XML 21 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 15,228,000 $ (13,337,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 201,890,000 170,945,000
Amortization of deferred financing costs and loan premium, net 3,278,000 2,925,000
Amortization of stock-based compensation 9,931,000 6,186,000
Straight-line rents (19,398,000) (24,037,000)
Straight-line rent expenses 886,000 0
Amortization of above- and below-market leases, net (13,804,000) (15,761,000)
Amortization of above- and below-market ground lease, net 1,604,000 1,092,000
Amortization of lease incentive costs 1,017,000 427,000
Bad debt (recovery) expense (740,000) 435,000
Amortization of discount and net origination fees on purchased and originated loans (208,000) (312,000)
Unrealized loss on ineffective portion of derivative instruments 1,630,000 0
Gains from sale of real estate (8,515,000) (30,471,000)
Change in operating assets and liabilities:    
Restricted cash (4,093,000) (1,523,000)
Accounts receivable 12,521,000 (1,396,000)
Deferred leasing costs and lease intangibles (34,610,000) (21,974,000)
Prepaid expenses and other assets (5,008,000) (14,705,000)
Accounts payable and accrued liabilities 32,786,000 35,811,000
Security deposits 14,102,000 15,256,000
Prepaid rent (11,738,000) 11,584,000
NET CASH PROVIDED BY OPERATING ACTIVITIES 196,759,000 121,145,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to investment property (183,286,000) (114,711,000)
Property acquisitions (307,919,000) (1,804,596,000)
Contributions to unconsolidated entity (28,393,000) 0
Proceeds from repayment of notes receivable 28,892,000 0
Proceeds from sale of real estate 283,855,000 177,488,000
Deposits for property acquisitions (13,130,000) 0
NET CASH USED FOR INVESTING ACTIVITIES (219,981,000) (1,741,819,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 957,000,000 1,428,616,000
Payments of notes payable (808,006,000) (299,479,000)
Proceeds from issuance of common stock, net 880,514,000 380,803,000
Payments for redemption of common units in the operating partnership (876,213,000) 0
Dividends paid to common stock and unitholders (88,469,000) (46,737,000)
Dividends paid to preferred stock and unitholders (477,000) (9,585,000)
Contributions from non-controlling member in consolidated real estate entities 103,000 217,795,000
Distributions to non-controlling member in consolidated real estate entities (990,000) (1,746,000)
Payments to satisfy minimum tax withholding (1,776,000) (1,833,000)
Payments of loan costs (2,661,000) (18,245,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 59,025,000 1,649,589,000
Net increase in cash and cash equivalents 35,803,000 28,915,000
Cash and cash equivalents—beginning of period 53,551,000 17,753,000
Cash and cash equivalents—end of period 89,354,000 46,668,000
SUPPLEMENTAL CASH FLOWS INFORMATION:    
Cash paid for interest, net of amounts capitalized 53,474,000 33,828,000
NON-CASH INVESTING ACTIVITIES:    
Accounts payable and accrued liabilities for investment in property (10,227,000) (14,825,000)
Hudson Pacific Partners L.P.    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) 15,228,000 (13,337,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 201,890,000 170,945,000
Amortization of deferred financing costs and loan premium, net 3,278,000 2,925,000
Amortization of stock-based compensation 9,931,000 6,186,000
Straight-line rents (19,398,000) (24,037,000)
Straight-line rent expenses 886,000 0
Amortization of above- and below-market leases, net (13,804,000) (15,761,000)
Amortization of above- and below-market ground lease, net 1,604,000 1,092,000
Amortization of lease incentive costs 1,017,000 427,000
Bad debt (recovery) expense (740,000) 435,000
Amortization of discount and net origination fees on purchased and originated loans (208,000) (312,000)
Unrealized loss on ineffective portion of derivative instruments 1,630,000 0
Gains from sale of real estate (8,515,000) (30,471,000)
Change in operating assets and liabilities:    
Restricted cash (4,093,000) (1,523,000)
Accounts receivable 12,521,000 (1,396,000)
Deferred leasing costs and lease intangibles (34,610,000) (21,974,000)
Prepaid expenses and other assets (5,008,000) (14,705,000)
Accounts payable and accrued liabilities 32,786,000 35,811,000
Security deposits 14,102,000 15,256,000
Prepaid rent (11,738,000) 11,584,000
NET CASH PROVIDED BY OPERATING ACTIVITIES 196,759,000 121,145,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to investment property (183,286,000) (114,711,000)
Property acquisitions (307,919,000) (1,804,596,000)
Contributions to unconsolidated entity (28,393,000) 0
Proceeds from repayment of notes receivable 28,892,000  
Proceeds from sale of real estate 283,855,000 177,488,000
Deposits for property acquisitions (13,130,000) 0
NET CASH USED FOR INVESTING ACTIVITIES (219,981,000) (1,741,819,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 957,000,000 1,428,616,000
Payments of notes payable (808,006,000) (299,479,000)
Proceeds from issuance of common stock, net 880,514,000 380,803,000
Payments for redemption of common units in the operating partnership (876,213,000) 0
Dividends paid to common stock and unitholders (88,469,000) (46,737,000)
Dividends paid to preferred stock and unitholders (477,000) (9,585,000)
Contributions from non-controlling member in consolidated real estate entities 103,000 217,795,000
Distributions to non-controlling member in consolidated real estate entities (990,000) (1,746,000)
Payments to satisfy minimum tax withholding (1,776,000) (1,833,000)
Payments of loan costs (2,661,000) (18,245,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 59,025,000 1,649,589,000
Net increase in cash and cash equivalents 35,803,000 28,915,000
Cash and cash equivalents—beginning of period 53,551,000 17,753,000
Cash and cash equivalents—end of period 89,354,000 46,668,000
SUPPLEMENTAL CASH FLOWS INFORMATION:    
Cash paid for interest, net of amounts capitalized 53,474,000 33,828,000
NON-CASH INVESTING ACTIVITIES:    
Accounts payable and accrued liabilities for investment in property (10,227,000) (14,825,000)
Common units in the operating partnership in connection with property acquisition 0 2,100,381,000
Common Units    
NON-CASH INVESTING ACTIVITIES:    
Noncash investing activities, property acquisition 0 87,000
Additional Paid-in Capital    
NON-CASH INVESTING ACTIVITIES:    
Noncash investing activities, property acquisition 0 285,358,000
Non-controlling interest—units in the operating partnership    
NON-CASH INVESTING ACTIVITIES:    
Noncash investing activities, property acquisition $ 0 $ 1,814,936,000