONTENTS
		Page
PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements
	Condensed Consolidated Balance Sheets	1
	Condensed Consolidated Statements of Income	2
	Condensed Consolidated Statements of Comprehensive Income	3
	Condensed Consolidated Statement of Stockholders’ Equity	4
	Condensed Consolidated Statements of Cash Flows	5
	Notes to the Condensed Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and
	Results of Operations	37
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	47
Item 4.	Controls and Procedures	49
PART II	OTHER INFORMATION	50
Item 1.	Legal Proceedings
Item 1.A.	Risk Factors
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.	Defaults Upon Senior Securities
Item 4.	Mine Safety Disclosures
Item 5.	Other Information
Item 6.	Exhibits
	Signatures	51
EXHIBITS
	Section 302 Certifications
	Section 906 Certification
	XBRL Instance Document
	XBRL Taxonomy Extension Schema Document
	XBRL Taxonomy Calculation Linkbase Document
	XBRL Taxonomy Extension Definition Linkbase Document
	XBRL Taxonomy Label Linkbase Document
	XBRL Taxonomy Presentation Linkbase Document

PART I – FINANCIAL INFORMATION

JACKSONVILLE BANCORP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
	March 31,			December 31,
ASSETS	2013			2012
	(Unaudited)
Cash and cash equivalents	$	11,330,640		$	7,293,711
Interest-earning time deposits in banks		2,972,000			2,972,000
Investment securities - available for sale		60,411,257			63,431,342
Mortgage-backed securities - available for sale		51,566,150			51,956,481
Federal Home Loan Bank stock		1,113,800			1,113,800
Other investment securities		93,873			96,041
Loans held for sale - net		323,578			711,986
Loans receivable - net of allowance for loan losses of $3,445,969 and $3,339,464 as of March 31, 2013 and December 31, 2012		168,201,289			173,753,059
Premises and equipment - net		5,701,975			5,654,776
Cash surrender value of life insurance		6,664,049			6,612,642
Accrued interest receivable		2,027,192			2,053,472
Goodwill		2,726,567			2,726,567
Capitalized mortgage servicing rights, net of valuation allowance of $123,915 and $129,279 as of March 31, 2013 and December 31, 2012		662,019			664,436
Real estate owned		137,193			137,193
Deferred income taxes		907,976			464,548
Other assets		1,703,505			1,804,184
Total Assets	$	316,543,063		$	321,446,238
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits	$	261,873,638		$	258,520,729
Other borrowings		3,803,014			12,740,610
Advance payments by borrowers for taxes and insurance		1,159,304			832,345
Accrued interest payable		258,142			276,757
Deferred compensation payable		3,757,881			3,707,402
Income taxes payable		443,616			214,115
Other liabilities		1,054,040			1,033,951
Total liabilities		272,349,635			277,325,909
Commitments and contingencies		-			-
Preferred stock, $0.01 par value - authorized 10,000,000 shares;
none issued and outstanding		-			-
Common stock, $0.01 par value - authorized 25,000,000 shares; issued 1,910,758 shares as of March 31, 2013 and 1,908,556 as of December 31, 2012		19,108			19,086
Additional paid-in-capital		16,000,961			15,943,273
Retained earnings		26,454,899			25,585,757
Less: Unallocated ESOP shares		(318,890	)		(324,380	)
Accumulated other comprehensive income		2,037,350			2,896,593
Total stockholders’ equity		44,193,428			44,120,329
Total Liabilities and Stockholders’ Equity	$	316,543,063		$	321,446,238
See accompanying notes to the unaudited condensed consolidated financial statements.

1

JACKSONVILLE BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
	Three Months Ended
	March 31,
	2013		2012
	(Unaudited)
INTEREST INCOME:
Loans	$	2,345,562	$	2,540,544
Investment securities		434,274		524,501
Mortgage-backed securities		160,567		205,326
Other		11,764		11,520
Total interest income		2,952,167		3,281,891
INTEREST EXPENSE:
Deposits		469,450		604,745
Other borrowings		2,641		2,791
Total interest expense		472,091		607,536
NET INTEREST INCOME		2,480,076		2,674,355
PROVISION FOR LOAN LOSSES		30,000		80,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		2,450,076		2,594,355
NON-INTEREST INCOME:
Fiduciary activities		66,102		77,776
Commission income		309,160		246,418
Service charges on deposit accounts		201,426		190,501
Mortgage banking operations, net		70,617		117,126
Net realized gains on sales of available-for-sale securities		584,231		225,328
Loan servicing fees		93,523		90,261
Other		160,979		156,975
Total non-interest income		1,486,038		1,104,385
NON-INTEREST EXPENSE:
Salaries and employee benefits		1,600,735		1,572,942
Occupancy and equipment		253,666		248,253
Data processing and telecommunications		143,423		129,643
Professional		85,293		51,429
Marketing		21,336		27,332
Postage and office supplies		68,664		66,159
Deposit insurance premium		38,121		38,967
Other		273,641		282,377
Total non-interest expense		2,484,879		2,417,102
INCOME BEFORE INCOME TAXES		1,451,235		1,281,638
INCOME TAXES		438,787		366,889
NET INCOME	$	1,012,448	$	914,749
NET INCOME PER COMMON SHARE - BASIC	$	0.54	$	0.49
NET INCOME PER COMMON SHARE - DILUTED	$	0.54	$	0.49
See accompanying notes to the unaudited condensed consolidated financial statements.

2

JACKSONVILLE BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
	Three Months Ended
	March 31,
	2013			2012
	(Unaudited)
Net Income	$	1,012,448		$	914,749
Other Comprehensive Income (Loss)
Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes of $(244,001) and $53,047 for 2013 and 2012, respectively.		(473,651	)		102,971
Less:  reclassification adjustment for realized gains included in net income, net of taxes of $198,639 and $76,612, for 2013 and 2012, respectively.		385,592			148,716
		(859,243	)		(45,745	)
Comprehensive Income	$	153,205		$	869,004
See accompanying notes to unaudited condensed consolidated financial statements.

3

JACKSONVILLE BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

											Accumulated
			Additional								Other			Total
	Common		Paid-in		Retained			Unallocated			Comprehensive			Stockholders’
(Unaudited)	Stock		Capital		Earnings			ESOP Shares			Income			Equity
BALANCE, DECEMBER 31, 2012	$	19,086	$	15,943,273	$	25,585,757		$	(324,380	)	$	2,896,593		$	44,120,329
Net Income		-		-		1,012,448			-			-			1,012,448
Other comprehensive income (loss)		-		-		-			-			(859,243	)		(859,243	)
Exercise of stock options		22		30,762		-			-			-			30,784
Stock-based compensation expense		-		22,232		-			-			-			22,232
Shares held by ESOP, commited to be released		-		4,694		-			5,490			-			10,184
Dividends ($0.075 per share)		-		-		(143,306	)		-			-			(143,306	)
BALANCE, MARCH 31, 2013	$	19,108	$	16,000,961	$	26,454,899		$	(318,890	)	$	2,037,350		$	44,193,428

See accompanying notes to unaudited condensed consolidated financial statements.

4

JACKSONVILLE BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

	Three Months Ended
	March 31,
	2013			2012
	(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	1,012,448		$	914,749
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion:
Premises and equipment		96,092			82,809
Amortization of investment and loan premiums and discounts, net		290,595			132,934
Net realized gains on sales of available-for-sale securities		(584,231	)		(225,328	)
Provision for loan losses		30,000			80,000
Mortgage banking operations, net		(70,617	)		(117,126	)
Loss on sale of real estate owned		-			1,085
Shares held by ESOP committed to be released		10,184			7,315
Stock-based compensation expense		22,232			-
Changes in income taxes payable		229,501			317,064
Changes in assets and liabilities		126,718			(1,879,500	)
Net cash provided by (used in) operations before loan sales		1,162,922			(685,998	)
Origination of loans for sale to secondary market		(7,346,813	)		(13,261,462	)
Proceeds from sales of loans to secondary market		7,808,255			12,881,844
Net cash provided by (used in) operating activities		1,624,364			(1,065,616	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investment and mortgage-backed securities		(16,575,899	)		(21,347,879	)
Purchases of interest-earning time deposits in other banks		-			(496,000	)
Maturity or call of investment securities available-for-sale		1,000,000			5,318,000
Sale of investment securities available-for-sale		14,424,509			10,126,795
Principal payments on mortgage-backed and investment securities		3,555,597			2,192,975
Proceeds from sale of real estate owned		-			25,129
Net decrease in loans		5,521,899			4,593,563
Additions to premises and equipment		(143,291	)		(89,760	)
Net cash provided by investing activities		7,782,815			322,823
				(Continued)

5

JACKSONVILLE BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

	Three Months Ended
	March 31,
	2013			2012
	(Unaudited)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in deposits	$	3,352,909		$	10,739,626
Net decrease in other borrowings		(8,937,596	)		(2,189,841	)
Increase in advance payments by borrowers for taxes and insurance		326,959			389,667
Exercise of stock options		30,784			-
Dividends paid - common stock		(143,306	)		(141,107	)
Net cash provided by (used in) financing activities		(5,370,250	)		8,798,345
NET INCREASE IN CASH AND CASH EQUIVALENTS		4,036,929			8,055,552
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD		7,293,711			11,387,947
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	11,330,640		$	19,443,499
ADDITIONAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest on deposits	$	488,065		$	616,525
Interest on other borrowings		2,641			2,791
Income taxes paid		210,073			50,000
NONCASH INVESTING AND FINANCING ACTIVITIES:
Real estate acquired in settlement of loans	$	-		$	105,709

See accompanying notes to unaudited condensed consolidated financial statements

6

JACKSONVILLE BANCORP, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. FINANCIAL STATEMENTS

The accompanying interim condensed consolidated financial statements include the accounts of Jacksonville Bancorp, Inc. and its wholly-owned subsidiary, Jacksonville Savings Bank (the “Bank”) and its wholly-owned subsidiary, Financial Resources Group, Inc. collectively (the “Company”).  All significant intercompany accounts and transactions have been eliminated.

In the opinion of management, the preceding unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary 1) for a fair presentation and 2) to make the financial statements not misleading as to the financial condition of the Company as of March 31, 2013 and December 31, 2012, and the results of its operations for the three month periods ended March 31, 2013 and 2012.  The results of operations for the three month period ended March 31, 2013 are not necessarily indicative of the results which may be expected for the entire year.  These consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2012 filed as an exhibit to the Company’s Form 10-K filed in March, 2013.  The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP), the requirements of Form 10-Q, and to prevailing practices within the industry.

Certain amounts included in the 2012 consolidated statements have been reclassified to conform to the 2013 presentation.

2. NEW ACCOUNTING PRONOUNCEMENTS

In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income (Topic 220):  Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.  ThisASU improves the transparency of reporting of amounts reclassified out of accumulated other comprehensive income.  The new amendments in ASU 2013-02 do not change the current requirements for reporting net income or other comprehensive income in financial statements.  The new amendments will require the Company to present (either on the face of the statements where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income.  It will also require a cross-reference to other disclosures currently required.  For public entities, the amendments are effective for reporting periods beginning after December 15, 2012.  The Company adopted the ASU during the first quarter of 2013.

7

3. EARNINGS PER SHARE

Earnings Per Share - Basic earnings per share is determined by dividing net income for the period by the weighted average number of common shares.  Diluted earnings per share considers the potential effects of the exercise of outstanding stock options under the Company’s stock option plans.

The following reflects earnings per share calculations for basic and diluted methods:

	Three Months Ended
	March 31,
	2013		2012
Net income	$	1,012,448	$	914,749
Basic average shares outstanding		1,877,873		1,885,066
Diluted potential common shares:
Stock option equivalents		272		173
Diluted average shares outstanding		1,878,145		1,885,239
Basic earnings per share	$	0.54	$	0.49
Diluted earnings per share	$	0.54	$	0.49

Stock options for 104,035 shares of common stock were not considered in computing diluted earnings per share for the three month period ending March 31, 2013, because they were anti-dilutive.

4. STOCK BASED COMPENSATION

In connection with the conversion and related stock offering, the ESOP purchased an additional 41,614 shares for its ESOP for the exclusive benefit of eligible employees.  The ESOP borrowed funds from the Company in an amount sufficient to purchase the 41,614 shares (approximately 4% of the common stock issued in the offering).  The loan is secured by the shares purchased and will be repaid by the ESOP with funds from contributions made by the Bank and dividends received by the ESOP, with funds from any contributions on ESOP assets.  Contributions will be applied to repay interest on the loan first, and the remainder will be applied to principal.  The loan is expected to be repaid over a period of up to 20 years.  Shares purchased with the loan proceeds are held in a suspense account for allocation among participants as the loan is repaid.  Contributions to the ESOP and shares released from the suspense account are allocated among participants in proportion to their compensation, relative to total compensation of all active participants.  Participants will vest on a pro-rata basis and reach 100% vesting in the accrued benefits under the ESOP after six years.  Vesting is accelerated upon retirement, death, or disability of the participant or a change in control of the Bank.  Forfeitures will be reallocated to remaining plan participants.  Benefits may be payable upon retirement, death, disability, separation from service, or termination of the ESOP.  Since the Bank’s annual contributions are discretionary, benefits payable under the ESOP cannot be estimated.

8

In the event a terminated ESOP participant desires to sell his or her shares of the Company’s stock, the ESOP includes a put option, which is a right to demand that the Company buy any shares of its stock distributed to participants at fair value.

The Company is accounting for its ESOP in accordance with ASC Topic 718, “Employers Accounting for Employee Stock Ownership Plans.”  Accordingly, the debt of the ESOP is eliminated in consolidation and the shares pledged as collateral are reported as unearned ESOP shares in the consolidated balance sheet.  Contributions to the ESOP shall be sufficient to pay principal and interest currently due under the loan agreement.  As shares are committed to be released from the collateral, the Company reports compensation expense equal to the average market price of the shares for the respective period, and the shares become outstanding for earnings per share computations.  Dividends, if any, on unallocated shares are recorded as a reduction of debt and accrued interest.

A summary of ESOP shares at March 31, 2013 and 2012 is shown below.

	March 31, 2013		March 31, 2012
Unearned shares		31,340		35,561
Shares committed for release		549		501
Allocated shares		54,633		52,815
Total ESOP shares		86,522		88,877
Fair value of unearned shares	$	593,893	$	540,527

On April 24, 2012, the compensation committee of the board of directors approved the awards of 104,035 options to purchase Company common stock.  The stock options vest over a five-year period and expire ten years after the date of the grant.  Apart from the vesting schedule, there are no performance-based conditions or any other material conditions applicable to the options issued.

The following table summarizes stock option activity for the three months ended March 31, 2013.

						Weighted
				Weighted		Average
				Average		Remaining		Aggregate
				Exercise		Contractual		Instrinsic
	Options			Price/Share		Life (in years)		Value
Outstanding, December 31, 2012		107,338		$	15.60
Granted		-
Exercised		(2,202	)		13.98
Forfeited		-			-
Outstanding, March 31, 2013		105,136		$	15.63		8.92	$	348,787
Exercisable, March 31, 2013		1,101		$	13.98		1.00	$	5,472

9

Intrinsic value for stock options is defined as the difference between the current market value and the exercise price.  The value is based upon a closing price of $18.95 per share on March 31, 2013.

5. LOAN PORTFOLIO COMPOSITION

At March 31, 2013 and December 31, 2012, the composition of the Company’s loan portfolio is shown below.

	March 31, 2013						December 31, 2012
	Amount			Percent			Amount			Percent
Real estate loans:
One-to-four family residential	$	40,465,539			24.1	%	$	41,386,147			23.8	%
Commercial		33,479,415			19.9			30,973,177			17.8
Agricultural		36,756,071			21.9			37,392,116			21.5
Home equity		11,844,071			7.0			12,733,963			7.3
Total real estate loans		122,545,096			72.9			122,485,403			70.5
Commercial loans		25,701,469			15.3			29,046,437			16.7
Agricultural loans		8,914,015			5.3			10,982,491			6.3
Consumer loans		14,479,652			8.5			14,571,819			8.4
Total loans receivable		171,640,232			102.0			177,086,150			101.9
Less:
Net deferred loan fees		(7,026	)		(0.0	)		(6,373	)		(0.0	)
Allowance for loan losses		3,445,969			2.0			3,339,464			1.9
Total loans receivable, net	$	168,201,289			100.0	%	$	173,753,059			100.0	%

The Company believes that sound loans are a necessary and desirable means of employing funds available for investment.  Recognizing the Company’s obligations to its depositors and to the communities it serves, authorized personnel are expected to seek to develop and make sound, profitable loans that resources permit and that opportunity affords.  The Company maintains lending policies and procedures in place designed to focus lending efforts on the types, locations, and duration of loans most appropriate for the business model and markets.  The Company’s principal lending activities include the origination of one-to four-family residential mortgage loans, multi-family loans, commercial real estate loans, agricultural loans, home equity lines of credits, commercial business loans, and consumer loans.  The primary lending market includes the Illinois counties of Morgan, Macoupin and Montgomery.  Generally, loans are collateralized by assets, primarily real estate, of the borrowers and guaranteed by individuals.  The loans are expected to be repaid from cash flows of the borrowers or from proceeds from the sale of selected assets of the borrowers.

Loan originations are derived from a number of sources such as real estate broker referrals, existing customers, builders, attorneys and walk-in customers.  Upon receipt of a loan application, a credit report is obtained to verify specific information relating to the applicant’s employment, income, and credit standing.  In the case of a real estate loan, an appraisal of the real estate intended to secure the proposed loan is undertaken by an independent appraiser approved by the Company.  A loan application file is first reviewed by a loan officer in the loan department who checks applications for accuracy and completeness, and verifies the information provided.  The financial resources of the borrower and the borrower’s credit history, as well as the collateral securing the loan, are considered an integral part of each risk evaluation prior to approval.  The board of directors has established individual lending authorities for each loan officer by loan type.  Loans over an individual officer’s lending limit must be approved by the officers’ loan committee consisting of the chairman of the board, president, chief lending officer and all lending officers, which meets three times a week, and has lending authority up to $750,000 depending on the type of loan.  Loans to borrowers with an aggregate principal balance over this limit, up to $1.0 million, must be approved by the directors’ loan committee, which meets weekly and consists of the chairman of the board, president, senior vice president, chief lending officer and at least two outside directors, plus all lending officers as non-voting members.  The board of directors approves all loans to borrowers with an aggregate principal balance over $1.0 million.  The board of directors ratifies all loans that are originated.  Once the loan is approved, the applicant is informed and a closing date is scheduled.  Loan commitments are typically funded within 30 days.

10

If the loan is approved, the borrower must provide proof of fire and casualty insurance on the property serving as collateral which insurance must be maintained during the full term of the loan; flood insurance is required in certain instances.  Title insurance or an attorney’s opinion based on a title search of the property is generally required on loans secured by real property.

One-to-Four Family Mortgage Loans - Historically, the Bank’s primary lending origination activity has been one-to-four family, owner-occupied, residential mortgage loans secured by property located in the Company’s market area.  The Company generates loans through marketing efforts, existing customers and referrals, real estate brokers, builders and local businesses.  Generally, one-to-four family loan originations are limited to the financing of loans secured by properties located within the Company’s market area.  

Fixed rate one-to-four family residential mortgage loans are generally conforming loans, underwritten according to secondary market guidelines.  The Company generally originates both fixed and adjustable rate mortgage loans in amounts up to the maximum conforming loan limits established by the Federal Housing Finance Agency.

The Company originates for resale to Freddie Mac and the Federal Home Loan Bank fixed-rate one-to-four family residential mortgage loans with terms of 15 years or more.  The fixed-rate mortgage loans amortize monthly with principal and interest due each month.  Residential real estate loans often remain outstanding for significantly shorter periods than their contractual terms because borrowers may refinance or prepay loans at their option.  The Company offers fixed-rate one-to-four family residential mortgage loans with terms of up to 30 years without prepayment penalty.

The Company currently offers adjustable-rate mortgage loans for terms ranging up to 30 years.  They generally offer adjustable-rate mortgage loans that adjust between one and five years on the anniversary date of origination.  Interest rate adjustments are up to two hundred basis points per year, with a cap of up to six hundred basis points on interest rate increases over the life of the loan.  In a rising interest rate environment, such rate limitations may prevent adjustable-rate mortgage loans from repricing to market interest rates, which would have an adverse effect on the net interest income.  In the low interest rate environment that has existed over the past five years, the adjustable-rate portfolio has repriced downward resulting in lower interest income from this portion of the loan portfolio.  In addition, during this period borrowers have shown a preference for fixed-rate loans.  The Company has used different interest indices for adjustable-rate mortgage loans in the past such as the average yield on U.S. Treasury securities, adjusted to a constant maturity of one-year, three-years or five-years.  The origination of fixed-rate mortgage loans versus adjustable-rate mortgage loans is monitored on an ongoing basis and is affected significantly by the level of market interest rates, customer preference, interest rate risk position and competitors’ loan products.

Adjustable-rate mortgage loans make the loan portfolio more interest rate sensitive and provide an alternative for those borrowers who meet the underwriting criteria, but are unable to qualify for a fixed-rate mortgage.  However, as the interest income earned on adjustable-rate mortgage loans varies with prevailing interest rates, such loans do not offer predictable cash flows in the same manner as long-term, fixed-rate loans.  Adjustable-rate mortgage loans carry increased credit risk associated with potentially higher monthly payments by borrowers as general market interest rates increase.  It is possible that during periods of rising interest rates that the risk of delinquencies and defaults on adjustable-rate mortgage loans may increase due to the upward adjustment of interest costs to the borrower, resulting in increased loan losses.

11

Residential first mortgage loans customarily include due-on-sale clauses, which gives the Company the right to declare a loan immediately due and payable in the event that, among other things, the borrower sells or otherwise disposes of the underlying real property serving as collateral for the loan.  Due-on-sale clauses are a means of imposing assumption fees and increasing the interest rate on mortgage portfolio during periods of rising interest rates.

When underwriting residential real estate loans, the Company reviews and verifies each loan applicant’s income and credit history.  Management believes that stability of income and past credit history are integral parts in the underwriting process.  Generally, the applicant’s total monthly mortgage payment, including all escrow amounts, is limited to 28% of the applicant’s total monthly income.  In addition, total monthly obligations of the applicant, including mortgage payments, generally should not exceed 38% of total monthly income.  Written appraisals are generally required on real estate property offered to secure an applicant’s loan.  For one-to-four family real estate loans with loan to value ratios of over 80%, private mortgage insurance is required.  Fire and casualty insurance is also required on all properties securing real estate loans.  Title insurance, or an attorney’s title opinion, may be required, as circumstances warrant.

The Company does not offer an “interest only” mortgage loan product on one-to-four family residential properties (where the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan).  They also do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on the loan, resulting in an increased principal balance during the life of the loan.  The Company does not offer a “subprime loan” program (loans that generally target borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios) or Alt-A loans (traditionally defined as loans having less than full documentation).

Commercial Real Estate Loans - The Company originates and purchases commercial real estate loans.  Commercial real estate loans are secured primarily by improved properties such as multi-family residential, retail facilities and office buildings, restaurants and other non-residential buildings.  The maximum loan-to-value ratio for commercial real estate loans originated is generally 80%.  Commercial real estate loans are generally written up to terms of five years with adjustable interest rates.  The rates are generally tied to the prime rate and generally have a specified floor.  Many of the fixed-rate commercial real estate loans are not fully amortizing and therefore require a “balloon” payment at maturity.  The Company purchases from time to time commercial real estate loan participations primarily from outside the Company’s market area. All participation loans are approved following a review to ensure that the loan satisfies the underwriting standards.

Underwriting standards for commercial real estate loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The income approach is primarily utilized to determine whether income generated from the applicant’s business or real estate offered as collateral is adequate to repay the loan.  There is an emphasis on the ratio of the property’s projected net cash flow to the loan’s debt service requirement (generally requiring a minimum ratio of 120%).  In underwriting a loan, the value of the real estate offered as collateral in relation to the proposed loan amount is considered.  Generally, the loan amount cannot be greater than 80% of the value of the real estate.  Written appraisals are usually obtained from either licensed or certified appraisers on all commercial real estate loans in excess of $250,000.  Creditworthiness of the applicant is assessed by reviewing a credit report, financial statements and tax returns of the applicant, as well as obtaining other public records regarding the applicant.

12

Loans secured by commercial real estate generally involve a greater degree of credit risk than one-to-four family residential mortgage loans and carry larger loan balances.  This increased credit risk is a result of several factors, including the effects of general economic conditions on income producing properties and the successful operation or management of the properties securing the loans.  Furthermore, the repayment of loans secured by commercial real estate is typically dependent upon the successful operation of the related business and real estate property.  If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

Agricultural Real Estate Loans - The Company originates and purchases agricultural real estate loans.  The maximum loan-to-value ratio for agricultural real estate loans we originate is generally 80%. Our agricultural real estate loans are generally written up to terms of five years with adjustable interest rates.  The rates are generally tied to the average yield on U.S. Treasury securities, adjusted to a constant maturity of one-year, three-years, or five-years and generally have a specified floor. Many of our fixed-rate agricultural real estate loans are not fully amortizing and therefore require a “balloon” payment at maturity. We purchase from time to time agricultural real estate loan participations primarily from other local institutions within our market area. All participation loans are approved following a review to ensure that the loan satisfies our underwriting standards.

Underwriting standards for agricultural real estate include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The income approach is primarily utilized to determine whether income generated from the applicant’s farm operation or real estate offered as collateral is adequate to repay the loan. We emphasize the ratio of the property’s projected cash flow to the loan’s debt service requirement (generally requiring a minimum ratio of 120%).  In underwriting a loan, we consider the value of the real estate offered as collateral in relation to the proposed loan amount.  Generally, the loan amount cannot be greater than 80% of the value of the real estate.  We usually obtain written appraisals from either licensed or certified appraisers on all agricultural real estate loans in excess of $250,000.  We assess the creditworthiness of the applicant by reviewing a credit report, financial statements and tax returns of the applicant, as well as obtaining other public records regarding the applicant.

Loans secured by agricultural real estate generally involve a greater degree of credit risk than one-to-four family residential mortgage loans and carry larger loan balances.  This increased credit risk is a result of several factors, including the effects of general economic and market conditions on farm operations and the successful operation or management of the properties securing the loans.  The repayment of loans secured by agricultural estate is typically dependent upon the successful operation of the farm and real estate property.  If the cash flow is reduced, the borrower’s ability to repay the loan may be impaired.

Home Equity Loans – The Company originates home equity loans and lines of credit, which are generally secured by the borrower’s principal residence.  The maximum amount of a home equity loan or line of credit is generally 95% of the appraised value of a borrower’s real estate collateral less the amount of any existing mortgages or related liabilities.  Home equity loans and lines of credit are approved with both fixed and adjustable interest rates which we determine based upon market conditions.  Such loans may be fully amortized over the life of the loan or have a balloon feature.  Generally, the maximum term for home equity loans is 10 years.

Underwriting standards for home equity loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income.  We also consider the length of employment with the borrower’s present employer as well as the amount of time the borrower has lived in the local area.  Creditworthiness of the applicant is of primary consideration; however, the underwriting process also includes a comparison of the value of the collateral in relation to the proposed loan amount.

13

Home equity loans entail greater risks than one-to-four family residential mortgage loans, which are secured by first lien mortgages.  In such cases, collateral repossessed after a default may not provide an adequate source of repayment of the outstanding loan balance because of damage or depreciation in the value of the property or loss of equity to the first lien position.  Further, home equity loan payments are dependent on the borrower’s continuing financial stability, and therefore are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.  Finally, the application of various Federal and state laws, including Federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans in the event of a default.

Commercial Business Loans - The Company originates commercial business loans to borrowers located in the Company’s market area which are secured by collateral other than real estate or which can be unsecured.  Commercial business loan participations are also purchased from other lenders, which may be made to borrowers outside the Company’s market area.  Commercial business loans are generally secured by equipment and inventory and generally are offered with adjustable rates tied to the prime rate or the average yield on U.S. Treasury securities, adjusted to a constant maturity of either one-year, three-years or five-years and various terms of maturity generally from three years to five years.  Unsecured business loans are originated on a limited basis in those instances where the applicant’s financial strength and creditworthiness has been established.  Commercial business loans generally bear higher interest rates than residential loans, but they also may involve a higher risk of default since their repayment is generally dependent on the successful operation of the borrower’s business.  Personal guarantees are generally obtained from the borrower or a third party as a condition to originating its business loans.  

