Delaware | 001-34742 | 26-2828128 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
1 Express Drive Columbus, Ohio | 43230 | |||
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
99.1 | Press Release |
99.2 | Investor Presentation |
EXPRESS, INC. | ||
Date: March 8, 2017 | /s/ Periclis Pericleous | |
Periclis Pericleous | ||
Senior Vice President, Chief Financial Officer and Treasurer |
• | Fourth quarter net sales decrease by 11% to $678.8 million; full year net sales decrease 7% to $2.2 billion |
• | Fourth quarter diluted EPS of $0.29; full year diluted EPS of $0.81 |
• | E-commerce sales increase 9% in the fourth quarter, accounting for 25% of net sales; full year e-commerce sales increase 5%, accounting for 19% of net sales |
• | Realized $9 million in cost savings in 2016; on track to deliver $44 to $54 million in total cost savings over the next three years |
• | Full year operating cash flow of $187 million; strong balance sheet maintained with over $200 million in cash |
• | Net sales decreased 11% to $678.8 million from $765.6 million in the fourth quarter of 2015. |
• | Comparable sales (including e-commerce sales) decreased 13%, compared to a 4% increase in the fourth quarter of 2015. |
• | E-commerce sales increased 9% to $170.1 million. |
• | Merchandise margin declined by 330 basis points driven by increased promotional activity. Buying and occupancy as a percentage of net sales rose by 230 basis points. In combination, this resulted in a 560 basis point decline in gross margin, representing 28.4% of net sales compared to 34.0% in last year’s fourth quarter. |
• | Selling, general, and administrative (SG&A) expenses were $154.0 million versus $167.4 million in last year's fourth quarter. As a percentage of net sales, SG&A expenses increased by 80 basis points to 22.7%. |
• | Operating income was $38.8 million, or 5.7% of net sales, compared to $92.9 million, or 12.1% of net sales in the fourth quarter of 2015. |
• | Income tax expense was $15.5 million, at an effective tax rate of 40.5%, compared to $35.1 million, at an effective tax rate of 38.5% in last year's fourth quarter. |
• | Net income was $22.8 million, or $0.29 per diluted share. This compares to net income of $56.1 million, or $0.67 per diluted share, in the fourth quarter of 2015. |
• | Real estate activity for the fourth quarter of 2016 is presented in Schedule 5. |
• | Cash and cash equivalents totaled $207.4 million at the end of 2016 versus $186.9 million at the end of 2015. During the fifty-two weeks ended January 28, 2017, approximately $51.5 million was used to repurchase approximately 3.2 million shares of the Company's outstanding common stock. |
• | Capital expenditures totaled $98.7 million for 2016 compared to $115.3 million for 2015. |
• | Inventory was $241.4 million at the end of 2016 compared to $255.4 million at the end of 2015, a 5% decrease. |
First Quarter 2017 Guidance | First Quarter 2016 Actual Results | ||
Comparable Sales | Negative high single digits | (3)% | |
Effective Tax Rate | Approximately 39% | 38.0% | |
Interest Expense, Net | $1 million | $11.7 million(1) | |
Net Income | ($3) to $0 million | $12.9 million(1) | |
Adjusted Net Income | N/A | $19.8 million(2) | |
Diluted Earnings Per Share (EPS) | ($0.04) to $0.00 | $0.16(1) | |
Adjusted Diluted EPS | N/A | $0.25(2) | |
Weighted Average Diluted Shares Outstanding | 78.7 million | 79.9 million |
Full Year 2017 Guidance | Full Year 2016 Actual Results | ||
Comparable Sales | Flat to low single digits | (9)% | |
Effective Tax Rate | Approximately 39% | 36.6% | |
Interest Expense, Net | $4 million | $13.5 million(1) | |
Net Income | $52 to $58 million | $57.4 million | |
Adjusted Net Income | N/A | $64.3 million(2) | |
Diluted EPS | $0.65 to $0.73 | $0.73(1) | |
Adjusted Diluted EPS | N/A | $0.81(2) | |
Weighted Average Diluted Shares Outstanding | 79.4 million | 79.0 million | |
