10-Q 1 form10q.htm  
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________

FORM 10-Q
______________________________

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2018
 
OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from   to
Commission File No. 001-34786
   
Oritani Financial Corp.
(Exact name of registrant as specified in its charter)
   

Delaware
 
30-0628335
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification Number)
 
370 Pascack Road, Township of Washington, New Jersey 07676
(Address of Principal Executive Offices) (Zip Code)
 
(201) 664-5400
(Registrant's telephone number, including area code)
 
N/A
(Former name, former address, and former fiscal year, if changed since last report)
   
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days.
 
    YES      NO  
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
    YES      NO  
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See definitions of "large accelerated filer," "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer
 
 
Accelerated filer
 
Non-accelerated filer
 
  (Do not check if a smaller reporting company)
 
Smaller Reporting company
 
 
 
 
 
Emerging growth company
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
    YES      NO  
 
As of May 10, 2018, there were 56,245,065 shares of the Registrant's common stock, par value $0.01 per share, issued and 46,616,646 shares outstanding.




Oritani Financial Corp.
FORM 10-Q
 
Index

 
 
 
 
  Page
 
 
 
3
 
 
 
 
3
 
 
 
 
4
 
 
 
 
5
 
 
 
 
6
 
 
 
 
8
 
 
 
 
9
 
 
 
36
 
 
 
48
 
 
 
50
 
 
 
 
 
 
 
 
50
 
 
 
50
 
 
 
50
 
 
 
50
 
 
 
50
 
 
 
50
 
 
 
51
 
 
 
 
52
 
Part I. Financial Information
Item 1. Financial Statements
 
Oritani Financial Corp. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share data)

 
 
March 31, 2018
   
June 30, 2017
 
 
 
(unaudited)
   
(audited)
 
Assets
           
Cash on hand and in banks
 
$
22,543
   
$
33,252
 
Federal funds sold and short term investments
   
966
     
326
 
Cash and cash equivalents
   
23,509
     
33,578
 
Loans, net
   
3,566,193
     
3,566,703
 
Securities available for sale, at fair value
   
48,198
     
97,930
 
Securities held to maturity, fair value of $295,236 and $237,204, respectively
   
302,851
     
239,631
 
Bank Owned Life Insurance (at cash surrender value)
   
97,824
     
95,946
 
Federal Home Loan Bank of New York ("FHLB") stock , at cost
   
25,835
     
32,504
 
Accrued interest receivable
   
11,438
     
10,620
 
Real estate owned
   
636
     
140
 
Office properties and equipment, net
   
13,533
     
13,909
 
Deferred tax assets, net
   
25,584
     
37,693
 
Other assets
   
26,584
     
9,030
 
Total Assets
 
$
4,142,185
   
$
4,137,684
 
Liabilities
               
Deposits
 
$
2,954,476
   
$
2,856,478
 
Borrowings
   
532,114
     
642,059
 
Advance payments by borrowers for taxes and insurance
   
26,653
     
23,496
 
Other liabilities
   
74,310
     
56,428
 
Total Liabilities
   
3,587,553
     
3,578,461
 
Stockholders' Equity
               
Common stock, $0.01 par value; 150,000,000 shares authorized; 56,245,065 shares issued;
46,604,276 shares outstanding at March 31, 2018 and 45,992,366 shares outstanding at June 30, 2017.
   
562
     
562
 
Additional paid-in capital
   
513,679
     
512,337
 
Non-vested restricted stock awards
   
(201
)
   
(458
)
Treasury stock, at cost; 9,640,789 shares at March 31, 2018 and 10,252,699 shares at June 30, 2017.
   
(129,600
)
   
(136,517
)
Unallocated common stock held by the employee stock ownership plan
   
(16,981
)
   
(18,407
)
Retained earnings
   
177,461
     
198,186
 
Accumulated other comprehensive income, net of tax
   
9,712
     
3,520
 
Total Stockholders' Equity
   
554,632
     
559,223
 
Total Liabilities and Stockholders' Equity
 
$
4,142,185
   
$
4,137,684
 

See accompanying notes to unaudited consolidated financial statements.
3


Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)

 
 
Three months ended March 31,
   
Nine months ended March 31,
 
 
 
2018
   
2017
   
2018
   
2017
 
 
 
(unaudited)
 
Interest income:
                       
Interest on loans
 
$
35,398
   
$
34,407
   
$
107,126
   
$
99,515
 
Interest on securities available for sale
   
284
     
799
     
1,237
     
2,451
 
Interest on securities held to maturity
   
1,419
     
909
     
3,663
     
2,583
 
Dividends on FHLB stock
   
432
     
469
     
1,368
     
1,343
 
Interest on federal funds sold and short term investments
   
28
     
2
     
139
     
5
 
Total interest income
   
37,561
     
36,586
     
113,533
     
105,897
 
Interest expense:
                               
Deposits
   
7,887
     
6,244
     
23,028
     
17,947
 
Borrowings
   
2,721
     
3,547
     
8,300
     
9,626
 
Total interest expense
   
10,608
     
9,791
     
31,328
     
27,573
 
Net interest income before provision for loan losses
   
26,953
     
26,795
     
82,205
     
78,324
 
Provision for loan losses
   
     
     
     
 
Net interest income after provision for loan losses
   
26,953
     
26,795
     
82,205
     
78,324
 
Other income:
                               
Service charges
   
302
     
235
     
799
     
664
 
Income from investments in real estate joint ventures
   
     
193
     
     
769
 
Bank-owned life insurance
   
603
     
634
     
1,878
     
1,979
 
Net loss on sale of assets
   
     
20,621
     
(2
)
   
20,621
 
Net loss on sale of securities
   
     
     
(324
)
   
 
Other income
   
74
     
87
     
222
     
249
 
Total other income
   
979
     
21,770
     
2,573
     
24,282
 
Other expenses:
                               
Compensation, payroll taxes and fringe benefits
   
6,627
     
6,801
     
20,666
     
22,366
 
Advertising
   
143
     
143
     
428
     
358
 
Office occupancy and equipment expense
   
862
     
834
     
2,391
     
2,415
 
Data processing service fees
   
499
     
538
     
1,463
     
1,641
 
Federal insurance premiums
   
300
     
300
     
900
     
1,050
 
Other expenses
   
1,329
     
1,306
     
3,637
     
3,489
 
Total operating expenses
   
9,760
     
9,922
     
29,485
     
31,319
 
Income before income tax expense
   
18,172
     
38,643
     
55,293
     
71,287
 
Income tax expense
   
4,747
     
14,377
     
25,902
     
25,034
 
Net income
 
$
13,425
   
$
24,266
   
$
29,391
   
$
46,253
 
Earnings per basic common share
 
$
0.30
   
$
0.56
   
$
0.67
   
$
1.07
 
Earnings per diluted common share
 
$
0.30
   
$
0.54
   
$
0.65
   
$
1.04
 
 
See accompanying notes to unaudited consolidated financial statements.
4


Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Comprehensive Income
(In thousands)

 
 
Three months ended March 31,
   
Nine months ended March 31,
 
 
 
2018
   
2017
   
2018
   
2017
 
 
 
(unaudited)
 
Net of tax:
                       
Net income
 
$
13,425
   
$
24,266
   
$
29,391
   
$
46,253
 
Other comprehensive income:
                               
Change in unrealized holding loss on securities available for sale
   
(261
)
   
(3
)
   
(626
)
   
(1,457
)
Reclassification adjustment for security loss included in net income
   
     
     
184
     
 
Amortization related to post-retirement obligations
   
(108
)
   
57
     
(98
)
   
188
 
Net change in unrealized gain on interest rate swaps
   
4,995
     
536
     
6,732
     
9,723
 
Total other comprehensive income
   
4,626
     
590
     
6,192
     
8,454
 
Total comprehensive income
 
$
18,051
   
$
24,856
   
$
35,583
   
$
54,707
 
 
See accompanying notes to unaudited consolidated financial statements.
5


Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Stockholders' Equity
Nine months ended March 31, 2018 and 2017 (unaudited)
(In thousands, except share data)

 
 
Shares Outstanding
   
Common stock
   
Additional paid-in capital
   
Non-vested restricted stock awards
   
Treasury stock
   
Unallocated common stock held by ESOP
   
Retained earnings
   
Accumulated other comprehensive income (loss), net of tax
   
Total stockholders' equity
 
Balance at June 30, 2016
   
45,247,420
   
$
562
   
$
513,177
   
$
(4,242
)
 
$
(146,173
)
 
$
(20,481
)
 
$
202,429
   
$
(10,072
)
 
$
535,200
 
Net income
   
     
     
     
     
     
     
46,253
     
     
46,253
 
Other comprehensive income , net of tax
   
     
     
     
     
     
     
     
8,454
     
8,454
 
Cash dividends declared ($1.025 per share)
   
     
     
     
     
     
     
(44,223
)
   
     
(44,223
)
Purchase of treasury stock
   
(98,655
)
   
     
     
     
(1,574
)
   
     
     
     
(1,574
)
Issuance of restricted stock awards
   
10,000
     
     
     
(133
)
   
133
     
     
     
     
 
Compensation cost for stock options and restricted stock
   
     
     
927
     
     
     
     
     
     
927
 
ESOP shares allocated or committed to be released
   
     
     
1,710
     
     
     
1,728
     
     
     
3,438
 
Exercise of stock options
   
717,301
     
     
     
     
9,547
     
     
(1,355
)
   
     
8,192
 
Vesting of restricted stock awards
   
     
     
(3,879
)
   
3,892
     
     
     
(13
)
   
     
 
Balance at March 31, 2017
   
45,876,066
   
$
562
   
$
511,935
   
$
(483
)
 
$
(138,067
)
 
$
(18,753
)
 
$
203,091
   
$
(1,618
)
 
$
556,667
 

Continued on next page
6

Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Stockholders' Equity
Nine months ended March 31, 2018 and 2017 (unaudited)
(In thousands, except share data)

 
 
Shares Outstanding
   
Common stock
   
Additional paid-in capital
   
Non-vested restricted stock awards
   
Treasury stock
   
Unallocated common stock held by ESOP
   
Retained earnings
   
Accumulated other comprehensive income (loss), net of tax
   
Total stockholders' equity
 
Balance at June 30, 2017
   
45,992,366
   
$
562
   
$
512,337
   
$
(458
)
 
$
(136,517
)
 
$
(18,407
)
 
$
198,186
   
$
3,520
   
$
559,223
 
Net income
   
     
     
     
     
     
     
29,391
     
     
29,391
 
Other comprehensive income, net of tax
   
     
     
     
     
     
     
     
5,092
     
5,092
 
Cash dividends declared ($1.05 per share)
   
     
     
     
     
     
     
(46,219
)
   
     
(46,219
)
Purchase of treasury stock
   
(492,458
)
   
     
     
     
(7,834
)
   
     
     
     
(7,834
)
Compensation cost for stock options and restricted stock
   
     
     
138
     
     
     
     
     
     
138
 
ESOP shares allocated or committed to be released
   
     
     
1,414
     
     
     
1,426
     
     
     
2,840
 
Exercise of stock options
   
1,111,368
     
     
     
     
14,838
     
     
(2,837
)
   
     
12,001
 
Vesting of restricted stock awards
   
     
     
(210
)
   
170
     
     
     
40
     
     
 
Forfeiture of restricted stock awards
   
(7,000
)
   
     
     
87
     
(87
)
   
     
     
     
 
Tax Cuts and Jobs Act of 2017, Reclassification from AOCI to Retained Earnings, Tax Effect
   
     
     
     
     
     
     
(1,100
)
   
1,100
     
 
Balance at March 31, 2018
   
46,604,276
   
$
562
   
$
513,679
   
$
(201
)
 
$
(129,600
)
 
$
(16,981
)
 
$
177,461
   
$
9,712
   
$
554,632
 
 
See accompanying notes to unaudited consolidated financial statements.
7


Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)

 
 
Nine months ended March 31,
 
 
 
2018
   
2017
 
 
 
(unaudited)
 
Cash flows from operating activities:
     
Net income
 
$
29,391
   
$
46,253
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
ESOP and stock-based compensation expense
   
2,978
     
4,365
 
Tax benefit from stock-based compensation
   
1,120
     
1,289
 
Depreciation of premises and equipment
   
583
     
664
 
Net amortization and accretion of premiums and discounts on securities
   
873
     
995
 
Amortization and accretion of deferred loan fees, net
   
(1,865
)
   
(1,757
)
Decrease (increase) in deferred taxes
   
10,581
     
(509
)
Loss on sale of real estate owned
   
2
     
 
Loss on sale of investment securities
   
324
     
 
Writedown of real estate owned
   
     
215
 
Gain on sale of real estate joint ventures and real estate investments
   
     
(20,621
)
Increase in cash surrender value of bank owned life insurance
   
(1,878
)
   
(1,979
)
Increase in accrued interest receivable
   
(818
)
   
(906
)
(Increase) decrease in other assets
   
(10,193
)
   
14,290
 
Increase in other liabilities
   
16,843
     
1,994
 
Net cash provided by operating activities
   
47,941
     
44,293
 
Cash flows from investing activities:
               
Proceeds from sales of securities available for sale
   
29,505
     
 
Net decrease (increase) in loans receivable
   
54,505
     
(331,560
)
Purchase of mortgage loans
   
(52,766
)
   
(65,925
)
Purchase of securities available for sale
   
     
(66,222
)
Purchase of securities held to maturity
   
(97,980
)
   
(51,150
)
    Purchase of Federal Home Loan Bank stock
   
(31,692
)
   
(52,071
)
Proceeds from payments, calls and maturities of securities available for sale
   
18,989
     
38,114
 
Proceeds from payments, calls and maturities of securities held to maturity
   
34,060
     
28,196
 
Proceeds from redemption of Federal Home Loan Bank stock
   
38,361
     
51,610
 
    Proceeds from sale of real estate owned
   
138
     
132
 
    Proceeds from sales of real estate joint ventures and real estate investments
   
     
25,083
 
Net increase in real estate joint ventures
   
     
(155
)
Purchase of fixed assets
   
(207
)
   
(337
)
Net cash used in investing activities
   
(7,087
)
   
(424,285
)
Cash flows from financing activities:
               
Net increase in deposits
   
97,998
     
420,193
 
Purchase of treasury stock
   
(7,834
)
   
(1,574
)
Dividends paid to shareholders
   
(46,219
)
   
(44,223
)
Exercise of stock options
   
12,001
     
8,192
 
Increase in advance payments by borrowers for taxes and insurance
   
3,157
     
3,941
 
Proceeds from borrowed funds
   
57,870
     
119,130
 
Repayment of borrowed funds
   
(167,815
)
   
(109,596
)
Payment of employee taxes withheld from shared-based awards
   
(81
)
   
(1,574
)
Net cash (used in) provided by financing activities
   
(50,923
)
   
394,489
 
Net (decrease) increase in cash and cash equivalents
   
(10,069
)
   
14,497
 
Cash and cash equivalents at beginning of period
   
33,578
     
16,571
 
Cash and cash equivalents at end of period
 
$
23,509
   
$
31,068
 
Supplemental cash flow information:
               
Cash paid during the period for:
               
Interest
 
$
31,186
   
$
27,180
 
Income taxes
 
$
9,611
   
$
16,712
 
Noncash transfer
               
Loans receivable transferred to real estate owned
 
$
636
   
$
 

See accompanying notes to unaudited consolidated financial statements.

8

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
1. Basis of Presentation

The consolidated financial statements are composed of the accounts of Oritani Financial Corp., its wholly owned subsidiary, Oritani Bank (the "Bank") and the wholly owned subsidiaries of Oritani Bank; Oritani Finance Company, Ormon LLC ("Ormon"), and Oritani Investment Corp., as well as its wholly owned subsidiary, Oritani Asset Corporation (a real estate investment trust), (collectively, the "Company").  Intercompany balances and transactions have been eliminated in consolidation.