Underwriting standards for commercial and agricultural business loans include a determination of the applicant’s ability to meet existing obligations and payments on the proposed loan from normal cash flows generated in the applicant’s business.  The financial strength of each applicant is assessed through the review of financial statements and tax returns provided by the applicant.  The creditworthiness of an applicant is derived from a review of credit reports as well as a search of public records.  Business loans are periodically reviewed following origination.  Financial statements are requested at least annually and review them for substantial deviations or changes that might affect repayment of the loan.  Loan officers also visit the premises of borrowers to observe the business premises, facilities, and personnel and to inspect the pledged collateral.  Underwriting standards for business loans are different for each type of loan depending on the financial strength of the applicant and the value of collateral offered as security.

Agricultural Business Loans - The Company originates agricultural business loans to borrowers located in our market area which are secured by collateral other than real estate or which can be unsecured. Agricultural business loans are generally secured by equipment and blanket security agreements on all farm assets.  These loans are generally offered with fixed rates with terms up to five years.  Agricultural business loans generally bear lower interest rates than residential loans due to competitive market pressures.  The repayment of agricultural business loans is generally dependent on the successful operation of the farm operation.  Personal guarantees are generally obtained from the borrower as a condition to originating agricultural business loans.

Underwriting standards for agricultural business loans include a determination of the applicant’s ability to meet existing obligations and payments on the proposed loan from normal cash flows generated in the applicant’s business.  The financial strength of each applicant is assessed through the review of financial statements, pro-forma cash flow statements, and tax returns provided by the applicant.  The creditworthiness of an applicant is derived from a review of credit reports as well as a search of public records.  Financial statements are requested at least annually and reviewed for substantial deviations or changes that might affect repayment of the loan.  Loan officers may also visit the premises of borrowers to observe the operation, facilities, equipment, and personnel and to inspect the pledged collateral.  Underwriting standards for agricultural business loans are different for each type of loan depending on the financial strength of the applicant and the value of collateral offered as security.

14

The repayment of agricultural business loans generally is dependent on the successful operation of a farm and can be adversely affected by fluctuations in crop prices, increase in interest rates, and changes in weather conditions.  These developments may result in smaller harvests and less income for farmers which may adversely affect such borrower’s ability to repay a loan, and potentially result in an increase in the level of problem loans and loan losses in our agricultural portfolio.  While not required, the majority of our agricultural business loans are covered by crop insurance, which provides protection against loss due to lower crop yields as a result of unfavorable weather conditions.

Consumer Loans – The Company originates consumer loans, including automobile loans, loans secured by deposit accounts, unsecured loans and mobile home loans.  Consumer loans are generally offered on a fixed-rate basis.  Automobile loans are offered with maturities of up to 60 months for new automobiles.  Loans secured by used automobiles will have maximum terms which vary depending upon the age of the automobile.  Automobile loans are generally originated with a loan-to-value ratio below the greater of 80% of the purchase price or 100% of NADA loan value.  In the case of a new car loan, the loan-to-value ratio may be greater or less depending on the borrower’s credit history, debt to income ratio, home ownership and other banking relationships with us.

Underwriting standards for consumer loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income.  We also consider the length of employment with the borrower’s present employer as well as the amount of time the borrower has lived in the local area.  Creditworthiness of the applicant is of primary consideration; however, the underwriting process also includes a comparison of the value of the collateral in relation to the proposed loan amount.

Consumer loans entail greater risks than one-to-four family residential mortgage loans, particularly consumer loans secured by rapidly depreciating assets such as automobiles or loans that are unsecured.  In such cases, collateral repossessed after a default may not provide an adequate source of repayment of the outstanding loan balance because of damage, loss or depreciation.  Further, consumer loan payments are dependent on the borrower’s continuing financial stability, and therefore are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.  Such events would increase our risk of loss on unsecured loans.  Finally, the application of various Federal and state laws, including Federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans in the event of a default.

15

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of and for the periods ended March 31, 2013, March 31, 2012, and December 31, 2012.

	March 31, 2013
			Commercial			Agricultural
	1-4 Family		Real Estate			Real Estate		Home Equity			Commercial		Agricultural		Consumer			Unallocated		Total
Allowance for Loan Losses:
Beginning Balance,
December 31, 2012	$	741,029	$	828,873		$	149,568	$	328,996		$	934,251	$	43,930	$	151,474		$	161,343	$	3,339,464
Provision charged to
expense		23,583		(79,312	)		34,212		(114,401	)		25,412		640		61,233			78,633		30,000
Losses charged off		-		-			-		-			-		-		(45,759	)		-		(45,759	)
Recoveries		14,631		87,882			-		13,025			-		-		6,726			-		122,264
Ending balance,
March 31, 2013	$	779,243	$	837,443		$	183,780	$	227,620		$	959,663	$	44,570	$	173,674		$	239,976	$	3,445,969
Ending balance:
individually evaluated
for impairment	$	-	$	248,808		$	-	$	-		$	609,067	$	-	$	-		$	-	$	857,875
Ending balance:
collectively evaluated
for impairment	$	779,243	$	588,635		$	183,780	$	227,620		$	350,596	$	44,570	$	173,674		$	239,959	$	2,588,077
Loans:
Ending balance	$	40,465,539	$	33,479,415		$	36,756,071	$	11,844,071		$	25,701,469	$	8,914,015	$	14,479,652		$	-	$	171,640,232
Ending balance:
individually evaluated
for impairment	$	338,494	$	1,390,864		$	-	$	49,809		$	707,539	$	-	$	7,467		$	-	$	2,494,173
Ending balance:
collectively evaluated
for impairment	$	40,127,045	$	32,088,551		$	36,756,071	$	11,794,262		$	24,993,930	$	8,914,015	$	14,472,185		$	-	$	169,146,059

16

	March 31, 2012
				Commercial			Agricultural
	1-4 Family			Real Estate			Real Estate		Home Equity			Commercial			Agricultural		Consumer			Unallocated		Total
Allowance for Loan Losses:
Beginning Balance,
December 31, 2011	$	697,223		$	1,107,585		$	115,154	$	309,409		$	711,864		$	58,428	$	138,385		$	158,559	$	3,296,607
Provision charged to
expense		(31,207	)		(8,747	)		7,951		86,277			(4,164	)		4,134		(8,040	)		33,796		80,000
Losses charged off		-			-			-		(46,744	)		-			-		(2,964	)		-		(49,708	)
Recoveries		1,625			-			-		525			316			-		1,546			-		4,012
Ending balance,
March 31, 2012	$	667,641		$	1,098,838		$	123,105	$	349,467		$	708,016		$	62,562	$	128,927		$	192,355	$	3,330,911
Ending balance:
individually evaluated
for impairment	$	36,300		$	340,784		$	-	$	-		$	319,777		$	-	$	7,569		$	-	$	704,430
Ending balance:
collectively evaluated
for impairment	$	631,341		$	758,054		$	123,105	$	349,467		$	388,239		$	62,562	$	121,358		$	192,338	$	2,626,464
Loans:
Ending balance	$	41,499,618		$	39,090,310		$	29,203,258	$	15,001,318		$	21,268,348		$	8,538,738	$	14,838,656		$	-	$	169,440,246
Ending balance:
individually evaluated
for impairment	$	551,611		$	1,673,654		$	-	$	28,481		$	541,619		$	-	$	7,569		$	-	$	2,802,934
Ending balance:
collectively evaluated
for impairment	$	40,948,007		$	37,416,656		$	29,203,258	$	14,972,837		$	20,726,729		$	8,538,738	$	14,831,087		$	-	$	166,637,312

17

	December 31, 2012
				Commercial			Agricultural
	1-4 Family			Real Estate			Real Estate		Home Equity			Commercial		Agricultural			Consumer			Unallocated		Total
Allowance for Loan Losses:
Beginning Balance,
December 31, 2011	$	697,223		$	1,107,585		$	115,154	$	309,409		$	711,864	$	58,428		$	138,385		$	158,559	$	3,296,607
Provision charged to
expense		99,055			(11,157	)		34,414		86,076			219,102		(14,498	)		74,224			2,784		490,000
Losses charged off		(82,192	)		(356,270	)		-		(80,126	)		-		-			(66,958	)		-		(585,546	)
Recoveries		26,943			88,715			-		13,637			3,285		-			5,823			-		138,403
Ending balance,
December 31, 2012	$	741,029		$	828,873		$	149,568	$	328,996		$	934,251	$	43,930		$	151,474		$	161,343	$	3,339,464
Ending balance:
individually evaluated
for impairment	$	-		$	262,177		$	-	$	-		$	610,779	$	-		$	6,185		$	-	$	879,141
Ending balance:
collectively evaluated
for impairment	$	741,029		$	566,696		$	149,568	$	328,996		$	323,472	$	43,930		$	145,289		$	161,326	$	2,460,306
Loans:
Ending balance	$	41,386,147		$	30,973,177		$	37,392,116	$	12,733,963		$	29,046,437	$	10,982,491		$	14,571,819		$	-	$	177,086,150
Ending balance:
individually evaluated
for impairment	$	339,513		$	1,603,956		$	-	$	56,677		$	728,672	$	-		$	14,392		$	-	$	2,743,210
Ending balance:
collectively evaluated
for impairment	$	41,046,634		$	29,369,221		$	37,392,116	$	12,677,286		$	28,317,765	$	10,982,491		$	14,557,427		$	-	$	174,342,940

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral.  These estimates are affected by changing economic conditions and the economic prospects of borrowers.

The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date.  The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

18

The allowance consists of allocated and general components.  The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or interest will not be able to be collected when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.  Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

The general component covers non-classified loans and is based on historical charge-off experience and expected loss given the internal risk rating process.  The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for other qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio.  

There have been no changes to the Company’s accounting policies or methodology from the prior periods.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on all loans at origination.  In addition, lending relationships over $750,000, new commercial and commercial real estate loans, and watch list credits are reviewed annually by our loan review department in order to verify risk ratings.  All watch list credits are reviewed by management and reported to the Board monthly.  The Company uses the following definitions for risk ratings:

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

19

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the foregoing are considered to be Pass rated loans.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of March 31, 2013 and December 31, 2012.

	1-4 Family				Commercial Real Estate				Agricultural Real Estate				Home Equity
	March 31,		December 31,		March 31,		December 31,		March 31,		December 31,		March 31,		December 31,
	2013		2012		2013		2012		2013		2012		2013		2012
Rating:
Pass	$	37,438,978	$	38,123,451	$	30,984,178	$	28,283,081	$	36,756,071	$	37,392,116	$	11,108,897	$	11,919,440
Special Mention		969,661		1,273,558		144,673		187,936		-		-		238,572		272,563
Substandard		2,056,900		1,989,138		2,350,564		2,502,160		-		-		496,602		541,960
Total	$	40,465,539	$	41,386,147	$	33,479,415	$	30,973,177	$	36,756,071	$	37,392,116	$	11,844,071	$	12,733,963
	Commercial				Agricultural				Consumer				Total
	March 31,		December 31,		March 31,		December 31,		March 31,		December 31,		March 31,		December 31,
	2013		2012		2013		2012		2013		2012		2013		2012
Rating:
Pass	$	24,979,215	$	28,301,663	$	8,914,015	$	10,982,491	$	14,258,279	$	14,291,487	$	164,439,633	$	169,293,729
Special Mention		212		849		-		-		115,681		111,945		1,468,799		1,846,851
Substandard		722,042		743,925		-		-		105,692		168,387		5,731,800		5,945,570
Total	$	25,701,469	$	29,046,437	$	8,914,015	$	10,982,491	$	14,479,652	$	14,571,819	$	171,640,232	$	177,086,150

20

The following tables present the Company’s loan portfolio aging analysis as of March 31, 2013 and December 31, 2012.

	March 31, 2013
	30-59 Days		60-89 Days		Greater than 90		Total						Total Loans >90
	Past Due		Past Due		Days Past Due		Past Due		Current		Total Loans		Days & Accruing
One-to-four family residential	$	628,559	$	-	$	1,009,759	$	1,638,318	$	38,827,221	$	40,465,539	$	-
Commercial real estate		206,183		-		44,078		250,261		33,229,154		33,479,415		-
Agricultural real estate		-		-		-		-		36,756,071		36,756,071		-
Home equity		142,985		47,700		127,918		318,603		11,525,468		11,844,071		-
Commercial		-		-		-		-		25,701,469		25,701,469		-
Agricultural		-		-		-		-		8,914,015		8,914,015		-
Consumer		149,655		23,105		13,607		186,367		14,293,285		14,479,652		-
Total	$	1,127,382	$	70,805	$	1,195,362	$	2,393,549	$	169,246,683	$	171,640,232	$	-

	December 31, 2012
	30-59 Days		60-89 Days		Greater than 90		Total						Total Loans >90
	Past Due		Past Due		Days Past Due		Past Due		Current		Total Loans		Days & Accruing
One-to-four family residential	$	727,315	$	213,126	$	984,996	$	1,925,437	$	39,460,710	$	41,386,147	$	-
Commercial real estate		-		-		279,622		279,622		30,693,555		30,973,177		-
Agricultural real estate		-		-		-		-		37,392,116		37,392,116		-
Home equity		158,414		70,596		136,508		365,518		12,368,445		12,733,963		-
Commercial		-		-		-		-		29,046,437		29,046,437		-
Agricultural		-		-		-		-		10,982,491		10,982,491		-
Consumer		181,171		64,390		33,692		279,253		14,292,566		14,571,819		-
Total	$	1,066,900	$	348,112	$	1,434,818	$	2,849,830	$	174,236,320	$	177,086,150	$	-

The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is based on contractual terms of the loan.  In all cases, loans are placed on non-accrual or charged-off at the earlier date if collection of principal and interest is considered doubtful.

All interest accrued but not collected for loans that are placed on non-accrual or charged-off are reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.  Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

Impairment is measured on a loan-by-loan basis by either the present value of the expected future cash flows, the loan’s observable market value, or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses.  Significant restructured loans are considered impaired in determining the adequacy of the allowance for loan losses.

21

The Company actively seeks to reduce its investment in impaired loans.  The primary tools to work through impaired loans are settlement with the borrowers or guarantors, foreclosure of the underlying collateral, or restructuring.

The Company will restructure loans when the borrower demonstrates the inability to comply with the terms of the loan, but can demonstrate the ability to meet acceptable restructured terms.  Restructurings generally include one or more of the following restructuring options; reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance, or other actions intended to maximize collection.  Restructured loans in compliance with modified terms are classified as impaired.

The following tables present impaired loans at or for the three months ended March 31, 2013 and 2012 and the year ended December 31, 2012.

	Three Months Ended March 31, 2013
							Average				Interest
			Unpaid				Impairment in		Interest		Income
	Recorded		Principal		Specific		Impaired		Income		Recognized
	Balance		Balance		Allowance		Loans		Recognized		Cash Basis
Loans without a specific allowance:
One-to-four family residential	$	338,494	$	338,494	$	-	$	339,117	$	4,242	$	4,177
Home equity		49,809		49,809		-		43,962		863		861
Consumer		7,467		7,467		-		7,866		137		109
Loans with a specific allowance:
Commercial real estate		1,390,864		1,390,864		248,808		1,451,747		22,634		22,523
Commercial		707,539		707,539		609,067		747,865		9,716		10,030
Total:
One-to-four family residential		338,494		338,494		-		339,117		4,242		4,177
Commercial real estate		1,390,864		1,390,864		248,808		1,451,747		22,634		22,523
Commercial		707,539		707,539		609,067		747,865		9,716		10,030
Home equity		49,809		49,809		-		43,962		863		861
Consumer		7,467		7,467		-		7,866		137		109
Total	$	2,494,173	$	2,494,173	$	857,875	$	2,590,557	$	37,592	$	37,700

22

	Three Months Ended March 31, 2012
							Average				Interest
			Unpaid				Impairment in		Interest		Income
	Recorded		Principal		Specific		Impaired		Income		Recognized
	Balance		Balance		Allowance		Loans		Recognized		Cash Basis
Loans without a specific allowance:
One-to-four family residential	$	236,034	$	236,034	$	-	$	235,619	$	2,456	$	2,287
Commercial real estate		25,024		25,024		-		33,942		853		916
Home equity		28,481		28,481		-		28,910		731		749
Loans with a specific allowance:
One-to-four family residential		315,576		315,576		36,300		362,143		6,207		880
Commercial real estate		1,648,631		1,648,631		340,784		1,694,673		24,228		25,290
Commercial		541,619		541,619		319,777		572,467		9,065		9,111
Consumer		7,569		7,569		7,569		7,569		168		100
Total:
One-to-four family residential		551,610		551,610		36,300		597,792		8,663		3,167
Commercial real estate		1,673,655		1,673,655		340,784		1,728,615		25,081		26,206
Commercial		541,619		541,619		319,777		572,467		9,065		9,111
Home equity		28,481		28,481		-		28,910		731		749
Consumer		7,569		7,569		7,569		7,569		168		100
Total	$	2,802,934	$	2,802,934	$	704,430	$	2,935,353	$	43,708	$	39,333

	Year Ended December 31, 2012
							Average				Interest
			Unpaid				Impairment in		Interest		Income
	Recorded		Principal		Specific		Impaired		Income		Recognized
	Balance		Balance		Allowance		Loans		Recognized		Cash Basis
Loans without a specific allowance:
One-to-four family residential	$	339,513	$	339,513	$	-	$	343,593	$	17,163	$	16,909
Commercial real estate		201,135		201,135		-		205,756		27,727		16,136
Home equity		56,677		56,677		-		57,934		4,087		4,162
Consumer		8,207		8,207		-		9,795		495		422
Loans with a specific allowance:
Commercial real estate		1,402,821		1,402,821		262,177		1,443,005		91,130		91,075
Commercial		728,672		728,672		610,779		780,979		44,887		52,898
Consumer		6,185		6,185		6,185		7,096		573		576
Total:
One-to-four family residential		339,513		339,513		-		343,593		17,163		16,909
Commercial real estate		1,603,956		1,603,956		262,177		1,648,761		118,857		107,211
Commercial		728,672		728,672		610,779		780,979		44,887		52,898
Home equity		56,677		56,677		-		57,934		4,087		4,162
Consumer		14,392		14,392		6,185		16,891		1,068		998
Total	$	2,743,210	$	2,743,210	$	879,141	$	2,848,158	$	186,062	$	182,178

23

Included in certain loan categories in the impaired loans are troubled debt restructurings (TDR’s), where economic concessions have been granted to borrowers who have experienced financial difficulties, that were classified as impaired.   These concessions typically include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.  TDR’s are considered impaired at the time of restructuring and typically are returned to accrual status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

When loans are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected cash flows, discounted at the contractual interest rate of the original loan agreement, or based upon on the current fair value of the collateral, less selling costs for collateral dependent loans.  If the Company determined that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.  In periods subsequent to modification, the Company evaluates all TDR’s, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance.

The following table presents the recorded balance, at original cost, of TDR’s, as of March 31, 2013 and December 31, 2012.

	March 31, 2013		December 31, 2012
One-to-four family residential	$	387,126	$	267,916
Commercial real estate		1,117,387		1,011,350
Agricultural real estate		-		-
Home equity		83,182		84,123
Commercial loans		680,009		701,271
Agricultural loans		-		-
Consumer loans		60,227		91,206
Total	$	2,327,931	$	2,155,866

The following table presents the recorded balance, at original cost, of TDR’s, which were performing according to the terms of the restructuring, as of March 31, 2013 and December 31, 2012.

	March 31, 2013		December 31, 2012
One-to-four family residential	$	276,334	$	127,399
Commercial real estate		1,089,487		983,450
Agricultural real estate		-		-
Home equity		77,775		84,123
Commercial loans		680,009		701,271
Agricultural loans		-		-
Consumer loans		57,338		89,045
Total	$	2,180,943	$	1,985,288

24

The following table presents loans modified as TDR’s during the three months ended March 31, 2013.

	Three Months Ended				Three Months Ended
	March 31, 2013				March 31, 2012
	Number of		Recorded		Number of		Recorded
	Modifications		Investment		Modifications		Investment
One-to-four family residential		3	$	151,226		1	$	44,969
Commercial real estate		2		112,279		-		-
Agricultural real estate		-		-		-		-
Home equity		-		-		1		6,233
Commercial loans		-		-		-		-
Agricultural loans		-		-		-		-
Consumer loans		2		15,259		-		-
Total		7	$	278,764		2	$	51,202

2013 Modifications

During the three month period ended March 31, 2013, the Company modified three one-to-four family residential real estate loans, with a recorded investment of $151,226, which were deemed to be TDR’s.  One modification was made to combine notes and capitalize interest.  Two of the modifications involved rate concessions.  None of the modifications resulted in a write-off of the principal balance.

The Company also modified two commercial real estate loans with a recorded investment of $112,279.  Both modifications were made for the same borrower to provide some payment concessions while trying to sell the property.  The modification did not result in a reduction of the contractual interest rate or a write-off of the principal balance.

The Company also modified two consumer loans with a recorded investment of $15,259.  One modification was made to combine notes and capitalize interest.  The second modification was a renewal with a rate concession.  Neither modification resulted in a write-off of the principal balance.

Management considers the level of defaults within the various portfolios when evaluating qualitative adjustments used to determine the adequacy of the allowance for loan losses.  During the three month period ended March 31, 2013, two residential real estate loans of $110,792, one commercial real estate loan of $27,900, and one home equity loan of $5,407 that were considered TDR’s defaulted as they were more than 90 days past due at March 31, 2013.  Default occurs when a loan is 90 days or more past due, transferred to nonaccrual or charged-off, and is within twelve months of restructuring.

2012 Modifications

During the three month period ended March 31, 2012, the Company modified one one-to-four family residential real estate loan, with a recorded investment of $44,969, which was deemed to be a TDR.  The modification was made to change the payment schedule to interest-only for a period of time.  The modification did not result in a reduction of the contractual interest rate or a write-off of the principal balance.

The Company also modified one home equity loan with a recorded investment of $6,233.  The modification was made to change the payment schedule to interest-only for a period of time.  The modification did not result in a reduction of the contractual interest rate or a write-off of the principal balance.

25

Management considers the level of defaults within the various portfolios when evaluating qualitative adjustments used to determine the adequacy of the allowance for loan losses.  During the three month period ended March 31, 2012, one residential real estate loan of $54,454, one commercial real estate loan of $28,000, and one home equity loan of $29,818 that were considered TDR’s defaulted as they were more than 90 days past due at March 31, 2012.  Default occurs when a loan is 90 days or more past due, transferred to nonaccrual or charged-off, and is within twelve months of restructuring.

The following table presents the Company’s nonaccrual loans at March 31, 2013 and December 31, 2012.  This table excludes performing TDR’s.

	March 31, 2013		December 31, 2012
One-to-four family residential	$	1,267,996	$	1,203,328
Commercial real estate		312,500		560,073
Agricultural real estate		-		-
Home equity		251,585		276,877
Commercial loans		47,639		51,436
Agricultural loans		-		-
Consumer loans		54,555		122,064
Total	$	1,934,275	$	2,213,778

6. INVESTMENTS

The amortized cost and approximate fair value of securities, all of which are classified as available-for-sale, are as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
March 31, 2013:
U.S. government and agencies	$	11,843,020	$	214,197	$	(24,216	)	$	12,033,001
Mortgage-backed securities (government-sponsored enterprises - residential)		50,839,593		892,885		(166,328	)		51,566,150
Municipal bonds		46,207,899		2,489,600		(319,243	)		48,378,256
	$	108,890,512	$	3,596,682	$	(509,787	)	$	111,977,407
December 31, 2012:
U.S. government and agencies	$	10,090,835	$	248,601	$	(10,556	)	$	10,328,880
Mortgage-backed securities (government-sponsored enterprises - residential)		50,917,555		1,134,245		(95,319	)		51,956,481
Municipal bonds		49,990,655		3,264,169		(152,362	)		53,102,462
	$	110,999,045	$	4,647,015	$	(258,237	)	$	115,387,823

26

The amortized cost and fair value of available-for-sale securities at March 31, 2013, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized		Fair
	Cost		Value
Within one year	$	101,297	$	102,156
One to five years		10,962,399		11,531,968
Five to ten years		22,064,143		23,097,743
After ten years		24,923,080		25,679,390
		58,050,919		60,411,257
Mortgage-backed securities (government-sponsored enterprises - residential)		50,839,593		51,566,150
	$	108,890,512	$	111,977,407

The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $19,742,000 at March 31, 2013 and $24,371,000 at December 31, 2012.

The book value of securities sold under agreement to repurchase amounted to $7,404,000 at March 31, 2013 and $13,706,000 at December 31, 2012.

Gross gains of $584,000 and $225,000 and gross losses of $0 resulting from sales of available-for-sale securities were realized during the three months ended March 31, 2013 and 2012, respectively.

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost.  Total fair value of these investments at March 31, 2013 and December 31, 2012 were $41,097,000, and $23,956,000, respectively, which were approximately 36.7% and 20.8% of the Company’s available-for-sale investment portfolio.

Management believes the declines in fair value for these securities are temporary.  Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

The following table shows the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at March 31, 2013 and December 31, 2012.

27

	Less Than Twelve Months					Twelve Months or More					Total
	Gross					Gross					Gross
	Unrealized			Fair		Unrealized			Fair		Unrealized			Fair
March 31, 2013	Losses			Value		Losses			Value		Losses			Value
Municipal bonds	$	(314,490	)	$	12,826,748	$	(4,753	)	$	165,612	$	(319,243	)	$	12,992,360
U.S. government and agencies		(24,216	)		3,539,398		-			-		(24,216	)		3,539,398
Subtotal		(338,706	)		16,366,146		(4,753	)		165,612		(343,459	)		16,531,758
Mortgage-backed securities (government sponsored enterprises - residential)		(166,328	)		24,565,525		-			-		(166,328	)		24,565,525
Total	$	(505,034	)	$	40,931,671	$	(4,753	)	$	165,612	$	(509,787	)	$	41,097,283

	Less Than Twelve Months					Twelve Months or More				Total
	Gross					Gross				Gross
	Unrealized			Fair		Unrealized		Fair		Unrealized			Fair
December 31, 2012	Losses			Value		Losses		Value		Losses			Value
Municipal bonds	$	(152,362	)	$	7,237,453	$	-	$	-	$	(152,362	)	$	7,237,453
U.S. government and agencies		(10,556	)		545,291		-		-		(10,556	)		545,291
Subtotal		(162,918	)		7,782,744		-		-		(162,918	)		7,782,744
Mortgage-backed securities (government sponsored enterprises - residential)		(95,319	)		16,172,999		-		-		(95,319	)		16,172,999
Total	$	(258,237	)	$	23,955,743	$	-	$	-	$	(258,237	)	$	23,955,743

The unrealized losses on the Company’s investments in municipal bonds, U.S. government and agencies, and mortgage-backed securities were caused by interest rate increases.  The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments.  Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at March 31, 2013 and December 31, 2012.

7. ACCUMULATED OTHER COMPREHENSIVE INCOME

The components of accumulated other comprehensive income, included in stockholders’ equity, are as follows:

	March 31, 2013			December 31, 2012
Net unrealized gains on securities available-for-sale	$	3,086,895		$	4,388,778
Tax effect		(1,049,545	)		(1,492,185	)
Net-of-tax amount	$	2,037,350		$	2,896,593

28

8. CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (AOCI) BY COMPONENT

Amounts reclassified from AOCI and the affected line items in the statements of income during the three months ended March 31, 2013 and 2012, were as follows:

	Amounts Reclassified
	from AOCI
							Affected Line Item in the
	March 31, 2013			March 31, 2012			Statements of Income
Unrealized gains on securities available-for-sale securities	$	584,231		$	225,328		Net realized gains on sales of available-for-sale securities
		584,231			225,328
Tax effect		(198,639	)		(76,612	)	Income taxes
Total reclassification out of AOCI	$	385,592		$	148,716		Net reclassified amount

9. DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs.  There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities.

