XML 35 R23.htm IDEA: XBRL DOCUMENT v3.19.1
DERIVATIVE INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional and Fair Value of Interest Rate Swaps Designated as Cash Flow Hedges
The following table summarizes the notional amount and other information related to the Company’s interest rate swaps and cap as of March 31, 2019 and December 31, 2018. The notional amount is an indication of the extent of the Company’s involvement in each instrument at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands):
 
 
March 31, 2019
 
December 31, 2018
 
 
 
Weighted-Average
 Fix Pay Rate
 
Weighted-Average Remaining
Term in Years
Derivative Instruments
 
Number of Instruments
 
Notional Amount
 
Number of Instruments
 
Notional Amount
 
Reference Rate as of
March 31, 2019
 
 
Derivative instruments not designated as hedging instruments
 
 
 
 
 
 
 
 
Interest rate swaps(1)
 
14
 
$
1,464,761

 
14
 
$
1,208,957

 
One-month LIBOR/
Fixed at 1.67% - 2.51%
 
2.13%
 
3.3
Interest rate cap
 
 
$

 
1
 
$
100,000

 
 
 
_____________________
(1) Included in this amount is a forward interest rate swap with an aggregate notional amount of $280.0 million that was not yet in effect as of March 31, 2019. The interest rate swap will become effective on June 3, 2019 and matures on June 1, 2024.
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table sets forth the fair value of the Company’s derivative instruments as well as their classification on the consolidated balance sheets as of March 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
 
 
March 31, 2019
 
December 31, 2018
Derivative Instruments
 
Balance Sheet Location
 
Number of
Instruments
 
Fair Value
 
Number of
Instruments
 
Fair Value
Derivative instruments not designated as hedging instruments
 
 
 
 
Interest rate swaps
 
Prepaid expenses and other assets, at fair value
 
13
 
$
5,380

 
14
 
$
15,909

Interest rate swaps
 
Other liabilities, at fair value
 
1
 
$
(4,338
)
 
 
$

Interest rate cap
 
Prepaid expenses and other assets, at fair value
 
 
$

 
1
 
$

Schedule of Derivative Instruments in Statement of Operations
The following table summarizes the effects of derivative instruments on the Company’s consolidated statements of operations (in thousands):
 
For the Three Months Ended March 31,
 
2019
 
2018
Income statement related
 
 
 
Derivatives designated as hedging instruments
 
 
 
Amount of income recognized on interest rate swaps (effective portion)
$

 
$
(12
)
 

 
(12
)
Derivatives not designated as hedging instruments
 
 
 
Realized (gain) loss recognized on interest rate swaps
(1,389
)
 
1,108

Unrealized loss (gain) on interest rate swaps
14,619

 
(18,037
)
 
13,230

 
(16,929
)
Increase (decrease) in interest expense as a result of derivatives
$
13,230

 
$
(16,941
)
 
 
 
 
Other comprehensive income related
 
 
 
Unrealized income on derivative instruments
$

 
$
84