XML 30 R45.htm IDEA: XBRL DOCUMENT v3.19.3
NOTES PAYABLE - Schedule of Long-term Debt Instruments (Details)
9 Months Ended
Sep. 30, 2019
USD ($)
option
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 1,411,527,000 $ 2,196,154,000
Deferred financing costs, net (7,250,000) (11,616,000)
Total notes payable, net 1,404,277,000 2,184,538,000
Portfolio Loan Facility | Secured Debt    
Debt Instrument [Line Items]    
Total notes payable, net 684,200,000  
Portfolio Revolving Loan Facility | Secured Debt    
Debt Instrument [Line Items]    
Total notes payable, net 107,500,000  
Mortgages | Portfolio Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding 0 84,484,000
Mortgages | 222 Main Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding 0 97,522,000
Mortgages | Anchor Centre Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 49,194,000 49,647,000
Effective Interest Rate 3.60%  
Mortgages | Anchor Centre Mortgage Loan | One-month LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.50%  
Mortgages | 171 17th Street Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 0 84,460,000
Mortgages | Reston Square Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding 0 29,479,000
Mortgages | 101 South Hanley Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding 0 43,090,000
Mortgages | 3003 Washington Boulevard Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding 0 90,378,000
Mortgages | 201 17th Street Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 64,750,000 64,428,000
Effective Interest Rate 3.54%  
Mortgages | 201 17th Street Mortgage Loan | One-month LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.40%  
Mortgages | CrossPoint at Valley Forge Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 0 51,000,000
Mortgages | The Almaden Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 93,000,000 93,000,000
Stated percentage 4.20%  
Effective Interest Rate 4.20%  
Mortgages | Promenade I & II at Eilan Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 0 37,300,000
Mortgages | 201 Spear Street Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 125,000,000 125,000,000
Effective Interest Rate 3.52%  
Mortgages | 201 Spear Street Mortgage Loan | One-month LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.45%  
Mortgages | Carillon Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 111,000,000 92,197,000
Effective Interest Rate 3.20%  
Mortgages | Carillon Mortgage Loan | One-month LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.40%  
Mortgages | 3001 Washington Boulevard Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 0 32,662,000
Mortgages | Hardware Village Loan Facility    
Debt Instrument [Line Items]    
Total notes payable principal outstanding 0 49,664,000
Mortgages | Portfolio Loan Facility    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 684,225,000 893,500,000
Effective Interest Rate 3.87%  
Mortgages | Portfolio Loan Facility | One-month LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.80%  
Mortgages | Village Center Station II Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 0 78,343,000
Mortgages | Portfolio Revolving Loan Facility    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 141,113,000 200,000,000
Effective Interest Rate 3.60%  
Mortgages | Portfolio Revolving Loan Facility | One-month LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.50%  
Mortgages | 3001 & 3003 Washington Mortgage Loan    
Debt Instrument [Line Items]    
Total notes payable principal outstanding $ 143,245,000 $ 0
Effective Interest Rate 3.55%  
Mortgages | 3001 & 3003 Washington Mortgage Loan | One-month LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.45%  
Secured Debt | Portfolio Loan Facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 912,300,000  
Loan, amount outstanding 684,200,000  
Potential maximum borrowing capacity 1,310,000,000  
Additional increase 400,000,000.0  
Increments of increase 25,000,000.0  
Secured Debt | Portfolio Loan Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity 228,100,000  
Unused borrowing capacity, amount $ 228,100,000  
Maximum borrowing capacity, percentage 25.00%  
Secured Debt | Portfolio Loan Facility | Non-Revolving Credit Facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity, percentage 75.00%  
Secured Debt | Portfolio Revolving Loan Facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 215,000,000.0  
Loan, amount outstanding $ 107,500,000  
Number of options to increase committed amount | option 4  
Potential aggregate borrowing capacity $ 170,000,000.0  
Secured Debt | Portfolio Revolving Loan Facility | Minimum    
Debt Instrument [Line Items]    
Potential borrowing capacity 15,000,000.0  
Secured Debt | Portfolio Revolving Loan Facility | Maximum    
Debt Instrument [Line Items]    
Potential borrowing capacity 385,000,000.0  
Secured Debt | Portfolio Revolving Loan Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity 107,500,000  
Loan, amount outstanding 33,600,000  
Secured Debt | Portfolio Revolving Loan Facility | Revolving Credit Facility | Upon Meeting Certain Financial Coverage Ratio    
Debt Instrument [Line Items]    
Unused borrowing capacity, amount $ 73,900,000  
Secured Debt | Portfolio Revolving Loan Facility | Non-Revolving Credit Facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity, percentage 50.00%