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

29

Recurring Measurements

The following table presents the fair value measurements of assets  recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012:

			March 31, 2013
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
	Fair Value			(Level 1)		(Level 2)		(Level 3)
U.S. Government and agencies	$	12,033,001		$	-	$	12,033,001	$	-
Mortgage-backed securities (Government sponsored enterprises - residential)		51,566,150			-		51,566,150		-
Municipal bonds		48,378,256			-		48,378,256		-

			December 31, 2012
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
	Fair Value			(Level 1)		(Level 2)		(Level 3)
U.S. Government and agencies	$	10,328,880		$	-	$	10,328,880	$	-
Mortgage-backed securities (Government sponsored enterprises - residential)		51,956,481			-		51,956,481		-
Municipal bonds		53,102,462			-		53,102,462		-

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying condensed consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  There have been no significant changes in the valuation techniques during the period ended March 31, 2013.

Available-for-Sale Securities - Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models.  Such securities are classified in Level 2 of the valuation hierarchy.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

30

Nonrecurring Measurements

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012:

			March 31, 2013
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
		Fair Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans (collateral dependent)	$	1,017,720	$	-	$	-	$	1,017,720

			December 31, 2012
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
		Fair Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans (collateral dependent)	$	1,032,580	$	-	$	-	$	1,032,580
Real estate owned		137,193		-		-		137,193

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying condensed consolidated balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.  For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Impaired Loans (Collateral Dependent) - The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell.  Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.

31

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value.  Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary.  Appraisals are reviewed for accuracy and consistency.  Appraisers are selected from the list of approved appraisers maintained by management.  The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral.  Fair value adjustments on impaired loans were $15,081 at March 31, 2013 and $(183,319) at December 31, 2012.

Real Estate Owned – Foreclosed assets are carried at the lower of fair value at acquisition date or current estimated fair value, less estimated cost to sell when the real estate is acquired.  Estimated fair value of foreclosed assets is based on appraisals or evaluations.  Foreclosed assets are classified within Level 3 of the fair value hierarchy.

Appraisals of foreclosed assets are obtained when the real estate is acquired and subsequently as deemed necessary.  Appraisals are reviewed for accuracy and consistency.  Appraisers are selected from the list of approved appraisers maintained by management.  Fair value adjustments on real estate owned were $0 at March 31, 2013 and $(56,193) at December 31, 2012.

Unobservable (Level 3) Inputs

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements (dollars in thousands).

	Fair Value at 3/31/13		Valuation Technique	Unobservable Inputs	Range (Weighted Average)
Collateral-dependent impaired loans		1,017,720	Market comparable properties	Marketability discount		20% – 30% (25%)

32

Fair Value of Financial Instruments

The following table presents estimated fair values of the Company’s other financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012:

			March 31, 2013
			Fair Value Measurements Using
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	11,330,640	$	11,330,640	$	-	$	-
Interest earning time deposits in banks		2,972,000		-		2,972,000		-
Other investments		93,873		-		93,873		-
Loans held for sale		323,578		-		323,578		-
Loans, net of allowance for loan losses		168,201,289		-		-		166,772,598
Federal Home Loan Bank stock		1,113,800		-		1,113,800		-
Interest receivable		2,027,192		-		2,027,192		-
Financial Liabilities
Deposits		261,873,638		-		142,984,692		121,848,283
Short-term borrowings		3,803,014		-		3,803,014		-
Advances from borrowers for taxes and insurance		1,159,304		-		1,159,304		-
Interest payable		258,142		-		258,142		-
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans		-		-		-		-
Letters of credit		-		-		-		-
Lines of credit		-		-		-		-

33

			December 31, 2012
			Fair Value Measurements Using
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	7,293,711	$	7,293,711	$	-	$	-
Interest earning time deposits in banks		2,972,000		-		2,972,000		-
Other investments		96,041		-		96,041		-
Loans held for sale		711,986		-		711,986		-
Loans, net of allowance for loan losses		173,753,059		-		-		172,609,490
Federal Home Loan Bank stock		1,113,800		-		1,113,800		-
Interest receivable		2,053,472		-		2,053,472		-
Financial Liabilities
Deposits		258,520,729		-		135,656,067		125,864,749
Short-term borrowings		12,740,610		-		12,740,610		-
Advances from borrowers for taxes and insurance		832,345		-		832,345		-
Interest payable		276,757		-		276,757		-
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans		-		-		-		-
Letters of credit		-		-		-		-
Lines of credit		-		-		-		-

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying condensed consolidated balance sheets at amounts other than fair value.

Cash and Cash Equivalents, Interest Receivable, Federal Home Loan Bank Stock, Interest Earning Time Deposits in Other Banks, and Other Investments - The carrying amount approximates fair value.

Loans Held for Sale - For homogeneous categories of loans, such as mortgage loans held for sale, fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics.

Loans - The fair value of loans is estimated by discounting the future cash flows using the market rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics were aggregated for purposes of the calculations.

Deposits - Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits.  The carrying amount approximates fair value.  The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

Short-term Borrowings, Interest Payable, and Advances from Borrowers for Taxes and Insurance - The carrying amount approximates fair value.

Commitments to Originate Loans, Letters of Credit, and Lines of Credit - The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

34

10. MORTGAGE SERVICING RIGHTS

Activity in the balance of mortgage servicing rights, measured using the amortization method, for the three month period ending March 31, 2013 and the year ended December 31, 2012 was as follows:

	March 31, 2013			December 31, 2012
Balance, beginning of year	$	664,436		$	697,733
Servicing rights capitalized		30,993			219,975
Amortization of servicing rights		(38,774	)		(297,784	)
Change in valuation allowance		5,364			44,512
Balance, end of period	$	662,019		$	664,436

Activity in the valuation allowance for mortgage servicing rights for the three month period ending March 31, 2013 and the year ended December 31, 2012 was as follows:

	March 31, 2013			December 31, 2012
Balance, beginning of year	$	129,279		$	173,791
Additions		-			-
Reductions		(5,364	)		(44,512	)
Balance, end of period	$	123,915		$	129,279

11. INCOME TAXES

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense for the three months ended March 31, 2013 and 2012 is shown below.

	March 31, 2013			March 31, 2012
Computed at the statutory rate (34%)	$	493,420		$	435,757
Increase (decrease) resulting from
Tax exempt interest		(124,448	)		(132,057	)
State income taxes, net		86,512			75,310
Increase in cash surrender value		(16,244	)		(12,325	)
Other, net		(453	)		204
Actual tax expense	$	438,787		$	366,889

35

12. COMMITMENTS AND CONTINGENCIES

Occasionally, the Company is a defendant in legal actions arising from normal business activities.  Management, after consultation with legal counsel, believes that the resolution of these actions will not have any material adverse effect on the Company’s consolidated financial statements.

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers in the way of commitments to extend credit.  Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Company evaluates each customer’s creditworthiness on a case-by-case basis.  Substantially all of the Company’s loans are to borrowers located in Cass, Morgan, Macoupin, Montgomery, and surrounding counties in Illinois.

36

JACKSONVILLE BANCORP, INC.

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of the Company.  The information contained in this section should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes thereto.

Forward Looking Statements

This Form 10-Q contains certain “forward-looking statements” which may be identified by the use of words such as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.”  Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results of operations and business that are subject to various factors that could cause actual results to differ materially from these estimates and most other statements that are not historical in nature.  These factors include, but are not limited to, the effect of the current state of the financial markets and the United States government programs introduced to restore stability and liquidity of the financial markets, changes in interest rates, general economic conditions and the weak state of the United States economy, deposit flows, demand for mortgage and other loans, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing of products and services.

Critical Accounting Policies and Use of Significant Estimates

In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial condition in preparing our financial statements in conformity with accounting principles generally accepted in the United States of America.  Actual results could differ significantly from those estimates under different assumptions and conditions.  Management believes the following discussion addresses our most critical accounting policies and significant estimates, which are those that are most important to the portrayal of our financial condition and results and require management’s most difficult, subjective and complex judgements, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

Allowance for Loan Losses - The Company believes the allowance for loan losses is the critical accounting policy that requires the most significant judgments and assumptions used in the preparation of the consolidated financial statements.  The allowance for loan losses is a material estimate that is particularly susceptible to significant changes in the near term and is established through a provision for loan losses.  The allowance is based upon past loan experience and other factors which, in management’s judgement, deserve current recognition in estimating loan losses.  The evaluation includes a review of all loans on which full collectibility may not be reasonably assured.  Other factors considered by management include the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions and historical losses on each portfolio category.  In connection with the determination of the allowance for loan losses, management obtains independent appraisals for significant properties, which collateralize loans.  Management uses the available information to make such determinations.  If circumstances differ substantially from the assumptions used in making determinations, future adjustments to the allowance for loan losses may be necessary and results of operations could be affected.  While we believe we have established our existing allowance for loan losses in conformity with accounting principles generally accepted in the United States of America, there can be no assurance that regulators, in reviewing the Company’s loan portfolio, will not request an increase in the allowance for loan losses.  Because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that increases to the allowance will not be necessary if loan quality deteriorates.

37

Other Real Estate Owned - Other real estate owned acquired through loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  The adjustment at the time of foreclosure is recorded through the allowance for loan losses.  Due to the subjective nature of establishing fair value when the asset is acquired, the actual fair value of the other real estate owned could differ from the original estimate.  If it is determined that fair value declines subsequent to foreclosure, the asset is written down through a charge to non-interest expense.  Operating costs associated with the assets after acquisition are also recorded as non-interest expense.  Gains and losses on the disposition of other real estate owned are netted and posted to non-interest expense.

Deferred Income Tax Assets/Liabilities – Our net deferred income tax asset arises from differences in the dates that items of income and expense enter into our reported income and taxable income.  Deferred tax assets and liabilities are established for these items as they arise.  From an accounting standpoint, deferred tax assets are reviewed to determine that they are realizable based upon the historical level of our taxable income, estimates of our future taxable income and the reversals of deferred tax liabilities.  In most cases, the realization of the deferred tax asset is based on our future profitability.  If we were to experience net operating losses for tax purposes in a future period, the realization of our deferred tax assets would be evaluated for a potential valuation reserve.

Impairment of Goodwill - Goodwill, an intangible asset with an indefinite life, was recorded on our balance sheet in prior periods as a result of acquisition activity.  Goodwill is evaluated for impairment annually, unless there are factors present that indicate a potential impairment, in which case, the goodwill impairment test is performed more frequently.

Mortgage Servicing Rights - Mortgage servicing rights are very sensitive to movements in interest rates as expected future net servicing income depends on the projected outstanding principal balances of the underlying loans, which can be greatly reduced by prepayments.  Prepayments usually increase when mortgage interest rates decline and decrease when mortgage interest rates rise.

Fair Value Measurements – The fair value of a financial instrument is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.  The Company estimates the fair value of financial instruments using a variety of valuation methods.  Where financial instruments are actively traded and have quoted market prices, quoted market prices are used for fair value.  When the financial instruments are not actively traded, other observable market inputs, such as quoted prices of securities with similar characteristics, may be used, if available, to determine fair value.  When observable market prices do not exist, the Company estimates fair value.  Other factors such as model assumptions and market dislocations can affect estimates of fair value.

The above listing is not intended to be a comprehensive list of all our accounting policies.  In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting principles generally accepted in the United States of America, with no need for management’s judgement in their application.  There are also areas in which management’s judgement in selecting any available alternative would not produce a materially different result.

38

Financial Condition

March 31, 2013 Compared to December 31, 2012

Total assets decreased by $4.9 million, or 1.5%, to $316.5 million at March 31, 2013 from $321.4 million at December 31, 2012.  Net loans decreased $5.6 million, or 3.2%, to $168.2 million at March 31, 2013 from $173.8 million at December 31, 2012.  The decrease in loans is primarily due to decreases of $3.3 million in commercial business loans and $2.1 million in agricultural business loans reflecting seasonal payments on lines of credit.  Investment securities decreased $3.0 million, or 4.8%, to $60.4 million at March 31, 2013 from $63.4 million at December 31, 2012.  Cash and cash equivalents increased $4.0 million, or 55.3%, to $11.3 million at March 31, 2013 from $7.3 million at December 31, 2012, reflecting funds from loan payments and short-term investment of deposits.

Total deposits increased $3.4 million, or 1.3%, to $261.9 million at March 31, 2013, primarily due to a $7.8 million increase in transaction accounts.  Transaction accounts have continued to grow as customers have preferred to maintain short-term, liquid deposits in the current low-rate environment.  Deposit growth reflects customer preference for insured deposits versus alternative investments.  Other borrowings, which consisted of overnight repurchase agreements, decreased $8.9 million, or 70.2%, to $3.8 million at March 31, 2013.  The decrease reflects the withdrawal of seasonal funds from our agricultural business customers.

Stockholders’ equity increased $73,000, or 0.2%, to $44.2 million at March 31, 2013.  The increase in stockholders’ equity was the result of net income of $1.0 million, which was partially offset by the payment of $143,000 in dividends and $859,000 in other comprehensive loss.  Other comprehensive loss consisted of a decrease in unrealized gains, net of tax, on available-for-sale securities reflecting changes in market prices for securities in our portfolio. Other comprehensive income does not include changes in the fair value of other financial instruments included on the balance sheet.

Results of Operations

Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012

General:  Net income for the three months ended March 31, 2013 was $1,012,000, or $0.54 per common share, basic and diluted, compared to net income of $915,000, or $0.49 per common share, basic and diluted, for the three months ended March 31, 2012.  The $97,000 increase in net income was due to an increase $382,000 in non-interest income and a decrease of $50,000 in provision for loan loss expense, partially offset by a decrease of $195,000 in net interest income and increases of $68,000 in non-interest expense and $72,000 in income taxes.

Interest Income:  Total interest income for the three months ended March 31, 2013 decreased $330,000, or 10.1%, to $3.0 million from $3.3 million for the same period of 2012.  The decrease in interest income reflected decreases of $195,000 in interest income on loans, $90,000 in interest income on investment securities, and $45,000 in interest income on mortgage-backed securities.

Interest income on loans decreased $195,000 to $2.4 million for the first quarter of 2013 due to a decrease in the average yield of loans, partially offset by an increase in the average balance of loans.  The average yield decreased 54 basis points to 5.44% for the first quarter of 2013, compared to 5.98% for the first quarter of 2012.  The decrease in the average yield reflected lower market rates of interest and the competitive lending environment.  The average balance of the loan portfolio increased $2.6 million to $172.6 million during the first quarter of 2013.  The increase in the average balance of the loan portfolio primarily reflected an increase in agricultural real estate loans.

Interest income on investment securities decreased $90,000 to $434,000 for the first quarter of 2013 from $524,000 for the first quarter of 2012.  The decrease reflected decreases in both the average yield and balance of the investment securities portfolio during the first quarter of 2013.  The average yield of investment securities decreased to 3.09% during the first quarter of 2013 from 3.56% during the first quarter of 2012.  The average yield does not reflect the benefit of the higher tax-equivalent yield of our municipal bonds, which is reflected in income tax expense.  The average balance of investment securities decreased $2.7 million to $56.2 million during the first quarter of 2013, compared to $58.9 million during the first quarter of 2012.  The decrease in the average balance of investment securities reflects the use of funds for loan originations as the average balance of loans increased $2.6 million during this same time frame.

39

Interest income on mortgage-backed securities decreased $45,000 to $160,000 for the first quarter of 2013, compared to $205,000 for the first quarter of 2012.  The decrease reflected a 71 basis point decrease in the average yield of mortgage-backed securities to 1.26% for the first quarter of 2013, compared to 1.97% for the first quarter of 2012.  The average yield was impacted by higher premium amortization resulting from faster national prepayment speeds on mortgage-backed securities.  The amortization of premiums on mortgage-backed securities, which reduces the average yield, increased $79,000 to $245,000 during the first quarter of 2013, compared to $166,000 during the first quarter of 2012.  The decrease in the average yield was partially offset by a $9.1 million increase in the average balance of mortgage-backed securities to $50.8 million during the first quarter of 2013, compared to $41.7 million during the same period of 2012.

Interest income on other interest-earning assets, which consisted of interest-earning demand and time deposit accounts and federal funds sold, totaled $12,000 during the first quarters of 2013 and 2012.  The average balance of these accounts decreased $4.1 million to $11.6 million for the three months ended March 31, 2013 compared to $15.7 million for the three months ended March 31, 2012.  The decrease in the average balance reflected a decrease in the average balance of federal funds sold.  The average yield on other interest-earning assets increased to 0.40% during the first quarter of 2013 from 0.29% during the first quarter of 2012, reflecting the decrease in the lower-yielding federal funds sold during this same time frame.

Interest Expense:  Total interest expense decreased $135,000, or 22.3%, to $472,000 for the three months ended March 31, 2013 compared to $607,000 for the three months ended March 31, 2012.  The lower interest expense reflects a $135,000 decrease in the cost of deposits.

Interest expense on deposits decreased $135,000 to $469,000 for the three months ended March 31, 2013 compared to $604,000 for the three months ended March 31, 2012.  The decrease in interest expense on deposits was primarily due to a 23 basis point decrease in the average rate paid to 0.80% during the first quarter of 2013 from 1.03% during the first quarter of 2012.  The decrease reflected ongoing low short-term market interest rates during the first quarter of 2013, as well as a change in the composition of our deposits.  The average balance of deposits decreased $1.1 million to $234.7 million for the first quarter of 2013.  The decrease reflected an $11.8 million decrease in the average balance of time deposit accounts, partially offset by a $10.7 million increase in the average balance of lower cost transaction accounts.

Interest paid on borrowed funds, which consisted of overnight repurchase agreements, totaled $3,000 for the first quarters of 2013 and 2012.  The average rate paid on borrowed funds increased to 0.26% during the first quarter of 2013 compared to 0.25% during the first quarter of 2012.  The average balance of borrowed funds decreased to $4.1 million during the first quarter of 2013 from $4.5 million during the same period of 2012.

Net Interest Income:  As a result of the changes in interest income and expense above, net interest income decreased by $195,000, or 7.3%, to $2.5 million for the three months ended March 31, 2013 from $2.7 million for the three months ended March 31, 2012.  During the prolonged period of low interest rates, we have experienced a contraction in our net interest margin.  Our net interest margin decreased to 3.41% for the first quarter of 2013 from 3.74% for the first quarter of 2012.  Our interest rate spread decreased to 3.26% during the first quarter of 2013 from 3.57% during the first quarter of 2012.  Our ratio of interest earning assets to interest bearing liabilities was 1.22x and 1.19x at March 31, 2013 and March 31, 2012, respectively.

Provision for Loan Losses:  The provision for loan losses is determined by management as the amount needed to replenish the allowance for loan losses, after net charge-offs have been deducted, to a level considered adequate to absorb inherent losses in the loan portfolio, in accordance with accounting principles generally accepted in the United States of America.  The following table shows the activity in the allowance for loan losses for the three months ended March 31, 2013 and 2012.

40

	Three Months Ended
	March 31, 2013			March 31, 2012
Balance at beginning of period	$	3,339,464		$	3,296,607
Charge-offs:
Home equity		-			46,744
Consumer		45,759			2,964
Total		45,759			49,708
Recoveries:
One-to-four family residential		14,631			1,625
Commercial real estate		87,882			-
Commercial business		-			316
Home equity		13,025			525
Consumer		6,726			1,546
Total		122,264			4,012
Net loan charge-offs		(76,505	)		45,696
Provisions charged to expense		30,000			80,000
Balance at end of period	$	3,445,969		$	3,330,911

The provision for loan losses totaled $30,000 during the first quarter of 2013, compared to $80,000 during the first quarter of 2012.  The decrease in the provision for loan losses reflected the decline in loan volume and the level of net recoveries during the first quarter of 2013.  The allowance for loan losses increased $107,000 during 2013 to $3.4 million at March 31, 2013.  The increase in the allowance for loan losses reflected recoveries of $122,000 during 2013, resulting in net recoveries of $77,000 during the three months ended March 31, 2013.  Loans delinquent 30 days or more decreased $456,000 to $2.4 million, or 1.39% of total loans, as of March 31, 2013, from $2.8 million, or 1.61% of total loans, as of December 31, 2012.

Provisions for loan losses have been made to bring the allowance for loan losses to a level deemed adequate following management’s evaluation of the repayment capacity and collateral protection afforded by each problem credit.  This review also considered the local economy and the level of bankruptcies and foreclosures in our market area.  The following table sets forth information regarding nonperforming assets at the dates indicated.

41

	March 31, 2013			December 31, 2012
Non-accruing loans:
One-to-four family residential	$	1,267,996		$	1,203,328
Commercial real estate		312,500			560,073
Commercial business		47,639			51,436
Home equity		251,585			276,877
Consumer		54,555			122,064
Total	$	1,934,275		$	2,213,778
Accruing loans delinquent more than 90 days:
Total	$	-		$	-
Foreclosed assets:
Commercial real estate		137,193			137,193
Total	$	137,193		$	137,193
Total nonperforming assets	$	2,071,468		$	2,350,971
Total nonperforming assets as a percentage of total assets		0.65	%		0.73	%

Nonperforming assets decreased $280,000 to $2.1 million, or 0.65% of total assets, as of March 31, 2013, compared to $2.4 million, or 0.73% of total assets, as of December 31, 2012.  The decrease in nonperforming assets was due to a $270,000 decrease in nonperforming loans, primarily due to the payoff of a $201,000 nonaccrual loan secured by commercial real estate.  The following table shows the aggregate principal amount of potential problem credits on the Company’s watch list at March 31, 2013 and December 31, 2012.  All non-accruing loans are automatically placed on the watch list.  The decrease in substandard credits was primarily due to the payoff of the commercial real estate loan discussed above.

	March 31, 2013		December 31, 2012
Special Mention credits	$	1,468,799	$	1,846,851
Substandard credits		5,731,800		5,945,570
Total watch list credits	$	7,200,599	$	7,792,421

Non-Interest Income:  Non-interest income increased $382,000, or 34.6%, to $1.5 million for the three months ended March 31, 2013 from $1.1 million for the same period in 2012.  The increase in non-interest income resulted primarily from increases of $359,000 in gains on the sale of available-for-sale securities and $63,000 in commission income, partially offset by a decrease of $47,000 in income from mortgage banking operations.  The increased gains on the sale of securities reflected a higher volume of $14.4 million in sales during the first quarter of 2013, compared to $10.1 million in sales during the first quarter of 2012.  The sales during 2013 were primarily made to reduce the volatility to interest rate changes in municipal bonds and eliminate faster-paying mortgage-backed securities.  The increase in commission income reflected changing market conditions and account rollover activity.  The decrease in mortgage banking income was due to a lower volume of loan sales in 2013 reflecting an increase in mortgage rates.  We sold $7.8 million of loans in the secondary market during the first quarter of 2013, compared to $12.9 million during the same period of 2012.

42

Non-Interest Expense:  Total non-interest expense increased $68,000, or 2.8%, to $2.5 million for the three months ended March 31, 2013.  The increase in non-interest expense consisted mainly of increases of $34,000 in professional fees and $28,000 in compensation and benefits expense.  The increase in professional fees is due to increased legal expenses.  The increase in compensation and benefits expense is primarily due to higher expenses related to the funding of benefit plans.

Income Taxes:  The provision for income taxes increased $72,000 to $439,000 during the first quarter of 2013 compared to the same period of 2012.  The increase in the income tax provision reflected an increase in taxable income due to higher income levels, partially offset by an increase in tax-exempt income.  The effective tax rate was 30.2% and 28.6% for the first quarters of 2013 and 2012, respectively.

Liquidity and Capital Resources

The Company’s most liquid assets are cash and cash equivalents.  The levels of these assets are dependent on the Company’s operating, financing, and investing activities.  At March 31, 2013 and December 31, 2012, cash and cash equivalents totaled $11.3 million and $7.3 million, respectively.  The Company’s primary sources of funds include principal and interest repayments on loans (both scheduled payments and prepayments), maturities of investment securities and principal repayments from mortgage-backed securities (both scheduled payments and prepayments).  During the past three months, the most significant sources of funds have been growth in deposits, calls and sales of investment securities, and principal repayments on loans and mortgage-backed securities.  These funds have been used primarily for purchases of investment and mortgage-backed securities.

While scheduled loan repayments and proceeds from maturing investment securities and principal repayments on mortgage-backed securities are relatively predictable, deposit flows and prepayments are more influenced by interest rates, general economic conditions, and competition.  The Company attempts to price its deposits to meet asset-liability objectives and stay competitive with local market conditions.

Liquidity management is both a short- and long-term responsibility of management.  The Company adjusts its investments in liquid assets based upon management’s assessment of (i) expected loan demand, (ii) projected purchases of investment and mortgage-backed securities, (iii) expected deposit flows, (iv) yields available on interest-earning deposits, and (v) liquidity of its asset/liability management program.  Excess liquidity is generally invested in interest-earning overnight deposits and other short-term U.S. agency obligations.  If the Company requires funds beyond its ability to generate them internally, it has the ability to borrow funds from the FHLB.  The Company may borrow from the FHLB under a blanket agreement which assigns all investments in FHLB stock as well as qualifying first mortgage loans equal to 150% of the outstanding balance as collateral to secure the amounts borrowed.  This borrowing arrangement is limited to a maximum of 30% of the Company’s total assets or twenty times the balance of FHLB stock held by the Company.  At March 31, 2013, the Company had no outstanding FHLB advances and approximately $22.3 million remaining available to it under the above-mentioned borrowing arrangement.

The Company maintains minimum levels of liquid assets as established by the Board of Directors.  The Company’s liquidity ratios at March 31, 2013 and December 31, 2012 were 44.8% and 43.5%, respectively.  This ratio represents the volume of short-term liquid assets as a percentage of net deposits and borrowings due within one year.

The Company must also maintain adequate levels of liquidity to ensure the availability of funds to satisfy loan commitments.  The Company anticipates that it will have sufficient funds available to meet its current commitments principally through the use of current liquid assets and through its borrowing capacity discussed above.  The following table summarizes these commitments at March 31, 2013 and December 31, 2012.

43

	March 31, 2013		December 31, 2012
Commitments to fund loans	$	42,620,513	$	34,748,383
Standby letters of credit		368,390		368,390

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and Tier 1 capital (as defined) to average assets (as defined).  Management believes that at March 31, 2013, the Company met all its capital adequacy requirements.

Under Illinois law, Illinois-chartered savings banks are required to maintain a minimum core capital to total assets ratio of 3%.  The Illinois Commissioner of Savings and Residential Finance (the “Commissioner”) is authorized to require a savings bank to maintain a higher minimum capital level if the Commissioner determines that the savings bank’s financial condition or history, management or earnings prospects are not adequate.  If a savings bank’s core capital ratio falls below the required level, the Commissioner may direct the savings bank to adhere to a specific written plan established by the Commissioner to correct the savings bank’s capital deficiency, as well as a number of other restrictions on the savings bank’s operations, including a prohibition on the declaration of dividends by the savings bank’s board of directors.  At March 31, 2013, the Bank’s core capital ratio was 11.32% of total average assets, which substantially exceeded the required amount.

The Bank is also required to maintain regulatory capital requirements imposed by the Federal Deposit Insurance Corporation.  The Bank must have:  (i) Tier 1 Capital to Average Assets of 4.0%, (ii) Tier 1 Capital to Risk-Weighted Assets of 4.0%, and (iii) Total Capital to Risk-Weighted Assets of 8.0%.  At March 31, 2013, minimum requirements and the Bank’s actual ratios are as follows:

	March 31, 2013			December 31, 2012			Minimum
	Actual			Actual			Required
Tier 1 Capital to Average Assets		11.32	%		10.89	%		4.00	%
Tier 1 Capital to Risk-Weighted Assets		17.26	%		16.46	%		4.00	%
Total Capital to Risk-Weighted Assets		18.51	%		17.72	%		8.00	%

Effect of Inflation and Changing Prices

The consolidated financial statements and related financial data presented herein have been prepared in accordance with GAAP which require the measurement of financial position and operating results in terms of historical dollars, without considering the change in the relative purchasing power of money over time due to inflation.  The impact of inflation is reflected in the increased cost of the Company’s operations.  Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature.  As a result, interest rates generally have a more significant impact on a financial institution’s performance than do general levels of inflation.  Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

44

The following table sets forth the average balances and interest rates (costs) on the Company’s assets and liabilities during the periods presented.