In the opinion of management, all of the adjustments (consisting of normal and recurring adjustments) necessary for the fair presentation of the consolidated financial condition and the consolidated results of operations for the unaudited periods presented have been included.  The results of operations and other data presented for the nine month period ended March 31, 2018 are not necessarily indicative of the results of operations that may be expected for the fiscal year ending June 30, 2018.

Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for the preparation of the Form 10-Q.  The consolidated financial statements presented should be read in conjunction with the Company's audited consolidated financial statements and notes to consolidated financial statements included in the Company's June 30, 2017 Annual Report on Form 10-K, filed with the SEC on August 29, 2017.

The consolidated financial statements have been prepared in conformity with GAAP. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities presented in the Consolidated Balance Sheets at March 31, 2018 and June 30, 2017 and in the Consolidated Statements of Income for the three and nine months ended March 31, 2018 and 2017.  Actual results could differ significantly from those estimates.

A material estimate that is particularly susceptible to significant changes relates to the determination of the allowance for loan losses. The allowance for loan losses represents management's best estimate of losses known and inherent in the portfolio that are both probable and reasonable to estimate. While management uses the most current information available to estimate losses on loans, actual losses are dependent on future events and, as such, increases in the allowance for loan losses may be necessary.

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
9

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements


2. Earnings Per Share ("EPS")

Basic earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. The weighted average common shares outstanding includes the average number of shares of common stock outstanding and allocated or committed to be released Employee Stock Ownership Plan shares.
 
Diluted earnings per share is computed using the same method as basic earnings per share, but reflects the potential dilution that could occur if stock options were exercised and converted into common stock.  These potentially dilutive shares would then be included in the weighted average number of shares outstanding for the period using the treasury stock method.  When applying the treasury stock method, we add the assumed proceeds from option exercises and the average unamortized compensation costs related to stock options.  We then divide this sum by our average stock price to calculate shares assumed to be repurchased.  The excess of the number of shares issuable over the number of shares assumed to be repurchased is added to basic weighted average common shares to calculate diluted EPS.

The following is a summary of the Company's earnings per share calculations and reconciliation of basic to diluted earnings per share.

 
 
Three months ended March 31,
   
Nine months ended March 31,
 
 
 
2018
   
2017
   
2018
   
2017
 
 
 
(In thousands, except per share data)
 
Net income
 
$
13,425
   
$
24,266
   
$
29,391
   
$
46,253
 
Weighted average common shares outstanding—basic
   
44,319
     
43,585
     
44,105
     
43,125
 
Effect of dilutive stock options outstanding
   
785
     
1,234
     
879
     
1,255
 
Weighted average common shares outstanding—diluted
   
45,104
     
44,819
     
44,984
     
44,380
 
Earnings per share-basic
 
$
0.30
   
$
0.56
   
$
0.67
   
$
1.07
 
Earnings per share-diluted
 
$
0.30
   
$
0.54
   
$
0.65
   
$
1.04
 
 
For the three months ended March 31, 2018 there were 1,730 option shares, that could potentially dilute basic earnings per share in the future that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive for those periods. There were no anti-dilutive shares for the three months ended March 31, 2017. Anti-dilutive shares for the nine months ended March 31, 2018 and 2017 were 1,052 and 1,405, respectively.

3. Stock Repurchase Program
 
On March 4, 2015, the Board of Directors of the Company authorized a fourth stock repurchase plan pursuant to which the Company is authorized to repurchase up to 5% of the outstanding shares, or 2,205,451 shares.   At March 31, 2018, there are 1,396,393 shares yet to be purchased under the current plan.  At  March 31, 2018, a total of  13,770,139  shares had been acquired under repurchase programs at a weighted average cost of  $13.39 per share.  The timing of the repurchases depend on certain factors, including but not limited to, market conditions and prices, the Company's liquidity and capital requirements, and alternative uses of capital.  Repurchased shares will be held as treasury stock and will be available for general corporate purposes.  
  
10

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

4. Equity Incentive Plans
 
The 2007 Equity Incentive Plan ("the 2007 Equity Plan") was approved by the Company's stockholders on April 22, 2008, which authorized the issuance of up to 4,172,817 shares of Company common stock pursuant to grants of incentive and non-statutory stock options, stock appreciation rights, and restricted stock awards.  The 2011 Equity Incentive Plan ("2011 Equity Plan") was approved by the Company's stockholders on July 26, 2011.  The 2011 Equity Plan authorized the issuance of up to 5,790,849 shares of the Company's common stock pursuant to grants of stock options, restricted stock awards and restricted stock units, with no more than 1,654,528 of the shares issued as restricted stock awards or restricted stock units.  Employees and outside directors of the Company or Oritani Bank are eligible to receive awards under the Equity Plans.
 
Stock options are granted at an exercise price equal to the market price of our common stock on the grant date, based on quoted market prices. Stock options generally vest over a five-year service period and expire ten years from issuance.  The vesting of the options accelerate upon death or disability, retirement or a change in control and expire 90 days after termination of service, excluding disability or retirement.  The Company recognizes compensation expense for all option grants over the awards' respective requisite service periods.  Management estimated the fair values of all option grants using the Black-Scholes option-pricing model.   Management estimated the expected life of the options using the simplified method.  The Treasury yield in effect at the time of the grant provides the risk-free rate for periods within the contractual life of the option.  The Company classified share-based compensation for employees and outside directors within "compensation, payroll taxes and fringe benefits" in the consolidated statements of income to correspond with the same line item as the cash compensation paid.

There were no options granted during the nine months ended March 31, 2018. The fair value of options granted during the nine months ended March 31, 2017 was estimated using the Black-Scholes options-pricing model with the assumptions in the following table.


 
Nine months ended March 31, 2017
 
Options shares granted
 
20,000
 
Expected dividend yield
 
5.35%
 
Expected volatility
 
20.81%
 
Risk-free interest rate
 
1.39%
 
Expected option life
 
6.5
 
 

The following is a summary of the Company's stock option activity and related information as of March 31, 2018 and changes therein during the nine months then ended:

 
 
Number of Stock Options
   
Weighted Average Grant Date Fair Value
   
Weighted Average Exercise Price
   
Weighted Average Remaining Contractual Life (years)
 
Outstanding at June 30, 2017
   
3,729,034
   
$
2.59
   
$
11.70
     
3.4
 
Exercised
   
(1,111,368
)
   
2.39
     
10.80
     
1.1
 
Forfeited
   
(12,000
)
   
1.64
     
15.89
     
7.8
 
Expired
   
(30,779
)
   
2.26
     
12.34
     
3.2
 
Outstanding at March 31, 2018
   
2,574,887
   
$
2.68
   
$
12.06
     
3.4
 
Exercisable at March 31, 2018
   
2,542,486
   
$
2.70
   
$
12.02
     
3.4
 
 
The Company recorded $8,000 and $17,000 of share based compensation expense related to options for the three months ended March 31, 2018 and 2017, respectively. The Company recorded $30,000 and $298,000 of share based compensation expense related to options for the nine months ended March 31, 2018 and 2017, respectively. Expected future expense related to the non-vested options outstanding at March 31, 2018 is $40,000 over a weighted average period of 2.2 years.  Upon exercise of vested options, management expects to draw on treasury stock as the source of the shares.



11

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
Restricted stock shares vest over a five-year service period on the anniversary date of the grant. Vesting of the restricted stock shares accelerate upon death or disability, retirement or a change in control. The product of the number of shares granted and the grant date market price of the Company's common stock determines the fair value of restricted shares under the Company's restricted stock plan. The Company recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period.
 
The following is a summary of the status of the Company's restricted stock shares as of March 31, 2018 and changes therein during the nine months then ended:

 
 
Number of Shares Awarded
   
Weighted Average Grant Date Fair Value
 
Non-vested at June 30, 2017
   
35,934
   
$
15.60
 
Vested
   
(13,734
)
   
15.31
 
Forfeited
   
(6,000
)
   
15.89
 
Non-vested at March 31, 2018
   
16,200
   
$
15.73
 
 
The Company recorded $29,000 and $60,000 of share based compensation expense related to the restricted stock shares for the three months ended March 31, 2018 and 2017, respectively.  The Company recorded $108,000 and $629,000 of share based compensation expense related to the restricted stock shares for the nine months ended March 31, 2018 and 2017, respectively. Expected future expense related to the non-vested restricted shares at March 31, 2018 is $180,000 over a weighted average period of 2.2 years.

5. Post-retirement Benefits
 
The Company provides several post-retirement benefit plans to directors and to certain active and retired employees. The Company has a nonqualified Directors' Retirement Plan ("Retirement Plan"), a nonqualified Benefit Equalization Plan ("BEP Plan"), which provides benefits to employees who are disallowed certain benefits under the Company's qualified benefit plans, and a Post Retirement Medical Plan ("Medical Plan") for directors and certain eligible employees.

Net periodic benefit costs for the three and nine months ended March 31, 2018 and 2017 are presented in the following tables.

 
Retirement Plan
   
BEP Plan
   
Medical Plan
 
 
Three months ended March 31,
 
 
2018
   
2017
   
2018
   
2017
   
2018
   
2017
 
 
(In thousands)
 
Service cost
 
$
33
   
$
38
   
$
   
$
   
$
15
   
$
14
 
Interest cost
   
52
     
45
     
11
     
10
     
52
     
59
 
Amortization of unrecognized:
                                               
Net loss
   
     
     
9
     
13
     
     
87
 
Total
 
$
85
   
$
83
   
$
20
   
$
23
   
$
67
   
$
160
 

 
Nine months ended March 31,
 
 
 
2018
   
2017
   
2018
   
2017
   
2018
   
2017
 
 
(In thousands)
 
Service cost
 
$
98
   
$
113
   
$
   
$
   
$
44
   
$
43
 
Interest cost
   
156
     
136
     
33
     
30
     
158
     
176
 
Amortization of unrecognized:
                                               
Net loss
   
     
     
27
     
39
     
     
262
 
Total
 
$
254
   
$
249
   
$
60
   
$
69
   
$
202
   
$
481
 
 

12

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
6. Loans, net
 
Loans, net are summarized as follows:

 
 
March 31, 2018
   
June 30, 2017
 
 
 
(In thousands)
 
Residential
 
$
259,134
   
$
253,310
 
Residential commercial real estate
   
2,010,717
     
1,945,297
 
Grocery/credit retail commercial real estate
   
516,831
     
535,567
 
Other commercial real estate
   
807,684
     
866,826
 
Construction and land loans
   
9,744
     
4,210
 
Total loans
   
3,604,110
     
3,605,210
 
Less:
               
Deferred loan fees, net
   
7,444
     
8,235
 
Allowance for loan losses
   
30,473
     
30,272
 
Loans, net
 
$
3,566,193
   
$
3,566,703
 
 
The Company's allowance for loan losses is analyzed quarterly and many factors are considered, including changes in the portfolio, delinquencies, nonaccrual loan levels, and other environmental factors.  There have been no material changes to the allowance for loan loss methodology as disclosed in the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission on August 29, 2017.

The activity in the allowance for loan losses for the three and nine months ended March 31, 2018 and 2017 is summarized as follows:

 
Three months ended March 31,
 
Nine months ended March 31,
 
 
(In thousands)
 
 
2018
 
2017
 
2018
 
2017
 
Balance at beginning of period
 
$
30,402
   
$
29,877
   
$
30,272
   
$
29,951
 
Provisions for loan losses
   
     
     
     
 
Recoveries of loans previously charged off
   
166
     
     
318
     
2
 
Loans charged off
   
(95
)
   
     
(117
)
   
(76
)
Balance at end of period
 
$
30,473
   
$
29,877
   
$
30,473
   
$
29,877
 
 
13

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The following table provides the three and nine month activity in the allowance for loan losses allocated by loan category at March 31, 2018 and 2017.  The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
 
 
Three months ended March 31, 2018
 
 
Residential
 
Residential commercial real estate
 
Grocery/credit retail commercial real estate
 
Other commercial real estate
 
Construction and land loans
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                       
Beginning balance
 
$
1,902
   
$
16,475
   
$
2,900
   
$
8,783
   
$
342
   
$
30,402
 
Charge-offs
   
(95
)
   
     
     
     
     
(95
)
Recoveries
   
19
     
     
     
147
     
     
166
 
Provisions
   
77
     
570
     
57
     
(760
)
   
56
     
 
Ending balance
 
$
1,903
   
$
17,045
   
$
2,957
   
$
8,170
   
$
398
   
$
30,473
 

 
Nine months ended March 31, 2018
 
 
Residential
 
Residential commercial real estate
 
Grocery/credit retail commercial real estate
 
Other commercial real estate
 
Construction and land loans
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                       
Beginning balance
 
$
1,261
   
$
15,794
   
$
3,000
   
$
10,017
   
$
200
   
$
30,272
 
Charge-offs
   
(117
)
   
     
     
     
     
(117
)
Recoveries
   
139
     
     
     
147
     
32
     
318
 
Provisions
   
620
     
1,251
     
(43
)
   
(1,994
)
   
166
     
 
Ending balance
 
$
1,903
   
$
17,045
   
$
2,957
   
$
8,170
   
$
398
   
$
30,473
 

 
Three months ended March 31, 2017
 
 
Residential
 
Residential commercial real estate
 
Grocery/credit retail commercial real estate
 
Other commercial real estate
 
Construction and land loans
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                       
Beginning balance
 
$
1,626
   
$
14,424
   
$
3,327
   
$
10,366
   
$
134
   
$
29,877
 
Charge-offs
   
     
     
     
     
     
 
Recoveries
   
     
     
     
     
     
 
Provisions
   
(503
)
   
940
     
(551
)
   
88
     
26
     
 
Ending balance
 
$
1,123
   
$
15,364
   
$
2,776
   
$
10,454
   
$
160
   
$
29,877
 

 
Nine months ended March 31, 2017
 
 
Residential
 
Residential commercial real estate
 
Grocery/credit retail commercial real estate
 
Other commercial real estate
 
Construction and land loans
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                       
Beginning balance
 
$
1,300
   
$
12,837
   
$
3,646
   
$
11,850
   
$
318
   
$
29,951
 
Charge-offs
   
(75
)
   
     
     
(1
)
   
     
(76
)
Recoveries
   
     
     
     
2
     
     
2
 
Provisions
   
(102
)
   
2,527
     
(870
)
   
(1,397
)
   
(158
)
   
 
Ending balance
 
$
1,123
   
$
15,364
   
$
2,776
   
$
10,454
   
$
160
   
$
29,877
 

14

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The following table details the amount of loans receivables that are evaluated individually, and collectively, for impairment, and the related portion of allowance for loan loss that is allocated to each loan portfolio segment at March 31, 2018 and June 30, 2017.

