XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Equity-based Compensation (Tables)
6 Months Ended
Aug. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock-based compensation

Three months ended August 31, 

 

Six months ended August 31, 

    

2021

    

2020

     

2021

    

2020

Cost of revenue, excluding depreciation and amortization

$

1,054

$

218

$

1,382

$

327

Product and technology

 

6,366

 

718

 

8,188

 

1,152

Sales and marketing

 

4,054

 

490

 

5,427

 

792

General and administrative

 

8,301

 

679

 

12,453

 

1,093

Total stock-based compensation

$

19,775

$

2,105

$

27,450

$

3,364

Schedule of restricted stock units activity

Restricted Stock Units

Balance, February 28, 2021

190,713

Granted

1,604,104

Vested

(18,626)

Forfeited

(53,889)

Balance, August 31, 2021

1,722,302

2020 Equity Incentive Plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock option activity

The following is a summary of stock option activity under the Option Plan and Incentive Plan:

    

    

Weighted 

    

Weighted 

    

average 

remaining 

Aggregate 

exercise

contractual life

 

intrinsic

 

Stock Options

  price

  in years

value

Balance, February 28, 2021

 

8,723,769

 

$

8.97

 

Granted

 

445,195

 

52.25

 

  

 

  

Exercised

 

(600,082)

 

9.36

 

  

 

  

Forfeited

 

(194,274)

 

11.60

 

  

 

  

Balance, August 31, 2021

 

8,374,608

 

$

11.18

 

6.6

years  

$

305,527

Vested and expected to vest as of August 31, 2021

8,294,834

$

11.20

6.6

years  

$

265,499

Exercisable as of August 31, 2021

 

5,672,929

$

7.12

 

5.7

years  

$

228,496

PlushCare, Inc. Stock Incentive Plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock option activity

In connection with the acquisition of PlushCare, the Company assumed all stock options that were awarded under the PlushCare Plan and that were outstanding as of the closing of the acquisition.  These options were converted into options to purchase the Company’s common stock at a ratio determined in the purchase agreement. The Company has no intent to grant any further options under the PlushCare Plan beyond the options granted and outstanding as of the Company's acquisition of PlushCare.  The following is a summary of stock option activity under the PlushCare Plan:

    

    

Weighted 

    

Weighted 

    

average 

remaining 

Aggregate 

exercise

contractual life

 

intrinsic

 

Stock Options

  price

  in years

value

Assumed, June 9, 2021

 

325,992

 

 

Exercised

 

(13,089)

 

$

1.18

 

  

 

  

Forfeited

 

(2,379)

 

$

2.88

 

  

 

  

Balance, August 31, 2021

 

310,524

 

$

1.62

 

8.2

years  

$

14,210

Vested and expected to vest as of August 31, 2021

308,295

$

1.61

8.2

years  

$

11,660

Exercisable as of August 31, 2021

 

119,497

$

0.99

 

7.6

years  

$

5,543