Consolidated Average Balance Sheet and Interest Rates
(Dollars in thousands)
	Three Months Ended March 31,
	2013							2012
	Average							Average
	Balance		Interest		Yield/Cost			Balance		Interest		Yield/Cost
Interest-earnings assets:
Loans	$	172,597	$	2,346		5.44	%	$	169,969	$	2,541		5.98	%
Investment securities		56,237		434		3.09	%		58,965		524		3.56	%
Mortgage-backed securities		50,781		160		1.26	%		41,716		205		1.97	%
Other		11,647		12		0.40	%		15,721		12		0.29	%
Total interest-earning assets		291,262		2,952		4.05	%		286,371		3,282		4.58	%
Non-interest earnings assets		21,727							21,763
Total assets	$	312,989						$	308,134
Interest-bearing liabilities:
Deposits	$	234,722	$	469		0.80	%	$	235,837	$	604		1.03	%
Other borrowings		4,100		3		0.26	%		4,468		3		0.25	%
Total interest-bearing liabilities		238,822		472		0.79	%		240,305		607		1.01	%
Non-interest bearing liabilities		30,052							25,805
Stockholders’ equity		44,115							42,024
Total liabilities/stockholders’ equity	$	312,989						$	308,134
Net interest income			$	2,480						$	2,675
Interest rate spread (average yield earned minus average rate paid)						3.26	%						3.57	%
Net interest margin (net interest income divided by average interest-earning assets)						3.41	%						3.74	%

45

The following table sets forth the changes in rate and changes in volume of the Company’s interest earning assets and liabilities.

Analysis of Volume and Rate Changes
(In thousands)
Three Months Ended March 31,
	2013 Compared to 2012
	Increase(Decrease) Due to
	Rate			Volume			Net
Interest-earnings assets:
Loans	$	(234	)	$	39		$	(195	)
Investment securities		(66	)		(24	)		(90	)
Mortgage-backed securities		(83	)		38			(45	)
Other		3			(3	)		-
Total net change in income on interest-earning assets		(380	)		50			(330	)
Interest-bearing liabilities:
Deposits		(132	)		(3	)		(135	)
Other borrowings		-			-			-
Total net change in expense on interest-bearing liabilities		(132	)		(3	)		(135	)
Net change in net interest income	$	(248	)	$	53		$	(195	)

46

JACKSONVILLE BANCORP, INC.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company’s policy in recent years has been to reduce its interest rate risk by better matching the maturities of its interest rate sensitive assets and liabilities, selling its long-term fixed-rate residential mortgage loans with terms of 15 years or more to the secondary market, originating adjustable rate loans, balloon loans with terms ranging from three to five years and originating consumer and commercial business loans, which typically are for a shorter duration and at higher rates of interest than one-to-four family loans.  Our portfolio of mortgage-backed securities, including both fixed and variable rates, also provides monthly cash flow.  The remaining investment portfolio has been structured to better match the maturities and rates of its interest-bearing liabilities.  With respect to liabilities, the Company has attempted to increase its savings and transaction deposit accounts, which management believes are more resistant to changes in interest rates than certificate accounts.  The Board of Directors appoints the Asset-Liability Management Committee (ALCO), which is responsible for reviewing the Company’s asset and liability policies.  The ALCO meets quarterly to review interest rate risk and trends, as well as liquidity and capital ratio requirements.

The Company uses a comprehensive asset/liability software package provided by a third-party vendor to perform interest rate sensitivity analysis for all product categories.  The primary focus of the Company’s analysis is on the effect of interest rate increases and decreases on net interest income.  Management believes that this analysis reflects the potential effects on current earnings of interest rate changes.  Call criteria and prepayment assumptions are taken into consideration for investment securities and loans.  All of the Company’s interest sensitive assets and liabilities are analyzed by product type and repriced based upon current offering rates.  The software performs interest rate sensitivity analysis by performing rate shocks of plus or minus 300 basis points in 100 basis point increments.

The following table shows projected results at March 31, 2013 and December 31, 2012 of the impact on net interest income from an immediate change in interest rates, as well as the benchmarks established by the ALCO.  The results are shown as a dollar and percentage change in net interest income over the next twelve months.

	Change in Net Interest Income
	(Dollars in thousands)
	March 31, 2013						December 31, 2012						ALCO
Rate Shock:	$ Change			% Change			$ Change			% Change			Benchmark
+ 300 basis points		113			1.00	%		(193	)		-1.64	%	> (20.00)	%
+ 200 basis points		121			1.07	%		(95	)		-0.81	%	> (20.00)	%
+ 100 basis points		125			1.11	%		(34	)		-0.29	%	> (12.50)	%
- 100 basis points		(2	)		-0.02	%		(503	)		-4.26	%	> (12.50)	%

The table above indicates that as of March 31, 2013, in the event of a 200 basis point increase in interest rates, we would experience a 1.07% increase in net interest income.  In the event of a 100 basis point decrease in interest rates, we would experience a 0.02% decrease in net interest income.

47

The foregoing computations are based upon numerous assumptions, including relative levels of market interest rates, prepayments, and deposit mix.  The computed estimates should not be relied upon as a projection of actual results.  Despite the limitations on precision inherent in these computations, management believes that the information provided is reasonably indicative of the effect of changes in interest rate levels on the net earning capacity of the Company’s current mix of interest earning assets and interest bearing liabilities.  Management continues to use the results of these computations, along with the results of its computer model projections, in order to maximize current earnings while positioning the Company to minimize the effect of a prolonged shift in interest rates that would adversely affect future results of operations.

At the present time, the most significant market risk affecting the Company is interest rate risk.  Other market risks such as foreign currency exchange risk and commodity price risk do not occur in the normal business of the Company.  The Company also is not currently using trading activities or derivative instruments to control interest rate risk.

48

JACKSONVILLE BANCORP, INC.

Item 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Controls

There have been no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by Rule 13(a)-15(e) that occurred during the Company’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

49

PART II - OTHER INFORMATION

Item 1.                    Legal Proceedings

At March 31, 2013, the Company is not involved in any pending legal proceedings other than non-material legal proceedings undertaken in the normal course of business.

Item 1.A.                Risk Factors

There have been no material changes in the Company’s risk factors from those disclosed in its annual report on Form 10-K.

Item 2.                    Unregistered Sales of Equity Securities and Use of Proceeds

At March 31, 2013, we had 72,947 shares available under a previously announced share repurchase program, of which no shares were repurchased during the past three months.

Item 3.                    Defaults Upon Senior Securities

None.

Item 4.                    Mine Safety Disclosures

None.

Item 5.                    Other Information

None.

Item 6.                    Exhibits

31.1 - Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)

31.2 - Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)

32.1 - Certification of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101 INS - XBRL Instance Document

101 SCH - XBRL Taxonomy Extension Schema Document

101 CAL - XBRL Taxonomy Calculation Linkbase Document

101 DEF - XBRL Taxonomy Extension Definition Linkbase Document

101 LAB - XBRL Taxonomy Label Linkbase Document

101 PRE - XBRL Taxonomy Presentation Linkbase Document

50

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	JACKSONVILLE BANCORP, INC. Registrant
Date: 05/09/2013	/s/ Richard A. Foss
	Richard A. Foss President and Chief Executive Officer

/s/ Diana S. Tone

Diana S. Tone

Chief Financial Officer

51

EX-31.1

Exhibit 31.1

Certification of Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Richard A. Foss, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Jacksonville Bancorp, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principle;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the period covered by this report based  on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annul report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

05/09/2013	/s/ Richard A. Foss
Date	Richard A. Foss
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

Certification of Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Diana S. Tone, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Jacksonville Bancorp, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principle;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the period covered by this report based  on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annul report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

05/09/2013	/s/ Diana S. Tone
Date	Diana S. Tone
	Chief Financial Officer

EX-32.1

Exhibit 32.1

Certification pursuant to

18 U.S.C. Section 1350,

as adopted pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Jacksonville Bancorp, Inc. (“Company”) on Form 10-Q for the period ending March 31, 2013 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Richard A. Foss, President and Chief Executive Officer and I, Diana S. Tone, Chief Financial Officer of the Company certify pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002:

(1) the Report fully complies with the requirements of Sections 13(a) of the Securities Exchange Act of 1934; and

(2) the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.

05/09/2013	/s/ Richard A. Foss
Date	Richard A. Foss
	President and Chief Executive Officer

05/09/2013	/s/Diana S. Tone
Date	Diana S. Tone
	Chief Financial Officer

XML

Credit Risk Profile of Loan Portfolio based on Rating Category and Payment Activity (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	$ 171,640,232	$ 177,086,150	$ 169,440,246
Pass
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	164,439,633	169,293,729
Special Mention
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	1,468,799	1,846,851
Substandard
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	5,731,800	5,945,570
Corporate Credit Quality Indicator
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	171,640,232	177,086,150
Mortgage loans on real estate | Pass | One-to-four family residential
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	37,438,978	38,123,451
Mortgage loans on real estate | Pass | Commercial
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	30,984,178	28,283,081
Mortgage loans on real estate | Pass | Agricultural
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	36,756,071	37,392,116
Mortgage loans on real estate | Pass | Home equity
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	11,108,897	11,919,440
Mortgage loans on real estate | Special Mention | One-to-four family residential
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	969,661	1,273,558
Mortgage loans on real estate | Special Mention | Commercial
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	144,673	187,936
Mortgage loans on real estate | Special Mention | Home equity
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	238,572	272,563
Mortgage loans on real estate | Substandard | One-to-four family residential
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	2,056,900	1,989,138
Mortgage loans on real estate | Substandard | Commercial
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	2,350,564	2,502,160
Mortgage loans on real estate | Substandard | Home equity
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	496,602	541,960
Mortgage loans on real estate | Corporate Credit Quality Indicator | One-to-four family residential
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	40,465,539	41,386,147
Mortgage loans on real estate | Corporate Credit Quality Indicator | Commercial
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	33,479,415	30,973,177
Mortgage loans on real estate | Corporate Credit Quality Indicator | Agricultural
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	36,756,071	37,392,116
Mortgage loans on real estate | Corporate Credit Quality Indicator | Home equity
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	11,844,071	12,733,963
Commercial business | Pass
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	24,979,215	28,301,663
Commercial business | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	212	849
Commercial business | Substandard
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	722,042	743,925
Commercial business | Corporate Credit Quality Indicator
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	25,701,469	29,046,437
Agricultural business | Pass
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	8,914,015	10,982,491
Agricultural business | Corporate Credit Quality Indicator
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	8,914,015	10,982,491
Consumer loan | Pass
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	14,258,279	14,291,487
Consumer loan | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	115,681	111,945
Consumer loan | Substandard
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	105,692	168,387
Consumer loan | Corporate Credit Quality Indicator
Financing Receivable, Recorded Investment [Line Items]
Loans receivable gross	$ 14,479,652	$ 14,571,819

XML

Disclosure about Fair Value of Assets and Liabilities - Additional Information (Detail) (Significant Unobservable Inputs (Level 3), USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Impaired loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets fair value adjustments	$ 15,081	$ (183,319)
Mortgage servicing rights
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets fair value adjustments	$ 0	$ (56,193)

XML

Investments - Additional Information (Detail) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Investment [Line Items]
Securities pledged as collateral	$ 19,742,000		$ 24,371,000
Securities sold under agreements to repurchase	7,404,000		13,706,000
Gross realized gains on sales of available-for-sale securities	584,000	225,000
Gross realized losses on sales of available-for-sale securities	0	0
Debt securities, fair value	$ 41,097,000		$ 23,956,000
Percentage of available-for-sale investment portfolio	36.70%		20.80%

XML

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements (Detail) (Impaired loans, Significant Unobservable Inputs (Level 3), USD $)	3 Months Ended
	Mar. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on nonrecurring basis	$ 1,017,720
Valuation Technique	Market comparable properties
Unobservable Inputs	Marketability discount
Range (Weighted Average)	25.00%
Minimum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Range (Weighted Average)	20.00%
Maximum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Range (Weighted Average)	30.00%

XML

Amortized Cost and Approximate Fair Value of Available-for-Sale Securities (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, amortized cost	$ 108,890,512	$ 110,999,045
Available-for-sale securities, gross unrealized gains	3,596,682	4,647,015
Available-for-sale securities, gross unrealized losses	(509,787)	(258,237)
Available-for-sale securities, fair value	111,977,407	115,387,823
U.S. Government and agencies
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, amortized cost	11,843,020	10,090,835
Available-for-sale securities, gross unrealized gains	214,197	248,601
Available-for-sale securities, gross unrealized losses	(24,216)	(10,556)
Available-for-sale securities, fair value	12,033,001	10,328,880
Mortgage-backed securities (government-sponsored enterprises - residential)
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, amortized cost	50,839,593	50,917,555
Available-for-sale securities, gross unrealized gains	892,885	1,134,245
Available-for-sale securities, gross unrealized losses	(166,328)	(95,319)
Available-for-sale securities, fair value	51,566,150	51,956,481
Municipal bonds
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, amortized cost	46,207,899	49,990,655
Available-for-sale securities, gross unrealized gains	2,489,600	3,264,169
Available-for-sale securities, gross unrealized losses	(319,243)	(152,362)
Available-for-sale securities, fair value	$ 48,378,256	$ 53,102,462

XML

Stock-Based Compensation - Additional Information (Detail) (USD $)	1 Months Ended	3 Months Ended	1 Months Ended
	Apr. 24, 2012	Mar. 31, 2013	Jul. 14, 2010 Jacksonville Savings Bank Employee Stock Ownership Plan (ESOP)
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items]
Common stock, shares issued in stock offerings			41,614
ESOP shares, percentage of common stock issued in the offering			4.00%
Loan repayment term, maximum			20 years
ESOP 100% vesting period			6 years
Common stock reserved and awarded	104,035
Share based payment award, options, vesting period	5 years
Award expiration period	10 years
Closing price per share		$ 18.95

XML

Mortgage Servicing Rights Measured using Amortization Method with Aggregate Activity in Related Valuation Allowances (Detail) (USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Mortgage Servicing Rights [Line Items]
Balance, beginning of year	$ 664,436	$ 697,733
Servicing rights capitalized	30,993	219,975
Amortization of servicing rights	(38,774)	(297,784)
Change in valuation allowance	5,364	44,512
Balance, end of period	662,019	664,436
Capitalized mortgage servicing rights, valuation allowance , balance beginning of year	129,279	173,791
Capitalized mortgage servicing rights, valuation allowance additions
Capitalized mortgage servicing rights, valuation allowance , reductions	(5,364)	(44,512)
Capitalized mortgage servicing rights, valuation allowance , balance end of period	$ 123,915	$ 129,279

XML

INVESTMENT (Tables)

3 Months Ended

Mar. 31, 2013

Amortized Cost and Approximate Fair Values with Gross Unrealized Gains and Losses of Available for Sale Securities

The amortized cost and approximate fair value of securities, all of which are classified as available-for-sale, are as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
March 31, 2013:
U.S. government and agencies	$	11,843,020	$	214,197	$	(24,216	)	$	12,033,001
Mortgage-backed securities (government-sponsored enterprises - residential)		50,839,593		892,885		(166,328	)		51,566,150
Municipal bonds		46,207,899		2,489,600		(319,243	)		48,378,256
	$	108,890,512	$	3,596,682	$	(509,787	)	$	111,977,407
December 31, 2012:
U.S. government and agencies	$	10,090,835	$	248,601	$	(10,556	)	$	10,328,880
Mortgage-backed securities (government-sponsored enterprises - residential)		50,917,555		1,134,245		(95,319	)		51,956,481
Municipal bonds		49,990,655		3,264,169		(152,362	)		53,102,462
	$	110,999,045	$	4,647,015	$	(258,237	)	$	115,387,823

Amortized Cost and Fair Value of Available-for-Sale Securities by Contractual Maturities

The amortized cost and fair value of available-for-sale securities at March 31, 2013, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized		Fair
	Cost		Value
Within one year	$	101,297	$	102,156
One to five years		10,962,399		11,531,968
Five to ten years		22,064,143		23,097,743
After ten years		24,923,080		25,679,390
		58,050,919		60,411,257
Mortgage-backed securities (government-sponsored enterprises - residential)		50,839,593		51,566,150
	$	108,890,512	$	111,977,407

Gross Unrealized Losses and Fair Value in Continuous Loss Position

The following table shows the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at March 31, 2013 and December 31, 2012.

	Less Than Twelve Months					Twelve Months or More					Total
	Gross					Gross					Gross
	Unrealized			Fair		Unrealized			Fair		Unrealized			Fair
March 31, 2013	Losses			Value		Losses			Value		Losses			Value
Municipal bonds	$	(314,490	)	$	12,826,748	$	(4,753	)	$	165,612	$	(319,243	)	$	12,992,360
U.S. government and agencies		(24,216	)		3,539,398		-			-		(24,216	)		3,539,398
Subtotal		(338,706	)		16,366,146		(4,753	)		165,612		(343,459	)		16,531,758
Mortgage-backed securities (government sponsored enterprises - residential)		(166,328	)		24,565,525		-			-		(166,328	)		24,565,525
Total	$	(505,034	)	$	40,931,671	$	(4,753	)	$	165,612	$	(509,787	)	$	41,097,283

	Less Than Twelve Months					Twelve Months or More				Total
	Gross					Gross				Gross
	Unrealized			Fair		Unrealized		Fair		Unrealized			Fair
December 31, 2012	Losses			Value		Losses		Value		Losses			Value
Municipal bonds	$	(152,362	)	$	7,237,453	$	-	$	-	$	(152,362	)	$	7,237,453
U.S. government and agencies		(10,556	)		545,291		-		-		(10,556	)		545,291
Subtotal		(162,918	)		7,782,744		-		-		(162,918	)		7,782,744
Mortgage-backed securities (government sponsored enterprises - residential)		(95,319	)		16,172,999		-		-		(95,319	)		16,172,999
Total	$	(258,237	)	$	23,955,743	$	-	$	-	$	(258,237	)	$	23,955,743

XML

Other Comprehensive Income Components and Related Taxes (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Comprehensive Income (Loss) [Line Items]
Net unrealized gain on securities available-for-sale	$ 3,086,895	$ 4,388,778
Tax effect	(1,049,545)	(1,492,185)
Accumulated other comprehensive income (loss), net-of-tax amount	$ 2,037,350	$ 2,896,593

XML

Recorded Balance at Original Cost of Troubled Debt Restructurings (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost	$ 2,327,931	$ 2,155,866
Mortgage loans on real estate | One-to-four family residential
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost	387,126	267,916
Mortgage loans on real estate | Commercial
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost	1,117,387	1,011,350
Mortgage loans on real estate | Home equity
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost	83,182	84,123
Commercial business
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost	680,009	701,271
Consumer loan
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost	$ 60,227	$ 91,206

XML

Loan Portfolio Composition - Additional Information (Detail) (USD $)	3 Months Ended
	Mar. 31, 2013 Contract	Mar. 31, 2012 Contract
Accounts, Notes, Loans and Financing Receivable [Line Items]
Period that TDR's returned to accrual status after considering the borrower's sustained repayment performance	6 months
Troubled debt restructurings, recorded investment	$ 278,764	$ 51,202
Troubled debt restructurings, number of modification	7	2
Automobile Loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Automobile loan term	60 months
Purchase Price
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan to value ratio originated	80.00%
NADA Book Value
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan to value ratio originated	100.00%
Minimum | Commercial Real Estate and Commercial Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan amount that requires risk rating verification	750,000
Maximum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan commitments reimbursement period	30 days
Percentage of applicant's total monthly obligations to total monthly income	38.00%
Agricultural business
Accounts, Notes, Loans and Financing Receivable [Line Items]
Mortgage loans adjustment term	5 years
Residential Real Estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
TDR's defaulted as they were more than 90 days past due	110,792	54,454
Troubled debt restructurings, number of modification	2	1
Commercial Real Estate Loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
TDR's defaulted as they were more than 90 days past due	27,900	28,000
Troubled debt restructurings, number of modification	1	1
Officer | Maximum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Lending authority amount	750,000
Director | Maximum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Lending authority amount	1,000,000
Board of Directors | Minimum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Lending authority amount	1,000,000
One-to-four family residential | Adjustable rate loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Interest rate adjustments per year, maximum	2.00%
Interest rate adjustments cap on interest rate increases over the life of the loan	6.00%
One-to-four family residential | Minimum | Freddie Mac
Accounts, Notes, Loans and Financing Receivable [Line Items]
Mortgage loans adjustment term	15 years
One-to-four family residential | Minimum | Adjustable rate loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Mortgage loans adjustment term	1 year
One-to-four family residential | Maximum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Mortgage loans adjustment term	30 years
One-to-four family residential | Maximum | Adjustable rate loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Mortgage loans adjustment term	30 years
Mortgage loans adjustment term	5 years
One-to-four family residential | Mortgage loans on real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled debt restructurings, recorded investment	151,226	44,969
Troubled debt restructurings, number of modification	3	1
One-to-four family residential | Mortgage loans on real estate | Modification to Combine Notes and Capitalize Interest
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled debt restructurings, number of modification	1
One-to-four family residential | Mortgage loans on real estate | Modifications Involved Rate Concessions
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled debt restructurings, number of modification	2
One-to-four family residential | Mortgage loans on real estate | Minimum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan to value ratios	80.00%
One-to-four family residential | Mortgage loans on real estate | Maximum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Percentage of total applicant's monthly mortgage payment total monthly income	28.00%
Commercial and Agricultural Real Estate Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Minimum ratio of property's projected net cash flow to loan's debt service requirement	120.00%
Commercial and Agricultural Real Estate Loans | Minimum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan value that requires written appraisals from licensed or certified appraisers	250,000
Commercial and Agricultural Real Estate Loans | Mortgage loans on real estate | Maximum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan to value ratios	80.00%
Commercial and Agricultural Real Estate Loans | Mortgage loans on real estate | Maximum | Adjustable rate loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Mortgage loans adjustment term	5 years
Agricultural | Mortgage loans on real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Minimum ratio of property's projected net cash flow to loan's debt service requirement	120.00%
Agricultural | Mortgage loans on real estate | Minimum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan value that requires written appraisals from licensed or certified appraisers	250,000
Home equity
Accounts, Notes, Loans and Financing Receivable [Line Items]
TDR's defaulted as they were more than 90 days past due	5,407	29,818
Troubled debt restructurings, number of modification	1	1
Home equity | Mortgage loans on real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan to value ratios	95.00%
Troubled debt restructurings, recorded investment		6,233
Troubled debt restructurings, number of modification		1
Home equity | Mortgage loans on real estate | Maximum
Accounts, Notes, Loans and Financing Receivable [Line Items]
Mortgage loans adjustment term	10 years
Commercial | Mortgage loans on real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled debt restructurings, recorded investment	112,279
Troubled debt restructurings, number of modification	2
Consumer loan | Mortgage loans on real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled debt restructurings, recorded investment	$ 15,259
Troubled debt restructurings, number of modification	2
Consumer loan | Mortgage loans on real estate | Modification to Combine Notes and Capitalize Interest
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled debt restructurings, number of modification	1
Consumer loan | Mortgage loans on real estate | Modifications Involved Rate Concessions
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled debt restructurings, number of modification	1

XML

Fair Value Measurements of Assets Recognized in Balance Sheets on Recurring Basis (Detail) (Fair Value, Measurements, Recurring, USD $)	Mar. 31, 2013	Dec. 31, 2012
U.S. Government and agencies
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Available-for-sale securities, fair value	$ 12,033,001	$ 10,328,880
Mortgage-backed securities (government-sponsored enterprises - residential)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Available-for-sale securities, fair value	51,566,150	51,956,481
Municipal bonds
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Available-for-sale securities, fair value	48,378,256	53,102,462
Significant Other Observable Inputs (Level 2) | U.S. Government and agencies
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Available-for-sale securities, fair value	12,033,001	10,328,880
Significant Other Observable Inputs (Level 2) | Mortgage-backed securities (government-sponsored enterprises - residential)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Available-for-sale securities, fair value	51,566,150	51,956,481
Significant Other Observable Inputs (Level 2) | Municipal bonds
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Available-for-sale securities, fair value	$ 48,378,256	$ 53,102,462

XML

Amortized Cost and Fair Value of Available-for-Sale Securities by Contractual Maturities (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Available-for-sale securities, Amortized Cost
Within one year	$ 101,297
One to five years	10,962,399
Five to ten years	22,064,143
After ten years	24,923,080
Available-for-sale securities, amortized cost, subtotal	58,050,919
Available-for-sale securities, amortized cost	108,890,512	110,999,045
Available-for-sale securities, Fair Value
Within one year	102,156
One to five years	11,531,968
Five to ten years	23,097,743
After ten years	25,679,390
Available-for-sale Securities, fair value, subtotal	60,411,257
Available-for-sale securities, fair value	111,977,407	115,387,823
Mortgage-backed securities (government-sponsored enterprises - residential)
Available-for-sale securities, Amortized Cost
Available-for-sale securities, amortized cost	50,839,593
Available-for-sale securities, Fair Value
Available-for-sale securities, fair value	$ 51,566,150	$ 51,956,481

XML

Condensed Consolidated Statements of Cash Flows (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 1,012,448	$ 914,749
Depreciation, amortization and accretion:
Premises and equipment	96,092	82,809
Amortization of investment and loan premiums and discounts, net	290,595	132,934
Net realized gains on sales of available-for-sale securities	(584,231)	(225,328)
PROVISION FOR LOAN LOSSES	30,000	80,000
Mortgage banking operations, net	(70,617)	(117,126)
Loss on sale of real estate owned		1,085
Shares held by ESOP committed to be released	10,184	7,315
Stock-based compensation expense	22,232
Changes in income taxes payable	229,501	317,064
Changes in assets and liabilities	126,718	(1,879,500)
Net cash provided by (used in) operations before loan sales	1,162,922	(685,998)
Origination of loans for sale to secondary market	(7,346,813)	(13,261,462)
Proceeds from sales of loans to secondary market	7,808,255	12,881,844
Net cash provided by (used in) operating activities	1,624,364	(1,065,616)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investment and mortgage-backed securities	(16,575,899)	(21,347,879)
Purchases of interest-earning time deposits in other banks		(496,000)
Maturity or call of investment securities available-for-sale	1,000,000	5,318,000
Sale of investment securities available-for-sale	14,424,509	10,126,795
Principal payments on mortgage-backed and investment securities	3,555,597	2,192,975
Proceeds from sale of real estate owned		25,129
Net decrease in loans	5,521,899	4,593,563
Additions to premises and equipment	(143,291)	(89,760)
Net cash provided by investing activities	7,782,815	322,823
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in deposits	3,352,909	10,739,626
Net decrease in other borrowings	(8,937,596)	(2,189,841)
Increase in advance payments by borrowers for taxes and insurance	326,959	389,667
Exercise of stock options	30,784
Dividends paid - common stock	(143,306)	(141,107)
Net cash provided by (used in) financing activities	(5,370,250)	8,798,345
NET INCREASE IN CASH AND CASH EQUIVALENTS	4,036,929	8,055,552
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD	7,293,711	11,387,947
CASH AND CASH EQUIVALENTS, END OF PERIOD	11,330,640	19,443,499
Cash paid during the period for:
Interest on deposits	488,065	616,525
Interest on other borrowings	2,641	2,791
Income taxes paid	210,073	50,000
NONCASH INVESTING AND FINANCING ACTIVITIES:
Real estate acquired in settlement of loans		$ 105,709

XML

Recorded Balance at Original Cost of Troubled Debt Restructurings which were Performing According to Terms of Restructuring (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost, performing	$ 2,180,943	$ 1,985,288
Mortgage loans on real estate | One-to-four family residential
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost, performing	276,334	127,399
Mortgage loans on real estate | Commercial
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost, performing	1,089,487	983,450
Mortgage loans on real estate | Home equity
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost, performing	77,775	84,123
Commercial business
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost, performing	680,009	701,271
Consumer loan
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, original cost, performing	$ 57,338	$ 89,045

XML

MORTGAGE SERVICING RIGHTS (Tables)

3 Months Ended

Mar. 31, 2013

Activity in Balance of Mortgage Servicing Rights Measured Using Amortization Method

Activity in the balance of mortgage servicing rights, measured using the amortization method, for the three month period ending March 31, 2013 and the year ended December 31, 2012 was as follows:

	March 31, 2013			December 31, 2012
Balance, beginning of year	$	664,436		$	697,733
Servicing rights capitalized		30,993			219,975
Amortization of servicing rights		(38,774	)		(297,784	)
Change in valuation allowance		5,364			44,512
Balance, end of period	$	662,019		$	664,436

Activity in Valuation Allowance for Mortgage Servicing Rights

Activity in the valuation allowance for mortgage servicing rights for the three month period ending March 31, 2013 and the year ended December 31, 2012 was as follows:

	March 31, 2013			December 31, 2012
Balance, beginning of year	$	129,279		$	173,791
Additions		-			-
Reductions		(5,364	)		(44,512	)
Balance, end of period	$	123,915		$	129,279

XML

DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES (Tables)

3 Months Ended

Mar. 31, 2013

Fair Value Measurements of Assets Recognized in Balance Sheets Measured at Fair Value on Recurring Basis

The following table presents the fair value measurements of assets  recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012:

			March 31, 2013
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
	Fair Value			(Level 1)		(Level 2)		(Level 3)
U.S. Government and agencies	$	12,033,001		$	-	$	12,033,001	$	-
Mortgage-backed securities (Government sponsored enterprises - residential)		51,566,150			-		51,566,150		-
Municipal bonds		48,378,256			-		48,378,256		-

			December 31, 2012
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
	Fair Value			(Level 1)		(Level 2)		(Level 3)
U.S. Government and agencies	$	10,328,880		$	-	$	10,328,880	$	-
Mortgage-backed securities (Government sponsored enterprises - residential)		51,956,481			-		51,956,481		-
Municipal bonds		53,102,462			-		53,102,462		-

Fair Value Measurement of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012:

			March 31, 2013
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
		Fair Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans (collateral dependent)	$	1,017,720	$	-	$	-	$	1,017,720

			December 31, 2012
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
		Fair Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans (collateral dependent)	$	1,032,580	$	-	$	-	$	1,032,580
Real estate owned		137,193		-		-		137,193

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements (dollars in thousands).

