XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule Components of Long-Term Debt

The components of long-term debt as of June 30, 2019, and December 31, 2018, were as follows:
 
June 30,
2019
 
December 31,
2018
Master note and security agreement
$
81.7

 
$
96.2

Term loan A
32.4

 
281.3

Term loan B
482.8

 
279.5

Revolving credit facility
238.0

 

Senior unsecured notes
243.5

 
243.5

International term loans
20.0

 
17.8

International revolving credit facilities
7.7

 
11.8

Other
2.2

 
2.6

Debt issuance costs
(11.1
)
 
(7.2
)
Total debt
$
1,097.2

 
$
925.5

Less: short-term debt and current portion of long-term debt
(53.1
)
 
(42.9
)
Long-term debt
$
1,044.1

 
$
882.6


Schedule of Debt Issuance Costs
Activity impacting the Company’s debt issuance costs for the six months ended June 30, 2019, was as follows:
 
Capitalized Debt
Issuance Costs
Balance at December 31, 2018
$
7.2

Debt issuance costs from January 31, 2019 debt financing arrangement
6.0

Loss on debt extinguishment from February 10, 2017 debt financing arrangement
(0.7
)
Amortization of debt issuance costs
(1.4
)
Balance at June 30, 2019
$
11.1


Schedule of Original Issue Discount
Activity impacting the Company’s original issue discount for the six months ended June 30, 2019, was as follows:
 
Original Issue Discount
Balance at December 31, 2018
$
1.0

Original issue discount from January 31, 2019 debt financing arrangement
15.0

Loss on debt extinguishment from February 10, 2017 debt financing arrangement
(1.0
)
Amortization of original issue discount
(0.9
)
Balance at June 30, 2019
$
14.1


Schedule of Loss on Debt Extinguishment
The loss on debt extinguishment recorded during the six months ended June 30, 2019, was comprised of the following:
 
Loss on Debt Extinguishment
Debt issuance costs:
 
Debt issuance costs from February 10, 2017 debt financing arrangement
$
0.7

Debt issuance costs from January 31, 2019 debt financing arrangement
14.2

Original issue discount:
 
Original issue discount from February 10, 2017 debt financing arrangement
1.0

Total
$
15.9