XML 61 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net loss $ (13,064) $ (6,019)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 48 20
Stock-based compensation expense 746 21
Amortization of intangible assets 11  
Loss on disposition of property and equipment   8
Change in fair value of preferred stock warrants   888
Change in fair value of common stock warrants 1,177  
Inducement charge for Series C warrants 3,050  
Non-cash expense of issuing shares to Aspire Capital 183  
Non-cash interest expense relating to warrants and convertible promissory notes   1,811
Change in operating assets and liabilities:    
Accounts receivable (94) 112
Inventories (267)  
Prepaid expenses and other assets 27 (101)
Accounts payable 542 103
Accrued liabilities 720 229
Net cash used in operating activities (6,921) (2,928)
Cash flows from investing activities:    
Cash paid for purchase of assets of NeoForce Group, Inc. (1,000)  
Increase in restricted cash (91)  
Cash paid for patent acquisition (150)  
Purchase of property and equipment (48)  
Net cash (used in) provided by investing activities (1,289)  
Cash flows from financing activities:    
Proceeds from issuance of common stock 1,434  
Proceeds from exercise of common stock options 294  
Proceeds from issuance of convertible notes payable   1,999
Initial public offering costs paid (530) (276)
Repayment of credit line (102)  
Net cash provided by financing activities 4,973 1,723
Net increase (decrease) in cash and cash equivalents (3,237) (1,205)
Cash and cash equivalents, beginning of period 7,957 1,269
Cash and cash equivalents, end of period 4,720 $ 64
Supplemental disclosures of noncash investing and financing information    
Patent costs included in Accrued liabilities 300  
Reduction in initial public offering costs payable 45  
Cashless exercise of 2010/2012 warrants 13  
Issuance of 50,000 shares of Common Stock as consideration for patent acquisition 112  
Series A Warrant Liability [Member]    
Cash flows from financing activities:    
Proceeds from exercise of warrants 156  
Series A Warrant Liability [Member] | Cash Exercise [Member]    
Supplemental disclosures of noncash investing and financing information    
De-recognition warrant liability 42  
Private Placement Series B Warrants [Member]    
Cash flows from financing activities:    
Proceeds from exercise of warrants 3,832  
Tender Offer Series B Warrants [Member]    
Cash flows from financing activities:    
Proceeds from exercise of warrants 6  
Other Series B Warrants [Member]    
Cash flows from financing activities:    
Proceeds from exercise of warrants 189  
Series B Warrant Liability [Member]    
Cash flows from financing activities:    
Series B warrant transaction costs paid (306)  
Supplemental disclosures of noncash investing and financing information    
De-recognition warrant liability 9,500  
Series B Warrant Liability [Member] | Cash Exercise [Member]    
Supplemental disclosures of noncash investing and financing information    
De-recognition warrant liability 6,747  
Series B Warrant Liability [Member] | Cash Less Exercise [Member]    
Supplemental disclosures of noncash investing and financing information    
De-recognition warrant liability 9,475  
Series B Warrant Liability [Member] | Warrants contributed back to the Company [Member]    
Supplemental disclosures of noncash investing and financing information    
De-recognition warrant liability $ 3