	Fair Value at 3/31/13		Valuation Technique	Unobservable Inputs	Range (Weighted Average)
Collateral-dependent impaired loans		1,017,720	Market comparable properties	Marketability discount		20% – 30% (25%)

Estimated Fair Values of Other Financial Instruments

The following table presents estimated fair values of the Company’s other financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012:

			March 31, 2013
			Fair Value Measurements Using
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	11,330,640	$	11,330,640	$	-	$	-
Interest earning time deposits in banks		2,972,000		-		2,972,000		-
Other investments		93,873		-		93,873		-
Loans held for sale		323,578		-		323,578		-
Loans, net of allowance for loan losses		168,201,289		-		-		166,772,598
Federal Home Loan Bank stock		1,113,800		-		1,113,800		-
Interest receivable		2,027,192		-		2,027,192		-
Financial Liabilities
Deposits		261,873,638		-		142,984,692		121,848,283
Short-term borrowings		3,803,014		-		3,803,014		-
Advances from borrowers for taxes and insurance		1,159,304		-		1,159,304		-
Interest payable		258,142		-		258,142		-
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans		-		-		-		-
Letters of credit		-		-		-		-
Lines of credit		-		-		-		-

			December 31, 2012
			Fair Value Measurements Using
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	7,293,711	$	7,293,711	$	-	$	-
Interest earning time deposits in banks		2,972,000		-		2,972,000		-
Other investments		96,041		-		96,041		-
Loans held for sale		711,986		-		711,986		-
Loans, net of allowance for loan losses		173,753,059		-		-		172,609,490
Federal Home Loan Bank stock		1,113,800		-		1,113,800		-
Interest receivable		2,053,472		-		2,053,472		-
Financial Liabilities
Deposits		258,520,729		-		135,656,067		125,864,749
Short-term borrowings		12,740,610		-		12,740,610		-
Advances from borrowers for taxes and insurance		832,345		-		832,345		-
Interest payable		276,757		-		276,757		-
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans		-		-		-		-
Letters of credit		-		-		-		-
Lines of credit		-		-		-		-

XML

Estimated Fair Values of Other Financial Instruments (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Carrying Amount
Financial Assets
Cash and cash equivalents	$ 11,330,640	$ 7,293,711
Interest earning time deposits in banks	2,972,000	2,972,000
Other investments	93,873	96,041
Loans held for sale	323,578	711,986
Loans, net of allowance for loan losses	168,201,289	173,753,059
Federal Home Loan Bank stock	1,113,800	1,113,800
Interest receivable	2,027,192	2,053,472
Financial Liabilities
Deposits	261,873,638	258,520,729
Short-term borrowings	3,803,014	12,740,610
Advances from borrowers for taxes and insurance	1,159,304	832,345
Interest payable	258,142	276,757
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans
Letters of credit
Lines of credit
Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial Assets
Cash and cash equivalents	11,330,640	7,293,711
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans
Letters of credit
Lines of credit
Significant Other Observable Inputs (Level 2)
Financial Assets
Interest earning time deposits in banks	2,972,000	2,972,000
Other investments	93,873	96,041
Loans held for sale	323,578	711,986
Federal Home Loan Bank stock	1,113,800	1,113,800
Interest receivable	2,027,192	2,053,472
Financial Liabilities
Deposits	142,984,692	135,656,067
Short-term borrowings	3,803,014	12,740,610
Advances from borrowers for taxes and insurance	1,159,304	832,345
Interest payable	258,142	276,757
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans
Letters of credit
Lines of credit
Significant Unobservable Inputs (Level 3)
Financial Assets
Loans, net of allowance for loan losses	166,772,598	172,609,490
Financial Liabilities
Deposits	121,848,283	125,864,749
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans
Letters of credit
Lines of credit

XML

Loans Modified as Troubled Debt Restructurings (Detail) (USD $)	3 Months Ended
	Mar. 31, 2013 Contract	Mar. 31, 2012 Contract
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, number of modification	7	2
Troubled debt restructurings, recorded investment	$ 278,764	$ 51,202
Mortgage loans on real estate | One-to-four family residential
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, number of modification	3	1
Troubled debt restructurings, recorded investment	151,226	44,969
Mortgage loans on real estate | Commercial
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, number of modification	2
Troubled debt restructurings, recorded investment	112,279
Mortgage loans on real estate | Home equity
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, number of modification		1
Troubled debt restructurings, recorded investment		6,233
Consumer loan
Financing Receivable, Modifications [Line Items]
Troubled debt restructurings, number of modification	2
Troubled debt restructurings, recorded investment	$ 15,259

XML

INCOME TAXES (Tables)

3 Months Ended

Mar. 31, 2013

Reconciliation of Income Tax Expense at Statutory Rate to Actual Income Tax Expense

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense for the three months ended March 31, 2013 and 2012 is shown below.

	March 31, 2013			March 31, 2012
Computed at the statutory rate (34%)	$	493,420		$	435,757
Increase (decrease) resulting from
Tax exempt interest		(124,448	)		(132,057	)
State income taxes, net		86,512			75,310
Increase in cash surrender value		(16,244	)		(12,325	)
Other, net		(453	)		204
Actual tax expense	$	438,787		$	366,889

XML

Earnings Per Share Calculations for Basic and Diluted Methods (Detail) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items]
Net income	$ 1,012,448	$ 914,749
Basic average shares outstanding	1,877,873	1,885,066
Diluted potential common shares:
Stock option equivalents	272	173
Diluted average shares outstanding	1,878,145	1,885,239
Basic earnings per share	$ 0.54	$ 0.49
Diluted earnings per share	$ 0.54	$ 0.49

XML

Condensed Consolidated Statement of Stockholders' Equity (Parenthetical) (USD $)	3 Months Ended
	Mar. 31, 2013
Dividends, per share	$ 0.075

XML

Earnings Per Share - Additional Information (Detail)	3 Months Ended
	Mar. 31, 2013
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items]
Antidilutive securities share amount	104,035

XML

Loan Portfolio Aging Analysis (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	$ 1,127,382	$ 1,066,900
60-89 Days Past Due	70,805	348,112
Greater Than 90 Days	1,195,362	1,434,818
Total Past Due	2,393,549	2,849,830
Current	169,246,683	174,236,320
Loans receivable gross	171,640,232	177,086,150	169,440,246
Total Loans >90 Days & Accruing
Mortgage loans on real estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans receivable gross	122,545,096	122,485,403
Mortgage loans on real estate | One-to-four family residential
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	628,559	727,315
60-89 Days Past Due		213,126
Greater Than 90 Days	1,009,759	984,996
Total Past Due	1,638,318	1,925,437
Current	38,827,221	39,460,710
Loans receivable gross	40,465,539	41,386,147	41,499,618
Total Loans >90 Days & Accruing
Mortgage loans on real estate | Commercial
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	206,183
Greater Than 90 Days	44,078	279,622
Total Past Due	250,261	279,622
Current	33,229,154	30,693,555
Loans receivable gross	33,479,415	30,973,177	39,090,310
Total Loans >90 Days & Accruing
Mortgage loans on real estate | Agricultural
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	36,756,071	37,392,116
Loans receivable gross	36,756,071	37,392,116	29,203,258
Total Loans >90 Days & Accruing
Mortgage loans on real estate | Home equity
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	142,985	158,414
60-89 Days Past Due	47,700	70,596
Greater Than 90 Days	127,918	136,508
Total Past Due	318,603	365,518
Current	11,525,468	12,368,445
Loans receivable gross	11,844,071	12,733,963	15,001,318
Total Loans >90 Days & Accruing
Commercial business
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	25,701,469	29,046,437
Loans receivable gross	25,701,469	29,046,437	21,268,348
Total Loans >90 Days & Accruing
Agricultural business
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	8,914,015	10,982,491
Loans receivable gross	8,914,015	10,982,491	8,538,738
Total Loans >90 Days & Accruing
Consumer loan
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	149,655	181,171
60-89 Days Past Due	23,105	64,390
Greater Than 90 Days	13,607	33,692
Total Past Due	186,367	279,253
Current	14,293,285	14,292,566
Loans receivable gross	14,479,652	14,571,819	14,838,656
Total Loans >90 Days & Accruing

XML

Fair Value Measurement of Assets Measured at Fair Value on Nonrecurring Basis (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Impaired loans
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Assets measured at fair value on a nonrecurring basis	$ 1,017,720	$ 1,032,580
Real Estate Owned
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Assets measured at fair value on a nonrecurring basis		137,193
Significant Unobservable Inputs (Level 3) | Impaired loans
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Assets measured at fair value on a nonrecurring basis	1,017,720	1,032,580
Significant Unobservable Inputs (Level 3) | Real Estate Owned
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Assets measured at fair value on a nonrecurring basis		$ 137,193

XML

Condensed Consolidated Balance Sheets (USD $)	Mar. 31, 2013	Dec. 31, 2012
ASSETS
Cash and cash equivalents	$ 11,330,640	$ 7,293,711
Interest-earning time deposits in banks	2,972,000	2,972,000
Available for sale	111,977,407	115,387,823
Federal Home Loan Bank stock	1,113,800	1,113,800
Other investment securities	93,873	96,041
Loans held for sale - net	323,578	711,986
Loans receivable - net of allowance for loan losses of $3,445,969 and $3,339,464 as of March 31, 2013 and December 31, 2012	168,201,289	173,753,059
Premises and equipment - net	5,701,975	5,654,776
Cash surrender value of life insurance	6,664,049	6,612,642
Accrued interest receivable	2,027,192	2,053,472
Goodwill	2,726,567	2,726,567
Capitalized mortgage servicing rights, net of valuation allowance of $123,915 and $129,279 as of March 31, 2013 and December 31, 2012	662,019	664,436
Real estate owned	137,193	137,193
Deferred income taxes	907,976	464,548
Other assets	1,703,505	1,804,184
Total Assets	316,543,063	321,446,238
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits	261,873,638	258,520,729
Other borrowings	3,803,014	12,740,610
Advance payments by borrowers for taxes and insurance	1,159,304	832,345
Accrued interest payable	258,142	276,757
Deferred compensation payable	3,757,881	3,707,402
Income taxes payable	443,616	214,115
Other liabilities	1,054,040	1,033,951
Total liabilities	272,349,635	277,325,909
Commitments and contingencies
Preferred stock, $0.01 par value - authorized 10,000,000 shares; none issued and outstanding
Common stock, $0.01 par value - authorized 25,000,000 shares; issued 1,910,758 shares as of March 31, 2013 and 1,908,556 as of December 31, 2012	19,108	19,086
Additional paid-in-capital	16,000,961	15,943,273
Retained earnings	26,454,899	25,585,757
Less: Unallocated ESOP shares	(318,890)	(324,380)
Accumulated other comprehensive income	2,037,350	2,896,593
Total stockholders' equity	44,193,428	44,120,329
Total Liabilities and Stockholders' Equity	316,543,063	321,446,238
Investment Securities
ASSETS
Available for sale	60,411,257	63,431,342
Mortgage-backed securities (government-sponsored enterprises - residential)
ASSETS
Available for sale	$ 51,566,150	$ 51,956,481

XML

Nonaccrual Loans (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans excludes performing troubled debt restructurings	$ 1,934,275	$ 2,213,778
Mortgage loans on real estate | One-to-four family residential
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans excludes performing troubled debt restructurings	1,267,996	1,203,328
Mortgage loans on real estate | Commercial
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans excludes performing troubled debt restructurings	312,500	560,073
Mortgage loans on real estate | Home equity
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans excludes performing troubled debt restructurings	251,585	276,877
Commercial business
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans excludes performing troubled debt restructurings	47,639	51,436
Consumer loan
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans excludes performing troubled debt restructurings	$ 54,555	$ 122,064

XML

Condensed Consolidated Statements of Comprehensive Income (Parenthetical) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Unrealized appreciation (depreciation) on available-for-sale securities, taxes	$ (244,001)	$ 53,047
Reclassification adjustment for realized gains (losses) included in net income, taxes	$ 198,639	$ 76,612

XML

Reconciliation of Income Tax Expense at Statutory Rate to Actual Income Tax Expense (Parenthetical) (Detail)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Income Taxes [Line Items]
Statutory rate	34.00%	34.00%

XML

Stock Option Activity (Detail) (USD $)	1 Months Ended	3 Months Ended
	Apr. 24, 2012	Mar. 31, 2013
Shares
Outstanding, December 31, 2012		107,338
Granted	104,035
Exercised		(2,202)
Forfeited
Outstanding, March 31, 2013		105,136
Exercisable, March 31, 2013		1,101
Weighted Average Exercise price
Outstanding, December 31, 2012		$ 15.60
Granted
Exercised		$ 13.98
Forfeited
Outstanding, March 31, 2013		$ 15.63
Exercisable, March 31, 2013		$ 13.98
Weighted Average Remaining Contractual Life (in years)
Outstanding, March 31, 2013		8 years 11 months 1 day
Exercisable, March 31, 2013		1 year
Aggregate Intrinsic Value
Outstanding Aggregate Intrinsic Value, December, 31, 2012		$ 348,787
Exercisable, Aggregate Intrinsic Value, March 31, 2013		$ 5,472

XML

EARNINGS PER SHARE (Tables)

3 Months Ended

Mar. 31, 2013

Earnings Per Share Calculations for Basic and Diluted Methods

following reflects earnings per share calculations for basic and diluted methods:

	Three Months Ended
	March 31,
	2013		2012
Net income	$	1,012,448	$	914,749
Basic average shares outstanding		1,877,873		1,885,066
Diluted potential common shares:
Stock option equivalents		272		173
Diluted average shares outstanding		1,878,145		1,885,239
Basic earnings per share	$	0.54	$	0.49
Diluted earnings per share	$	0.54	$	0.49

XML

Composition of Loan Portfolio (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable gross	$ 171,640,232	$ 177,086,150	$ 169,440,246
Net deferred loan fees	(7,026)	(6,373)
Allowance for loan losses	3,445,969	3,339,464
Net loans	168,201,289	173,753,059
Loan portfolio, percentage	102.00%	101.90%
Net deferred loan fees	0.00%	0.00%
Allowance for loan losses	2.00%	1.90%
Total loans receivable, net	100.00%	100.00%
Mortgage loans on real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable gross	122,545,096	122,485,403
Loan portfolio, percentage	72.90%	70.50%
Mortgage loans on real estate | One-to-four family residential
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable gross	40,465,539	41,386,147	41,499,618
Loan portfolio, percentage	24.10%	23.80%
Mortgage loans on real estate | Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable gross	33,479,415	30,973,177	39,090,310
Loan portfolio, percentage	19.90%	17.80%
Mortgage loans on real estate | Agricultural
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable gross	36,756,071	37,392,116	29,203,258
Loan portfolio, percentage	21.90%	21.50%
Mortgage loans on real estate | Home equity
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable gross	11,844,071	12,733,963	15,001,318
Loan portfolio, percentage	7.00%	7.30%
Commercial business
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable gross	25,701,469	29,046,437	21,268,348
Loan portfolio, percentage	15.30%	16.70%
Agricultural business
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable gross	8,914,015	10,982,491	8,538,738
Loan portfolio, percentage	5.30%	6.30%
Consumer loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable gross	$ 14,479,652	$ 14,571,819	$ 14,838,656
Loan portfolio, percentage	8.50%	8.40%

XML

LOAN PORTFOLIO COMPOSITION (Tables)

3 Months Ended

Mar. 31, 2013

Composition of Loan Portfolio

At March 31, 2013 and December 31, 2012, the composition of the Company’s loan portfolio is shown below.

	March 31, 2013						December 31, 2012
	Amount			Percent			Amount			Percent
Real estate loans:
One-to-four family residential	$	40,465,539			24.1	%	$	41,386,147			23.8	%
Commercial		33,479,415			19.9			30,973,177			17.8
Agricultural		36,756,071			21.9			37,392,116			21.5
Home equity		11,844,071			7.0			12,733,963			7.3
Total real estate loans		122,545,096			72.9			122,485,403			70.5
Commercial loans		25,701,469			15.3			29,046,437			16.7
Agricultural loans		8,914,015			5.3			10,982,491			6.3
Consumer loans		14,479,652			8.5			14,571,819			8.4
Total loans receivable		171,640,232			102.0			177,086,150			101.9
Less:
Net deferred loan fees		(7,026	)		(0.0	)		(6,373	)		(0.0	)
Allowance for loan losses		3,445,969			2.0			3,339,464			1.9
Total loans receivable, net	$	168,201,289			100.0	%	$	173,753,059			100.0	%

Allowance for Loan Losses and Recorded Investment in Loans Based on Portfolio Segment and Impairment Method

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of and for the periods ended March 31, 2013, March 31, 2012, and December 31, 2012.

	March 31, 2013
			Commercial			Agricultural
	1-4 Family		Real Estate			Real Estate		Home Equity			Commercial		Agricultural		Consumer			Unallocated		Total
Allowance for Loan Losses:
Beginning Balance,
December 31, 2012	$	741,029	$	828,873		$	149,568	$	328,996		$	934,251	$	43,930	$	151,474		$	161,343	$	3,339,464
Provision charged to
expense		23,583		(79,312	)		34,212		(114,401	)		25,412		640		61,233			78,633		30,000
Losses charged off		-		-			-		-			-		-		(45,759	)		-		(45,759	)
Recoveries		14,631		87,882			-		13,025			-		-		6,726			-		122,264
Ending balance,
March 31, 2013	$	779,243	$	837,443		$	183,780	$	227,620		$	959,663	$	44,570	$	173,674		$	239,976	$	3,445,969
Ending balance:
individually evaluated
for impairment	$	-	$	248,808		$	-	$	-		$	609,067	$	-	$	-		$	-	$	857,875
Ending balance:
collectively evaluated
for impairment	$	779,243	$	588,635		$	183,780	$	227,620		$	350,596	$	44,570	$	173,674		$	239,959	$	2,588,077
Loans:
Ending balance	$	40,465,539	$	33,479,415		$	36,756,071	$	11,844,071		$	25,701,469	$	8,914,015	$	14,479,652		$	-	$	171,640,232
Ending balance:
individually evaluated
for impairment	$	338,494	$	1,390,864		$	-	$	49,809		$	707,539	$	-	$	7,467		$	-	$	2,494,173
Ending balance:
collectively evaluated
for impairment	$	40,127,045	$	32,088,551		$	36,756,071	$	11,794,262		$	24,993,930	$	8,914,015	$	14,472,185		$	-	$	169,146,059

	March 31, 2012
				Commercial			Agricultural
	1-4 Family			Real Estate			Real Estate		Home Equity			Commercial			Agricultural		Consumer			Unallocated		Total
Allowance for Loan Losses:
Beginning Balance,
December 31, 2011	$	697,223		$	1,107,585		$	115,154	$	309,409		$	711,864		$	58,428	$	138,385		$	158,559	$	3,296,607
Provision charged to
expense		(31,207	)		(8,747	)		7,951		86,277			(4,164	)		4,134		(8,040	)		33,796		80,000
Losses charged off		-			-			-		(46,744	)		-			-		(2,964	)		-		(49,708	)
Recoveries		1,625			-			-		525			316			-		1,546			-		4,012
Ending balance,
March 31, 2012	$	667,641		$	1,098,838		$	123,105	$	349,467		$	708,016		$	62,562	$	128,927		$	192,355	$	3,330,911
Ending balance:
individually evaluated
for impairment	$	36,300		$	340,784		$	-	$	-		$	319,777		$	-	$	7,569		$	-	$	704,430
Ending balance:
collectively evaluated
for impairment	$	631,341		$	758,054		$	123,105	$	349,467		$	388,239		$	62,562	$	121,358		$	192,338	$	2,626,464
Loans:
Ending balance	$	41,499,618		$	39,090,310		$	29,203,258	$	15,001,318		$	21,268,348		$	8,538,738	$	14,838,656		$	-	$	169,440,246
Ending balance:
individually evaluated
for impairment	$	551,611		$	1,673,654		$	-	$	28,481		$	541,619		$	-	$	7,569		$	-	$	2,802,934
Ending balance:
collectively evaluated
for impairment	$	40,948,007		$	37,416,656		$	29,203,258	$	14,972,837		$	20,726,729		$	8,538,738	$	14,831,087		$	-	$	166,637,312

	December 31, 2012
				Commercial			Agricultural
	1-4 Family			Real Estate			Real Estate		Home Equity			Commercial		Agricultural			Consumer			Unallocated		Total
Allowance for Loan Losses:
Beginning Balance,
December 31, 2011	$	697,223		$	1,107,585		$	115,154	$	309,409		$	711,864	$	58,428		$	138,385		$	158,559	$	3,296,607
Provision charged to
expense		99,055			(11,157	)		34,414		86,076			219,102		(14,498	)		74,224			2,784		490,000
Losses charged off		(82,192	)		(356,270	)		-		(80,126	)		-		-			(66,958	)		-		(585,546	)
Recoveries		26,943			88,715			-		13,637			3,285		-			5,823			-		138,403
Ending balance,
December 31, 2012	$	741,029		$	828,873		$	149,568	$	328,996		$	934,251	$	43,930		$	151,474		$	161,343	$	3,339,464
Ending balance:
individually evaluated
for impairment	$	-		$	262,177		$	-	$	-		$	610,779	$	-		$	6,185		$	-	$	879,141
Ending balance:
collectively evaluated
for impairment	$	741,029		$	566,696		$	149,568	$	328,996		$	323,472	$	43,930		$	145,289		$	161,326	$	2,460,306
Loans:
Ending balance	$	41,386,147		$	30,973,177		$	37,392,116	$	12,733,963		$	29,046,437	$	10,982,491		$	14,571,819		$	-	$	177,086,150
Ending balance:
individually evaluated
for impairment	$	339,513		$	1,603,956		$	-	$	56,677		$	728,672	$	-		$	14,392		$	-	$	2,743,210
Ending balance:
collectively evaluated
for impairment	$	41,046,634		$	29,369,221		$	37,392,116	$	12,677,286		$	28,317,765	$	10,982,491		$	14,557,427		$	-	$	174,342,940

Credit Risk Profile of Loan Portfolio Based on Rating Category and Payment Activity

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of March 31, 2013 and December 31, 2012.

	1-4 Family				Commercial Real Estate				Agricultural Real Estate				Home Equity
	March 31,		December 31,		March 31,		December 31,		March 31,		December 31,		March 31,		December 31,
	2013		2012		2013		2012		2013		2012		2013		2012
Rating:
Pass	$	37,438,978	$	38,123,451	$	30,984,178	$	28,283,081	$	36,756,071	$	37,392,116	$	11,108,897	$	11,919,440
Special Mention		969,661		1,273,558		144,673		187,936		-		-		238,572		272,563
Substandard		2,056,900		1,989,138		2,350,564		2,502,160		-		-		496,602		541,960
Total	$	40,465,539	$	41,386,147	$	33,479,415	$	30,973,177	$	36,756,071	$	37,392,116	$	11,844,071	$	12,733,963
	Commercial				Agricultural				Consumer				Total
	March 31,		December 31,		March 31,		December 31,		March 31,		December 31,		March 31,		December 31,
	2013		2012		2013		2012		2013		2012		2013		2012
Rating:
Pass	$	24,979,215	$	28,301,663	$	8,914,015	$	10,982,491	$	14,258,279	$	14,291,487	$	164,439,633	$	169,293,729
Special Mention		212		849		-		-		115,681		111,945		1,468,799		1,846,851
Substandard		722,042		743,925		-		-		105,692		168,387		5,731,800		5,945,570
Total	$	25,701,469	$	29,046,437	$	8,914,015	$	10,982,491	$	14,479,652	$	14,571,819	$	171,640,232	$	177,086,150

Loan Portfolio Aging Analysis

The following tables present the Company’s loan portfolio aging analysis as of March 31, 2013 and December 31, 2012.

	March 31, 2013
	30-59 Days		60-89 Days		Greater than 90		Total						Total Loans >90
	Past Due		Past Due		Days Past Due		Past Due		Current		Total Loans		Days & Accruing
One-to-four family residential	$	628,559	$	-	$	1,009,759	$	1,638,318	$	38,827,221	$	40,465,539	$	-
Commercial real estate		206,183		-		44,078		250,261		33,229,154		33,479,415		-
Agricultural real estate		-		-		-		-		36,756,071		36,756,071		-
Home equity		142,985		47,700		127,918		318,603		11,525,468		11,844,071		-
Commercial		-		-		-		-		25,701,469		25,701,469		-
Agricultural		-		-		-		-		8,914,015		8,914,015		-
Consumer		149,655		23,105		13,607		186,367		14,293,285		14,479,652		-
Total	$	1,127,382	$	70,805	$	1,195,362	$	2,393,549	$	169,246,683	$	171,640,232	$	-

	December 31, 2012
	30-59 Days		60-89 Days		Greater than 90		Total						Total Loans >90
	Past Due		Past Due		Days Past Due		Past Due		Current		Total Loans		Days & Accruing
One-to-four family residential	$	727,315	$	213,126	$	984,996	$	1,925,437	$	39,460,710	$	41,386,147	$	-
Commercial real estate		-		-		279,622		279,622		30,693,555		30,973,177		-
Agricultural real estate		-		-		-		-		37,392,116		37,392,116		-
Home equity		158,414		70,596		136,508		365,518		12,368,445		12,733,963		-
Commercial		-		-		-		-		29,046,437		29,046,437		-
Agricultural		-		-		-		-		10,982,491		10,982,491		-
Consumer		181,171		64,390		33,692		279,253		14,292,566		14,571,819		-
Total	$	1,066,900	$	348,112	$	1,434,818	$	2,849,830	$	174,236,320	$	177,086,150	$	-

Impaired Loan

The following tables present impaired loans at or for the three months ended March 31, 2013 and 2012 and the year ended December 31, 2012.

