XML 27 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT OBLIGATIONS
12 Months Ended
Sep. 30, 2013
DEBT OBLIGATIONS  
DEBT OBLIGATIONS

NOTE 8—DEBT OBLIGATIONS

        Debt obligations consist of the following (dollars in thousands):

 
  Year ended
September 30,
 
 
  2013   2012  

Line of credit

         

Junior subordinated notes

  $ 37,400   $ 37,400  

Mortgages payable

    313,216     169,284  
           

Total debt obligations

  $ 350,616   $ 206,684  
           

Line of credit

        On June 22, 2011, the Trust, through a wholly owned subsidiary, entered into a senior secured revolving credit facility with Capital One, National Association. The maximum amount that may be borrowed under the facility is the lesser of $25 million and the borrowing base. The borrowing base is generally equal to 40% to 65% (depending, among other things, on the type of property secured by the eligible mortgage receivables pledged to the lender and the operating income of the related property) of eligible mortgage receivables. Interest accrues on the outstanding balance at the greater of (i) 4% plus LIBOR and (ii) 5.50%. The facility matures June 21, 2014 and, subject to the satisfaction of specified conditions, the outstanding balance may be converted at the Trust's option into an 18 month term loan. The Trust has guaranteed the payment and performance of its subsidiary's obligations under the facility.

        On April 17, 2012, the facility was amended to allow the subsidiary to borrow, for loan originations, for up to 90 days on an unsecured basis, a maximum of $10,000,000.

        The facility requires the Trust and the subsidiary to maintain or comply with, among other things, net worth and liquidity covenants, debt service and collateral coverage ratios and limits, with specified exceptions, the ability to incur debt.

        For the years ended September 30, 2013, 2012 and 2011 interest expense, which includes fee amortization with respect to the facility, was $157,000, $182,000 and $37,000, respectively.

        At September 30, 2013 and 2012, there was no outstanding balance on the facility.

Junior Subordinated Notes

        At September 30, 2013 and 2012 the Trust's junior subordinated notes had an outstanding principal balance of $37,400,000. The interest rates on the outstanding notes is set forth in the table below:

Interest period
  Interest Rate  

March 15, 2011 through July 31, 2012

    3.00 %

August 1, 2012 through April 29, 2016

    4.90 %

April 30, 2016 through April 30, 2036

    LIBOR + 2.00 %

        On March 15, 2011, the Trust restructured its existing junior subordinated notes resulting in a repayment of $5,000,000 and a reduction in the interest rate for the remaining term. The Trust accounted for the restructuring of this debt as an extinguishment of debt. For the year ended September 30, 2011, the Trust recognized a loss on the extinguishment of the debt of $2,138,000, which represented the unamortized principal of $1,308,000 and unamortized costs of $830,000. The Trust also incurred third party costs of $512,000 which were deferred and will be amortized over the remaining life of the notes.

        Interest expense, which includes amortization of deferred costs relating to the junior subordinated notes for the years ended September 30, 2013, 2012 and 2011, was $1,853,000, $1,260,000 and $1,590,000, respectively.

Mortgages Payable

        The Trust had the following obligations outstanding as of the dates indicated all of which are secured by the underlying real property (dollars in thousands):

 
  September 30,    
   
Property
  2013   2012   Rate   Maturity

Yonkers, NY

  $ 1,863   $ 1,954     5.25 % April 2022

Palm Beach Gardens, FL

    45,200     45,200     3.78 % April 2019

Melboune, FL

    7,680     7,680     3.98 % April 2019

Marietta, GA

    7,382     6,462     6.50 % February 2015

Lawrenceville, GA

    4,687     4,687     4.49 % March 2022

Collierville, TN

    25,680     25,680     3.91 % July 2022

North Charleston, SC

    17,716         3.79 % November 2022

Cordova TN

    19,248         3.71 % December 2022

Decatur, GA

    8,046         3.74 % December 2022

Panama City, FL

    5,588         4.06 % February 2023

Houston, TX

    13,200         3.95 % May 2023

Pooler, GA

    26,400         4.00 % May 2023

Hixson, TN

    8,137         4.29 % July 2023

Houston, TX

    6,625         Libor + 3.18 % February 2023

Kennesaw, GA

    35,900         3.99 % October 2018

65 Market St—Newark, NJ

    900     900     7.00 % January 2015

909 Broad St—Newark, NJ

    5,936     6,132     6.00 % August 2030

Teachers Village—Newark, NJ

        2,738     17 % March 2013

Teachers Village—Newark, NJ(1)

    22,748     22,748     5.50 % December 2030

Teachers Village—Newark, NJ

    4,250     4,250     3.46 % February 2032

Teachers Village—Newark, NJ

    963     988     2.00 % February 2022

Teachers Village—Newark, NJ

    211     1,380     2.50 % February 2014

Teachers Village—Newark, NJ

    1,832     1,832          (2) February 2034

Teachers Village—Newark, NJ

    15,700     15,700     Libor +3.00 % August 2019

Teachers Village—Newark, NJ

    5,250     5,250     3.28 % September 2042

Teachers Village—Newark, NJ

    14,762     13,491     8.65 % December 2023

Teachers Village—Newark, NJ

    2,212     2,212          (3) August 2034

Teachers Village—Newark, NJ

    5,100         1.99 % September 2019
                   

 

  $ 313,216   $ 169,284          
                   

(1)
TD Bank has the right, in 2018, to require subsidiaries of the Newark Joint Venture to repurchase such debt. If such right is exercised, such subsidiaries will be required to refinance such debt. The stated interest rate is 5.5% per year; however, the United States Treasury Department is reimbursing the interest at the rate of 4.99% per year under the Qualified School Construction Bond program and accordingly, the effective rate of interest thereon until 2018 is 0.51% per year

(2)
The debt is to be serviced in full by annual payment-in-lieu of taxes ("PILOT") of $256,000 in 2013 increasing to approximately $281,000 at maturity. This obligation is not secured by real property.
(3)
The debt is to be serviced in full by PILOT payments of $311,000 in 2013 increasing to approximately $344,000 at maturity.

        Scheduled principal repayments on these debt obligations are as follows (dollars in thousands):

Years Ending September 30,
  Amount  

2014

  $ 1,979  

2015

    12,159  

2016

    6,288  

2017

    6,758  

2018

    41,175  

Thereafter

    244,857  
       

 

  $ 313,216