XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
Revenue, net $ 13,638,558 $ 8,514,272
Cost of revenue 10,712,563 6,961,305
Gross profit 2,925,995 1,552,967
Operating expenses:    
Advertising and marketing expenses 772,139 430,012
Product development costs 469,703 390,229
Selling, general and administrative expenses 3,662,668 3,095,350
Total operating expenses 4,904,510 3,915,591
Operating loss (1,978,515) (2,362,624)
Other income (expense):    
Other income (expense), net 627,592 621,340
Interest expense (2,832) (17,432)
Gain on lease termination 15,832
Total other income (expense) 640,592 603,908
Loss before provision for income taxes (1,337,923) (1,758,716)
Income taxes
Net loss (1,337,923) (1,758,716)
Convertible Preferred Series B Stock Redemption Value Adjustment (2,262,847)
Convertible Preferred Series B Stock Dividends (67,447)
Dividend on Redemption of Series A Preferred Stock (20,595)
Net Loss Available to Common Shareholders $ (3,688,812) $ (1,758,716)
Loss per common share – basic and dilutive $ (2.33) $ (1.12)
Weighted average number of common shares outstanding, basic and dilutive 1,582,869 1,574,454