	Three Months Ended March 31, 2013
							Average				Interest
			Unpaid				Impairment in		Interest		Income
	Recorded		Principal		Specific		Impaired		Income		Recognized
	Balance		Balance		Allowance		Loans		Recognized		Cash Basis
Loans without a specific allowance:
One-to-four family residential	$	338,494	$	338,494	$	-	$	339,117	$	4,242	$	4,177
Home equity		49,809		49,809		-		43,962		863		861
Consumer		7,467		7,467		-		7,866		137		109
Loans with a specific allowance:
Commercial real estate		1,390,864		1,390,864		248,808		1,451,747		22,634		22,523
Commercial		707,539		707,539		609,067		747,865		9,716		10,030
Total:
One-to-four family residential		338,494		338,494		-		339,117		4,242		4,177
Commercial real estate		1,390,864		1,390,864		248,808		1,451,747		22,634		22,523
Commercial		707,539		707,539		609,067		747,865		9,716		10,030
Home equity		49,809		49,809		-		43,962		863		861
Consumer		7,467		7,467		-		7,866		137		109
Total	$	2,494,173	$	2,494,173	$	857,875	$	2,590,557	$	37,592	$	37,700

	Three Months Ended March 31, 2012
							Average				Interest
			Unpaid				Impairment in		Interest		Income
	Recorded		Principal		Specific		Impaired		Income		Recognized
	Balance		Balance		Allowance		Loans		Recognized		Cash Basis
Loans without a specific allowance:
One-to-four family residential	$	236,034	$	236,034	$	-	$	235,619	$	2,456	$	2,287
Commercial real estate		25,024		25,024		-		33,942		853		916
Home equity		28,481		28,481		-		28,910		731		749
Loans with a specific allowance:
One-to-four family residential		315,576		315,576		36,300		362,143		6,207		880
Commercial real estate		1,648,631		1,648,631		340,784		1,694,673		24,228		25,290
Commercial		541,619		541,619		319,777		572,467		9,065		9,111
Consumer		7,569		7,569		7,569		7,569		168		100
Total:
One-to-four family residential		551,610		551,610		36,300		597,792		8,663		3,167
Commercial real estate		1,673,655		1,673,655		340,784		1,728,615		25,081		26,206
Commercial		541,619		541,619		319,777		572,467		9,065		9,111
Home equity		28,481		28,481		-		28,910		731		749
Consumer		7,569		7,569		7,569		7,569		168		100
Total	$	2,802,934	$	2,802,934	$	704,430	$	2,935,353	$	43,708	$	39,333

	Year Ended December 31, 2012
							Average				Interest
			Unpaid				Impairment in		Interest		Income
	Recorded		Principal		Specific		Impaired		Income		Recognized
	Balance		Balance		Allowance		Loans		Recognized		Cash Basis
Loans without a specific allowance:
One-to-four family residential	$	339,513	$	339,513	$	-	$	343,593	$	17,163	$	16,909
Commercial real estate		201,135		201,135		-		205,756		27,727		16,136
Home equity		56,677		56,677		-		57,934		4,087		4,162
Consumer		8,207		8,207		-		9,795		495		422
Loans with a specific allowance:
Commercial real estate		1,402,821		1,402,821		262,177		1,443,005		91,130		91,075
Commercial		728,672		728,672		610,779		780,979		44,887		52,898
Consumer		6,185		6,185		6,185		7,096		573		576
Total:
One-to-four family residential		339,513		339,513		-		343,593		17,163		16,909
Commercial real estate		1,603,956		1,603,956		262,177		1,648,761		118,857		107,211
Commercial		728,672		728,672		610,779		780,979		44,887		52,898
Home equity		56,677		56,677		-		57,934		4,087		4,162
Consumer		14,392		14,392		6,185		16,891		1,068		998
Total	$	2,743,210	$	2,743,210	$	879,141	$	2,848,158	$	186,062	$	182,178

Recorded Balance at Original Cost of Troubled Debt Restructurings

The following table presents the recorded balance, at original cost, of TDR’s, as of March 31, 2013 and December 31, 2012.

	March 31, 2013		December 31, 2012
One-to-four family residential	$	387,126	$	267,916
Commercial real estate		1,117,387		1,011,350
Agricultural real estate		-		-
Home equity		83,182		84,123
Commercial loans		680,009		701,271
Agricultural loans		-		-
Consumer loans		60,227		91,206
Total	$	2,327,931	$	2,155,866

Recorded Balance at Original Cost of Troubled Debt Restructurings which were Performing According to Terms of Restructuring

The following table presents the recorded balance, at original cost, of TDR’s, which were performing according to the terms of the restructuring, as of March 31, 2013 and December 31, 2012.

	March 31, 2013		December 31, 2012
One-to-four family residential	$	276,334	$	127,399
Commercial real estate		1,089,487		983,450
Agricultural real estate		-		-
Home equity		77,775		84,123
Commercial loans		680,009		701,271
Agricultural loans		-		-
Consumer loans		57,338		89,045
Total	$	2,180,943	$	1,985,288

Loans Modified as Troubled Debt Restructurings

The following table presents loans modified as TDR’s during the three months ended March 31, 2013.

	Three Months Ended				Three Months Ended
	March 31, 2013				March 31, 2012
	Number of		Recorded		Number of		Recorded
	Modifications		Investment		Modifications		Investment
One-to-four family residential		3	$	151,226		1	$	44,969
Commercial real estate		2		112,279		-		-
Agricultural real estate		-		-		-		-
Home equity		-		-		1		6,233
Commercial loans		-		-		-		-
Agricultural loans		-		-		-		-
Consumer loans		2		15,259		-		-
Total		7	$	278,764		2	$	51,202

Nonaccrual Loans

The following table presents the Company’s nonaccrual loans at March 31, 2013 and December 31, 2012.  This table excludes performing TDR’s.

	March 31, 2013		December 31, 2012
One-to-four family residential	$	1,267,996	$	1,203,328
Commercial real estate		312,500		560,073
Agricultural real estate		-		-
Home equity		251,585		276,877
Commercial loans		47,639		51,436
Agricultural loans		-		-
Consumer loans		54,555		122,064
Total	$	1,934,275	$	2,213,778

XML

Condensed Consolidated Statement of Stockholders' Equity (USD $)	Total	Common Stock	Additional Paid-in Capital	Retained Earnings	Unallocated ESOP	Accumulated Other Comprehensive Income (Loss)
BALANCE at Dec. 31, 2012	$ 44,120,329	$ 19,086	$ 15,943,273	$ 25,585,757	$ (324,380)	$ 2,896,593
Net income	1,012,448			1,012,448
Other comprehensive income (loss)	(859,243)					(859,243)
Exercise of stock options	30,784	22	30,762
Stock-based compensation expense	22,232		22,232
Shares held by ESOP, commited to be released	10,184		4,694		5,490
Dividends ($0.075 per share)	(143,306)			(143,306)
BALANCE at Mar. 31, 2013	$ 44,193,428	$ 19,108	$ 16,000,961	$ 26,454,899	$ (318,890)	$ 2,037,350

XML

Condensed Consolidated Balance Sheets (Parenthetical) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Loans receivable, allowance for loan losses	$ 3,445,969	$ 3,339,464
Capitalized mortgage servicing rights, valuation allowance	$ 123,915	$ 129,279
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, authorized	10,000,000	10,000,000
Preferred stock, issued	0	0
Preferred stock, outstanding	0	0
Common stock, par value	$ 0.01	$ 0.01
Common stock, authorized	25,000,000	25,000,000
Common stock, issued	1,910,758	1,908,556

XML

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (AOCI) BY COMPONENT

3 Months Ended

Mar. 31, 2013

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (AOCI) BY COMPONENT

8. CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (AOCI) BY COMPONENT

Amounts reclassified from AOCI and the affected line items in the statements of income during the three months ended March 31, 2013 and 2012, were as follows:

	Amounts Reclassified
	from AOCI
							Affected Line Item in the
	March 31, 2013			March 31, 2012			Statements of Income
Unrealized gains on securities available-for-sale securities	$	584,231		$	225,328		Net realized gains on sales of available-for-sale securities
		584,231			225,328
Tax effect		(198,639	)		(76,612	)	Income taxes
Total reclassification out of AOCI	$	385,592		$	148,716		Net reclassified amount

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	May 01, 2013
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2013
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1
Trading Symbol	JXSB
Entity Registrant Name	JACKSONVILLE BANCORP, INC.
Entity Central Index Key	0001484949
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		1,900,005

XML

DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES

3 Months Ended

Mar. 31, 2013

DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES

9. DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs.  There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities.

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Recurring Measurements

The following table presents the fair value measurements of assets  recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012:

			March 31, 2013
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
	Fair Value			(Level 1)		(Level 2)		(Level 3)
U.S. Government and agencies	$	12,033,001		$	-	$	12,033,001	$	-
Mortgage-backed securities (Government sponsored enterprises - residential)		51,566,150			-		51,566,150		-
Municipal bonds		48,378,256			-		48,378,256		-

			December 31, 2012
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
	Fair Value			(Level 1)		(Level 2)		(Level 3)
U.S. Government and agencies	$	10,328,880		$	-	$	10,328,880	$	-
Mortgage-backed securities (Government sponsored enterprises - residential)		51,956,481			-		51,956,481		-
Municipal bonds		53,102,462			-		53,102,462		-

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying condensed consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  There have been no significant changes in the valuation techniques during the period ended March 31, 2013.

Available-for-Sale Securities - Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models.  Such securities are classified in Level 2 of the valuation hierarchy.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Nonrecurring Measurements

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012:

			March 31, 2013
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
		Fair Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans (collateral dependent)	$	1,017,720	$	-	$	-	$	1,017,720

			December 31, 2012
			Fair Value Measurements Using
				Quoted Prices
				in Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
		Fair Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans (collateral dependent)	$	1,032,580	$	-	$	-	$	1,032,580
Real estate owned		137,193		-		-		137,193

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying condensed consolidated balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.  For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Impaired Loans (Collateral Dependent) - The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell.  Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value.  Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary.  Appraisals are reviewed for accuracy and consistency.  Appraisers are selected from the list of approved appraisers maintained by management.  The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral.  Fair value adjustments on impaired loans were $15,081 at March 31, 2013 and $(183,319) at December 31, 2012.

Real Estate Owned – Foreclosed assets are carried at the lower of fair value at acquisition date or current estimated fair value, less estimated cost to sell when the real estate is acquired.  Estimated fair value of foreclosed assets is based on appraisals or evaluations.  Foreclosed assets are classified within Level 3 of the fair value hierarchy.

Appraisals of foreclosed assets are obtained when the real estate is acquired and subsequently as deemed necessary.  Appraisals are reviewed for accuracy and consistency.  Appraisers are selected from the list of approved appraisers maintained by management.  Fair value adjustments on real estate owned were $0 at March 31, 2013 and $(56,193) at December 31, 2012.

Unobservable (Level 3) Inputs

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements (dollars in thousands).

	Fair Value at 3/31/13		Valuation Technique	Unobservable Inputs	Range (Weighted Average)
Collateral-dependent impaired loans		1,017,720	Market comparable properties	Marketability discount		20% – 30% (25%)

Fair Value of Financial Instruments

The following table presents estimated fair values of the Company’s other financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012:

			March 31, 2013
			Fair Value Measurements Using
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	11,330,640	$	11,330,640	$	-	$	-
Interest earning time deposits in banks		2,972,000		-		2,972,000		-
Other investments		93,873		-		93,873		-
Loans held for sale		323,578		-		323,578		-
Loans, net of allowance for loan losses		168,201,289		-		-		166,772,598
Federal Home Loan Bank stock		1,113,800		-		1,113,800		-
Interest receivable		2,027,192		-		2,027,192		-
Financial Liabilities
Deposits		261,873,638		-		142,984,692		121,848,283
Short-term borrowings		3,803,014		-		3,803,014		-
Advances from borrowers for taxes and insurance		1,159,304		-		1,159,304		-
Interest payable		258,142		-		258,142		-
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans		-		-		-		-
Letters of credit		-		-		-		-
Lines of credit		-		-		-		-

			December 31, 2012
			Fair Value Measurements Using
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	7,293,711	$	7,293,711	$	-	$	-
Interest earning time deposits in banks		2,972,000		-		2,972,000		-
Other investments		96,041		-		96,041		-
Loans held for sale		711,986		-		711,986		-
Loans, net of allowance for loan losses		173,753,059		-		-		172,609,490
Federal Home Loan Bank stock		1,113,800		-		1,113,800		-
Interest receivable		2,053,472		-		2,053,472		-
Financial Liabilities
Deposits		258,520,729		-		135,656,067		125,864,749
Short-term borrowings		12,740,610		-		12,740,610		-
Advances from borrowers for taxes and insurance		832,345		-		832,345		-
Interest payable		276,757		-		276,757		-
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans		-		-		-		-
Letters of credit		-		-		-		-
Lines of credit		-		-		-		-

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying condensed consolidated balance sheets at amounts other than fair value.

Cash and Cash Equivalents, Interest Receivable, Federal Home Loan Bank Stock, Interest Earning Time Deposits in Other Banks, and Other Investments - The carrying amount approximates fair value.

Loans Held for Sale - For homogeneous categories of loans, such as mortgage loans held for sale, fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics.

Loans - The fair value of loans is estimated by discounting the future cash flows using the market rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics were aggregated for purposes of the calculations.

Deposits - Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits.  The carrying amount approximates fair value.  The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

Short-term Borrowings, Interest Payable, and Advances from Borrowers for Taxes and Insurance - The carrying amount approximates fair value.

Commitments to Originate Loans, Letters of Credit, and Lines of Credit - The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

XML

Condensed Consolidated Statements of Income (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
INTEREST INCOME:
Loans	$ 2,345,562	$ 2,540,544
Investment securities	434,274	524,501
Mortgage-backed securities	160,567	205,326
Other	11,764	11,520
Total interest income	2,952,167	3,281,891
INTEREST EXPENSE:
Deposits	469,450	604,745
Other borrowings	2,641	2,791
Total interest expense	472,091	607,536
NET INTEREST INCOME	2,480,076	2,674,355
PROVISION FOR LOAN LOSSES	30,000	80,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES	2,450,076	2,594,355
NON-INTEREST INCOME:
Fiduciary activities	66,102	77,776
Commission income	309,160	246,418
Service charges on deposit accounts	201,426	190,501
Mortgage banking operations, net	70,617	117,126
Net realized gains on sales of available-for-sale securities	584,231	225,328
Loan servicing fees	93,523	90,261
Other	160,979	156,975
Total non-interest income	1,486,038	1,104,385
NON-INTEREST EXPENSE:
Salaries and employee benefits	1,600,735	1,572,942
Occupancy and equipment	253,666	248,253
Data processing and telecommunications	143,423	129,643
Professional	85,293	51,429
Marketing	21,336	27,332
Postage and office supplies	68,664	66,159
Deposit insurance premium	38,121	38,967
Other	273,641	282,377
Total non-interest expense	2,484,879	2,417,102
INCOME BEFORE INCOME TAXES	1,451,235	1,281,638
INCOME TAXES	438,787	366,889
NET INCOME	$ 1,012,448	$ 914,749
NET INCOME PER COMMON SHARE - BASIC	$ 0.54	$ 0.49
NET INCOME PER COMMON SHARE - DILUTED	$ 0.54	$ 0.49

XML

EARNINGS PER SHARE

3 Months Ended

Mar. 31, 2013

EARNINGS PER SHARE

3. EARNINGS PER SHARE

Earnings Per Share - Basic earnings per share is determined by dividing net income for the period by the weighted average number of common shares.  Diluted earnings per share considers the potential effects of the exercise of outstanding stock options under the Company’s stock option plans.

The following reflects earnings per share calculations for basic and diluted methods:

	Three Months Ended
	March 31,
	2013		2012
Net income	$	1,012,448	$	914,749
Basic average shares outstanding		1,877,873		1,885,066
Diluted potential common shares:
Stock option equivalents		272		173
Diluted average shares outstanding		1,878,145		1,885,239
Basic earnings per share	$	0.54	$	0.49
Diluted earnings per share	$	0.54	$	0.49

Stock options for 104,035 shares of common stock were not considered in computing diluted earnings per share for the three month period ending March 31, 2013, because they were anti-dilutive.

XML

NEW ACCOUNTING PRONOUNCEMENT

3 Months Ended

Mar. 31, 2013

NEW ACCOUNTING PRONOUNCEMENT

2. NEW ACCOUNTING PRONOUNCEMENTS

In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income (Topic 220):  Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.  ThisASU improves the transparency of reporting of amounts reclassified out of accumulated other comprehensive income.  The new amendments in ASU 2013-02 do not change the current requirements for reporting net income or other comprehensive income in financial statements.  The new amendments will require the Company to present (either on the face of the statements where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income.  It will also require a cross-reference to other disclosures currently required.  For public entities, the amendments are effective for reporting periods beginning after December 15, 2012.  The Company adopted the ASU during the first quarter of 2013.

XML

STOCK BASED COMPENSATION (Tables)

3 Months Ended

Mar. 31, 2013

Summary of ESOP Shares

A summary of ESOP shares at March 31, 2013 and 2012 is shown below.

	March 31, 2013		March 31, 2012
Unearned shares		31,340		35,561
Shares committed for release		549		501
Allocated shares		54,633		52,815
Total ESOP shares		86,522		88,877
Fair value of unearned shares	$	593,893	$	540,527

Stock Option Activity

The following table summarizes stock option activity for the three months ended March 31, 2013.

						Weighted
				Weighted		Average
				Average		Remaining		Aggregate
				Exercise		Contractual		Instrinsic
	Options			Price/Share		Life (in years)		Value
Outstanding, December 31, 2012		107,338		$	15.60
Granted		-
Exercised		(2,202	)		13.98
Forfeited		-			-
Outstanding, March 31, 2013		105,136		$	15.63		8.92	$	348,787
Exercisable, March 31, 2013		1,101		$	13.98		1.00	$	5,472

XML

MORTGAGE SERVICING RIGHTS

3 Months Ended

Mar. 31, 2013

MORTGAGE SERVICING RIGHTS

10. MORTGAGE SERVICING RIGHTS

Activity in the balance of mortgage servicing rights, measured using the amortization method, for the three month period ending March 31, 2013 and the year ended December 31, 2012 was as follows:

	March 31, 2013			December 31, 2012
Balance, beginning of year	$	664,436		$	697,733
Servicing rights capitalized		30,993			219,975
Amortization of servicing rights		(38,774	)		(297,784	)
Change in valuation allowance		5,364			44,512
Balance, end of period	$	662,019		$	664,436

Activity in the valuation allowance for mortgage servicing rights for the three month period ending March 31, 2013 and the year ended December 31, 2012 was as follows:

	March 31, 2013			December 31, 2012
Balance, beginning of year	$	129,279		$	173,791
Additions		-			-
Reductions		(5,364	)		(44,512	)
Balance, end of period	$	123,915		$	129,279

XML

INVESTMENT

3 Months Ended

Mar. 31, 2013

INVESTMENT

6. INVESTMENTS

The amortized cost and approximate fair value of securities, all of which are classified as available-for-sale, are as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
March 31, 2013:
U.S. government and agencies	$	11,843,020	$	214,197	$	(24,216	)	$	12,033,001
Mortgage-backed securities (government-sponsored enterprises - residential)		50,839,593		892,885		(166,328	)		51,566,150
Municipal bonds		46,207,899		2,489,600		(319,243	)		48,378,256
	$	108,890,512	$	3,596,682	$	(509,787	)	$	111,977,407
December 31, 2012:
U.S. government and agencies	$	10,090,835	$	248,601	$	(10,556	)	$	10,328,880
Mortgage-backed securities (government-sponsored enterprises - residential)		50,917,555		1,134,245		(95,319	)		51,956,481
Municipal bonds		49,990,655		3,264,169		(152,362	)		53,102,462
	$	110,999,045	$	4,647,015	$	(258,237	)	$	115,387,823

The amortized cost and fair value of available-for-sale securities at March 31, 2013, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized		Fair
	Cost		Value
Within one year	$	101,297	$	102,156
One to five years		10,962,399		11,531,968
Five to ten years		22,064,143		23,097,743
After ten years		24,923,080		25,679,390
		58,050,919		60,411,257
Mortgage-backed securities (government-sponsored enterprises - residential)		50,839,593		51,566,150
	$	108,890,512	$	111,977,407

The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $19,742,000 at March 31, 2013 and $24,371,000 at December 31, 2012.

The book value of securities sold under agreement to repurchase amounted to $7,404,000 at March 31, 2013 and $13,706,000 at December 31, 2012.

Gross gains of $584,000 and $225,000 and gross losses of $0 resulting from sales of available-for-sale securities were realized during the three months ended March 31, 2013 and 2012, respectively.

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost.  Total fair value of these investments at March 31, 2013 and December 31, 2012 were $41,097,000, and $23,956,000, respectively, which were approximately 36.7% and 20.8% of the Company’s available-for-sale investment portfolio.

Management believes the declines in fair value for these securities are temporary.  Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

The following table shows the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at March 31, 2013 and December 31, 2012.

	Less Than Twelve Months					Twelve Months or More					Total
	Gross					Gross					Gross
	Unrealized			Fair		Unrealized			Fair		Unrealized			Fair
March 31, 2013	Losses			Value		Losses			Value		Losses			Value
Municipal bonds	$	(314,490	)	$	12,826,748	$	(4,753	)	$	165,612	$	(319,243	)	$	12,992,360
U.S. government and agencies		(24,216	)		3,539,398		-			-		(24,216	)		3,539,398
Subtotal		(338,706	)		16,366,146		(4,753	)		165,612		(343,459	)		16,531,758
Mortgage-backed securities (government sponsored enterprises - residential)		(166,328	)		24,565,525		-			-		(166,328	)		24,565,525
Total	$	(505,034	)	$	40,931,671	$	(4,753	)	$	165,612	$	(509,787	)	$	41,097,283

	Less Than Twelve Months					Twelve Months or More				Total
	Gross					Gross				Gross
	Unrealized			Fair		Unrealized		Fair		Unrealized			Fair
December 31, 2012	Losses			Value		Losses		Value		Losses			Value
Municipal bonds	$	(152,362	)	$	7,237,453	$	-	$	-	$	(152,362	)	$	7,237,453
U.S. government and agencies		(10,556	)		545,291		-		-		(10,556	)		545,291
Subtotal		(162,918	)		7,782,744		-		-		(162,918	)		7,782,744
Mortgage-backed securities (government sponsored enterprises - residential)		(95,319	)		16,172,999		-		-		(95,319	)		16,172,999
Total	$	(258,237	)	$	23,955,743	$	-	$	-	$	(258,237	)	$	23,955,743

The unrealized losses on the Company’s investments in municipal bonds, U.S. government and agencies, and mortgage-backed securities were caused by interest rate increases.  The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments.  Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at March 31, 2013 and December 31, 2012.

XML

STOCK BASED COMPENSATION

3 Months Ended

Mar. 31, 2013

STOCK BASED COMPENSATION

4. STOCK BASED COMPENSATION

In connection with the conversion and related stock offering, the ESOP purchased an additional 41,614 shares for its ESOP for the exclusive benefit of eligible employees.  The ESOP borrowed funds from the Company in an amount sufficient to purchase the 41,614 shares (approximately 4% of the common stock issued in the offering).  The loan is secured by the shares purchased and will be repaid by the ESOP with funds from contributions made by the Bank and dividends received by the ESOP, with funds from any contributions on ESOP assets.  Contributions will be applied to repay interest on the loan first, and the remainder will be applied to principal.  The loan is expected to be repaid over a period of up to 20 years.  Shares purchased with the loan proceeds are held in a suspense account for allocation among participants as the loan is repaid.  Contributions to the ESOP and shares released from the suspense account are allocated among participants in proportion to their compensation, relative to total compensation of all active participants.  Participants will vest on a pro-rata basis and reach 100% vesting in the accrued benefits under the ESOP after six years.  Vesting is accelerated upon retirement, death, or disability of the participant or a change in control of the Bank.  Forfeitures will be reallocated to remaining plan participants.  Benefits may be payable upon retirement, death, disability, separation from service, or termination of the ESOP.  Since the Bank’s annual contributions are discretionary, benefits payable under the ESOP cannot be estimated.

In the event a terminated ESOP participant desires to sell his or her shares of the Company’s stock, the ESOP includes a put option, which is a right to demand that the Company buy any shares of its stock distributed to participants at fair value.

The Company is accounting for its ESOP in accordance with ASC Topic 718, “Employers Accounting for Employee Stock Ownership Plans.”  Accordingly, the debt of the ESOP is eliminated in consolidation and the shares pledged as collateral are reported as unearned ESOP shares in the consolidated balance sheet.  Contributions to the ESOP shall be sufficient to pay principal and interest currently due under the loan agreement.  As shares are committed to be released from the collateral, the Company reports compensation expense equal to the average market price of the shares for the respective period, and the shares become outstanding for earnings per share computations.  Dividends, if any, on unallocated shares are recorded as a reduction of debt and accrued interest.

A summary of ESOP shares at March 31, 2013 and 2012 is shown below.

	March 31, 2013		March 31, 2012
Unearned shares		31,340		35,561
Shares committed for release		549		501
Allocated shares		54,633		52,815
Total ESOP shares		86,522		88,877
Fair value of unearned shares	$	593,893	$	540,527

On April 24, 2012, the compensation committee of the board of directors approved the awards of 104,035 options to purchase Company common stock.  The stock options vest over a five-year period and expire ten years after the date of the grant.  Apart from the vesting schedule, there are no performance-based conditions or any other material conditions applicable to the options issued.

The following table summarizes stock option activity for the three months ended March 31, 2013.

						Weighted
				Weighted		Average
				Average		Remaining		Aggregate
				Exercise		Contractual		Instrinsic
	Options			Price/Share		Life (in years)		Value
Outstanding, December 31, 2012		107,338		$	15.60
Granted		-
Exercised		(2,202	)		13.98
Forfeited		-			-
Outstanding, March 31, 2013		105,136		$	15.63		8.92	$	348,787
Exercisable, March 31, 2013		1,101		$	13.98		1.00	$	5,472

Intrinsic value for stock options is defined as the difference between the current market value and the exercise price.  The value is based upon a closing price of $18.95 per share on March 31, 2013.

XML

LOAN PORTFOLIO COMPOSITION

3 Months Ended

Mar. 31, 2013

LOAN PORTFOLIO COMPOSITION

5. LOAN PORTFOLIO COMPOSITION

At March 31, 2013 and December 31, 2012, the composition of the Company’s loan portfolio is shown below.

	March 31, 2013						December 31, 2012
	Amount			Percent			Amount			Percent
Real estate loans:
One-to-four family residential	$	40,465,539			24.1	%	$	41,386,147			23.8	%
Commercial		33,479,415			19.9			30,973,177			17.8
Agricultural		36,756,071			21.9			37,392,116			21.5
Home equity		11,844,071			7.0			12,733,963			7.3
Total real estate loans		122,545,096			72.9			122,485,403			70.5
Commercial loans		25,701,469			15.3			29,046,437			16.7
Agricultural loans		8,914,015			5.3			10,982,491			6.3
Consumer loans		14,479,652			8.5			14,571,819			8.4
Total loans receivable		171,640,232			102.0			177,086,150			101.9
Less:
Net deferred loan fees		(7,026	)		(0.0	)		(6,373	)		(0.0	)
Allowance for loan losses		3,445,969			2.0			3,339,464			1.9
Total loans receivable, net	$	168,201,289			100.0	%	$	173,753,059			100.0	%

The Company believes that sound loans are a necessary and desirable means of employing funds available for investment.  Recognizing the Company’s obligations to its depositors and to the communities it serves, authorized personnel are expected to seek to develop and make sound, profitable loans that resources permit and that opportunity affords.  The Company maintains lending policies and procedures in place designed to focus lending efforts on the types, locations, and duration of loans most appropriate for the business model and markets.  The Company’s principal lending activities include the origination of one-to four-family residential mortgage loans, multi-family loans, commercial real estate loans, agricultural loans, home equity lines of credits, commercial business loans, and consumer loans.  The primary lending market includes the Illinois counties of Morgan, Macoupin and Montgomery.  Generally, loans are collateralized by assets, primarily real estate, of the borrowers and guaranteed by individuals.  The loans are expected to be repaid from cash flows of the borrowers or from proceeds from the sale of selected assets of the borrowers.

