XML 58 R48.htm IDEA: XBRL DOCUMENT v3.21.2
Equity-based Compensation - Restricted Stock Units (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 09, 2021
Mar. 03, 2021
Aug. 31, 2021
Aug. 31, 2021
Aug. 31, 2020
Aug. 31, 2021
Aug. 31, 2020
Summary of activity              
Compensation expense       $ 19,775 $ 2,105 $ 27,450 $ 3,364
Acquisition of 2nd.MD              
Summary of activity              
Units issued   120,760          
PlushCare              
Summary of activity              
Units issued 325,992            
Time-based Restricted Stock Units [Member]              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Units issued           1,604,104  
Vesting period           4 years  
Summary of activity              
Balance, February 28, 2021           190,713  
Granted           1,604,104  
Vested           (18,626)  
Forfeited           (53,889)  
Balance, August 31, 2021     1,722,302 1,722,302   1,722,302  
Compensation expense       $ 6,386   $ 8,016  
Remaining of total unrecognized compensation costs     $ 80,121 80,121   $ 80,121  
Weighted average period           3 years 7 months 6 days  
Weighted average grant date fair value           $ 51.29  
Time-based Restricted Stock Units [Member] | PlushCare              
Summary of activity              
Compensation expense       $ 1,919   $ 1,919  
Number of shares issued in connection with the acquisition to the existing shareholders           64,694  
Time-based Restricted Stock Units [Member] | Tranche One              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting period           1 year  
Vesting percentage           25.00%  
Time-based Restricted Stock Units [Member] | Tranche Two              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting period           3 years  
Vesting percentage           75.00%  
Replacement Awards [Member]              
Summary of activity              
Compensation expense           $ 947  
Individuals Agreements With Company [Member] | Acquisition of 2nd.MD              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting period           2 years  
Summary of activity              
Balance, August 31, 2021     608,332 608,332   608,332  
Compensation expense       $ 3,540   $ 7,081  
Unamortized compensation expense           $ 21,243  
Unamortized Compensation Expense, Weighted Average Remaining Period           1 year 6 months  
Weighted average grant date fair value           $ 46.56  
Shares Eligible To Be Received By Individuals Of Company With Continued Employment           608,332  
Additional Shares Eligible To Be Received By Individuals Of Company, Upon Achievement Of Contingent Consideration Milestones           281,531  
Individuals Agreements With Company [Member] | PlushCare              
Summary of activity              
Balance, August 31, 2021     806,161 806,161   806,161  
Compensation expense       $ 3,209   $ 3,209  
Unamortized compensation expense           $ 39,130  
Unamortized Compensation Expense, Weighted Average Remaining Period           2 years 9 months 18 days  
Weighted average grant date fair value           $ 52.52  
Shares Eligible To Be Received By Individuals Of Company With Continued Employment     806,161        
Individuals Agreements With Company [Member] | Tranche One | Acquisition of 2nd.MD              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting percentage           50.00%  
Individuals Agreements With Company [Member] | Tranche One | PlushCare              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting percentage     33.33%        
Individuals Agreements With Company [Member] | Tranche Two | Acquisition of 2nd.MD              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting percentage           50.00%  
Individuals Agreements With Company [Member] | Tranche Two | PlushCare              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting percentage     33.33%        
Individuals Agreements With Company [Member] | Tranche Three | PlushCare              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting percentage     33.34%