Capital Expenditures | $62 to $67 million | $98.7 million |
January 28, 2017 | January 30, 2016 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 207,373 | $ | 186,903 | |||
Receivables, net | 15,787 | 22,130 | |||||
Inventories | 241,424 | 255,350 | |||||
Prepaid minimum rent | 31,626 | 30,694 | |||||
Other | 17,923 | 18,342 | |||||
Total current assets | 514,133 | 513,419 | |||||
PROPERTY AND EQUIPMENT | 1,029,176 | 948,608 | |||||
Less: accumulated depreciation | (577,890 | ) | (504,211 | ) | |||
Property and equipment, net | 451,286 | 444,397 | |||||
TRADENAME/DOMAIN NAMES/TRADEMARKS | 197,618 | 197,597 | |||||
DEFERRED TAX ASSETS | 7,926 | 21,227 | |||||
OTHER ASSETS | 14,226 | 2,004 | |||||
Total assets | $ | 1,185,189 | $ | 1,178,644 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 172,668 | $ | 149,884 | |||
Deferred revenue | 29,428 | 30,895 | |||||
Accrued expenses | 80,301 | 126,624 | |||||
Total current liabilities | 282,397 | 307,403 | |||||
DEFERRED LEASE CREDITS | 146,328 | 139,236 | |||||
OTHER LONG-TERM LIABILITIES | 120,777 | 114,052 | |||||
Total liabilities | 549,502 | 560,691 | |||||
COMMITMENTS AND CONTINGENCIES | |||||||
Total stockholders’ equity | 635,687 | 617,953 | |||||
Total liabilities and stockholders’ equity | $ | 1,185,189 | $ | 1,178,644 |
Thirteen Weeks Ended | Fifty-Two Weeks Ended | ||||||||||||||
January 28, 2017 | January 30, 2016 | January 28, 2017 | January 30, 2016 | ||||||||||||
NET SALES | $ | 678,781 | $ | 765,553 | $ | 2,192,547 | $ | 2,350,129 | |||||||
COST OF GOODS SOLD, BUYING AND OCCUPANCY COSTS | 485,961 | 504,999 | 1,529,343 | 1,554,852 | |||||||||||
Gross profit | 192,820 | 260,554 | 663,204 | 795,277 | |||||||||||
OPERATING EXPENSES: | |||||||||||||||
Selling, general, and administrative expenses | 153,994 | 167,413 | 559,541 | 587,747 | |||||||||||
Other operating expense, net | 34 | 249 | 62 | 292 | |||||||||||
Total operating expenses | 154,028 | 167,662 | 559,603 | 588,039 | |||||||||||
OPERATING INCOME | 38,792 | 92,892 | 103,601 | 207,238 | |||||||||||
INTEREST EXPENSE, NET | 623 | 1,131 | 13,468 | 15,882 | |||||||||||
OTHER (INCOME) EXPENSE, NET | (80 | ) | 532 | (484 | ) | 672 | |||||||||
INCOME BEFORE INCOME TAXES | 38,249 | 91,229 | 90,617 | 190,684 | |||||||||||
INCOME TAX EXPENSE | 15,475 | 35,113 | 33,200 | 74,171 | |||||||||||
NET INCOME | $ | 22,774 | $ | 56,116 | $ | 57,417 | $ | 116,513 | |||||||
EARNINGS PER SHARE: | |||||||||||||||
Basic | $ | 0.29 | $ | 0.68 | $ | 0.73 | $ | 1.39 | |||||||
Diluted | $ | 0.29 | $ | 0.67 | $ | 0.73 | $ | 1.38 | |||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: | |||||||||||||||
Basic | 78,414 | 82,561 | 78,669 | 83,980 | |||||||||||
Diluted | 78,741 | 83,337 | 79,049 | 84,591 |
Fifty-Two Weeks Ended | |||||||
January 28, 2017 | January 30, 2016 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 57,417 | $ | 116,513 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 82,144 | 74,904 | |||||
Loss on disposal of property and equipment | 942 | 1,561 | |||||
Impairment charge | 5,108 | 2,657 | |||||
Amortization of lease financing obligation discount | 11,354 | — | |||||
Excess tax benefit from share-based compensation | — | (347 | ) | ||||
Share-based compensation | 12,858 | 18,438 | |||||
Non-cash loss on extinguishment of debt | — | 5,314 | |||||
Deferred taxes | 20,065 | (10,700 | ) | ||||
Landlord allowance amortization | (11,280 | ) | (12,730 | ) | |||
Payment of original issue discount | — | (2,812 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Receivables, net | 6,371 | 1,097 | |||||
Inventories | 14,144 | (14,625 | ) | ||||
Accounts payable, deferred revenue, and accrued expenses | (15,857 | ) | 17,705 | ||||
Other assets and liabilities | 3,442 | 32,628 | |||||
Net cash provided by operating activities | 186,708 | 229,603 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Capital expenditures | (98,712 | ) | (115,343 | ) | |||