Loan originations are derived from a number of sources such as real estate broker referrals, existing customers, builders, attorneys and walk-in customers.  Upon receipt of a loan application, a credit report is obtained to verify specific information relating to the applicant’s employment, income, and credit standing.  In the case of a real estate loan, an appraisal of the real estate intended to secure the proposed loan is undertaken by an independent appraiser approved by the Company.  A loan application file is first reviewed by a loan officer in the loan department who checks applications for accuracy and completeness, and verifies the information provided.  The financial resources of the borrower and the borrower’s credit history, as well as the collateral securing the loan, are considered an integral part of each risk evaluation prior to approval.  The board of directors has established individual lending authorities for each loan officer by loan type.  Loans over an individual officer’s lending limit must be approved by the officers’ loan committee consisting of the chairman of the board, president, chief lending officer and all lending officers, which meets three times a week, and has lending authority up to $750,000 depending on the type of loan.  Loans to borrowers with an aggregate principal balance over this limit, up to $1.0 million, must be approved by the directors’ loan committee, which meets weekly and consists of the chairman of the board, president, senior vice president, chief lending officer and at least two outside directors, plus all lending officers as non-voting members.  The board of directors approves all loans to borrowers with an aggregate principal balance over $1.0 million.  The board of directors ratifies all loans that are originated.  Once the loan is approved, the applicant is informed and a closing date is scheduled.  Loan commitments are typically funded within 30 days.

If the loan is approved, the borrower must provide proof of fire and casualty insurance on the property serving as collateral which insurance must be maintained during the full term of the loan; flood insurance is required in certain instances.  Title insurance or an attorney’s opinion based on a title search of the property is generally required on loans secured by real property.

One-to-Four Family Mortgage Loans - Historically, the Bank’s primary lending origination activity has been one-to-four family, owner-occupied, residential mortgage loans secured by property located in the Company’s market area.  The Company generates loans through marketing efforts, existing customers and referrals, real estate brokers, builders and local businesses.  Generally, one-to-four family loan originations are limited to the financing of loans secured by properties located within the Company’s market area.  

Fixed rate one-to-four family residential mortgage loans are generally conforming loans, underwritten according to secondary market guidelines.  The Company generally originates both fixed and adjustable rate mortgage loans in amounts up to the maximum conforming loan limits established by the Federal Housing Finance Agency.

The Company originates for resale to Freddie Mac and the Federal Home Loan Bank fixed-rate one-to-four family residential mortgage loans with terms of 15 years or more.  The fixed-rate mortgage loans amortize monthly with principal and interest due each month.  Residential real estate loans often remain outstanding for significantly shorter periods than their contractual terms because borrowers may refinance or prepay loans at their option.  The Company offers fixed-rate one-to-four family residential mortgage loans with terms of up to 30 years without prepayment penalty.

The Company currently offers adjustable-rate mortgage loans for terms ranging up to 30 years.  They generally offer adjustable-rate mortgage loans that adjust between one and five years on the anniversary date of origination.  Interest rate adjustments are up to two hundred basis points per year, with a cap of up to six hundred basis points on interest rate increases over the life of the loan.  In a rising interest rate environment, such rate limitations may prevent adjustable-rate mortgage loans from repricing to market interest rates, which would have an adverse effect on the net interest income.  In the low interest rate environment that has existed over the past five years, the adjustable-rate portfolio has repriced downward resulting in lower interest income from this portion of the loan portfolio.  In addition, during this period borrowers have shown a preference for fixed-rate loans.  The Company has used different interest indices for adjustable-rate mortgage loans in the past such as the average yield on U.S. Treasury securities, adjusted to a constant maturity of one-year, three-years or five-years.  The origination of fixed-rate mortgage loans versus adjustable-rate mortgage loans is monitored on an ongoing basis and is affected significantly by the level of market interest rates, customer preference, interest rate risk position and competitors’ loan products.

Adjustable-rate mortgage loans make the loan portfolio more interest rate sensitive and provide an alternative for those borrowers who meet the underwriting criteria, but are unable to qualify for a fixed-rate mortgage.  However, as the interest income earned on adjustable-rate mortgage loans varies with prevailing interest rates, such loans do not offer predictable cash flows in the same manner as long-term, fixed-rate loans.  Adjustable-rate mortgage loans carry increased credit risk associated with potentially higher monthly payments by borrowers as general market interest rates increase.  It is possible that during periods of rising interest rates that the risk of delinquencies and defaults on adjustable-rate mortgage loans may increase due to the upward adjustment of interest costs to the borrower, resulting in increased loan losses.

Residential first mortgage loans customarily include due-on-sale clauses, which gives the Company the right to declare a loan immediately due and payable in the event that, among other things, the borrower sells or otherwise disposes of the underlying real property serving as collateral for the loan.  Due-on-sale clauses are a means of imposing assumption fees and increasing the interest rate on mortgage portfolio during periods of rising interest rates.

When underwriting residential real estate loans, the Company reviews and verifies each loan applicant’s income and credit history.  Management believes that stability of income and past credit history are integral parts in the underwriting process.  Generally, the applicant’s total monthly mortgage payment, including all escrow amounts, is limited to 28% of the applicant’s total monthly income.  In addition, total monthly obligations of the applicant, including mortgage payments, generally should not exceed 38% of total monthly income.  Written appraisals are generally required on real estate property offered to secure an applicant’s loan.  For one-to-four family real estate loans with loan to value ratios of over 80%, private mortgage insurance is required.  Fire and casualty insurance is also required on all properties securing real estate loans.  Title insurance, or an attorney’s title opinion, may be required, as circumstances warrant.

The Company does not offer an “interest only” mortgage loan product on one-to-four family residential properties (where the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan).  They also do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on the loan, resulting in an increased principal balance during the life of the loan.  The Company does not offer a “subprime loan” program (loans that generally target borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios) or Alt-A loans (traditionally defined as loans having less than full documentation).

Commercial Real Estate Loans - The Company originates and purchases commercial real estate loans.  Commercial real estate loans are secured primarily by improved properties such as multi-family residential, retail facilities and office buildings, restaurants and other non-residential buildings.  The maximum loan-to-value ratio for commercial real estate loans originated is generally 80%.  Commercial real estate loans are generally written up to terms of five years with adjustable interest rates.  The rates are generally tied to the prime rate and generally have a specified floor.  Many of the fixed-rate commercial real estate loans are not fully amortizing and therefore require a “balloon” payment at maturity.  The Company purchases from time to time commercial real estate loan participations primarily from outside the Company’s market area. All participation loans are approved following a review to ensure that the loan satisfies the underwriting standards.

Underwriting standards for commercial real estate loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The income approach is primarily utilized to determine whether income generated from the applicant’s business or real estate offered as collateral is adequate to repay the loan.  There is an emphasis on the ratio of the property’s projected net cash flow to the loan’s debt service requirement (generally requiring a minimum ratio of 120%).  In underwriting a loan, the value of the real estate offered as collateral in relation to the proposed loan amount is considered.  Generally, the loan amount cannot be greater than 80% of the value of the real estate.  Written appraisals are usually obtained from either licensed or certified appraisers on all commercial real estate loans in excess of $250,000.  Creditworthiness of the applicant is assessed by reviewing a credit report, financial statements and tax returns of the applicant, as well as obtaining other public records regarding the applicant.

Loans secured by commercial real estate generally involve a greater degree of credit risk than one-to-four family residential mortgage loans and carry larger loan balances.  This increased credit risk is a result of several factors, including the effects of general economic conditions on income producing properties and the successful operation or management of the properties securing the loans.  Furthermore, the repayment of loans secured by commercial real estate is typically dependent upon the successful operation of the related business and real estate property.  If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

Agricultural Real Estate Loans - The Company originates and purchases agricultural real estate loans.  The maximum loan-to-value ratio for agricultural real estate loans we originate is generally 80%. Our agricultural real estate loans are generally written up to terms of five years with adjustable interest rates.  The rates are generally tied to the average yield on U.S. Treasury securities, adjusted to a constant maturity of one-year, three-years, or five-years and generally have a specified floor. Many of our fixed-rate agricultural real estate loans are not fully amortizing and therefore require a “balloon” payment at maturity. We purchase from time to time agricultural real estate loan participations primarily from other local institutions within our market area. All participation loans are approved following a review to ensure that the loan satisfies our underwriting standards.

Underwriting standards for agricultural real estate include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The income approach is primarily utilized to determine whether income generated from the applicant’s farm operation or real estate offered as collateral is adequate to repay the loan. We emphasize the ratio of the property’s projected cash flow to the loan’s debt service requirement (generally requiring a minimum ratio of 120%).  In underwriting a loan, we consider the value of the real estate offered as collateral in relation to the proposed loan amount.  Generally, the loan amount cannot be greater than 80% of the value of the real estate.  We usually obtain written appraisals from either licensed or certified appraisers on all agricultural real estate loans in excess of $250,000.  We assess the creditworthiness of the applicant by reviewing a credit report, financial statements and tax returns of the applicant, as well as obtaining other public records regarding the applicant.

Loans secured by agricultural real estate generally involve a greater degree of credit risk than one-to-four family residential mortgage loans and carry larger loan balances.  This increased credit risk is a result of several factors, including the effects of general economic and market conditions on farm operations and the successful operation or management of the properties securing the loans.  The repayment of loans secured by agricultural estate is typically dependent upon the successful operation of the farm and real estate property.  If the cash flow is reduced, the borrower’s ability to repay the loan may be impaired.

Home Equity Loans – The Company originates home equity loans and lines of credit, which are generally secured by the borrower’s principal residence.  The maximum amount of a home equity loan or line of credit is generally 95% of the appraised value of a borrower’s real estate collateral less the amount of any existing mortgages or related liabilities.  Home equity loans and lines of credit are approved with both fixed and adjustable interest rates which we determine based upon market conditions.  Such loans may be fully amortized over the life of the loan or have a balloon feature.  Generally, the maximum term for home equity loans is 10 years.

Underwriting standards for home equity loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income.  We also consider the length of employment with the borrower’s present employer as well as the amount of time the borrower has lived in the local area.  Creditworthiness of the applicant is of primary consideration; however, the underwriting process also includes a comparison of the value of the collateral in relation to the proposed loan amount.

Home equity loans entail greater risks than one-to-four family residential mortgage loans, which are secured by first lien mortgages.  In such cases, collateral repossessed after a default may not provide an adequate source of repayment of the outstanding loan balance because of damage or depreciation in the value of the property or loss of equity to the first lien position.  Further, home equity loan payments are dependent on the borrower’s continuing financial stability, and therefore are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.  Finally, the application of various Federal and state laws, including Federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans in the event of a default.

Commercial Business Loans - The Company originates commercial business loans to borrowers located in the Company’s market area which are secured by collateral other than real estate or which can be unsecured.  Commercial business loan participations are also purchased from other lenders, which may be made to borrowers outside the Company’s market area.  Commercial business loans are generally secured by equipment and inventory and generally are offered with adjustable rates tied to the prime rate or the average yield on U.S. Treasury securities, adjusted to a constant maturity of either one-year, three-years or five-years and various terms of maturity generally from three years to five years.  Unsecured business loans are originated on a limited basis in those instances where the applicant’s financial strength and creditworthiness has been established.  Commercial business loans generally bear higher interest rates than residential loans, but they also may involve a higher risk of default since their repayment is generally dependent on the successful operation of the borrower’s business.  Personal guarantees are generally obtained from the borrower or a third party as a condition to originating its business loans.  

Underwriting standards for commercial and agricultural business loans include a determination of the applicant’s ability to meet existing obligations and payments on the proposed loan from normal cash flows generated in the applicant’s business.  The financial strength of each applicant is assessed through the review of financial statements and tax returns provided by the applicant.  The creditworthiness of an applicant is derived from a review of credit reports as well as a search of public records.  Business loans are periodically reviewed following origination.  Financial statements are requested at least annually and review them for substantial deviations or changes that might affect repayment of the loan.  Loan officers also visit the premises of borrowers to observe the business premises, facilities, and personnel and to inspect the pledged collateral.  Underwriting standards for business loans are different for each type of loan depending on the financial strength of the applicant and the value of collateral offered as security.

Agricultural Business Loans - The Company originates agricultural business loans to borrowers located in our market area which are secured by collateral other than real estate or which can be unsecured. Agricultural business loans are generally secured by equipment and blanket security agreements on all farm assets.  These loans are generally offered with fixed rates with terms up to five years.  Agricultural business loans generally bear lower interest rates than residential loans due to competitive market pressures.  The repayment of agricultural business loans is generally dependent on the successful operation of the farm operation.  Personal guarantees are generally obtained from the borrower as a condition to originating agricultural business loans.

Underwriting standards for agricultural business loans include a determination of the applicant’s ability to meet existing obligations and payments on the proposed loan from normal cash flows generated in the applicant’s business.  The financial strength of each applicant is assessed through the review of financial statements, pro-forma cash flow statements, and tax returns provided by the applicant.  The creditworthiness of an applicant is derived from a review of credit reports as well as a search of public records.  Financial statements are requested at least annually and reviewed for substantial deviations or changes that might affect repayment of the loan.  Loan officers may also visit the premises of borrowers to observe the operation, facilities, equipment, and personnel and to inspect the pledged collateral.  Underwriting standards for agricultural business loans are different for each type of loan depending on the financial strength of the applicant and the value of collateral offered as security.

The repayment of agricultural business loans generally is dependent on the successful operation of a farm and can be adversely affected by fluctuations in crop prices, increase in interest rates, and changes in weather conditions.  These developments may result in smaller harvests and less income for farmers which may adversely affect such borrower’s ability to repay a loan, and potentially result in an increase in the level of problem loans and loan losses in our agricultural portfolio.  While not required, the majority of our agricultural business loans are covered by crop insurance, which provides protection against loss due to lower crop yields as a result of unfavorable weather conditions.

Consumer Loans – The Company originates consumer loans, including automobile loans, loans secured by deposit accounts, unsecured loans and mobile home loans.  Consumer loans are generally offered on a fixed-rate basis.  Automobile loans are offered with maturities of up to 60 months for new automobiles.  Loans secured by used automobiles will have maximum terms which vary depending upon the age of the automobile.  Automobile loans are generally originated with a loan-to-value ratio below the greater of 80% of the purchase price or 100% of NADA loan value.  In the case of a new car loan, the loan-to-value ratio may be greater or less depending on the borrower’s credit history, debt to income ratio, home ownership and other banking relationships with us.

Underwriting standards for consumer loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income.  We also consider the length of employment with the borrower’s present employer as well as the amount of time the borrower has lived in the local area.  Creditworthiness of the applicant is of primary consideration; however, the underwriting process also includes a comparison of the value of the collateral in relation to the proposed loan amount.

Consumer loans entail greater risks than one-to-four family residential mortgage loans, particularly consumer loans secured by rapidly depreciating assets such as automobiles or loans that are unsecured.  In such cases, collateral repossessed after a default may not provide an adequate source of repayment of the outstanding loan balance because of damage, loss or depreciation.  Further, consumer loan payments are dependent on the borrower’s continuing financial stability, and therefore are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.  Such events would increase our risk of loss on unsecured loans.  Finally, the application of various Federal and state laws, including Federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans in the event of a default.

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of and for the periods ended March 31, 2013, March 31, 2012, and December 31, 2012.

	March 31, 2013
			Commercial			Agricultural
	1-4 Family		Real Estate			Real Estate		Home Equity			Commercial		Agricultural		Consumer			Unallocated		Total
Allowance for Loan Losses:
Beginning Balance,
December 31, 2012	$	741,029	$	828,873		$	149,568	$	328,996		$	934,251	$	43,930	$	151,474		$	161,343	$	3,339,464
Provision charged to
expense		23,583		(79,312	)		34,212		(114,401	)		25,412		640		61,233			78,633		30,000
Losses charged off		-		-			-		-			-		-		(45,759	)		-		(45,759	)
Recoveries		14,631		87,882			-		13,025			-		-		6,726			-		122,264
Ending balance,
March 31, 2013	$	779,243	$	837,443		$	183,780	$	227,620		$	959,663	$	44,570	$	173,674		$	239,976	$	3,445,969
Ending balance:
individually evaluated
for impairment	$	-	$	248,808		$	-	$	-		$	609,067	$	-	$	-		$	-	$	857,875
Ending balance:
collectively evaluated
for impairment	$	779,243	$	588,635		$	183,780	$	227,620		$	350,596	$	44,570	$	173,674		$	239,959	$	2,588,077
Loans:
Ending balance	$	40,465,539	$	33,479,415		$	36,756,071	$	11,844,071		$	25,701,469	$	8,914,015	$	14,479,652		$	-	$	171,640,232
Ending balance:
individually evaluated
for impairment	$	338,494	$	1,390,864		$	-	$	49,809		$	707,539	$	-	$	7,467		$	-	$	2,494,173
Ending balance:
collectively evaluated
for impairment	$	40,127,045	$	32,088,551		$	36,756,071	$	11,794,262		$	24,993,930	$	8,914,015	$	14,472,185		$	-	$	169,146,059

	March 31, 2012
				Commercial			Agricultural
	1-4 Family			Real Estate			Real Estate		Home Equity			Commercial			Agricultural		Consumer			Unallocated		Total
Allowance for Loan Losses:
Beginning Balance,
December 31, 2011	$	697,223		$	1,107,585		$	115,154	$	309,409		$	711,864		$	58,428	$	138,385		$	158,559	$	3,296,607
Provision charged to
expense		(31,207	)		(8,747	)		7,951		86,277			(4,164	)		4,134		(8,040	)		33,796		80,000
Losses charged off		-			-			-		(46,744	)		-			-		(2,964	)		-		(49,708	)
Recoveries		1,625			-			-		525			316			-		1,546			-		4,012
Ending balance,
March 31, 2012	$	667,641		$	1,098,838		$	123,105	$	349,467		$	708,016		$	62,562	$	128,927		$	192,355	$	3,330,911
Ending balance:
individually evaluated
for impairment	$	36,300		$	340,784		$	-	$	-		$	319,777		$	-	$	7,569		$	-	$	704,430
Ending balance:
collectively evaluated
for impairment	$	631,341		$	758,054		$	123,105	$	349,467		$	388,239		$	62,562	$	121,358		$	192,338	$	2,626,464
Loans:
Ending balance	$	41,499,618		$	39,090,310		$	29,203,258	$	15,001,318		$	21,268,348		$	8,538,738	$	14,838,656		$	-	$	169,440,246
Ending balance:
individually evaluated
for impairment	$	551,611		$	1,673,654		$	-	$	28,481		$	541,619		$	-	$	7,569		$	-	$	2,802,934
Ending balance:
collectively evaluated
for impairment	$	40,948,007		$	37,416,656		$	29,203,258	$	14,972,837		$	20,726,729		$	8,538,738	$	14,831,087		$	-	$	166,637,312

	December 31, 2012
				Commercial			Agricultural
	1-4 Family			Real Estate			Real Estate		Home Equity			Commercial		Agricultural			Consumer			Unallocated		Total
Allowance for Loan Losses:
Beginning Balance,
December 31, 2011	$	697,223		$	1,107,585		$	115,154	$	309,409		$	711,864	$	58,428		$	138,385		$	158,559	$	3,296,607
Provision charged to
expense		99,055			(11,157	)		34,414		86,076			219,102		(14,498	)		74,224			2,784		490,000
Losses charged off		(82,192	)		(356,270	)		-		(80,126	)		-		-			(66,958	)		-		(585,546	)
Recoveries		26,943			88,715			-		13,637			3,285		-			5,823			-		138,403
Ending balance,
December 31, 2012	$	741,029		$	828,873		$	149,568	$	328,996		$	934,251	$	43,930		$	151,474		$	161,343	$	3,339,464
Ending balance:
individually evaluated
for impairment	$	-		$	262,177		$	-	$	-		$	610,779	$	-		$	6,185		$	-	$	879,141
Ending balance:
collectively evaluated
for impairment	$	741,029		$	566,696		$	149,568	$	328,996		$	323,472	$	43,930		$	145,289		$	161,326	$	2,460,306
Loans:
Ending balance	$	41,386,147		$	30,973,177		$	37,392,116	$	12,733,963		$	29,046,437	$	10,982,491		$	14,571,819		$	-	$	177,086,150
Ending balance:
individually evaluated
for impairment	$	339,513		$	1,603,956		$	-	$	56,677		$	728,672	$	-		$	14,392		$	-	$	2,743,210
Ending balance:
collectively evaluated
for impairment	$	41,046,634		$	29,369,221		$	37,392,116	$	12,677,286		$	28,317,765	$	10,982,491		$	14,557,427		$	-	$	174,342,940

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral.  These estimates are affected by changing economic conditions and the economic prospects of borrowers.

The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date.  The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of allocated and general components.  The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or interest will not be able to be collected when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.  Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

The general component covers non-classified loans and is based on historical charge-off experience and expected loss given the internal risk rating process.  The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for other qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio.  

There have been no changes to the Company’s accounting policies or methodology from the prior periods.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on all loans at origination.  In addition, lending relationships over $750,000, new commercial and commercial real estate loans, and watch list credits are reviewed annually by our loan review department in order to verify risk ratings.  All watch list credits are reviewed by management and reported to the Board monthly.  The Company uses the following definitions for risk ratings:

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the foregoing are considered to be Pass rated loans.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of March 31, 2013 and December 31, 2012.

	1-4 Family				Commercial Real Estate				Agricultural Real Estate				Home Equity
	March 31,		December 31,		March 31,		December 31,		March 31,		December 31,		March 31,		December 31,
	2013		2012		2013		2012		2013		2012		2013		2012
Rating:
Pass	$	37,438,978	$	38,123,451	$	30,984,178	$	28,283,081	$	36,756,071	$	37,392,116	$	11,108,897	$	11,919,440
Special Mention		969,661		1,273,558		144,673		187,936		-		-		238,572		272,563
Substandard		2,056,900		1,989,138		2,350,564		2,502,160		-		-		496,602		541,960
Total	$	40,465,539	$	41,386,147	$	33,479,415	$	30,973,177	$	36,756,071	$	37,392,116	$	11,844,071	$	12,733,963
	Commercial				Agricultural				Consumer				Total
	March 31,		December 31,		March 31,		December 31,		March 31,		December 31,		March 31,		December 31,
	2013		2012		2013		2012		2013		2012		2013		2012
Rating:
Pass	$	24,979,215	$	28,301,663	$	8,914,015	$	10,982,491	$	14,258,279	$	14,291,487	$	164,439,633	$	169,293,729
Special Mention		212		849		-		-		115,681		111,945		1,468,799		1,846,851
Substandard		722,042		743,925		-		-		105,692		168,387		5,731,800		5,945,570
Total	$	25,701,469	$	29,046,437	$	8,914,015	$	10,982,491	$	14,479,652	$	14,571,819	$	171,640,232	$	177,086,150

The following tables present the Company’s loan portfolio aging analysis as of March 31, 2013 and December 31, 2012.

	March 31, 2013
	30-59 Days		60-89 Days		Greater than 90		Total						Total Loans >90
	Past Due		Past Due		Days Past Due		Past Due		Current		Total Loans		Days & Accruing
One-to-four family residential	$	628,559	$	-	$	1,009,759	$	1,638,318	$	38,827,221	$	40,465,539	$	-
Commercial real estate		206,183		-		44,078		250,261		33,229,154		33,479,415		-
Agricultural real estate		-		-		-		-		36,756,071		36,756,071		-
Home equity		142,985		47,700		127,918		318,603		11,525,468		11,844,071		-
Commercial		-		-		-		-		25,701,469		25,701,469		-
Agricultural		-		-		-		-		8,914,015		8,914,015		-
Consumer		149,655		23,105		13,607		186,367		14,293,285		14,479,652		-
Total	$	1,127,382	$	70,805	$	1,195,362	$	2,393,549	$	169,246,683	$	171,640,232	$	-

	December 31, 2012
	30-59 Days		60-89 Days		Greater than 90		Total						Total Loans >90
	Past Due		Past Due		Days Past Due		Past Due		Current		Total Loans		Days & Accruing
One-to-four family residential	$	727,315	$	213,126	$	984,996	$	1,925,437	$	39,460,710	$	41,386,147	$	-
Commercial real estate		-		-		279,622		279,622		30,693,555		30,973,177		-
Agricultural real estate		-		-		-		-		37,392,116		37,392,116		-
Home equity		158,414		70,596		136,508		365,518		12,368,445		12,733,963		-
Commercial		-		-		-		-		29,046,437		29,046,437		-
Agricultural		-		-		-		-		10,982,491		10,982,491		-
Consumer		181,171		64,390		33,692		279,253		14,292,566		14,571,819		-
Total	$	1,066,900	$	348,112	$	1,434,818	$	2,849,830	$	174,236,320	$	177,086,150	$	-

The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is based on contractual terms of the loan.  In all cases, loans are placed on non-accrual or charged-off at the earlier date if collection of principal and interest is considered doubtful.

All interest accrued but not collected for loans that are placed on non-accrual or charged-off are reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.  Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

Impairment is measured on a loan-by-loan basis by either the present value of the expected future cash flows, the loan’s observable market value, or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses.  Significant restructured loans are considered impaired in determining the adequacy of the allowance for loan losses.

The Company actively seeks to reduce its investment in impaired loans.  The primary tools to work through impaired loans are settlement with the borrowers or guarantors, foreclosure of the underlying collateral, or restructuring.

The Company will restructure loans when the borrower demonstrates the inability to comply with the terms of the loan, but can demonstrate the ability to meet acceptable restructured terms.  Restructurings generally include one or more of the following restructuring options; reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance, or other actions intended to maximize collection.  Restructured loans in compliance with modified terms are classified as impaired.

The following tables present impaired loans at or for the three months ended March 31, 2013 and 2012 and the year ended December 31, 2012.