   
At March 31, 2018
 
 
 
Residential
   
Residential commercial real estate
   
Grocery/credit retail commercial real estate
   
Other commercial real estate
   
Construction and land loans
   
Total
 
   
(In thousands)
 
Allowance for loan losses:
                                   
Individually evaluated for impairment
 
$
   
$
   
$
   
$
   
$
   
$
 
Collectively evaluated for impairment
   
1,903
     
17,045
     
2,957
     
8,170
     
398
     
30,473
 
Total
 
$
1,903
   
$
17,045
   
$
2,957
   
$
8,170
   
$
398
   
$
30,473
 
Loans receivable:
                                               
Individually evaluated for impairment
 
$
5,045
   
$
   
$
   
$
5,691
   
$
   
$
10,736
 
Collectively evaluated for impairment
   
254,089
     
2,010,717
     
516,831
     
801,993
     
9,744
     
3,593,374
 
Total
 
$
259,134
   
$
2,010,717
   
$
516,831
   
$
807,684
   
$
9,744
   
$
3,604,110
 
 
                                               

   
At June 30, 2017
 
 
 
Residential
   
Residential commercial real estate
   
Grocery/credit retail commercial real estate
   
Other commercial real estate
   
Construction
and land loans
   
Total
 
   
(In thousands)
 
Allowance for loan losses:
                                   
Individually evaluated for impairment
 
$
   
$
   
$
   
$
43
   
$
   
$
43
 
Collectively evaluated for impairment
   
1,261
     
15,794
     
3,000
     
9,974
     
200
     
30,229
 
Total
 
$
1,261
   
$
15,794
   
$
3,000
   
$
10,017
   
$
200
   
$
30,272
 
Loans receivable:
                                               
Individually evaluated for impairment
 
$
3,684
   
$
   
$
   
$
10,173
   
$
   
$
13,857
 
Collectively evaluated for impairment
   
249,626
     
1,945,297
     
535,567
     
856,653
     
4,210
     
3,591,353
 
Total
 
$
253,310
   
$
1,945,297
   
$
535,567
   
$
866,826
   
$
4,210
   
$
3,605,210
 
 
15

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The Company continuously monitors the credit quality of its loan portfolio.  In addition to internal staff, the Company utilizes the services of a third party loan review firm to evaluate the credit quality ratings of its loan receivables.  Credit quality is monitored by reviewing certain credit quality indicators.  Assets classified as "Satisfactory" are deemed to possess average to superior credit quality, requiring no more than normal attention.  Assets classified as "Pass/Watch" have generally acceptable asset quality yet possess higher risk characteristics/circumstances than satisfactory assets.  Such characteristics may include strained liquidity, slow pay, stale financial statements or other circumstances requiring greater attention from bank staff.  We classify an asset as "Special Mention" if the asset has a potential weakness that warrants management's close attention.  Such weaknesses, if left uncorrected, may result in the deterioration of the repayment prospects of the asset.  An asset is considered "Substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.  Assets classified as "Doubtful" have all of the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  Included in the Substandard caption are all loans that were past due 90 days (or more) and all impaired loans.

The following table provides information about the loan credit quality at March 31, 2018 and June 30, 2017:

 
 
At March 31, 2018
 
 
 
Satisfactory
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
 
 
(In thousands)
 
Residential
 
$
235,047
   
$
17,557
   
$
134
   
$
6,396
   
$
   
$
259,134
 
Residential commercial real estate
   
1,985,768
     
23,361
     
1,588
     
     
     
2,010,717
 
Grocery/credit retail commercial real estate
   
513,818
     
     
3,013
     
     
     
516,831
 
Other commercial real estate
   
687,104
     
103,200
     
10,591
     
6,789
     
     
807,684
 
Construction and land loans
   
9,744
     
     
     
     
     
9,744
 
Total
 
$
3,431,481
   
$
144,118
   
$
15,326
   
$
13,185
   
$
   
$
3,604,110
 

 
 
At June 30, 2017
 
 
 
Satisfactory
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
 
 
(In thousands)
 
Residential
 
$
229,481
   
$
17,256
   
$
1,571
   
$
5,002
   
$
   
$
253,310
 
Residential commercial real estate
   
1,915,526
     
27,778
     
1,753
     
240
     
     
1,945,297
 
Grocery/credit retail commercial real estate
   
532,472
     
     
3,095
     
     
     
535,567
 
Other commercial real estate
   
725,714
     
107,249
     
15,551
     
18,312
     
     
866,826
 
Construction and land loans
   
4,210
     
     
     
     
     
4,210
 
Total
 
$
3,407,403
   
$
152,283
   
$
21,970
   
$
23,554
   
$
   
$
3,605,210
 

16

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The following table provides information about loans past due at March 31, 2018 and June 30, 2017:

 
 
At March 31, 2018
 
 
 
30-59 Days Past Due
   
60-89 Days Past Due
   
90 days or More Past Due
   
Total Past Due
   
Current
   
Total Loans
   
Nonaccrual (1)
 
 
 
(In thousands)
 
Residential
 
$
1,526
   
$
1,550
   
$
4,736
   
$
7,812
   
$
251,322
   
$
259,134
   
$
6,395
 
Residential commercial real estate
   
     
     
     
     
2,010,717
     
2,010,717
     
 
Grocery/credit retail commercial real estate
   
     
     
     
     
516,831
     
516,831
     
 
Other commercial real estate
   
9,605
     
337
     
1,182
     
11,124
     
796,560
     
807,684
     
5,492
 
Construction and land loans
   
     
     
     
     
9,744
     
9,744
     
 
Total
 
$
11,131
   
$
1,887
   
$
5,918
   
$
18,936
   
$
3,585,174
   
$
3,604,110
   
$
11,887
 

 
 
At June 30, 2017
 
 
 
30-59 Days Past Due
   
60-89 Days Past Due
   
90 days or More Past Due
   
Total Past Due
   
Current
   
Total Loans
   
Nonaccrual (2)
 
 
 
(In thousands)
 
Residential
 
$
1,243
   
$
1,776
   
$
614
   
$
3,633
   
$
249,677
   
$
253,310
   
$
1,556
 
Residential commercial real estate
   
240
     
     
     
240
     
1,945,057
     
1,945,297
     
 
Grocery/credit retail commercial real estate
   
     
     
     
     
535,567
     
535,567
     
 
Other commercial real estate
   
606
     
     
1,897
     
2,503
     
864,323
     
866,826
     
8,667
 
Construction and land loans
   
     
     
     
     
4,210
     
4,210
     
 
Total
 
$
2,089
   
$
1,776
   
$
2,511
   
$
6,376
   
$
3,598,834
   
$
3,605,210
   
$
10,223
 

(1)
Included in nonaccrual loans at March 31, 2018 are residential loans totaling $1.4 million that were 60-89 days past due; residential loans totaling $224,000 and other commercial real estate loans totaling $1.1 million that were 30-59 days past due; residential loans totaling $19,000 and other commercial real estate loans totaling $3.2 million that were less than 30 days past due.
(2)
Included in nonaccrual loans at June 30, 2017 are residential loans totaling $716,000 that were 30-59 days past due; residential loans totaling $205,000 that were 60-89 days past due; and residential loans totaling $21,000 and other commercial real estate loans totaling $6.8 million that were less than 30 days past due.
 

17

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The Company defines an impaired loan as a loan for which it is probable, based on current information, that the Company will not collect all amounts due under the contractual terms of the loan agreement.  Loans we individually classify as impaired include multifamily, commercial mortgage and construction loans with balances of $1.0 million or more, unless a condition exists for loans less than $1.0 million that would increase the Bank's potential loss exposure.  At March 31, 2018 impaired loans were primarily collateral-dependent and totaled $10.7 million, and had no related allowance for credit losses.  At June 30, 2017 impaired loans were primarily collateral-dependent and totaled $13.9 million, of which $538,000  had a related allowance for credit losses of $43,000 and $13.3 million of which had no related allowance for credit losses.


The following table provides information about the Company's impaired loans at March 31, 2018 and June 30, 2017:

   
At March 31, 2018
   
At June 30, 2017
 
   
Recorded Investment
   
Unpaid Principal Balance
   
Allowance
   
Recorded Investment
   
Unpaid Principal Balance
   
Allowance
 
   
(In thousands)
 
With no related allowance recorded:
                                   
Residential
 
$
5,044
   
$
5,045
   
$
   
$
3,684
   
$
3,684
   
$
 
Other commercial real estate
   
5,600
     
5,691
     
     
9,635
     
9,635
     
 
 
   
10,644
     
10,736
     
     
13,319
     
13,319
     
 
With an allowance recorded:
                                               
Other commercial real estate
   
     
     
     
495
     
538
     
43
 
 
   
     
     
     
495
     
538
     
43
 
Total:
                                               
Residential
   
5,044
     
5,045
     
     
3,684
     
3,684
     
 
Other commercial real estate
   
5,600
     
5,691
     
     
10,130
     
10,173
     
43
 
 
 
$
10,644
   
$
10,736
   
$
   
$
13,814
   
$
13,857
   
$
43
 
18

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
The following tables present the average recorded investment and interest income recognized on impaired loans for the three and nine months ended March 31, 2018 and 2017:

   
Three months ended March 31,
 
   
2018
   
2017
 
   
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
   
(In thousands)
 
With no related allowance recorded:
                       
Residential
 
$
4,746
   
$
12
   
$
3,505
   
$
34
 
Other commercial real estate
   
8,189
     
105
     
9,809
     
142
 
 
   
12,935
     
117
     
13,314
     
176
 
With an allowance recorded:
                               
Residential
   
     
     
160
     
2
 
Other commercial real estate
   
     
     
490
     
 
Construction and land loans
   
     
     
     
 
 
   
     
     
650
     
2
 
Total:
                               
Residential
   
4,746
     
12
     
3,665
     
36
 
Other commercial real estate
   
8,189
     
105
     
10,299
     
142
 
Construction and land loans
   
     
     
     
 
 
 
$
12,935
   
$
117
   
$
13,964
   
$
178
 
Cash basis interest income
         
$
108
           
$
155
 



   
Nine months ended March 31,
 
   
2018
   
2017
 
   
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
   
(In thousands)
 
With no related allowance recorded:
                       
Residential
 
$
4,507
   
$
62
   
$
3,487
   
$
103
 
Other commercial real estate
   
7,744
     
329
     
9,210
     
409
 
 
   
12,251
     
391
     
12,697
     
512
 
With an allowance recorded:
                               
Residential
   
     
     
162
     
6
 
Other commercial real estate
   
     
     
565
     
 
Construction and land loans
   
     
     
4
     
 
 
   
     
     
731
     
6
 
Total:
                               
Residential
   
4,507
     
62
     
3,649
     
109
 
Other commercial real estate
   
7,744
     
329
     
9,775
     
409
 
Construction and land loans
   
     
     
4
     
 
 
 
$
12,251
   
$
391
   
$
13,428
   
$
518
 
Cash basis interest income
         
$
365
           
$
446
 
19

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements


Troubled debt restructured loans ("TDRs") are those loans whose terms have been modified because of deterioration in the financial condition of the borrower.  The Company has selectively modified certain borrower's loans to enable the borrower to emerge from delinquency and keep their loans current.  The eligibility of a borrower for a TDR modification depends upon the facts and circumstances of each transaction, which may change from period to period, and involve judgment by management regarding the likelihood that the modification will result in the maximum recovery by the Company.  Modifications could include extension of the terms of the loan, reduced interest rates, and forgiveness of accrued interest and/or principal.  Once an obligation has been restructured because of such credit problems, it continues to be considered restructured until paid in full or, if the obligation yields a market rate (a rate equal to or greater than the rate the Company was willing to accept at the time of the restructuring for a new loan with comparable risk), until the year subsequent to the year in which the restructuring takes place, provided the borrower has performed under the modified terms for a six month period.  Management classifies all TDRs as impaired loans.  Included in impaired loans at March 31, 2018 and June 30, 2017, are $3.2 million and $4.6 million, respectively of loans which are deemed TDRs.


The following table presents additional information regarding the Company's TDRs as of March 31, 2018 and June 30, 2017:

 
Troubled Debt Restructurings at March 31, 2018
 
 
Performing
 
Nonperforming
 
Total
 
 
(In thousands)
 
Residential
 
$
   
$
175
   
$
175
 
Other commercial real estate
   
335
     
2,715
     
3,050
 
Total
 
$
335
   
$
2,890
   
$
3,225
 
Allowance
 
$
   
$
   
$
 
 
                       
 
Troubled Debt Restructurings at June 30, 2017
 
 
Performing
 
Nonperforming
 
Total
 
 
(In thousands)
 
Residential
 
$
   
$
178
   
$
178
 
Other commercial real estate
   
362
     
4,070
     
4,432
 
Total
 
$
362
   
$
4,248
   
$
4,610
 
Allowance
 
$
   
$
43
   
$
43
 
 
 The following tables present information about TDRs for the periods presented:

 
Three months ended March 31,
 
 
2018
 
2017
 
 
Number of
Relationships
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of
Relationships
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
(Dollars in thousands)
 
(Dollars in thousands)
 
Other commercial real estate
   
   
$
   
$
     
1
   
$
658
   
$
658
 
Total
   
   
$
   
$
     
1
   
$
658
   
$
658
 


 
 
Nine months ended March 31,
 
 
2018
 
2017
 
 
Number of
Relationships
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of
Relationships
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
(Dollars in thousands)
 
(Dollars in thousands)
 
Other commercial real estate
   
1
   
$
271
   
$
249
     
1
   
$
658
   
$
658
 
Total
   
1
   
$
271
   
$
249
     
1
   
$
658
   
$
658
 

The relationship modified nine months ended March 31, 2018 was restructured from interest only to a principal and interest amortizing loan through maturity.

At March 31, 2018 and 2017, there were no loans that were modified as TDR during the preceding twelve months that subsequently defaulted (90 days or more past due).
20

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements


7. Investment Securities
 
Securities Held to Maturity
 
The following is a comparative summary of securities held to maturity at March 31, 2018 and June 30, 2017:

 
 
At March 31, 2018
 
 
 
Amortized cost
   
Gross
unrecognized gains
   
Gross
unrecognized losses
   
Fair value
 
 
 
(In thousands)
 
Corporate Note
                       
Due in five to ten years
 
$
10,046
   
$
19
   
$
   
$
10,065
 
U.S. Government and Federal agency obligations
                               
Due in one to five years
   
6,750
     
     
118
     
6,632
 
Mortgage-backed securities:
                               
Residential MBS
   
208,869
     
31
     
4,990
     
203,910
 
Commercial MBS
   
13,145
     
     
327
     
12,818
 
CMO
   
64,041
     
     
2,230
     
61,811
 
 
 
$
302,851
   
$
50
   
$
7,665
   
$
295,236
 

 
 
At June 30, 2017
 
 
 
Amortized cost
   
Gross
unrecognized gains
   
Gross
unrecognized losses
   
Fair value
 
 
 
(In thousands)
 
U.S. Government and Federal agency obligations
                       
Due in one to five years
 
$
6,750
   
$
   
$
54
   
$
6,696
 
Mortgage-backed securities:
                               
Residential MBS
   
141,990
     
81
     
1,391
     
140,680
 
Commercial MBS
   
13,473
     
112
     
83
     
13,502
 
CMO
   
77,418
     
     
1,092
     
76,326
 
 
 
$
239,631
   
$
193
   
$
2,620
   
$
237,204
 
 
 The contractual maturities of mortgage-backed securities held to maturity generally exceed 20 years; however, the effective lives are expected to be shorter due to anticipated prepayments and, in the case of CMOs, cash flow priorities. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

The Company did not sell any securities held to maturity during the three and nine months ended March 31, 2018 and 2017.  Securities with fair values of $21.9 million and $27.2 million at March 31, 2018 and June 30, 2017, respectively, were pledged for advances.  There were no securities held to maturity pledged for cash flow hedge interest rate swaps at March 31, 2018.  The fair value of securities held to maturity pledged for cash flow hedge interest rate swaps was $8.5 million at June 30, 2017. There were no held to maturity securities pledged for municipal deposits at March 31, 2018, as the company arranged for a municipal deposit letter of credit from the FHLBNY to collateralize our municipal deposits in the amount of $218.4 million. Held to maturity securities with fair values of $132.5 million were pledged for municipal deposits at  June 30, 2017. The Company did not record other-than-temporary impairment charges on securities held to maturity during the three and nine months ended March 31, 2018 and 2017.