Purchase of intangible assets | (21 | ) | (35 | ) | |||
Investment in equity interests | (10,133 | ) | — | ||||
Net cash used in investing activities | (108,866 | ) | (115,378 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Repayment of long-term debt | — | (198,038 | ) | ||||
Costs incurred in connection with debt arrangements | — | (1,006 | ) | ||||
Payments on lease financing obligations | (1,595 | ) | (1,552 | ) | |||
Repayments of financing arrangements | (3,274 | ) | — | ||||
Excess tax benefit from share-based compensation | — | 347 | |||||
Proceeds from exercise of stock options | 2,735 | 1,276 | |||||
Repurchase of common stock under share repurchase program | (51,538 | ) | (68,574 | ) | |||
Repurchase of common stock for tax withholding obligations | (4,599 | ) | (4,450 | ) | |||
Net cash used in financing activities | (58,271 | ) | (271,997 | ) | |||
EFFECT OF EXCHANGE RATE ON CASH | 899 | (1,484 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 20,470 | (159,256 | ) | ||||
CASH AND CASH EQUIVALENTS, Beginning of period | 186,903 | 346,159 | |||||
CASH AND CASH EQUIVALENTS, End of period | $ | 207,373 | $ | 186,903 |
Thirteen Weeks Ended April 30, 2016 | ||||||||||
(in thousands, except per share amounts) | Net Income | Diluted Earnings per Share | Weighted Average Diluted Shares Outstanding | |||||||
Reported GAAP Measure | $ | 12,882 | $ | 0.16 | 79,914 | |||||
Interest Expense (a) | 11,354 | 0.14 | ||||||||
Income Tax Benefit (b) | (4,428 | ) | (0.06 | ) | ||||||
Adjusted Non-GAAP Measure | $ | 19,808 | $ | 0.25 |
(a) | Represents non-core items related to the amendment of the Times Square Flagship store lease. |
(b) | Represents the tax impact of the interest expense adjustment at our statutory rate of approximately 39% for the thirteen weeks ended April 30, 2016. |
Fifty-Two Weeks Ended January 28, 2017 | ||||||||||
(in thousands, except per share amounts) | Net Income | Diluted Earnings per Share | Weighted Average Diluted Shares Outstanding | |||||||
Reported GAAP Measure | $ | 57,417 | $ | 0.73 | 79,049 | |||||
Interest Expense (a) | 11,354 | 0.14 | ||||||||
Income Tax Benefit (b) | (4,428 | ) | (0.06 | ) | ||||||
Adjusted Non-GAAP Measure | $ | 64,343 | $ | 0.81 |
(a) | Represents non-core items related to the amendment of the Times Square Flagship store lease. |
(b) | Represents the tax impact of the interest expense adjustment at our statutory rate of approximately 39% for the thirteen weeks ended January 28, 2017. |
Fourth Quarter 2016 - Actual | January 28, 2017 - Actual | |||||
Company-Operated Stores | Opened | Closed | Conversion | Store Count | Gross Square Footage | |
United States - Retail Stores | — | (1) | (1) | 535 | ||
United States - Outlet Stores | 4 | — | 1 | 104 | ||
Canada | — | — | — | 17 | ||
Total | 4 | (1) | — | 656 | 5.7 million | |
First Quarter 2017 - Projected | April 29, 2017 - Projected | |||||
Company-Operated Stores | Opened | Closed | Conversion | Store Count | Gross Square Footage | |
United States - Retail Stores | — | (8) | — | 527 | ||
United States - Outlet Stores | 5 | — | — | 109 | ||
Canada | — | — | — | 17 | ||
Total | 5 | (8) | — | 653 | 5.6 million | |
Full Year 2017 - Projected | February 3, 2018 - Projected | |||||
Company-Operated Stores | Opened | Closed | Conversion | Store Count | Gross Square Footage | |
United States - Retail Stores | — | (10) | (20) | 505 | ||
United States - Outlet Stores | 19 | — | 20 | 143 | ||
Canada | — | — | — | 17 | ||
Total | 19 | (10) | — | 665 | 5.7 million |
'M!\-_MV_LY^*_#/BJW2UL]8^*/P(FL_$GA/
M59(8DBFUBX\!:]=V6MZ-/=3@W+6>F:QK-H&)%G@*5/\ GB4$M\J_-\O(_P#K
M_P"?<8H _P!@?X1_\'+W_!&3XN1VRP?M>Z3\.;ZYF\B/3?BWX)\>>")]_3]_
M?W.A7>AVPR% N+G5E7).#TK]-?A5^W=^Q=\
PXE
M& YC\$G'-\0"/?6 -9YS\.[I;-ZM:_6]3+%Z^Z;ZW8\2&RXKODIP75#V4Y'@H%0R#O@$
M8(QA,/&G=&$PFH^.Y,[R97*O1&
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M[M'P%