XML 53 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations
6 Months Ended
Mar. 31, 2013
Debt Obligations  
Debt Obligations

Note 8 — Debt Obligations

 

Debt obligations consist of the following (dollars in thousands):

 

 

 

March 31, 2013

 

September 30, 2012

 

Line of Credit

 

 

 

Junior subordinated notes

 

$

37,400

 

$

37,400

 

Mortgages payable

 

220,755

 

169,284

 

Total debt obligations

 

$

258,155

 

$

206,684

 

 

Line of credit

 

In June 2011, the Trust, through a wholly owned subsidiary, entered into a senior secured revolving credit facility with Capital One, National Association.  The subsidiary may borrow (i) on an unsecured basis, $10 million for up to 90 days and (ii) on a secured basis, up to the lesser of $25 million and the borrowing base, as such term defined in the facility.  Interest accrues on the outstanding balance at the greater of (i) 4% plus LIBOR and (ii) 5.50%.  The facility matures June 21, 2014.  The Trust has guaranteed the payment and performance of its subsidiary’s obligations under the facility.  The facility requires the Trust and the subsidiary to maintain or comply with, various covenants, and limits, with specified exceptions, the incurrence of debt.

 

For the three months ended March 31, 2013 and March 31, 2012, fee amortization, which is a component of interest expense, was $38,000 and $37,000, respectively and for the six months ended March 31, 2013 and March 31, 2012, was $75,000 and $74,000, respectively.  At March 31, 2013 and September 30, 2012, there was no outstanding balance on this facility.

 

Junior Subordinated Notes

 

At March 31, 2013 and September 30, 2012, the Trust’s junior subordinated notes had an outstanding principal balance of $37,400,000.  The interest rates on the outstanding notes are set forth in the table below:

 

Interest Period

 

Interest Rate

 

March 15, 2011 through July 31, 2012

 

3.00

%

August 1, 2012 through April 29, 2016

 

4.90

%

April 30, 2016 through April 30, 2036

 

Libor + 2.00

%

 

Interest expense relating to the junior subordinated notes for the three months ended March 31, 2013 and 2012 was $458,000 and $281,000, respectively and for the six months ended March 31, 2013 and 2012, was $916,000 and $561,000, respectively.  Amortization of the deferred costs, was $5,000 for the three months ended March 31, 2013 and 2012, and $10,000 for the six months ended March 31, 2013 and 2012.

 

Mortgages Payable

 

The Trust had the following obligations outstanding as of the dates indicated all of which are secured by the underlying real property (dollars in thousands):

 

Property

 

March 31,
2013

 

September 30,
2012

 

Rate

 

Maturity

 

Yonkers, NY

 

$

1,909

 

$

1,954

 

5.25

%

April 2022

 

Palm Beach Gardens, FL

 

45,200

 

45,200

 

3.78

%

April 2019

 

Melboune, FL

 

7,680

 

7,680

 

3.98

%

April 2019

 

Marietta, GA

 

7,421

 

6,462

 

6.50

%

February 2015

 

Lawrenceville, GA

 

4,687

 

4,687

 

4.49

%

March 2022

 

Collierville, TN

 

25,680

 

25,680

 

3.91

%

July 2022

 

North Charleston, SC

 

17,716

 

 

3.79

%

November 2022

 

Cordova, TN

 

19,248

 

 

3.71

%

December 2022

 

Decatur, GA

 

8,046

 

 

3.74

%

December 2022

 

Panama City, FL

 

5,588

 

 

4.06

%

February 2023

 

65 Market St—Newark, NJ

 

900

 

900

 

7.00

%

January 2015

 

909 Broad St—Newark, NJ

 

6,034

 

6,132

 

6.00

%

August 2030

 

Teachers Village—Newark, NJ(1)

 

2,738

 

2,738

 

17

%

June 2013

 

Teachers Village—Newark, NJ(2)

 

22,748

 

22,748

 

5.50

%

December 2030

 

Teachers Village—Newark, NJ

 

4,250

 

4,250

 

3.46

%

February 2032

 

Teachers Village—Newark, NJ

 

975

 

988

 

2.00

%

February 2022

 

Teachers Village—Newark, NJ

 

799

 

1,380

 

2.50

%

February 2014

 

Teachers Village—Newark, NJ

 

1,832

 

1,832

 

(3

)

February 2034

 

Teachers Village—Newark, NJ

 

15,700

 

15,700

 

Libor +3.00

%

August 2019

 

Teachers Village—Newark, NJ

 

5,250

 

5,250

 

3.28

%

September 2042

 

Teachers Village—Newark, NJ

 

14,142

 

13,491

 

8.65

%

December 2023

 

Teachers Village—Newark, NJ

 

2,212

 

2,212

 

(4

)

August 2034

 

 

 

$

220,755

 

$

169,284

 

 

 

 

 

 

(1)                                 As of March 31, 2013 and September 30, 2012, respectively, the Trust had guaranteed $685,000 of this mortgage obligation.

 

(2)                                 TD Bank has the right, in 2018, to require subsidiaries of the Newark Joint Venture to repurchase such debt. If such right is exercised, such subsidiaries will be required to refinance such debt. The stated interest rate is 5.5% per year; however, the United States Treasury Department is reimbursing the interest at the rate of 4.99% per year under the Qualified School Construction Bond program and accordingly, the effective rate of interest thereon until 2018 is 0.51% per year.

 

(3)                                 The debt is to be serviced in full by annual payment-in-lieu of taxes (“PILOT”) of $256,000 in 2013 increasing to approximately $281,000 at maturity. This obligation is secured by a municipal tax lien.

 

(4)                                 The debt is to be serviced in full by annual PILOT payments of $311,000 in 2013 increasing to approximately $344,000 at maturity. This obligation is secured by a municipal tax lien.