21

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
Gross unrecognized losses on securities held to maturity and the fair value of the related securities, aggregated by security category and length of time that individual securities have been in a continuous unrecognized loss position at March 31, 2018 and June 30, 2017 were as follows:

 
 
At March 31, 2018
 
 
 
Less than 12 months
   
Greater than 12 months
   
Total
 
 
 
Fair value
   
Gross
unrecognized
losses
   
Fair value
   
Gross
unrecognized
losses
   
Fair value
   
Gross
unrecognized
losses
 
 
 
(In thousands)
 
U.S. Government and Federal agency obligations
                                               
Due in one to five years
 
$
   
$
   
$
6,632
   
$
118
   
$
6,632
   
$
118
 
Mortgage-backed securities:
                                               
Residential MBS
   
166,906
     
3,772
     
26,065
     
1,218
     
192,971
     
4,990
 
Commercial MBS
   
8,454
     
140
     
4,364
     
187
     
12,818
     
327
 
CMO
   
9,722
     
242
     
52,089
     
1,988
     
61,811
     
2,230
 
 
 
$
185,082
   
$
4,154
   
$
89,150
   
$
3,511
   
$
274,232
   
$
7,665
 

 
At June 30, 2017
 
 
Less than 12 months
   
Greater than 12 months
   
Total
 
 
Fair value
   
Gross
unrecognized
losses
   
Fair value
   
Gross
unrecognized
losses
   
Fair value
   
Gross
unrecognized
losses
 
 
(In thousands)
 
U.S. Government and Federal agency obligations
                                   
Due in one to five years
 
$
1,737
   
$
13
   
$
4,959
   
$
41
   
$
6,696
   
$
54
 
Mortgage-backed securities:
                                               
Residential MBS
   
128,040
     
1,265
     
3,020
     
126
     
131,060
     
1,391
 
Commercial MBS
   
7,120
     
83
     
     
     
7,120
     
83
 
CMO
   
76,326
     
1,092
     
     
     
76,326
     
1,092
 
 
 
$
213,223
   
$
2,453
   
$
7,979
   
$
167
   
$
221,202
   
$
2,620
 

Management evaluated the securities in the above tables and concluded that none of the securities with losses has impairments that are other-than-temporary.  The unrecognized losses on investment securities were caused by interest rate changes and market conditions.  Because the decline in fair value is attributable to changes in interest rates and market conditions and not credit quality, and because the Company has no intent to sell and believes it is not more than likely than not that it will be required to sell these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.

22

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
Securities Available for Sale

The following is a comparative summary of securities available for sale at March 31, 2018 and June 30, 2017:

 
 
At March 31, 2018
 
 
 
Amortized
cost
   
Gross
unrealized
gains
   
Gross
unrealized
losses
   
Fair value
 
 
 
(In thousands)
 
Equity securities
 
$
601
   
$
910
   
$
   
$
1,511
 
Mortgage-backed securities:
                               
Residential MBS
   
107
     
1
     
     
108
 
Commercial MBS
   
4,111
     
87
     
     
4,198
 
CMO
   
43,422
     
4
     
1,045
     
42,381
 
 
 
$
48,241
   
$
1,002
   
$
1,045
   
$
48,198
 

 
 
At June 30, 2017
 
 
 
Amortized
cost
   
Gross
unrealized
gains
   
Gross
unrealized
losses
   
Fair value
 
 
 
(In thousands)
 
Equity securities
 
$
601
   
$
897
   
$
   
$
1,498
 
Mortgage-backed securities:
                               
Residential MBS
   
6,974
     
9
     
62
     
6,921
 
Commercial MBS
   
4,220
     
186
     
     
4,406
 
CMO
   
85,437
     
152
     
484
     
85,105
 
 
 
$
97,232
   
$
1,244
   
$
546
   
$
97,930
 
 
The contractual maturities of mortgage-backed securities available for sale generally exceed 20 years; however, the effective lives are expected to be shorter due to anticipated prepayments and, in the case of CMOs, cash flow priorities. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
 
The Company did not sell any securities available for sale for the three months ended March 31, 2018. Proceeds from the sale of securities available for sale for the nine months ended March 31, 2018 was $29.5 million on securities with an amortized cost of $29.8 million, resulting in gross losses of $324,000. The Company did not sell any securities available for sale for the three and nine months ended March 31, 2017. The Equity securities caption relates to holdings of shares in financial institutions common stock.  Available for sale securities with fair values of $26.4 million and $31.6 million at March 31, 2018 and June 30, 2017, respectively, were pledged for advances.  There were no securities available for sale securities pledged for cash flow hedge interest rate swaps at March 31, 2018 and June 30, 2017, respectively.  There were no available for sale securities pledged for municipal deposits at March 31, 2018 as the Company arranged for a municipal deposit letter of credit from the FHLBNY to collateralize our municipal deposits in the amount of $218.4 million. Available for sales securities with fair values of $59.5 million were pledged for municipal deposits at June 30, 2017. There were no other-than-temporary impairment charges on available for sale securities for the three and nine months ended March 31, 2018 and 2017.  


23

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
Gross unrealized losses on securities available for sale and the fair value of the related securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2018 and June 30, 2017 were as follows:

 
At March 31, 2018
 
 
Less than 12 months
 
Greater than 12 months
 
Total
 
 
Fair value
 
Gross
unrealized
losses
 
Fair value
 
Gross
unrealized
losses
 
Fair value
 
Gross
unrealized
losses
 
 
(In thousands)
 
Mortgage-backed securities:
                       
CMO
 
$
23,378
   
$
434
   
$
15,816
   
$
611
   
$
39,194
   
$
1,045
 
 
 
$
23,378
   
$
434
   
$
15,816
   
$
611
   
$
39,194
   
$
1,045
 

 
At June 30, 2017
 
 
Less than 12 months
 
Greater than 12 months
 
Total
 
 
Fair value
 
Gross
unrealized
losses
 
Fair value
 
Gross
unrealized
losses
 
Fair value
 
Gross
unrealized
losses
 
 
(In thousands)
 
Mortgage-backed securities:
                       
Residential MBS
 
$
6,521
   
$
62
   
$
   
$
   
$
6,521
   
$
62
 
CMO
   
53,880
     
406
     
4,877
     
78
     
58,757
     
484
 
 
 
$
60,401
   
$
468
   
$
4,877
   
$
78
   
$
65,278
   
$
546
 
 
Management evaluated the securities in the above tables and concluded that none of the securities with losses has impairments that are other-than-temporary.  The unrealized losses on investment securities were caused by interest rate changes and market conditions.  Because the decline in fair value is attributable to changes in interest rates and market conditions and not credit quality, and because the Company has no intent to sell and believes it is not more than likely than not that it will be required to sell these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.
24

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

8. Deposits

Deposits include checking (non-interest and interest-bearing demand deposits), money market, savings and time deposits. We had brokered deposits totaling $489.3 million and $510.4 million at March 31, 2018 and June 30, 2017, respectively.   Total municipal deposits were $376.5 million and $334.1 million at March 31, 2018 and June 30, 2017, respectively. See Note 7. "Investment Securities" for the aggregate amount of securities that were pledged for municipal deposits. As of March 31, 2018 and June 30, 2017, the aggregate amount of outstanding time deposits in amounts greater than $250,000 was $218.0 million and $221.8 million, respectively. 

 Deposit balances are summarized as follows:

 
 
March 31, 2018
   
June 30, 2017
 
 
 
(In thousands)
 
Checking accounts
 
$
754,371
   
$
706,554
 
Money market deposit accounts
   
794,792
     
847,888
 
Savings accounts
   
189,226
     
177,896
 
Time deposits
   
1,216,087
     
1,124,140
 
 
 
$
2,954,476
   
$
2,856,478
 

9. Derivatives and Hedging Activities

Oritani is exposed to certain risks regarding its ongoing business operations.  Derivative instruments are used to offset a portion of the Company's interest rate risk.  Specifically, the Company has utilized interest rate swaps to partially offset the interest rate risk inherent in the Company's balance sheet.  Oritani recognizes interest rate swaps as either assets or liabilities at fair value in the statement of financial condition with an offset recorded in Other Comprehensive Income and any ineffectiveness is recorded in earnings.  The interest rate swaps have been designed as cash flow hedges.   For all cash flow hedges the balance sheet item that has been hedged is brokered deposits. 

Oritani is exposed to credit-related losses in the event of nonperformance by the counterparties to the agreements.  Oritani controls the credit risk through monitoring procedures and does not expect the counterparty to fail their obligations.  Oritani only deals with primary dealers and believes that the credit risk inherent in these contracts was not significant during and at period end.  Oritani has the right to demand that the counterparty post collateral to cover any market value shortfall of the counterparty regarding the transaction.

At March 31, 2018, Oritani had twenty four interest rate swap agreements with a total notional outstanding of $415.0 million.  These agreements all feature exchanges of fixed for variable payments covering various hedging periods maturing between April 2018 and June 2025.   The Company is paying fixed rates on these swaps ranging from 0.56% to 1.90%, in exchange for receiving variable payments linked to one month LIBOR.

The following table presents amounts included in the consolidated balance sheets related to the fair value of derivative financial instruments at March 31, 2018 and June 30, 2017 (dollars in thousands):

      
At March 31, 2018
   
At June 30, 2017
 
Balance Sheet Line Item
 
Notional Amount
   
Fair Value
   
Notional Amount
   
Fair Value
 
Cash flow hedge interest rate swaps
                       
Gross unrealized gain
    Other Assets
 
$
415,000
   
$
14,999
   
$
450,000
   
$
6,437
 
                       Gross notional / net fair value
 
$
415,000
   
$
14,999
   
$
450,000
   
$
6,437
 
Average rate paid
   
1.46
%
           
1.26
%
       
Average rate received
   
1.41
%
           
0.72
%
       
Weighted average maturity (years)
   
4.0
             
4.4
         

25

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

Gains (losses) included in the consolidated statements of income and in comprehensive income, on a pre-tax basis, related to cash flow hedge interest rate swaps are as follows:

 
Three months ended March 31,
   
Nine months ended March 31,
 
 
2018
   
2017
   
2018
   
2017
 
 
(in thousands)
 
Amount of gain recognized in other comprehensive income
 
$
5,622
   
$
456
   
$
8,268
   
$
15,389
 
Amount of unrealized loss reclassified from accumulated other comprehensive loss to interest expense
   
109
     
(486
)
   
(294
)
   
(1,733
)
Net change in unrealized gain on interest rate swaps, before taxes
 
$
5,513
   
$
942
   
$
8,562
   
$
17,122
 


Ineffectiveness recognized during the three and nine months ended March 31, 2018 and 2017 was immaterial.   There were no accumulated net after-tax losses related to effective cash flow hedges included in accumulated other comprehensive loss at March 31, 2018 and June 30, 2017, respectively. Amounts reported in accumulated other comprehensive loss related to cash flow interest rate swaps are reclassified to interest expense as interest payments are made.  There were no securities pledged for the swaps at March 31, 2018. The fair value of securities pledged for the swaps at June 30, 2017 was $8.5 million.


10. Income Taxes

The Company files income tax returns in the United States federal jurisdiction and in New Jersey and New York state and local jurisdictions.

The Company is no longer subject to federal and state income tax examinations by tax authorities for years prior to 2013.  The Company's federal return for the tax year ended December 31, 2012 was audited during fiscal 2016.  The Company's New York state income tax returns for the years ended December 31, 2015 and 2016 are currently under audit.  Our New Jersey and New York city tax returns are not currently under audit and have not been subject to an audit during the past five years.  The Company did not have any uncertain tax positions at March 31, 2018 and June 30, 2017. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, where applicable, in income tax expense.

On December 22, 2017, the U.S. Government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the "Act").  Among numerous provisions included in the Act was the reduction of the U.S. federal corporate income tax rate from 35% to 21% effective January 1, 2018. Because the Company has a fiscal year end of June 30, the reduced corporate tax rate will result in the application of a blended federal statutory tax rate of 28% for its fiscal year 2018. Applying the blended statutory tax rate to the results for the September 30, 2017 quarterly period resulted in a $1.3 million reduction being recognized in the December 31, 2017 quarterly period.

While the Act will lower the Company's future tax rate, in accordance with ASC 740 companies are required to re-measure deferred tax balances using the new enacted tax rates to account for the future impact of lower corporate tax rates on these deferred amounts.  The Company re-measured certain deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future. The tax expense recorded in the December 31, 2017 quarterly period relating to the remeasurement of the Company's deferred tax balances is $10.2 million. The Company is still analyzing certain aspects of the Act and refining calculations, which could potentially affect the re-measurement of these balances.  The future impact of the Act may differ due to, among other things, changes in interpretations, assumptions made, the issuance of additional guidance, and actions we may take as a result of the Act.





26

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
11. Fair Value Measurements
 
The Company adopted FASB ASC 820, "Fair Value Measurements and Disclosures," on July 1, 2008. Under ASC 820, fair value measurements are not adjusted for transaction costs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820 are described below:
 
Basis of Fair Value Measurement:
 
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities;
 
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;
 
Level 3: Price or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).
 
A financial instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
 
Following are descriptions of the valuation methodologies and key inputs used to measure assets recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis. The descriptions include an indication of the level of the fair value hierarchy in which the assets or liabilities are classified.
 
Cash and Cash Equivalents
 
Due to their short-term nature, the carrying amount of these instruments approximates fair value.
 
Securities
 
The Company records securities held to maturity at amortized cost and securities available for sale at fair value on a recurring basis. The majority of the Company's securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. The estimated fair values for securities are obtained from an independent nationally recognized third-party pricing service. Our independent pricing service provides us with prices which are primarily categorized as Level 2, as quoted prices in active markets for identical assets are generally not available for the majority of securities in our portfolio. Pricing services may employ modeling techniques in determining pricing. Inputs to these models include market spreads, dealer quotes, prepayment speeds, credit information and the instrument's terms and conditions, among other things. Management compares the pricing to a second independent pricing source for reasonableness. Equity securities are reported at Level 1 based on quoted market prices for identical securities in active markets.
 
FHLB of New York Stock
 
FHLB of New York Stock is recorded at cost (par value) and evaluated for impairment based on the ultimate recoverability of the par value. There is no active market for this stock and no significant observable market data is available for this instrument. The Company considers the profitability and asset quality of FHLB, dividend payment history and recent redemption experience, when determining the ultimate recoverability of the par value. The Company believes its investment in FHLB stock is ultimately recoverable at par. The carrying amount of FHLB stock approximates fair value, since this is the amount for which it could be redeemed.
 
27

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
Loans
 
The Company does not record loans at fair value on a recurring basis. However, periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements. The estimated fair value for significant nonperforming loans and impaired loans are valued utilizing independent appraisals of the collateral securing such loans that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments to comparable assets based on the appraisers' market knowledge and experience. The appraisals may be  adjusted downward by management (0-20% adjustment rate and 0-10%  risk premium rate), as necessary, for changes in relevant valuation factors subsequent to the appraisal date and the timing of anticipated cash flows (0-8% discount rate).  The Company classifies impaired loans as Level 3.
 
Fair value for loans held for investment is estimated using portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential, multifamily, commercial real estate, construction, land and consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming/impaired categories. Fair value of performing loans is estimated using a discounted cash flow model that employs a discount rate that reflects the current market pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date. The rates take into account the expected yield curve. Fair values estimated in this manner do not fully incorporate an exit-price approach to fair value. The Company classifies the estimated fair value of loans held for investment as Level 3.
 
Real Estate Owned
 
Assets acquired through foreclosure or deed in lieu of foreclosure are recorded at fair value less estimated selling costs when acquired, thus establishing a new cost basis. Subsequently, real estate owned is carried at the lower of cost or fair value, less estimated selling costs. Fair value is generally based on independent appraisals. These appraisals include adjustments to comparable assets based on the appraisers' market knowledge and experience, and are considered Level 3. When an asset is acquired, the excess of the loan balance over fair value, less estimated liquidation costs (5%-20% discount rate), is charged to the allowance for loan losses.  If the estimated fair value of the asset declines, a write-down is recorded through expense. The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of changes in the economic conditions.
 