	Three Months Ended March 31, 2013
							Average				Interest
			Unpaid				Impairment in		Interest		Income
	Recorded		Principal		Specific		Impaired		Income		Recognized
	Balance		Balance		Allowance		Loans		Recognized		Cash Basis
Loans without a specific allowance:
One-to-four family residential	$	338,494	$	338,494	$	-	$	339,117	$	4,242	$	4,177
Home equity		49,809		49,809		-		43,962		863		861
Consumer		7,467		7,467		-		7,866		137		109
Loans with a specific allowance:
Commercial real estate		1,390,864		1,390,864		248,808		1,451,747		22,634		22,523
Commercial		707,539		707,539		609,067		747,865		9,716		10,030
Total:
One-to-four family residential		338,494		338,494		-		339,117		4,242		4,177
Commercial real estate		1,390,864		1,390,864		248,808		1,451,747		22,634		22,523
Commercial		707,539		707,539		609,067		747,865		9,716		10,030
Home equity		49,809		49,809		-		43,962		863		861
Consumer		7,467		7,467		-		7,866		137		109
Total	$	2,494,173	$	2,494,173	$	857,875	$	2,590,557	$	37,592	$	37,700

	Three Months Ended March 31, 2012
							Average				Interest
			Unpaid				Impairment in		Interest		Income
	Recorded		Principal		Specific		Impaired		Income		Recognized
	Balance		Balance		Allowance		Loans		Recognized		Cash Basis
Loans without a specific allowance:
One-to-four family residential	$	236,034	$	236,034	$	-	$	235,619	$	2,456	$	2,287
Commercial real estate		25,024		25,024		-		33,942		853		916
Home equity		28,481		28,481		-		28,910		731		749
Loans with a specific allowance:
One-to-four family residential		315,576		315,576		36,300		362,143		6,207		880
Commercial real estate		1,648,631		1,648,631		340,784		1,694,673		24,228		25,290
Commercial		541,619		541,619		319,777		572,467		9,065		9,111
Consumer		7,569		7,569		7,569		7,569		168		100
Total:
One-to-four family residential		551,610		551,610		36,300		597,792		8,663		3,167
Commercial real estate		1,673,655		1,673,655		340,784		1,728,615		25,081		26,206
Commercial		541,619		541,619		319,777		572,467		9,065		9,111
Home equity		28,481		28,481		-		28,910		731		749
Consumer		7,569		7,569		7,569		7,569		168		100
Total	$	2,802,934	$	2,802,934	$	704,430	$	2,935,353	$	43,708	$	39,333

	Year Ended December 31, 2012
							Average				Interest
			Unpaid				Impairment in		Interest		Income
	Recorded		Principal		Specific		Impaired		Income		Recognized
	Balance		Balance		Allowance		Loans		Recognized		Cash Basis
Loans without a specific allowance:
One-to-four family residential	$	339,513	$	339,513	$	-	$	343,593	$	17,163	$	16,909
Commercial real estate		201,135		201,135		-		205,756		27,727		16,136
Home equity		56,677		56,677		-		57,934		4,087		4,162
Consumer		8,207		8,207		-		9,795		495		422
Loans with a specific allowance:
Commercial real estate		1,402,821		1,402,821		262,177		1,443,005		91,130		91,075
Commercial		728,672		728,672		610,779		780,979		44,887		52,898
Consumer		6,185		6,185		6,185		7,096		573		576
Total:
One-to-four family residential		339,513		339,513		-		343,593		17,163		16,909
Commercial real estate		1,603,956		1,603,956		262,177		1,648,761		118,857		107,211
Commercial		728,672		728,672		610,779		780,979		44,887		52,898
Home equity		56,677		56,677		-		57,934		4,087		4,162
Consumer		14,392		14,392		6,185		16,891		1,068		998
Total	$	2,743,210	$	2,743,210	$	879,141	$	2,848,158	$	186,062	$	182,178

Included in certain loan categories in the impaired loans are troubled debt restructurings (TDR’s), where economic concessions have been granted to borrowers who have experienced financial difficulties, that were classified as impaired.   These concessions typically include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.  TDR’s are considered impaired at the time of restructuring and typically are returned to accrual status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

When loans are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected cash flows, discounted at the contractual interest rate of the original loan agreement, or based upon on the current fair value of the collateral, less selling costs for collateral dependent loans.  If the Company determined that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.  In periods subsequent to modification, the Company evaluates all TDR’s, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance.

The following table presents the recorded balance, at original cost, of TDR’s, as of March 31, 2013 and December 31, 2012.

	March 31, 2013		December 31, 2012
One-to-four family residential	$	387,126	$	267,916
Commercial real estate		1,117,387		1,011,350
Agricultural real estate		-		-
Home equity		83,182		84,123
Commercial loans		680,009		701,271
Agricultural loans		-		-
Consumer loans		60,227		91,206
Total	$	2,327,931	$	2,155,866

The following table presents the recorded balance, at original cost, of TDR’s, which were performing according to the terms of the restructuring, as of March 31, 2013 and December 31, 2012.

	March 31, 2013		December 31, 2012
One-to-four family residential	$	276,334	$	127,399
Commercial real estate		1,089,487		983,450
Agricultural real estate		-		-
Home equity		77,775		84,123
Commercial loans		680,009		701,271
Agricultural loans		-		-
Consumer loans		57,338		89,045
Total	$	2,180,943	$	1,985,288

The following table presents loans modified as TDR’s during the three months ended March 31, 2013.

	Three Months Ended				Three Months Ended
	March 31, 2013				March 31, 2012
	Number of		Recorded		Number of		Recorded
	Modifications		Investment		Modifications		Investment
One-to-four family residential		3	$	151,226		1	$	44,969
Commercial real estate		2		112,279		-		-
Agricultural real estate		-		-		-		-
Home equity		-		-		1		6,233
Commercial loans		-		-		-		-
Agricultural loans		-		-		-		-
Consumer loans		2		15,259		-		-
Total		7	$	278,764		2	$	51,202

2013 Modifications

During the three month period ended March 31, 2013, the Company modified three one-to-four family residential real estate loans, with a recorded investment of $151,226, which were deemed to be TDR’s.  One modification was made to combine notes and capitalize interest.  Two of the modifications involved rate concessions.  None of the modifications resulted in a write-off of the principal balance.

The Company also modified two commercial real estate loans with a recorded investment of $112,279.  Both modifications were made for the same borrower to provide some payment concessions while trying to sell the property.  The modification did not result in a reduction of the contractual interest rate or a write-off of the principal balance.

The Company also modified two consumer loans with a recorded investment of $15,259.  One modification was made to combine notes and capitalize interest.  The second modification was a renewal with a rate concession.  Neither modification resulted in a write-off of the principal balance.

Management considers the level of defaults within the various portfolios when evaluating qualitative adjustments used to determine the adequacy of the allowance for loan losses.  During the three month period ended March 31, 2013, two residential real estate loans of $110,792, one commercial real estate loan of $27,900, and one home equity loan of $5,407 that were considered TDR’s defaulted as they were more than 90 days past due at March 31, 2013.  Default occurs when a loan is 90 days or more past due, transferred to nonaccrual or charged-off, and is within twelve months of restructuring.

2012 Modifications

During the three month period ended March 31, 2012, the Company modified one one-to-four family residential real estate loan, with a recorded investment of $44,969, which was deemed to be a TDR.  The modification was made to change the payment schedule to interest-only for a period of time.  The modification did not result in a reduction of the contractual interest rate or a write-off of the principal balance.

The Company also modified one home equity loan with a recorded investment of $6,233.  The modification was made to change the payment schedule to interest-only for a period of time.  The modification did not result in a reduction of the contractual interest rate or a write-off of the principal balance.

Management considers the level of defaults within the various portfolios when evaluating qualitative adjustments used to determine the adequacy of the allowance for loan losses.  During the three month period ended March 31, 2012, one residential real estate loan of $54,454, one commercial real estate loan of $28,000, and one home equity loan of $29,818 that were considered TDR’s defaulted as they were more than 90 days past due at March 31, 2012.  Default occurs when a loan is 90 days or more past due, transferred to nonaccrual or charged-off, and is within twelve months of restructuring.

The following table presents the Company’s nonaccrual loans at March 31, 2013 and December 31, 2012.  This table excludes performing TDR’s.

	March 31, 2013		December 31, 2012
One-to-four family residential	$	1,267,996	$	1,203,328
Commercial real estate		312,500		560,073
Agricultural real estate		-		-
Home equity		251,585		276,877
Commercial loans		47,639		51,436
Agricultural loans		-		-
Consumer loans		54,555		122,064
Total	$	1,934,275	$	2,213,778

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME

3 Months Ended

Mar. 31, 2013

ACCUMULATED OTHER COMPREHENSIVE INCOME

7. ACCUMULATED OTHER COMPREHENSIVE INCOME

The components of accumulated other comprehensive income, included in stockholders’ equity, are as follows:

	March 31, 2013			December 31, 2012
Net unrealized gains on securities available-for-sale	$	3,086,895		$	4,388,778
Tax effect		(1,049,545	)		(1,492,185	)
Net-of-tax amount	$	2,037,350		$	2,896,593

XML

Summary of ESOP Shares (Detail) (USD $)	Mar. 31, 2013	Mar. 31, 2012
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items]
Unearned shares	31,340	35,561
Shares committed for release	549	501
Allocated shares	54,633	52,815
Total ESOP shares	86,522	88,877
Fair value of unearned shares	$ 593,893	$ 540,527

XML

Amount Reclassified from Accumulated Other Comprehensive Income and Affected Line Items in Statements of Income (Detail) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Schedule of Other Comprehensive Income (Loss) [Line Items]
Net realized gains on sales of available-for-sale securities	$ 584,231	$ 225,328
INCOME BEFORE INCOME TAXES	1,451,235	1,281,638
Tax effect	(438,787)	(366,889)
Total reclassification out of AOCI	1,012,448	914,749
Reclassification out of Accumulated Other Comprehensive Income | Accumulated Net Unrealized Investment Gain (Loss)
Schedule of Other Comprehensive Income (Loss) [Line Items]
Net realized gains on sales of available-for-sale securities	584,231	225,328
INCOME BEFORE INCOME TAXES	584,231	225,328
Tax effect	(198,639)	(76,612)
Total reclassification out of AOCI	$ 385,592	$ 148,716

XML

COMMITMENT AND CONTINGENCY

3 Months Ended

Mar. 31, 2013

COMMITMENT AND CONTINGENCY

12. COMMITMENTS AND CONTINGENCIES

Occasionally, the Company is a defendant in legal actions arising from normal business activities.  Management, after consultation with legal counsel, believes that the resolution of these actions will not have any material adverse effect on the Company’s consolidated financial statements.

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers in the way of commitments to extend credit.  Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Company evaluates each customer’s creditworthiness on a case-by-case basis.  Substantially all of the Company’s loans are to borrowers located in Cass, Morgan, Macoupin, Montgomery, and surrounding counties in Illinois.

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (Tables)

3 Months Ended

Mar. 31, 2013

Accumulated Other Comprehensive Income

The components of accumulated other comprehensive income, included in stockholders’ equity, are as follows:

	March 31, 2013			December 31, 2012
Net unrealized gains on securities available-for-sale	$	3,086,895		$	4,388,778
Tax effect		(1,049,545	)		(1,492,185	)
Net-of-tax amount	$	2,037,350		$	2,896,593

XML

Gross Unrealized Losses and Fair Value in Continuous Loss Position (Detail) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Investments, Unrealized Loss Position [Line Items]
Less Than Twelve Months, Gross Unrealized Losses	$ (505,034)	$ (258,237)
Less Than Twelve Months, Fair Value	40,931,671	23,955,743
Twelve Months or More, Gross Unrealized Losses	(4,753)
Twelve Months or More, Fair Value	165,612
Gross Unrealized Losses	(509,787)	(258,237)
Fair Value	41,097,283	23,955,743
Unsecured Debt
Investments, Unrealized Loss Position [Line Items]
Less Than Twelve Months, Gross Unrealized Losses	(338,706)	(162,918)
Less Than Twelve Months, Fair Value	16,366,146	7,782,744
Twelve Months or More, Gross Unrealized Losses	(4,753)
Twelve Months or More, Fair Value	165,612
Gross Unrealized Losses	(343,459)	(162,918)
Fair Value	16,531,758	7,782,744
Municipal bonds | Unsecured Debt
Investments, Unrealized Loss Position [Line Items]
Less Than Twelve Months, Gross Unrealized Losses	(314,490)	(152,362)
Less Than Twelve Months, Fair Value	12,826,748	7,237,453
Twelve Months or More, Gross Unrealized Losses	(4,753)
Twelve Months or More, Fair Value	165,612
Gross Unrealized Losses	(319,243)	(152,362)
Fair Value	12,992,360	7,237,453
U.S. Government and agencies | Unsecured Debt
Investments, Unrealized Loss Position [Line Items]
Less Than Twelve Months, Gross Unrealized Losses	(24,216)	(10,556)
Less Than Twelve Months, Fair Value	3,539,398	545,291
Gross Unrealized Losses	(24,216)	(10,556)
Fair Value	3,539,398	545,291
Mortgage-backed securities (government-sponsored enterprises - residential)
Investments, Unrealized Loss Position [Line Items]
Less Than Twelve Months, Gross Unrealized Losses	(166,328)	(95,319)
Less Than Twelve Months, Fair Value	24,565,525	16,172,999
Gross Unrealized Losses	(166,328)	(95,319)
Fair Value	$ 24,565,525	$ 16,172,999

XML

Impaired Loans (Detail) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Financing Receivable, Impaired [Line Items]
Recorded Balance, Total	$ 2,494,173	$ 2,802,934	$ 2,743,210
Unpaid Principal Balance, Total	2,494,173	2,802,934	2,743,210
Specific Allowance, Total	857,875	704,430	879,141
Average Impairment in Impaired Loans, Total	2,590,557	2,935,353	2,848,158
Interest Income Recognized, Total	37,592	43,708	186,062
Interest Income Recognized Cash Basis, Total	37,700	39,333	182,178
Mortgage loans on real estate | One-to-four family residential
Financing Receivable, Impaired [Line Items]
Loans without a specific valuation allowance, Recorded Balance	338,494	236,034	339,513
Loans without a specific valuation allowance, Unpaid Principal Balance	338,494	236,034	339,513
Loans without a specific valuation allowance, Specific Allowance
Loans without a specific valuation allowance, Average Impairment in Impaired Loans	339,117	235,619	343,593
Loans without a specific valuation allowance, Interest Income Recognized	4,242	2,456	17,163
Loans without a specific valuation allowance, Interest Income Recognized Cash Basis	4,177	2,287	16,909
Loans with a specific valuation allowance, Recorded Balance		315,576
Loans with a specific valuation allowance, Unpaid Principal Balance		315,576
Loans with a specific valuation allowance, Specific Allowance		36,300
Loans with a specific valuation allowance, Average Impairment in Impaired Loans		362,143
Loans with a specific valuation allowance, Interest Income Recognized		6,207
Loans with a specific valuation allowance, Interest Income Recognized Cash Basis		880
Recorded Balance, Total	338,494	551,610	339,513
Unpaid Principal Balance, Total	338,494	551,610	339,513
Specific Allowance, Total		36,300
Average Impairment in Impaired Loans, Total	339,117	597,792	343,593
Interest Income Recognized, Total	4,242	8,663	17,163
Interest Income Recognized Cash Basis, Total	4,177	3,167	16,909
Mortgage loans on real estate | Commercial
Financing Receivable, Impaired [Line Items]
Loans without a specific valuation allowance, Recorded Balance		25,024	201,135
Loans without a specific valuation allowance, Unpaid Principal Balance		25,024	201,135
Loans without a specific valuation allowance, Specific Allowance
Loans without a specific valuation allowance, Average Impairment in Impaired Loans		33,942	205,756
Loans without a specific valuation allowance, Interest Income Recognized		853	27,727
Loans without a specific valuation allowance, Interest Income Recognized Cash Basis		916	16,136
Loans with a specific valuation allowance, Recorded Balance	1,390,864	1,648,631	1,402,821
Loans with a specific valuation allowance, Unpaid Principal Balance	1,390,864	1,648,631	1,402,821
Loans with a specific valuation allowance, Specific Allowance	248,808	340,784	262,177
Loans with a specific valuation allowance, Average Impairment in Impaired Loans	1,451,747	1,694,673	1,443,005
Loans with a specific valuation allowance, Interest Income Recognized	22,634	24,228	91,130
Loans with a specific valuation allowance, Interest Income Recognized Cash Basis	22,523	25,290	91,075
Recorded Balance, Total	1,390,864	1,673,655	1,603,956
Unpaid Principal Balance, Total	1,390,864	1,673,655	1,603,956
Specific Allowance, Total	248,808	340,784	262,177
Average Impairment in Impaired Loans, Total	1,451,747	1,728,615	1,648,761
Interest Income Recognized, Total	22,634	25,081	118,857
Interest Income Recognized Cash Basis, Total	22,523	26,206	107,211
Mortgage loans on real estate | Home equity
Financing Receivable, Impaired [Line Items]
Loans without a specific valuation allowance, Recorded Balance	49,809	28,481	56,677
Loans without a specific valuation allowance, Unpaid Principal Balance	49,809	28,481	56,677
Loans without a specific valuation allowance, Specific Allowance
Loans without a specific valuation allowance, Average Impairment in Impaired Loans	43,962	28,910	57,934
Loans without a specific valuation allowance, Interest Income Recognized	863	731	4,087
Loans without a specific valuation allowance, Interest Income Recognized Cash Basis	861	749	4,162
Recorded Balance, Total	49,809	28,481	56,677
Unpaid Principal Balance, Total	49,809	28,481	56,677
Average Impairment in Impaired Loans, Total	43,962	28,910	57,934
Interest Income Recognized, Total	863	731	4,087
Interest Income Recognized Cash Basis, Total	861	749	4,162
Commercial business
Financing Receivable, Impaired [Line Items]
Loans with a specific valuation allowance, Recorded Balance	707,539	541,619	728,672
Loans with a specific valuation allowance, Unpaid Principal Balance	707,539	541,619	728,672
Loans with a specific valuation allowance, Specific Allowance	609,067	319,777	610,779
Loans with a specific valuation allowance, Average Impairment in Impaired Loans	747,865	572,467	780,979
Loans with a specific valuation allowance, Interest Income Recognized	9,716	9,065	44,887
Loans with a specific valuation allowance, Interest Income Recognized Cash Basis	10,030	9,111	52,898
Recorded Balance, Total	707,539	541,619	728,672
Unpaid Principal Balance, Total	707,539	541,619	728,672
Specific Allowance, Total	609,067	319,777	610,779
Average Impairment in Impaired Loans, Total	747,865	572,467	780,979
Interest Income Recognized, Total	9,716	9,065	44,887
Interest Income Recognized Cash Basis, Total	10,030	9,111	52,898
Consumer loan
Financing Receivable, Impaired [Line Items]
Loans without a specific valuation allowance, Recorded Balance	7,467		8,207
Loans without a specific valuation allowance, Unpaid Principal Balance	7,467		8,207
Loans without a specific valuation allowance, Specific Allowance
Loans without a specific valuation allowance, Average Impairment in Impaired Loans	7,866		9,795
Loans without a specific valuation allowance, Interest Income Recognized	137		495
Loans without a specific valuation allowance, Interest Income Recognized Cash Basis	109		422
Loans with a specific valuation allowance, Recorded Balance		7,569	6,185
Loans with a specific valuation allowance, Unpaid Principal Balance		7,569	6,185
Loans with a specific valuation allowance, Specific Allowance		7,569	6,185
Loans with a specific valuation allowance, Average Impairment in Impaired Loans		7,569	7,096
Loans with a specific valuation allowance, Interest Income Recognized		168	573
Loans with a specific valuation allowance, Interest Income Recognized Cash Basis		100	576
Recorded Balance, Total	7,467	7,569	14,392
Unpaid Principal Balance, Total	7,467	7,569	14,392
Specific Allowance, Total		7,569	6,185
Average Impairment in Impaired Loans, Total	7,866	7,569	16,891
Interest Income Recognized, Total	137	168	1,068
Interest Income Recognized Cash Basis, Total	$ 109	$ 100	$ 998

XML

Condensed Consolidated Statements of Comprehensive Income (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Net income	$ 1,012,448	$ 914,749
Other Comprehensive Income (Loss)
Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes of $(244,001) and $53,047 for 2013 and 2012, respectively.	(473,651)	102,971
Less: reclassification adjustment for realized gains included in net income, net of taxes of $198,639 and $76,612, for 2013 and 2012, respectively.	385,592	148,716
Other comprehensive income (loss)	(859,243)	(45,745)
Comprehensive Income	$ 153,205	$ 869,004

XML

FINANCIAL STATEMENTS

3 Months Ended

Mar. 31, 2013

FINANCIAL STATEMENTS

1. FINANCIAL STATEMENTS

The accompanying interim condensed consolidated financial statements include the accounts of Jacksonville Bancorp, Inc. and its wholly-owned subsidiary, Jacksonville Savings Bank (the “Bank”) and its wholly-owned subsidiary, Financial Resources Group, Inc. collectively (the “Company”).  All significant intercompany accounts and transactions have been eliminated.

In the opinion of management, the preceding unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary 1) for a fair presentation and 2) to make the financial statements not misleading as to the financial condition of the Company as of March 31, 2013 and December 31, 2012, and the results of its operations for the three month periods ended March 31, 2013 and 2012.  The results of operations for the three month period ended March 31, 2013 are not necessarily indicative of the results which may be expected for the entire year.  These consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2012 filed as an exhibit to the Company’s Form 10-K filed in March, 2013.  The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP), the requirements of Form 10-Q, and to prevailing practices within the industry.

Certain amounts included in the 2012 consolidated statements have been reclassified to conform to the 2013 presentation.

XML

Reconciliation of Income Tax Expense at Statutory Rate to Actual Income Tax Expense (Detail) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Income Taxes [Line Items]
Computed at the statutory rate (34%)	$ 493,420	$ 435,757
Increase (decrease) resulting from
Tax exempt interest	(124,448)	(132,057)
State income taxes, net	86,512	75,310
Increase in cash surrender value	(16,244)	(12,325)
Other, net	(453)	204
Actual tax expense	$ 438,787	$ 366,889

XML

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (AOCI) BY COMPONENT (Tables)

3 Months Ended

Mar. 31, 2013

Amount Reclassified from Accumulated Other Comprehensive Income and Affected Line Items in Statements of Income

Amounts reclassified from AOCI and the affected line items in the statements of income during the three months ended March 31, 2013 and 2012, were as follows:

	Amounts Reclassified
	from AOCI
							Affected Line Item in the
	March 31, 2013			March 31, 2012			Statements of Income
Unrealized gains on securities available-for-sale securities	$	584,231		$	225,328		Net realized gains on sales of available-for-sale securities
		584,231			225,328
Tax effect		(198,639	)		(76,612	)	Income taxes
Total reclassification out of AOCI	$	385,592		$	148,716		Net reclassified amount

XML

Balance in Allowances for Loan Losses and Recorded Investment in Loans Based on Portfolio Segment and Impairment Method (Detail) (USD $)	3 Months Ended
	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Allowance for loan losses:
Allowance for loan losses, beginning balance	$ 3,339,464	$ 3,296,607	$ 3,296,607
Provision charged to expense	30,000	490,000	80,000
Losses charged off	(45,759)	(585,546)	(49,708)
Recoveries	122,264	138,403	4,012
Allowance for loan losses, ending balance	3,445,969	3,339,464	3,330,911
Allowance for loan losses, individually evaluated for impairment, ending balance	857,875	879,141	704,430
Allowance for loan losses, collectively evaluated for impairment, ending balance	2,588,077	2,460,306	2,626,464
Loans:
Loans receivable gross	171,640,232	177,086,150	169,440,246
Loans, individually evaluated for impairment, ending balance	2,494,173	2,743,210	2,802,934
Loans, collectively evaluated for impairment, ending balance	169,146,059	174,342,940	166,637,312
Mortgage loans on real estate
Loans:
Loans receivable gross	122,545,096	122,485,403
Mortgage loans on real estate | One-to-four family residential
Allowance for loan losses:
Allowance for loan losses, beginning balance	741,029	697,223	697,223
Provision charged to expense	23,583	99,055	(31,207)
Losses charged off		(82,192)
Recoveries	14,631	26,943	1,625
Allowance for loan losses, ending balance	779,243	741,029	667,641
Allowance for loan losses, individually evaluated for impairment, ending balance			36,300
Allowance for loan losses, collectively evaluated for impairment, ending balance	779,243	741,029	631,341
Loans:
Loans receivable gross	40,465,539	41,386,147	41,499,618
Loans, individually evaluated for impairment, ending balance	338,494	339,513	551,611
Loans, collectively evaluated for impairment, ending balance	40,127,045	41,046,634	40,948,007
Mortgage loans on real estate | Commercial
Allowance for loan losses:
Allowance for loan losses, beginning balance	828,873	1,107,585	1,107,585
Provision charged to expense	(79,312)	(11,157)	(8,747)
Losses charged off		(356,270)
Recoveries	87,882	88,715
Allowance for loan losses, ending balance	837,443	828,873	1,098,838
Allowance for loan losses, individually evaluated for impairment, ending balance	248,808	262,177	340,784
Allowance for loan losses, collectively evaluated for impairment, ending balance	588,635	566,696	758,054
Loans:
Loans receivable gross	33,479,415	30,973,177	39,090,310
Loans, individually evaluated for impairment, ending balance	1,390,864	1,603,956	1,673,654
Loans, collectively evaluated for impairment, ending balance	32,088,551	29,369,221	37,416,656
Mortgage loans on real estate | Agricultural
Allowance for loan losses:
Allowance for loan losses, beginning balance	149,568	115,154	115,154
Provision charged to expense	34,212	34,414	7,951
Allowance for loan losses, ending balance	183,780	149,568	123,105
Allowance for loan losses, collectively evaluated for impairment, ending balance	183,780	149,568	123,105
Loans:
Loans receivable gross	36,756,071	37,392,116	29,203,258
Loans, collectively evaluated for impairment, ending balance	36,756,071	37,392,116	29,203,258
Mortgage loans on real estate | Home equity
Allowance for loan losses:
Allowance for loan losses, beginning balance	328,996	309,409	309,409
Provision charged to expense	(114,401)	86,076	86,277
Losses charged off		(80,126)	(46,744)
Recoveries	13,025	13,637	525
Allowance for loan losses, ending balance	227,620	328,996	349,467
Allowance for loan losses, collectively evaluated for impairment, ending balance	227,620	328,996	349,467
Loans:
Loans receivable gross	11,844,071	12,733,963	15,001,318
Loans, individually evaluated for impairment, ending balance	49,809	56,677	28,481
Loans, collectively evaluated for impairment, ending balance	11,794,262	12,677,286	14,972,837
Commercial business
Allowance for loan losses:
Allowance for loan losses, beginning balance	934,251	711,864	711,864
Provision charged to expense	25,412	219,102	(4,164)
Recoveries		3,285	316
Allowance for loan losses, ending balance	959,663	934,251	708,016
Allowance for loan losses, individually evaluated for impairment, ending balance	609,067	610,779	319,777
Allowance for loan losses, collectively evaluated for impairment, ending balance	350,596	323,472	388,239
Loans:
Loans receivable gross	25,701,469	29,046,437	21,268,348
Loans, individually evaluated for impairment, ending balance	707,539	728,672	541,619
Loans, collectively evaluated for impairment, ending balance	24,993,930	28,317,765	20,726,729
Agricultural business
Allowance for loan losses:
Allowance for loan losses, beginning balance	43,930	58,428	58,428
Provision charged to expense	640	(14,498)	4,134
Allowance for loan losses, ending balance	44,570	43,930	62,562
Allowance for loan losses, collectively evaluated for impairment, ending balance	44,570	43,930	62,562
Loans:
Loans receivable gross	8,914,015	10,982,491	8,538,738
Loans, collectively evaluated for impairment, ending balance	8,914,015	10,982,491	8,538,738
Consumer loan
Allowance for loan losses:
Allowance for loan losses, beginning balance	151,474	138,385	138,385
Provision charged to expense	61,233	74,224	(8,040)
Losses charged off	(45,759)	(66,958)	(2,964)
Recoveries	6,726	5,823	1,546
Allowance for loan losses, ending balance	173,674	151,474	128,927
Allowance for loan losses, individually evaluated for impairment, ending balance		6,185	7,569
Allowance for loan losses, collectively evaluated for impairment, ending balance	173,674	145,289	121,358
Loans:
Loans receivable gross	14,479,652	14,571,819	14,838,656
Loans, individually evaluated for impairment, ending balance	7,467	14,392	7,569
Loans, collectively evaluated for impairment, ending balance	14,472,185	14,557,427	14,831,087
Unallocated
Allowance for loan losses:
Allowance for loan losses, beginning balance	161,343	158,559	158,559
Provision charged to expense	78,633	2,784	33,796
Allowance for loan losses, ending balance	239,976	161,343	192,355
Allowance for loan losses, collectively evaluated for impairment, ending balance	$ 239,959	$ 161,326	$ 192,338

XML

INCOME TAXES

3 Months Ended

Mar. 31, 2013

INCOME TAXES

11. INCOME TAXES

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense for the three months ended March 31, 2013 and 2012 is shown below.

	March 31, 2013			March 31, 2012
Computed at the statutory rate (34%)	$	493,420		$	435,757
Increase (decrease) resulting from
Tax exempt interest		(124,448	)		(132,057	)
State income taxes, net		86,512			75,310
Increase in cash surrender value		(16,244	)		(12,325	)
Other, net		(453	)		204
Actual tax expense	$	438,787		$	366,889