XML 102 R89.htm IDEA: XBRL DOCUMENT v3.5.0.2
Separate Financial Information of Subsidiary Guarantors of Indebtedness (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Income Statement [Abstract]        
Net sales $ 1,056.4 $ 1,135.5 $ 3,131.2 $ 3,283.5
Cost of sales 824.9 909.9 2,449.4 2,643.0
Selling, general and administrative expenses 109.9 106.1 341.9 326.2
Depreciation and amortization 61.7 81.0 217.4 245.7
Restructuring, impairment and transaction-related charges 26.1 35.6 62.4 80.0
Goodwill impairment 0.0 775.0 0.0 798.3
Total operating expenses 1,022.6 1,907.6 3,071.1 4,093.2
Operating income (loss) 33.8 (772.1) 60.1 (809.7)
Interest expense 19.6 22.3 58.9 66.4
Gain on debt extinguishment 0.0 0.0 (14.1) 0.0
Earnings (loss) before income taxes and equity in loss of unconsolidated entities 14.2 (794.4) 15.3 (876.1)
Income tax expense (benefit) 2.9 (244.9) 5.6 (249.7)
Earnings (loss) before equity in (earnings) loss of consolidated and unconsolidated entities 11.3 (549.5) 9.7 (626.4)
Equity in (earnings) loss of consolidated entities 0.0 0.0 0.0 0.0
Equity in (earnings) loss of unconsolidated entities 0.0 2.7 2.3 6.1
Net earnings (loss) 11.3 (552.2) 7.4 (632.5)
Eliminations [Member]        
Income Statement [Abstract]        
Net sales (117.4) (111.3) (298.7) (310.9)
Cost of sales (117.4) (111.3) (298.7) (310.9)
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Depreciation and amortization 0.0 0.0 0.0 0.0
Restructuring, impairment and transaction-related charges 0.0 0.0 0.0 0.0
Goodwill impairment   0.0   0.0
Total operating expenses (117.4) (111.3) (298.7) (310.9)
Operating income (loss) 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Gain on debt extinguishment     0.0  
Earnings (loss) before income taxes and equity in loss of unconsolidated entities 0.0 0.0 0.0 0.0
Income tax expense (benefit) 0.0 0.0 0.0 0.0
Earnings (loss) before equity in (earnings) loss of consolidated and unconsolidated entities 0.0 0.0 0.0 0.0
Equity in (earnings) loss of consolidated entities 34.9 (539.1) 78.0 (585.1)
Equity in (earnings) loss of unconsolidated entities 0.0 0.0 0.0 0.0
Net earnings (loss) (34.9) 539.1 (78.0) 585.1
Quad/Graphics, Inc. [Member]        
Income Statement [Abstract]        
Net sales 443.9 435.8 1,302.9 1,286.4
Cost of sales 336.1 339.1 960.0 985.3
Selling, general and administrative expenses 55.1 63.1 193.9 186.0
Depreciation and amortization 29.1 44.6 118.8 134.3
Restructuring, impairment and transaction-related charges 25.7 30.9 44.6 24.6
Goodwill impairment   0.0   0.0
Total operating expenses 446.0 477.7 1,317.3 1,330.2
Operating income (loss) (2.1) (41.9) (14.4) (43.8)
Interest expense 20.1 21.5 59.8 63.7
Gain on debt extinguishment     (14.1)  
Earnings (loss) before income taxes and equity in loss of unconsolidated entities (22.2) (63.4) (60.1) (107.5)
Income tax expense (benefit) 0.1 (26.9) 5.9 (34.5)
Earnings (loss) before equity in (earnings) loss of consolidated and unconsolidated entities (22.3) (36.5) (66.0) (73.0)
Equity in (earnings) loss of consolidated entities (33.6) 515.7 (73.4) 559.5
Equity in (earnings) loss of unconsolidated entities 0.0 0.0 0.0 0.0
Net earnings (loss) 11.3 (552.2) 7.4 (632.5)
Guarantor Subsidiaries [Member]        
Income Statement [Abstract]        
Net sales 617.5 700.8 1,790.1 1,998.2
Cost of sales 515.4 595.1 1,518.7 1,713.1
Selling, general and administrative expenses 45.3 33.0 114.6 112.2
Depreciation and amortization 25.4 27.7 75.2 87.2
Restructuring, impairment and transaction-related charges 1.7 (9.3) 17.0 14.3
Goodwill impairment   751.3   751.3
Total operating expenses 587.8 1,397.8 1,725.5 2,678.1
Operating income (loss) 29.7 (697.0) 64.6 (679.9)
Interest expense (1.4) (0.5) (3.8) (1.2)
Gain on debt extinguishment     0.0  
Earnings (loss) before income taxes and equity in loss of unconsolidated entities 31.1 (696.5) 68.4 (678.7)
Income tax expense (benefit) 2.4 (219.2) (0.9) (218.8)
Earnings (loss) before equity in (earnings) loss of consolidated and unconsolidated entities 28.7 (477.3) 69.3 (459.9)
Equity in (earnings) loss of consolidated entities (1.3) 23.4 (4.6) 25.6
Equity in (earnings) loss of unconsolidated entities 0.0 0.0 0.0 0.0
Net earnings (loss) 30.0 (500.7) 73.9 (485.5)
Non-Guarantor Subsidiaries [Member]        
Income Statement [Abstract]        
Net sales 112.4 110.2 336.9 309.8
Cost of sales 90.8 87.0 269.4 255.5
Selling, general and administrative expenses 9.5 10.0 33.4 28.0
Depreciation and amortization 7.2 8.7 23.4 24.2
Restructuring, impairment and transaction-related charges (1.3) 14.0 0.8 41.1
Goodwill impairment   23.7   47.0
Total operating expenses 106.2 143.4 327.0 395.8
Operating income (loss) 6.2 (33.2) 9.9 (86.0)
Interest expense 0.9 1.3 2.9 3.9
Gain on debt extinguishment     0.0  
Earnings (loss) before income taxes and equity in loss of unconsolidated entities 5.3 (34.5) 7.0 (89.9)
Income tax expense (benefit) 0.4 1.2 0.6 3.6
Earnings (loss) before equity in (earnings) loss of consolidated and unconsolidated entities 4.9 (35.7) 6.4 (93.5)
Equity in (earnings) loss of consolidated entities 0.0 0.0 0.0 0.0
Equity in (earnings) loss of unconsolidated entities 0.0 2.7 2.3 6.1
Net earnings (loss) $ 4.9 $ (38.4) $ 4.1 $ (99.6)