Deposit Liabilities
 
The estimated fair value of deposits with no stated maturity, such as checking, savings, and money market accounts, is equal to the amount payable on demand at the balance sheet date. The estimated fair value of term deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The Company classifies the estimated fair value of term deposits as Level 2.
 
Borrowings
 
The book value of overnight borrowings approximates the estimated fair value. The estimated fair value of term borrowings is calculated based on the discounted cash flow of contractual amounts due, using market rates currently available for borrowings of similar amount and remaining maturity. The Company classifies the estimated fair value of term borrowings as Level 2.

Derivatives
 
The fair value of our interest rate swaps was estimated using Level 2 inputs.  The fair value was determined using third party prices that are based on discounted cash flow analyses using observed market interest rate curves and volatilities.
 
Commitments to Extend Credit and to Purchase or Sell Securities
 
The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of commitments to purchase or sell securities is estimated based on bid quotations received from securities dealers. The fair value of off-balance-sheet commitments approximates book value.
28

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The following tables present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 and June 30, 2017 by level within the fair value hierarchy. There were no transfers between levels within the fair value hierarchy during the nine months ended March 31, 2018.

 
 
Fair Value as of March 31, 2018
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Unobservable
Inputs
(Level 3)
 
 
 
(In thousands)
 
Assets:
                       
Equity Securities
 
$
1,511
   
$
1,511
   
$
   
$
 
Mortgage-backed securities available for sale
                               
Residential MBS
   
108
     
     
108
     
 
Commercial MBS
   
4,198
     
     
4,198
     
 
CMO
   
42,381
     
     
42,381
     
 
Total securities available for sale
   
48,198
     
1,511
     
46,687
     
 
                                 
Interest rate swaps
   
14,999
     
     
14,999
     
 
Total assets measured on a recurring basis
 
$
63,197
   
$
1,511
   
$
61,686
   
$
 
                                 
 
                               

 
 
Fair Value as of June 30, 2017
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Unobservable
Inputs
(Level 3)
 
 
 
(In thousands)
 
Assets:
                       
Equity Securities
 
$
1,498
   
$
1,498
   
$
   
$
 
Mortgage-backed securities available for sale
                               
Residential MBS
   
6,921
     
     
6,921
     
 
Commercial MBS
   
4,406
     
     
4,406
     
 
CMO
   
85,105
     
     
85,105
     
 
Total securities available for sale
   
97,930
     
1,498
     
96,432
     
 
                                 
Interest rate swaps
   
6,437
     
     
6,437
     
 
Total assets measured on a recurring basis
 
$
104,367
   
$
1,498
   
$
102,869
   
$
 
                                 
 
29

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

Assets Recorded at Fair Value on a Nonrecurring Basis
 
The Company may be required, from time to time, to measure the fair value of certain other financial assets on a nonrecurring basis in accordance with U.S. GAAP. The adjustments to fair value usually result from the application of lower-of-cost-or-fair value accounting or write downs of individual assets.

The following tables present the recorded amount of assets measured at fair value on a nonrecurring basis as of March 31, 2018 and June 30, 2017 by level within the fair value hierarchy.

 
Fair Value as of March 31, 2018
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
 
 
(In thousands)
 
Assets:
               
Impaired loans:
               
   Other commercial real estate
 
$
2,003
   
$
   
$
   
$
2,003
 
Total impaired loans
   
2,003
     
     
     
2,003
 
Real estate owned
                               
   Other commercial real estate
   
636
     
     
     
636
 
Total real estate owned
   
636
     
     
     
636
 
Total assets measured on a non-recurring basis
 
$
2,639
   
$
   
$
   
$
2,639
 

 
Fair Value as of June 30, 2017
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
 
 
(In thousands)
 
Assets:
               
Impaired loans:
               
Residential
 
$
59
   
$
   
$
   
$
59
 
Other commercial real estate
   
2,907
     
     
     
2,907
 
Total impaired loans
   
2,966
     
     
     
2,966
 
Real estate owned
                               
Other commercial real estate
   
140
     
     
     
140
 
Total real estate owned
   
140
     
     
     
140
 
Total assets measured on a non-recurring basis
 
$
3,106
   
$
   
$
   
$
3,106
 
30

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

Estimated Fair Value of Financial Instruments
 
The following tables present the carrying amount, estimated fair value, and placement in the fair value hierarchy of financial instruments not recorded at fair values in their entirety on a recurring basis on the Company's balance sheet at March 31, 2018 and June 30, 2017. These tables exclude financial instruments for which the carrying amount approximates fair value. Financial instruments for which the carrying amount approximates fair value include cash and cash equivalents, FHLB stock, non-maturity deposits, overnight borrowings, and accrued interest.
 
 
March 31, 2018
 
 
Carrying Amount
 
Fair Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
 
 
(In thousands)
 
Financial assets:
                   
Securities held to maturity
 
$
302,851
   
$
295,236
   
$
   
$
295,236
   
$
 
Loans, net (1)
   
3,566,193
     
3,503,191
     
     
     
3,503,191
 
Financial liabilities:
                                       
Time deposits
   
1,216,087
     
1,225,635
     
     
1,225,635
     
 
Term borrowings
   
500,514
     
490,217
     
     
490,217
     
 
 _____________
(1)
Comprised of loans (including impaired loans), net of deferred loan fees and the allowance for loan losses.
 
 
June 30, 2017
 
 
Carrying Amount
 
Fair Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
 
 
(In thousands)
 
Financial assets:
                   
Securities held to maturity
 
$
239,631
   
$
237,204
   
$
   
$
237,204
   
$
 
Loans, net (1)
   
3,566,703
     
3,532,998
     
     
     
3,532,998
 
Financial liabilities:
                                       
Time deposits
   
1,124,140
     
1,134,628
     
     
1,134,628
     
 
Term borrowings
   
489,859
     
487,305
     
     
487,305
     
 
 ______________
(1)
Comprised of loans (including impaired loans), net of deferred loan fees and the allowance for loan losses.
 
Limitations
 
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include the mortgage banking operation, deferred tax assets, and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
31

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

12. Other Comprehensive Income
 
The Company, in accordance with ASU No. 2018-02, has elected to reclassify the income tax effects of the Tax Act from accumulated other comprehensive income (loss) to retained earnings for the nine months ended March 31, 2018.

The components of comprehensive income, both gross and net of tax, are presented for the periods below (in thousands):

 
 
Three months ended March 31,
   
Nine months ended March 31,
 
 
 
2018
   
2017
   
2018
   
2017
 
Gross:
                       
Net income
 
$
18,172
   
$
38,643
   
$
55,293
   
$
71,287
 
Other comprehensive income:
                               
Change in unrealized holding loss on securities available for sale
   
(423
)
   
(6
)
   
(1,065
)
   
(2,561
)
Reclassification adjustment for security loss included in net income
   
     
     
324
     
 
Amortization related to post-retirement obligations
   
9
     
100
     
27
     
301
 
Net change in unrealized gain on interest rate swaps
   
5,513
     
942
     
8,562
     
17,122
 
Total other comprehensive income
   
5,099
     
1,036
     
7,848
     
14,862
 
Total comprehensive income
   
23,271
     
39,679
     
63,141
     
86,149
 
Tax applicable to:
                               
Net income
   
4,747
     
14,377
     
25,902
     
25,034
 
Other comprehensive income:
                               
Change in unrealized holding loss on securities available for sale
   
(162
)
   
(3
)
   
(439
)
   
(1,104
)
Reclassification adjustment for security loss included in net income
   
     
     
140
     
 
Amortization related to post-retirement obligations
   
117
     
43
     
125
     
113
 
Net change in unrealized gain on interest rate swaps
   
518
     
406
     
1,830
     
7,399
 
Total other comprehensive income
   
473
     
446
     
1,656
     
6,408
 
Total comprehensive income
   
5,220
     
14,823
     
27,558
     
31,442
 
Net of tax:
                               
Net income
   
13,425
     
24,266
     
29,391
     
46,253
 
Other comprehensive income:
                               
Change in unrealized holding loss on securities available for sale
   
(261
)
   
(3
)
   
(626
)
   
(1,457
)
Reclassification adjustment for security loss included in net income
   
     
     
184
     
 
Amortization related to post-retirement obligations
   
(108
)
   
57
     
(98
)
   
188
 
Net change in unrealized gain on interest rate swaps
   
4,995
     
536
     
6,732
     
9,723
 
Total other comprehensive income
   
4,626
     
590
     
6,192
     
8,454
 
Total comprehensive income
 
$
18,051
   
$
24,856
   
$
35,583
   
$
54,707
 
 






32

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The following table presents the changes in the components of accumulated other comprehensive income (loss), net of tax, for the nine months ended March 31, 2018 and 2017, including the reclassification of income tax effects due to the adoption of ASU No. 2018-02 for the nine months ended March 31, 2018 (in thousands):

 
 
Unrealized Holding (Loss) Gain on Securities Available for Sale
   
Post Retirement Obligations
   
Unrealized Holding Gain (Loss) on Interest Rate Swaps
   
Accumulated Other Comprehensive Income (Loss), Net of Tax
 
Balance at June 30, 2017
 
$
438
   
$
(569
)
 
$
3,651
   
$
3,520
 
Net change
   
(442
)
   
(98
)
   
6,732
     
6,192
 
Balance at March 31, 2018
 
$
(4
)
 
$
(667
)
 
$
10,383
   
$
9,712
 
 
                               
Balance at June 30, 2016
 
$
1,529
   
$
(1,657
)
 
$
(9,944
)
 
$
(10,072
)
Net change
   
(1,457
)
   
188
     
9,723
     
8,454
 
Balance at March 31, 2017
 
$
72
   
$
(1,469
)
 
$
(221
)
 
$
(1,618
)

The following table sets forth information about the amount reclassified from accumulated other comprehensive (loss) income to the consolidated statement of income and the affected line item in the statement where net income is presented (in thousands).
 
   
Three months ended March 31,
   
Nine months ended March 31,
 
 Accumulated Other Comprehensive (Loss) Income Component
 Affected line item in the Consolidated Statement of Income
 
2018
   
2017
   
2018
   
2017
 
Reclassification adjustment for security losses included in net income
Net loss on sale of securities available for sale
 
$
   
$
   
$
324
   
$
 
 
 
                               
Amortization related to post-retirement obligations (1)
 
                               
Net loss
 
   
9
     
100
     
27
     
301
 
Compensation, payroll taxes and fringe benefits
   
9
     
100
     
27
     
301
 
 
 
                               
Total before tax
   
9
     
100
     
351
     
301
 
Income tax benefit
   
3
     
43
     
151
     
113
 
Net of tax
   
6
 
   
57
     
200
     
188
 
 
(1) These accumulated other comprehensive income (loss) components are included in the computations of net periodic benefit cost.  See Note 5. Postretirement Benefits.
33

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

13. Recent Accounting Pronouncements

In December 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" ASU 2018-02 allows the Company to reclassify from accumulated other comprehensive income (loss) to retained earnings for the stranded tax effect resulting from the Tax Act. ASU 2018-02 is required to be adopted by the Company no later than January 1, 2019. The company early adopted ASU 2018-02  on January 1, 2018 and an election was made to reclassify the income tax effects of the Tax Cuts and Jobs Act in the amount of $1.1 million from accumulated other comprehensive income to retained earnings. See Footnote 12, Other Comprehensive Income, for further details.

In August 2017, the FASB issued ASU 2017-12, "Targeted Improvements to Accounting for Hedging Activities". The purpose of this updated guidance is to better align a company's financial reporting for hedging activities with the economic objectives of those activities.  The update is effective for fiscal years beginning after December 15, 2018.  The update requires a modified retrospective transition method in which the Company will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption.  The Company does not expect the adoption of this guidance will have a significant impact on the Company's consolidated financial statements.

In May 2017, the FASB issued ASU 2017-09, "Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting".  This update provides guidance about changes to terms or conditions of a share based payment award which would require modification accounting. In particular, an entity is required to account for the effects of a modification if the fair value, vesting condition or the equity/liability classification of the modified award is not the same immediately before and after a change to the terms and conditions of the award.  This update is effective on a prospective basis for fiscal years beginning after December 15, 2017, with early adoption permitted.  The Company will adopt the standard effective July 1, 2018 and does not expect the adoption of this guidance will have a significant impact on the Company's consolidated financial statements.

In March 2017, the FASB issued ASU 2017-07, "Compensation – Retirement Benefits, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Post-Retirement Benefit Cost." This update will require employers that sponsor defined benefit pension plans to present the service cost component of net periodic benefit cost in the same income statement line item as other employee compensation costs arising from services rendered during the period.  Other components of the net periodic benefit cost will be presented separately from the service cost component.  This update will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.  The Company does not expect the adoption of this guidance will have a significant impact on the Company's consolidated financial statements.

In October 2016, the FASB issued ASU 2016-16, "Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory".  This update requires that an entity recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs.  This update is effective for fiscal years beginning after December 31, 2017, including interim periods within that year.  The Company will adopt the standard effective July 1, 2018 and does not expect the adoption of this guidance will have a significant impact on the Company's consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, "Statement of Cashflows (Topic 230): Classification of Certain Cash Receipts and Cash Payments".  This update addresses eight specific cash flow issue with the objective of reducing existing diversity in practice.  This update is effective for fiscal years beginning after December 31, 2017, including interim periods within that year.  The Company will adopt the standard effective July 1, 2018 and does not expect the update to materially impact the Company's statement of cash flows, although the classification of certain items could shift relative to past presentation.

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments".  This update revises the methodology for estimating credit losses on loans receivable, held-to-maturity debt securities, unfunded loan commitments, and certain other financial assets measured at amortized cost.  Under ASU 2016-13, the current expected credit losses ("CECL") model is based on lifetime expected losses, rather than incurred losses, and requires the recognition of credit loss expense in the statement of income and a related allowance for credit losses on the balance sheet at the time of origination or purchase of a loan receivable or held-to-maturity debt security.  Subsequent changes in this estimate are recorded through credit loss expense and related allowance.  The CECL model requires the use of not only relevant historical experience and current conditions, but also reasonable and supportable forecasts of future events and circumstances, thus incorporating a broad range of information in developing credit loss estimates, which could result in significant changes to both the timing and amount of credit loss expense and allowance.  Under ASU 2016-13, available-for-sale debt securities are evaluated for impairment if fair value is less than amortized cost.  Estimated credit losses are recorded through a credit loss expense and an allowance, rather than a write-down of the investment.  Changes in fair value that are not credit-related will continue to be recorded in other comprehensive income.  Certain additional disclosures are required, including further disaggregation of credit quality indicators for loans receivable by year of origination.  This update is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018.  Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach).   The Company is evaluating the impact of this update on its consolidated financial statements, the extent of which is indeterminable at this time as it will be dependent upon various factors at the date of adoption, including but not limited to portfolio composition, credit quality, economic conditions and forecasts at that time.

34

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

In March 2016, the FASB issued ASU 2016-07, "Investments—Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting". This ASU requires that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor's previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting.  Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. The amendments in this Update require that an entity that has an available for sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. The ASU was effective for all entities in fiscal years, and interim periods in those fiscal years, beginning after December 15, 2016. Early adoption was permitted. The new guidance will be applied prospectively to changes in ownership (or influence) after the adoption date. We adopted this guidance on July 1, 2017 with no significant impact on the Company's consolidated financial statements.

