XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 7 $ 49,173,910 $ (34,278,741) $ 14,895,175
Balance, shares at Dec. 31, 2022 662,831      
Net loss (1,924,032) (1,924,032)
Fair value of vested stock options granted to employees 166,080 166,080
Common shares issued in settlement of restricted stock units issued to directors  
Common shares issued in settlement of restricted stock units issued to directors, shares 10,200      
Fair value of restricted stock units issued to directors 101,316 101,316
Balance at Sep. 30, 2023 $ 7 49,441,306 (36,202,773) 13,238,539
Balance, shares at Sep. 30, 2023 673,031      
Balance at Jun. 30, 2023 $ 7 49,426,140 (35,403,754) 14,022,392
Balance, shares at Jun. 30, 2023 673,031      
Net loss (799,019) (799,019)
Fair value of vested stock options granted to employees 15,166 15,166
Balance at Sep. 30, 2023 $ 7 49,441,306 (36,202,773) 13,238,539
Balance, shares at Sep. 30, 2023 673,031      
Balance at Dec. 31, 2023 $ 7 49,451,493 (37,190,292) 12,261,208
Balance, shares at Dec. 31, 2023 673,090      
Net loss (2,127,305) (2,127,305)
Fair value of vested stock options granted to employees (5,522) (5,522)
Common shares issued in settlement of restricted stock units issued to directors
Common shares issued in settlement of restricted stock units issued to directors, shares 11,364      
Fair value of restricted stock units issued to directors 75,000   75,000
Issuance of common shares to round up partial shares following reverse split $ 1 (1)
Issuance of common shares to round up partial shares following reverse split, shares 107,126      
Balance at Sep. 30, 2024 $ 8 49,520,970 (39,317,597) 10,203,381
Balance, shares at Sep. 30, 2024 791,580      
Balance at Jun. 30, 2024 $ 8 49,520,970 (38,577,194) 10,943,784
Balance, shares at Jun. 30, 2024 791,580      
Net loss (740,403) (740,403)
Balance at Sep. 30, 2024 $ 8 $ 49,520,970 $ (39,317,597) $ 10,203,381
Balance, shares at Sep. 30, 2024 791,580