In March 2016, the FASB issued ASU 2016-05, "Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships (a consensus of the Emerging Issues Task Force))".  This ASU clarifies that a change in the counterparty to a derivative instrument (novation), that has been designated as a hedging instrument does not, on its own, require dedesignation of that hedge accounting relationship provided that all other hedge accounting criteria continue to be met.  This ASU was effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods therein.  Early adoption was permitted, including adoption in an interim period.  We adopted this guidance on July 1, 2017 with no significant impact on the Company's consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)".  This ASU requires lessees to put most leases on their balance sheets but recognize expenses in the income statement in a manner similar to current accounting treatment.  This ASU changes the guidance on sale-leaseback transactions, initial direct costs and lease execution costs, and, for lessors, modifies the classification criteria and the accounting for sales-type and direct financing leases.  For public business entities, this ASU is effective for annual periods beginning after December 15, 2018, and interim periods therein.  Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements.  The Company is currently evaluating the impact of the adoption of this guidance on the Company's consolidated financial statements.  The Company expects a gross-up of its consolidated balance sheet as a result of recognizing lease liabilities and right of use assets; the extent of such gross-up is under evaluation.  The Company does not expect adoption of this pronouncement to have a material impact on the Company's consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities", which is intended to improve the recognition and measurement of financial instruments.  The ASU revises an entity's accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value.  It also amends certain disclosure requirements associated with the fair value of financial instruments.  The disclosure of fair value of the loan portfolio will be impacted as the fair value will be calculated using an exit price.  The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017.  The Company will adopt the standard effective July 1, 2018 and does not expect the adoption of this guidance will have a significant impact on the Company's consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers."  The objective of this amendment is to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and IFRS.  This update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are in the scope of other standards.  In August 2015, the FASB issued ASU 2015-14 to defer for one year the effective date of the new revenue standard.  The requirements are effective for annual periods and interim periods within fiscal years beginning after December 15, 2017.  During 2016, the FASB issued further implementation guidance regarding revenue recognition.  This additional guidance included clarification on certain principal versus agent considerations within the implementation of the guidance as well as clarification related to identifying performance obligations and licensing, assessing collectibility, presenting sales taxes, measuring noncash consideration, and certain transition matters.  The Company's primary revenue source is net interest income on financial instruments and, to a lesser extent, non-interest income.  The guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other U.S. GAAP.  The Company continues to evaluate the impact of the standard on other components of non-interest income and will adopt the standard effective July 1, 2018. The Company does not expect the adoption of this guidance will have a significant impact on the Company's consolidated financial statements.

35

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
 
Forward Looking Statements
 
This Quarterly Report contains certain "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by use of forward looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms.  Forward looking statements are subject to numerous risks and uncertainties.  Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements in addition to those risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended June 30, 2017, include, but are not limited to, those related to the economic environment, particularly in the market areas in which Oritani Financial Corp. (the "Company") operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.
 
The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made.  The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.  The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
 
Overview
 
The Company is a Delaware corporation that was incorporated in March 2010.  The Company is the stock holding company of Oritani Bank (the "Bank").  The Company owns 100% of the outstanding shares of common stock of the Bank.  The Company has engaged primarily in the business of holding the common stock of the Bank and two limited liability companies that own a variety of real estate investments.  In addition, the Company had previously engaged in limited lending to the real estate investment properties in which (either directly or through one of its subsidiaries) it maintained an ownership interest.  The Company no longer has any lending activities. The Bank's principal business consists of attracting retail, commercial and municipal bank deposits from the general public and investing those deposits, together with funds generated from operations and borrowed funds, in multifamily and commercial real estate loans, one- to four-family residential mortgage loans as well as in second mortgage and equity loans, construction loans, business loans, other consumer loans, and investment securities.  The Bank originates loans primarily for investment and holds such loans in its portfolio.  Occasionally, the Bank will also enter into loan participations.  The Bank's primary sources of funds are deposits, borrowings, investment maturities and principal and interest payments on loans and securities.  The Bank's revenues are derived principally from interest on loans and securities.  The Bank also generates revenue from fees and service charges and other income.  The Bank's results of operations depend significantly on its net interest income; which is the difference between the interest earned on interest-earning assets and the interest paid on interest-bearing liabilities.  The Bank's net interest income is primarily affected by the market interest rate environment, the shape of the U.S. Treasury yield curve, the timing of the re-pricing of interest-earning assets and interest-bearing liabilities, and the prepayment rate on its mortgage-related assets.  Provisions for loan losses and asset impairment charges can also have a significant impact on results of operations.  Other factors that may affect the Bank's results of operations are general and local economic and competitive conditions, government policies and actions of regulatory authorities.
 
The Bank's business strategy is to operate as a well-capitalized and profitable financial institution dedicated to providing exceptional personal service to its individual, business, and municipal customers. The Bank's primary focus has been, and will continue to be, organic growth in multifamily and commercial real estate lending.

         In December 2017, Oritani Bank (the "Bank"), the wholly owned subsidiary of Oritani Financial Corp. (the "Company"), entered into an informal agreement ("Informal Agreement") with the Federal Deposit Insurance Corporation ("FDIC") and the New Jersey Department of Banking and Insurance ("NJDOBI") with regard to Bank Secrecy Act ("BSA") and Anti-Money Laundering ("AML") compliance matters.  The Company has incurred expenses associated with the remediation of these matters of $156,000 and $269,000 for the three and nine months ended March 31, 2018, respectively.  These costs are included in other expenses and are primarily offset by decreases in the cost of real estate owned operations.  The Company currently expects that total costs associated with the remediation of these matters will not exceed approximately $2.0 million.  In addition, there will be increases in compensation costs associated with compliance matters.

 
Comparison of Financial Condition at March 31, 2018 and June 30, 2017
 
Total Assets. Total assets were essentially stable at $4.14 billion for both periods; the total increased $4.5 million from June 30, 2017 to March 31, 2018.  Asset growth is typically driven by loan growth, which was stagnant.

Cash and Cash Equivalents. Cash and cash equivalents (which include fed funds and short-term investments) decreased $10.1 million to $23.5 million at March 31, 2018, from $33.6 million at June 30, 2017.
36


Net Loans. Loans, net were essentially stable at $3.57 billion for both periods.  The total decreased $510,000 from June 30, 2017 to March 31, 2018.    Loan growth has been below expectations and historical levels.  The Company's primary strategic business objective remains the organic growth of multifamily and commercial real estate loans.  The average balance of the loan portfolio increased $84.3 million, or 2.4%, for the three months ended March 31, 2018 versus the comparable 2017 period.  While the Company has demonstrated an ability to execute its primary strategic business objective for an extended period of time, impediments have been encountered throughout fiscal 2018.  These hindrances include a lower level of loan volume as well as competitor loan terms and pricing.  In addition, prepayments of the existing loan portfolio have continued at an elevated rate.  The balance of the loan portfolio at March 31, 2018 is essentially the same as the balance at June 30, 2017, which is below our expectations.  Loan originations and payments totaled $92.2 million and $112.2 million, respectively, for the three months ended March 31, 2018.  This compares to loan originations and payments of $245.4 million and $98.0 million, respectively, for the comparable 2017 period.  There were no loan purchases in either period.  The Company previously adjusted its loan pricing practices in an attempt to increase loan origination volume.  However, this adjustment has not had a meaningful impact to date.  The Company is unwilling to further adjust pricing to generate growth. See "Comparison of Operating Results for the Three months ended March 31, 2018 and 2017, Interest Income," for additional information regarding loans.


Delinquency and non performing asset information is provided below:

 
 
3/31/2018
   
12/31/2017
   
9/30/2017
   
6/30/2017
   
3/31/2017
 
 
 
(Dollars in thousands)
 
Delinquency Totals
                             
30—59 days past due
 
$
9,772
   
$
3,166
   
$
987
   
$
1,374
   
$
1,266
 
60—89 days past due
   
472
     
142
     
1,656
     
1,571
     
371
 
Nonaccrual
   
11,887
     
14,489
     
9,906
     
10,223
     
10,310
 
Total
 
$
22,131
   
$
17,797
   
$
12,549
   
$
13,168
   
$
11,947
 
Non Performing Asset Totals
                                       
Nonaccrual loans, per above
 
$
11,887
   
$
14,489
   
$
9,906
   
$
10,223
   
$
10,310
 
Real Estate Owned
   
636
     
-
     
-
     
140
     
140
 
Total
 
$
12,523
   
$
14,489
   
$
9,906
   
$
10,363
   
$
10,450
 
Nonaccrual loans to total loans
   
0.33
%
   
0.40
%
   
0.28
%
   
0.28
%
   
0.29
%
Delinquent loans to total loans
   
0.61
%
   
0.49
%
   
0.35
%
   
0.37
%
   
0.33
%
Non performing assets to total assets
   
0.30
%
   
0.35
%
   
0.24
%
   
0.25
%
   
0.25
%

Overall, delinquent loan and non-performing asset totals continue to illustrate minimal credit issues at the Company.  However, during the quarter, the total of loans 30-59 days past due increased significantly.  This increase is primarily due to one larger loan that has been a slow payer but is well collateralized and does not currently present any valuation concerns.
37


Securities available for sale ("AFS").  Securities AFS decreased $49.7 million to $48.2 million at March 31, 2018, from $97.9 million at June 30, 2017.  The decrease is primarily due to the sale of $29.5 million of such securities in December, 2017.  The securities sold were in a loss position and sold primarily to maximize the tax benefit associated with the loss.  Principal payments also contributed to the decrease.  No securities AFS have been purchased in the 2018 fiscal year.
 
Securities Held To Maturity ("HTM").  Securities HTM increased $63.2 million to $302.9 million at March 31, 2018, from $239.6 million at June 30, 2017.  The increase is primarily due to purchases of $98.0 million exceeding principal payments.

Federal Home Loan Bank of New York ("FHLB") stock.  FHLB stock decreased $6.7 million to $25.8 million at March 31, 2018, from $32.5 million at June 30, 2017.  FHLB stock holdings are required depending on several factors, including the level of borrowings with the FHLB.  As FHLB borrowings decreased over the period, excess FHLB stock was redeemed.

Deposits. Deposits increased $98.0 million to $2.95 billion at March 31, 2018, from $2.86 billion at June 30, 2017.  Strong deposit growth remains a strategic objective of the Company.  The average balance of deposits increased $315.8 million, or 12.0%, for the quarter ended March 31, 2018 versus the comparable 2017 period.  The growth for the period was boosted by brokered deposits.  However, growth for the period excluding the impact of brokered deposits was still strong at 8.0%.  Recently, achieving deposit growth has been more challenging as illustrated by a linked quarter comparison.  The balance of deposits increased $8.9 million and decreased $6.3 million when measured versus the period end and quarterly average balances at December 31, 2017, respectively.  See "Comparison of Operating Results for the Three months ended March 31, 2018 and 2017, Interest Expense" for additional information regarding deposits.

Borrowings.  Borrowings decreased $109.9 million to $532.1 million at March 31, 2018, from $642.1 million at June 30, 2017.  The average balance of borrowings decreased $299.4 million for the three months ended March 31, 2018 versus the comparable 2017 period.  The increase in the average balance of deposits allowed the Company to reduce borrowings. 

Stockholders' Equity.  Stockholders' equity decreased $4.6 million to $554.6 million at March 31, 2018, from $559.2 million at June 30, 2017.  The decrease was primarily due to dividends paid partially offset by net income and the release of treasury shares in conjunction with stock option exercises, as well as the release of ESOP shares.  The dividends paid include regular quarterly dividends of $0.25 per share paid on February 23, 2018 and $0.175 per share paid on August 21, 2017 and November 20, 2017, as well as a special dividend of $0.45 per share paid on December 22, 2017.  Based on our March 31, 2018 closing price of $15.35 per share, the Company stock was trading at 129.0% of book value.


38


Average Balance Sheet for the Three and Nine months ended March 31, 2018 and 2017
 
The following tables present certain information regarding Oritani Financial Corp.'s financial condition and net interest income for the three and nine months ended March 31, 2018 and 2017.  The tables present the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities.  We derived the yields and costs by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown.  We derived average balances from daily balances over the periods indicated.  Interest income includes fees that we consider adjustments to yields, including prepayment penalties.


   
Average Balance Sheet and Yield/Rate Information
For the Three Months Ended (unaudited)
 
 
 
March 31, 2018
   
March 31, 2017
 
   
Average
Outstanding
Balance
   
Interest
Earned/Paid
   
Average
Yield/Rate
   
Average
Outstanding
Balance
   
Interest
Earned/
Paid
   
Average
Yield/Rate
 
Interest-earning assets:
             
(Dollars in thousands)
             
Loans (1)
 
$
3,568,280
   
$
35,398
     
3.97
%
 
$
3,484,008
   
$
34,407
     
3.95
%
Federal Home Loan Bank Stock
   
26,228
     
432
     
6.59
%
   
39,814
     
469
     
4.71
%
Securities available for sale
   
51,031
     
284
     
2.23
%
   
175,469
     
799
     
1.82
%
Securities held to maturity
   
282,059
     
1,419
     
2.01
%
   
196,969
     
909
     
1.85
%
Federal funds sold and short term investments
   
7,111
     
28
     
1.58
%
   
997
     
2
     
0.80
%
Total interest-earning assets
   
3,934,709
     
37,561
     
3.82
%
   
3,897,257
     
36,586
     
3.76
%
Non-interest-earning assets
   
198,051
                     
201,104
                 
Total assets
 
$
4,132,760
                   
$
4,098,361
                 
Interest-bearing liabilities:
                                               
Savings deposits
   
186,459
     
119
     
0.26
%
   
174,142
     
98
     
0.23
%
Money market
   
811,897
     
2,209
     
1.09
%
   
757,164
     
1,867
     
0.99
%
Checking accounts
   
784,017
     
1,292
     
0.66
%
   
696,544
     
813
     
0.47
%
Time deposits
   
1,175,513
     
4,267
     
1.45
%
   
1,014,229
     
3,466
     
1.37
%
Total deposits
   
2,957,886
     
7,887
     
1.07
%
   
2,642,079
     
6,244
     
0.95
%
Borrowings
   
525,159
     
2,721
     
2.07
%
   
824,548
     
3,547
     
1.72
%
Total interest-bearing liabilities
   
3,483,045
     
10,608
     
1.22
%
   
3,466,627
     
9,791
     
1.13
%
Non-interest-bearing liabilities
   
96,104
                     
84,878
                 
Total liabilities
   
3,579,149
                     
3,551,505
                 
Stockholders' equity
   
553,611
                     
546,856
                 
Total liabilities and stockholders' equity
 
$
4,132,760
                   
$
4,098,361
                 
Net interest income
         
$
26,953
                   
$
26,795
         
Net interest rate spread (2)
                   
2.60
%
                   
2.63
%
Net interest-earning assets (3)
 
$
451,664
                   
$
430,630
                 
Net interest margin (4)
                   
2.74
%
                   
2.75
%
Average of interest-earning assets to interest-bearing liabilities
                   
112.97
%
                   
112.42
%
 
(1)
Average Outstanding Balance includes nonaccrual loans and interest earned includes prepayment income.
(2)
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(3)
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(4)
Net interest margin represents net interest income divided by average total interest-earning assets.
39


 
 
Average Balance Sheet and Yield/Rate Information
For the Nine Months Ended (unaudited)
 
 
 
March 31, 2018
   
March 31, 2017
 
 
 
Average
Outstanding
Balance
   
Interest
Earned/Paid
   
Average
Yield/
Rate
   
Average
Outstanding
Balance
   
Interest
Earned/
Paid
   
Average
Yield/
Rate
 
 
 
(Dollars in thousands)
 
Interest-earning assets:
                                   
Loans (1)
 
$
3,558,872
   
$
107,126
     
4.01
%
   
3,298,494
   
$
99,515
     
4.02
%
Federal Home Loan Bank Stock
   
27,532
     
1,368
     
6.63
%
   
35,312
     
1,343
     
5.07
%
Securities available for sale
   
77,841
     
1,237
     
2.12
%
   
174,954
     
2,451
     
1.87
%
Securities held to maturity
   
253,261
     
3,663
     
1.93
%
   
186,389
     
2,583
     
1.85
%
Federal funds sold and short term investments
   
13,974
     
139
     
1.33
%
   
1,033
     
5
     
0.65
%
Total interest-earning assets
   
3,931,480
     
113,533
     
3.85
%
   
3,696,182
     
105,897
     
3.82
%
Non-interest-earning assets
   
204,433
                     
195,774
                 
Total assets
 
$
4,135,913
                   
$
3,891,956
                 
Interest-bearing liabilities:
                                               
Savings deposits
   
180,919
     
324
     
0.24
%
   
170,438
     
291
     
0.23
%
Money market
   
837,081
     
6,944
     
1.11
%
   
734,792
     
5,647
     
1.02
%
Checking accounts
   
749,947
     
3,376
     
0.60
%
   
637,433
     
2,090
     
0.44
%
Time deposits
   
1,166,888
     
12,384
     
1.42
%
   
993,073
     
9,919
     
1.33
%
Total deposits
   
2,934,835
     
23,028
     
1.05
%
   
2,535,736
     
17,947
     
0.94
%
Borrowings
   
544,124
     
8,300
     
2.03
%
   
722,590
     
9,626
     
1.78
%
Total interest-bearing liabilities
   
3,478,959
     
31,328
     
1.20
%
   
3,258,326
     
27,573
     
1.13
%
Non-interest-bearing liabilities
   
94,957
                     
90,087
                 
Total liabilities
   
3,573,916
                     
3,348,413
                 
Stockholders' equity
   
561,997
                     
543,543
                 
Total liabilities and stockholders' equity
 
$
4,135,913
                   
$
3,891,956
                 
Net interest income
         
$
82,205
                   
$
78,324
         
Net interest rate spread (2)
                   
2.65
%
                   
2.69
%
Net interest-earning assets (3)
 
$
452,521
                   
$
437,856
                 
Net interest margin (4)
                   
2.79
%
                   
2.83
%
Average of interest-earning assets to interest-bearing liabilities
                   
113.01
%
                   
113.44
%
 
(1)
Average Outstanding Balance includes nonaccrual loans and interest earned includes prepayment income.
(2)
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(3)
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(4)
Net interest margin represents net interest income divided by average total interest-earning assets.


40

Comparison of Operating Results for the Three months ended March 31, 2018 and 2017
 
Net Income.  Net income decreased $10.8 million to $13.4 million for the quarter ended March 31, 2018, from $24.3 million for the corresponding 2017 quarter.  Results for the 2017 period were positively impacted by the sale of the Company's last remaining investment in real estate joint ventures.  The resulting pretax gain on this sale was $20.6 million.
 
Interest Income. Total interest income increased $975,000 to $37.6 million for the three months ended March 31, 2018, from $36.6 million for the three months ended March 31, 2017.  See "Average Balance Sheet for the Three and Nine months ended March 31, 2018 and 2017" for the components of interest income for these periods.

The yield on the loan portfolio increased 2 basis points (including prepayment penalties) and 5 basis points (excluding prepayment penalties) for the quarter ended March 31, 2018 versus the comparable 2017 period.  Prepayment penalties totaled $553,000 for the quarter ended March 31, 2018 versus $821,000 for the quarter ended March 31, 2017.  Prepayment penalties boosted annualized loan yield by 6 basis points in the 2018 period versus 9 basis points in the 2017 period.  On a linked quarter basis, the yield on the loan portfolio increased 4 basis points, excluding prepayment penalties.

The level of investment in FHLB stock is predicated on several factors and administered by FHLB.  The yield on this asset has increased as their dividend rate increased.  The average balance of securities available for sale decreased $124.4 million for the three months ended March 31, 2018 versus the comparable 2017 period, while the average balance of securities held to maturity increased $85.1 million over the same period.  The Company has been classifying the majority of new purchases as held to maturity. These balances were also impacted by purchases and sales.

Interest Expense.  Total interest expense increased $817,000 to $10.6 million for the three months ended March 31, 2018, from $9.8 million for the three months ended March 31, 2017.  See "Average Balance Sheet for the Three and Nine months ended March 31, 2018 and 2017" for the components of interest expense for these periods.
The overall cost of deposits increased 12 basis points for the quarter ended March 31, 2018 versus the comparable 2017 period.  The increases in the costs of money market and checking accounts are primarily attributable to the costs of interest rate swaps that are being reflected as interest expense on these accounts.  The situation occurs due to balance sheet transactions executed during the quarters ended June 30, 2017, June 30, 2016 and December 31, 2015.  The restructure executed during the quarter ended June 30, 2017 only impacted the results for the quarter ended March 31, 2018, while the other two restructures impact both periods.  The balance sheet restructures are discussed in the Company's Form 10-K for the annual periods ended June 30, 2017 and 2016.  A portion of the increase in cost of checking accounts is due to market pressures.  This category includes municipal deposits.  The increase in the cost of time deposits is primarily due to the impact of market pressures.  On a linked quarter basis, the cost of deposits increased 2 basis points, also primarily due to the impact of market pressures.  Market pressures are expected to continue to increase the cost of deposits.

The cost of borrowings increased 35 basis points for the three months ended March 31, 2018 versus the comparable 2017 period.  The cost of borrowings was affected by the balance sheet restructures referenced above.  The cost of borrowings has also been impacted by the increased cost of overnight and short-term borrowings.  The cost of overnight borrowings has increased as the federal discount rate has increased.  Despite the increased cost of such borrowings, they remain a lower cost of funding than longer term borrowings.  The Company has decreased its usage of overnight borrowings.  The decreased usage of such lower cost funds has contributed to the overall increase in cost of borrowings.  On a linked quarter basis, the average balance of borrowings increased $11.4 million and the cost of borrowings was stable.


41

Net Interest Income Before Provision for Loan Losses.  Net interest income increased by $158,000 to $27.0 million for the three months ended March 31, 2018, from $26.8 million for the three months ended March 31, 2017.    The Company's net interest income, spread and margin over the period are detailed in the chart below.

 
Net Interest Income Before
   
Prepayment Penalty
   
Net Interest Income Before Provision, Excluding Prepayment
   
Including Prepayment Penalties
   
Excluding Prepayment Penalties
 
Quarter Ended
Provision
   
Income
   
Penalties
   
Spread
   
Margin
   
Spread
   
Margin
 
 
(Dollars in thousands)
                         
March 31, 2018
 
$
26,953
   
$
553
   
$
26,400
     
2.60
%
   
2.74
%
   
2.54
%
   
2.68
%
December 31, 2017
   
27,608
     
1,638
     
25,970
     
2.67
%
   
2.81
%
   
2.50
%
   
2.64
%
September 30, 2017
   
27,644
     
1,289
     
26,355
     
2.68
%
   
2.82
%
   
2.55
%
   
2.68
%
June 30, 2017
   
26,287
     
236
     
26,051
     
2.54
%
   
2.68
%
   
2.52
%
   
2.66
%
March 31, 2017
   
26,795
     
821
     
25,974
     
2.63
%
   
2.75
%
   
2.54
%
   
2.67
%

The Company's spread and margin have been significantly impacted by prepayment penalties.  Due to this situation, the chart above details results with and without the impact of prepayment penalties.  Net interest income before provision for loan losses, excluding prepayment penalties, is a non-GAAP financial measure since it excludes a component (prepayment penalty income) of net interest income and therefore differs from the most directly comparable measure calculated in accordance with GAAP. The Company believes the presentation of this non-GAAP financial measure is useful because it provides information to assess the underlying performance of the loan portfolio since prepayment penalty income can be expected to change as interest rates change.  While prepayment penalty income is expected to continue, fluctuations in the level of prepayment income are also expected.  The level of prepayment income is generally expected to decrease as external interest rates increase since borrowers would have less of an incentive to refinance existing loans.  However, the time period when these events could occur may not align, and the specific behavior of borrowers is difficult to predict.  The level of loan prepayments and prepayment income has increased during fiscal 2018 despite a period of generally increasing interest rates.

The Company's spread and margin have been under pressure due to several factors.  These factors were discussed in the Company's Form 10-K for the annual period ended June 30, 2017, and in other prior public releases.  The Company has executed balance sheet restructures partially to counter some of the spread and margin compression.  The impact of the restructure executed in June, 2017 can be seen in the spread and margin expansion (excluding prepayment penalties) that was realized in the September 30, 2017 quarterly period.  While spread and margin compression returned in the December, 2017 period (excluding prepayment penalties), the most recent period displays expansion.  The yield on the loan portfolio increased 4 basis points on a linked quarter basis.  In addition, the balance of federal funds sold (a low yielding asset) decreased significantly.  These balances were essentially redeployed into loans, our highest yielding asset.  Although loan growth has been disappointing, a $24.8 million increase in the average balance of the loan portfolio was realized on a linked quarter comparison.  These factors offset an increase in cost of funds and contributed to the expansion of spread and margin.

The Company's net interest income and net interest rate spread were both negatively impacted due to the reversal of accrued interest income on loans delinquent more than 90 days.  The total of such income reversed was $4,000 and $68,000 for the three months ended March 31, 2018 and 2017, respectively.
42


Provision for Loan Losses. The Company recorded no provision for loan losses for the three months ended March 31, 2018 and March 31, 2017.  A rollforward of the allowance for loan losses for the three months ended March 31, 2018 and 2017 is presented below:

 
 
Three months ended March 31,
 
 
 
2018
   
2017
 
 
 
(Dollars in thousands)
 
Balance at beginning of period
 
$
30,402
   
$
29,877
 
Provisions charged to operations
   
     
 
Recoveries of loans previously charged off
   
166
     
 
Loans charged off
   
(95
)
   
 
Balance at end of period
 
$
30,473
   
$
29,877
 
Allowance for loan losses to total loans
   
0.85
%
   
0.84
%
Net charge-offs (annualized) to average loans outstanding
   
(0.01
)%
   
0.00
%

 See additional information regarding the allowance for loan losses in Note 6 of the consolidated financial statements and "Comparison of Financial Condition at March 31, 2018 and June 30, 2017-Net Loans."
 
Other Income. Other income decreased $20.8 million to $979,000 for the three months ended March 31, 2018, from $21.8 million for the three months ended March 31, 2017.   The 2017 period includes a pretax gain of $20.6 million realized on the sale of its last remaining investment in real estate joint ventures, as well as income from the operations of real estate joint ventures.

Other Expenses. Other expenses decreased $162,000 to $9.8 million for the three months ended March 31, 2018, from $9.9 million for the three months ended March 31, 2017.  Compensation, payroll taxes and fringe benefits decreased $174,000 to $6.6 million for the three months ended March 31, 2018, from $6.8 million for the three months ended March 31, 2017.   The decrease was primarily due to decreased benefit expenses partially offset by increased health insurance costs.  The accrual costs associated with several benefit plans decreased, including costs associated with the ESOP.  The decreased cost associated with the ESOP was primarily due to a decreased trading price of the Company's common stock.

Income Tax Expense.  Income tax expense for the three month period ended March 31, 2018 was $4.7 million resulting in effective tax rate of 26.1%.   Income tax expense for the 2018 period was impacted by the "Tax Cuts and Jobs Act" (the "Act") that was signed into law on December 22, 2017.  Due to the Act, the Company's estimated effective tax rate for the three month period ended March 31, 2018 decreased to 30.5%.    The actual rate was positively affected by the vesting of stock awards and the exercise of stock options.  Income tax expense for the three month period ended March 31, 2017 was $14.4 million (effective rate of 37.2%).  The 2017 period also received some benefit from the exercise of nonqualified stock options.

43


Comparison of Operating Results for the Nine months ended March 31, 2018 and 2017
 
Net Income.  Net income decreased $16.9 million to $29.4 million for the nine months ended March 31, 2018, from $46.3 million for the corresponding 2017 period.  Results for the 2018 period were impacted by the Act.  The Act required the Company to revalue its deferred tax assets and deferred tax liabilities to account for the future impact of lower federal corporate tax rates on these deferred amounts. This revaluation, in addition to other factors, resulted in a net charge of $8.9 million that was recognized as of December 31, 2017.  Also due to the Act, the Company's estimated effective tax rate for the fiscal year ending June 30, 2018 decreased from 37.2% to 30.5%.  Results for the 2017 period were positively impacted by the sale of the Company's last remaining investment in real estate joint ventures.  The resulting pretax gain on this sale was $20.6 million.

Interest Income. Total interest income increased $7.6 million to $113.5 million for the nine months ended March 31, 2018, from $105.9 million for the nine months ended March 31, 2017.  See "Average Balance Sheet for the Three and Nine months ended March 31, 2018 and 2017" for the components of interest income for these periods. 
The explanations provided in "Comparison of Operating Results for the Three Months Ended March 31, 2018 and 2017, Interest Income" regarding changes for the three month period comparison are also largely applicable to the nine-month period comparison. Loan originations, purchases and payments for the nine months ended March 31, 2018 totaled $349.0 million, $52.8 million and $403.5 million, respectively.  Loan originations, purchases and payments for the nine months ended March 31, 2017 totaled $623.9 million, $65.9 million and $292.4 million, respectively.  Prepayment penalties totaled $3.5 million for the nine months ended March 31, 2018 and $2.7 million for the nine months ended March 31, 2017.  Prepayment penalties boosted annualized loan yield by 13 basis points in the 2018 period versus 10 basis points in the 2017 period.

Interest Expense. Total interest expense increased $3.8 million to $31.3 million for the nine months ended March 31, 2018, from $27.5 million for the nine months ended March 31, 2017.  See "Average Balance Sheet for the Three and Nine months ended March 31, 2018 and 2017" for the components of interest expense for these periods.

 The explanations provided in "Comparison of Operating Results for the Three months ended March 31, 2018 and 2017, Interest Expense" for the three month period comparison regarding deposits and borrowings are also applicable to the nine month period comparison.

Net Interest Income Before Provision for Loan Losses.  Net interest income increased by $3.9 million to $82.2 million for the nine months ended March 31, 2018, from $78.3 million for the nine months ended March 31, 2017. The Company's spread and margin have been significantly impacted by prepayment penalties. See "Comparison of Operating Results for the Three months ended March 31, 2018 and 2017, Net Interest Income Before Provision for Loan Losses" for an explanation of the factors impacting these results.

The Company's net interest income and net interest rate spread were both negatively impacted due to the reversal of accrued interest income on loans delinquent more than 90 days. The total of such income reversed was $210,000 and $264,000 for the nine months ended March 31, 2018 and 2017, respectively.
44


Provision for Loan Losses. The Company recorded no provisions for loan losses for both the nine months ended March 31, 2018 and March 31, 2017.  A rollforward of the allowance for loan losses for the nine months ended March 31, 2018 and 2017 is presented below:

 
 
Nine months ended March 31,
 
 
 
2018
   
2017
 
 
 
(Dollars in thousands)
 
Balance at beginning of period
 
$
30,272
   
$
29,951
 
Provisions charged to operations
   
     
 
Recoveries of loans previously charged off
   
318
     
2
 
Loans charged off
   
(117
)
   
(76
)
Balance at end of period
 
$
30,473
   
$
29,877
 
Allowance for loan losses to total loans
   
0.85
%
   
0.84
%
Net charge-offs (annualized) to average loans outstanding
   
(0.01
)%
   
 
 
See discussion of the allowance for loan losses in "Comparison of Financial Condition at March 31, 2018 and June 30, 2017-Net Loans" and footnote 6 of the consolidated financial statements.
 
Other Income. Other income decreased $21.7 million to $2.6 million for the nine months ended March 31, 2018 from $24.3 million for the nine months ended March 31, 2017.  The nine-month period was impacted by the joint venture related items referenced in the "Comparison of Operating Results for the Three months ended March 31, 2018, Other Income."

Other Expenses. Other expenses decreased $1.8 million to $29.5 million for the nine months ended March 31, 2018, from $31.3 million for the nine months ended March 31, 2017.  See "Comparison of Operating Results for the Three months ended March 31, 2018, Other Expense" for factors that impacted results.  Compensation, payroll taxes and fringe benefits were affected in the nine-month period by the factors that impacted the three-month period.  The decrease was more pronounced in the nine-month period.  In addition to the items impacting the three month period, the 2017 period included a portion of the amortization expense related to the Company's 2011 Equity Plan.  The cost for the majority of the stock awards and stock options granted in conjunction with this plan fully amortized in August 2016.  The 2018 period had significantly less expenses related to the amortization of this plan.
Income Tax Expense. Income tax expense for the nine months ended March 31, 2018, was $25.9 million, resulting in an effective tax rate of 46.8%. Income tax expense for the 2018 periods was significantly impacted by the Act.  See "Comparison of Operating Results for the three months ended March 31, 2018 and 2017, Net Income," for more information.   For the nine months ended March 31, 2017, income tax expense was $25.0 million, due to pre-tax income of $71.3 million, resulting in an effective tax rate of 35.1%.  The 2017 periods also received some benefit from the exercise of nonqualified stock options.
  

45


Liquidity and Capital Resources
 
The Company's primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, FHLB borrowings and investment maturities.  While scheduled amortization of loans is a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.  The Company has other sources of liquidity if a need for additional funds arises, including advances from the FHLB and Federal Reserve Bank of New York.
 
At March 31, 2018 and June 30, 2017, the Company had $31.6 million and $152.2 million in overnight borrowings,  respectively.  The Company had total borrowings of $532.1 million at March 31, 2018 and $642.1 million at June 30, 2017.  The Company's total borrowings at March 31, 2018 include $500.5 million in longer term borrowings, $466.1 million with the FHLB and $34.5 million with other financial institutions.  In the normal course of business, the Company routinely enters into various commitments, primarily relating to the origination of loans.  At March 31, 2018, outstanding commitments to originate loans totaled $25.8 million and outstanding commitments to extend credit totaled $15.3 million.  The Company expects to have sufficient funds available to meet current commitments in the normal course of business. In the second quarter of 2018, the Company enhanced its liquidity position by arranging for a municipal deposit letter of credit from the FHLBNY to collateralize our municipal deposits. The amount at March 31, 2018 was $218.4 million.
 
Time deposits scheduled to mature in one year or less totaled $682.4 million at March 31, 2018.  Based upon historical experience, management estimates that a large portion of such deposits will remain with the Company.  The portion that remains will be significantly impacted by the renewal rates offered by the Company.

The management of liquidity described in the above paragraphs primarily pertains to Oritani Bank.  The Company, on an unconsolidated basis, also has liquidity sources and uses.  The Company's primary, recurring source of funds has been dividends from Oritani Bank.  As a wholly owned subsidiary of the Company, the Bank will typically distribute its net income to the Company as a dividend.  Under the New Jersey Banking Act, a stock savings bank may declare and pay a dividend on its capital stock only to the extent that the payment of the dividend would not impair the capital stock of the savings bank.  In addition, a stock savings bank may not pay a dividend unless the savings bank would, after the payment of the dividend, have a surplus of not less than 50% of its capital stock, or alternatively, the payment of the dividend would not reduce the surplus.  Additionally, Oritani Bank must notify the Federal Reserve Board thirty days before declaring any dividend to the Company.  The Federal Reserve Board may object to the payment of the dividend if it deems it to be unsafe or unsound or a violation of a law, regulation or order or if the institution will be undercapitalized after the dividend.  An inability of Oritani Bank to pay dividends may restrict the Company's ability to pay dividends.

The Company's primary use of funds has been dividends to shareholders and repurchases of common stock.  The declarations of such dividends are at the discretion of the Company and the dividend amount could be reduced or eliminated if the payment of a dividend to shareholders would result in a liquidity concern.  The Company's loan portfolio was an additional source and use of funds.  The majority of the Company's loans were directly or indirectly related to entities in the Company's investment in real estate joint ventures and real estate held for investment portfolios.  The Company has now fully divested its investment in these assets and the related loans have been repaid in full.  The repayment of these loans provided a significant source of liquidity for the Company (on an unconsolidated basis).  The Company (on an unconsolidated basis) does not currently anticipate originating loans.  In addition, the Company secured external financing, from another financial institution.  At  June 30, 2017, the Company had $12.5 million in borrowings outstanding from another financial institution. The Company subsequently repaid this borrowing in full.  At March 31, 2018 and June 30, 2017, the Company, on an unconsolidated basis, had cash and cash equivalents of $24.5 million, respectively.

In July 2013, the Federal Reserve Board and the FDIC issued final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Act changes.  The rules revise minimum capital requirements and adjust prompt corrective action thresholds.  Under the final rules, minimum requirements will increase for both the quantity and quality of capital held by the Company and the Bank.  The rules include a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets.  The final rules also raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% and require a minimum leverage ratio of 4.0%.  The final rule became effective January 1, 2015, subject to a transition period for various components of the rule that require full compliance for the Company by January 1, 2019, including a capital conservation buffer of 2.5% of risk-weighted assets for which the transitional period began on January 1, 2016.

46

As of March 31, 2018 and June 30, 2017, the Company and Bank exceeded all regulatory capital requirements, including the currently applicable capital conservation buffer of 1.88%, as follows:

 
March 31, 2018
 
 
Actual
 
Required
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
 
(Dollars in thousands)
 
Company:
               
Common Equity Tier 1 (CET1) (to risk-weighted assets)
 
$
544,920
     
14.69
%
 
$
166,885
     
4.50
%
Tier 1capital (to risk-weighted assets)
   
544,920
     
14.69
%
   
222,513
     
6.00
%
Total capital (to risk-weighted assets)
   
575,393
     
15.52
%
   
296,684
     
8.00
%
Tier 1 leverage capital (to average assets)
   
544,920
     
13.21
%
   
164,951
     
4.00
%
Capital Conservation Buffer
   
278,709
     
7.52
%
   
69,535
     
1.88
%
                                 

 
June 30, 2017
 
 
Actual
 
Required
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
 
(Dollars in thousands)
 
Company:
               
Common Equity Tier 1 (CET1) (to risk-weighted assets)
 
$
555,703
     
15.02
%
 
$
166,443
     
4.50
%
Tier 1 capital (to risk-weighted assets)
   
555,703
     
15.02
%
   
221,924
     
6.00
%
Total capital (to risk-weighted assets)
   
585,975
     
15.84
%
   
295,898
     
8.00
%
Tier 1 leverage capital (to average assets)
   
555,703
     
13.51
%
   
164,562
     
4.00
%
Capital Conservation Buffer
   
290,077
     
7.84
%
   
46,234
     
1.25
%


   
March 31, 2018
 
   
Actual
   
Required
   
Well-Capitalized
 
   
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
 
   
(Dollars in thousands)
 
Bank:
                                   
Common Equity Tier 1 ("CET1") (to risk weighted assets)
 
$
499,932
     
13.48
%
 
$
166,877
     
4.50
%
 
$
241,044
     
6.50
%
Tier 1 capital (to risk-weighted assets)
   
499,932
     
13.48
%
   
222,502
     
6.00
%
   
296,670
     
8.00
%
Total capital (to risk-weighted assets)
   
530,405
     
14.30
%
   
296,670
     
8.00
%
   
370,837
     
10.00
%
Tier 1 Leverage capital (to average assets)
   
499,932
     
12.13
%
   
164,923
     
4.00
%
   
206,153
     
5.00
%
Capital conservation buffer
   
233,735
     
6.30
%
   
69,532
     
1.88
%
               

   
June 30, 2017
 
   
Actual
   
Required
   
Well-Capitalized
 
   
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
 
   
(Dollars in thousands)
 
Bank:
                                   
Common Equity Tier 1 ("CET1") (to risk weighted assets)
 
$
521,414
     
14.10
%
 
$
166,440
     
4.50
%
 
$
240,413
     
6.50
%
Tier 1 capital (to risk-weighted assets)
   
521,414
     
14.10
%
   
221,919
     
6.00
%
   
295,893
     
8.00
%
Total capital (to risk-weighted assets)
   
551,686
     
14.92
%
   
295,893
     
8.00
%
   
369,866
     
10.00
%
Tier 1 Leverage capital (to average assets)
   
521,414
     
12.68
%
   
164,533
     
4.00
%
   
205,666
     
5.00
%
Capital conservation buffer
   
255,793
     
6.92
%
   
46,233
     
1.25
%
               

47


Critical Accounting Policies
 
Note 1 to the Company's Audited Consolidated Financial Statements for the year ended June 30, 2017, included in the Company's Annual Report on Form 10-K, as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets and liabilities are carried in the consolidated Balance Sheets at fair value or the lower of cost or fair value. Policies with respect to the methodologies used to determine the allowance for loan losses and judgments regarding the valuation of securities and derivatives  as well as the valuation allowance against deferred tax assets are the most critical accounting policies because they are important to the presentation of the Company's financial condition and results of operations, involve a higher degree of complexity, and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions, and estimates could result in material differences in the results of operations or financial condition. These critical accounting policies and their application are reviewed periodically and, at least annually, with the Audit Committee of the Board of Directors. For a further discussion of the critical accounting policies of the Company, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K, for the year ended June 30, 2017.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has the authority and responsibility for managing interest rate risk. Oritani Bank has established an Asset/Liability Management Committee, comprised of various members of its senior management, which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for recommending to the Board the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors. The Asset/Liability Management Committee reports its activities to the Board on a monthly basis. An interest rate risk analysis is presented to the Board on a quarterly basis.
 
We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates.  As part of our ongoing asset-liability management, we currently use the following strategies to manage our interest rate risk:

(i)
originating multifamily and commercial real estate loans that generally tend to have shorter interest duration and generally have interest rates that reset in five years or less. The chart below provides maturity/repricing information for the entire loan portfolio, the majority of which is comprised of multifamily and commercial real estate loans;
(ii)
investing in shorter duration securities and mortgage-backed securities;
(iii)
obtaining general financing through FHLB advances with a fixed long term; and
(iv)
utilizing interest rate swaps or other derivative instruments

 
Loan Portfolio by Reprice/Maturity Date
 
At March 31, 2018
 
(Dollars in thousands)
 
Repricing or Maturing Within:
Amount
   
Weighted Average Rate
   
% of Total Loans
   
Cumulative % of Total Loans
 
1 Year or less
 
$
555,552
     
3.76
%
   
15.41
%
   
15.41
%
1 - 3 years
   
1,437,128
     
3.53
%
   
39.87
%
   
55.28
%
3 - 5 years
   
910,229
     
3.81
%
   
25.27
%
   
80.55
%
5 - 7 years
   
197,993
     
4.04
%
   
5.49
%
   
86.04
%
7 to 10 years
   
166,325
     
4.54
%
   
4.61
%
   
90.65
%
Greater than 10 years
   
336,883
     
4.49
%
   
9.35
%
   
100.00
%
Total
 
$
3,604,110
     
3.80
%
   
100.00
%
       
 
 At March 31, 2018, 55.28 % of the loan portfolio matures or reprices in 3 years or less, and 80.55% matures or reprices in 5 years or less.
 
Shortening the average maturity of our interest-earning assets by increasing our investments in shorter-term loans and securities, as well as loans and securities with variable rates of interest, helps to better match the maturities and interest rates of our assets and liabilities, thereby reducing the exposure of our net interest income to changes in market interest rates.  In addition, if changes occur that cause the estimated duration of a security to lengthen significantly, management will consider the sale of such security.  By following these strategies, we believe that we are well-positioned to react to changes in market interest rates.
 
48


Net Portfolio Value. We compute the amounts by which the net present value of cash flow from assets, liabilities and off balance sheet items (the institution's net portfolio value or "NPV") would change in the event of a range of assumed changes in market interest rates. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the "Change in Interest Rates" column below.
 

The table below sets forth, as of March 31, 2018, the estimated changes in our net portfolio value that would result from the designated instantaneous changes in the United States Treasury yield curve. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates and loan prepayment and deposit decay rates, and should not be relied upon as indicative of actual results.
 
           
Estimated Increase
(Decrease) in NPV
   
NPV as a Percentage of
Present Value of Assets (3)
 
Change in Interest Rates (basis points) (1)
   
Estimated
NPV (2)
   
Amount
   
Percent
   
NPV Ratio (4)
   
Increase
(Decrease)
basis points
 
     
(Dollars in thousands)
 
 
+200
   
$
512,885
   
$
(82,085
)
   
(13.8
)%
   
13.0
%
   
(148
)
 
+100
     
555,182
     
(39,788
)
   
(6.7
)%
   
13.8
%
   
(70
)
 
     
594,970
     
     
%
   
14.5
%
   
 
 
(100
)
   
625,088
     
30,118
     
5.1
%
   
15.0
%
   
48
 
 
(1)
Assumes an instantaneous uniform change in interest rates at all maturities.
(2)
NPV is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.
(3)
Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
(4)
NPV Ratio represents NPV divided by the present value of assets.
 
The table above indicates that at March 31, 2018, in the event of a 100 basis point decrease in interest rates, we would experience a 5.1% increase in net portfolio value. In the event of a 200 basis point increase in interest rates, we would experience a 13.8% decrease in net portfolio value. These changes in net portfolio value are within the limitations established in our asset and liability management policies.
 
Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in net portfolio value require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the net portfolio value table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the net portfolio value table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.
 

49

Item 4. Controls and Procedures
 
Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.
 
There were no changes made in the Company's internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting during the period covered by this report.

Part II – Other Information

Item 1. Legal Proceedings
 
The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company's financial condition or results of operations.
 
Item 1A. Risk Factors

There have been no material changes from those risk factors previously disclosed in the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission on August 29, 2017.
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)
Unregistered Sale of Equity Securities. There were no sales of unregistered securities during the period covered by this report.
(b)
Use of Proceeds. Not applicable.
(c)
Repurchase of Our Equity Securities.  The following table shows the Company's repurchases of its common stock for each calendar month in the three months ended March 31, 2018 and the stock repurchase plan approved by our Board of Directors.

Period
 
Total Number of Shares Repurchased
   
Average Price Paid Per Share
   
Total Number of Shares Purchased as Part of Publicly Announced Plan
   
Maximum Number of Shares That May Yet Be Purchased Under the Plan
 
January 31, 2018
   
   
$
     
     
1,884,064
 
February 28, 2018
   
     
     
     
1,884,064
 
March 31, 2018
   
487,671
     
15.90
     
487,671
     
1,396,393
 
 
   
487,671
             
487,671
         


On March 4, 2015, the Board of Directors of the Company authorized a fourth stock repurchase plan pursuant to which the Company is authorized to repurchase up to 5% of the outstanding shares, or 2,205,451 shares.  As of  May 10, 2018, the Company has repurchased, under the repurchase plans approved since the second step transaction, 13,770,139 shares of its stock at an average price of $13.39 per share.

Item 3. Defaults Upon Senior Securities
 
Not applicable.
 
Item 4. Mine Safety Disclosures
 
Not applicable.
 
Item 5. Other Information
 
Not applicable.
50


Item 6. Exhibits
 
The following exhibits are either filed as part of this report or are incorporated herein by reference:
3.1
 
3.2
 
4
 
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
 
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders' Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements
101.INS
 
XBRL Instance Document
101.SCH
 
XBRL Taxonomy Extension Schema Document
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
 
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document

*
Incorporated by reference to the Registration Statement on Form S-1 of Oritani Financial Corp. (file no. 333-165226), as amended, filed with the Securities and Exchange Commission on April 16, 2010.
51


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
 
ORITANI FINANCIAL CORP.
 
 
 
 
 
Date:
May 10, 2018
/s/ Kevin J. Lynch
 
 
 
Kevin J. Lynch
 
 
 
President and Chief Executive Officer
 
 
 
 
 
Date:
May 10, 2018
/s/ John M. Fields, Jr.
 
 
 
John M. Fields, Jr.
 
 
 
Executive Vice President and Chief Financial Officer
 


 
52