Florida
|
|
27-1551007
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S Employer Identification No.)
|
Large accelerated filer
|
o |
Accelerated filer
|
o |
|
|
||
Non- accelerated filer
|
o |
Small reporting company
|
x |
Page
|
|||||
PART I –FINANCIAL INFORMATION | |||||
Item 1. |
Financial Statements
|
3 | |||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
15 | |||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
||||
Item 4. |
Controls and Procedures
|
17 | |||
PART II- OTHER INFORMATION | |||||
Item 1. |
Legal Proceedings
|
19 | |||
Item IA. |
Risk Factors
|
19 | |||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
19 | |||
Item 3. |
Defaults Upon Senior Securities
|
19 | |||
Item 4. |
Mine Safety Disclosures
|
19 | |||
Item 5. |
Other Information
|
19 | |||
Item 6. |
Exhibits
|
20 |
Face Up Entertainment Group, Inc.
|
|||
(f/k/a Game Face Gaming, Inc.)
|
|||
(A Development Stage Company)
|
|||
Consolidated Balance Sheets
|
ASSETS
|
||||||||
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 4,114 | $ | 18,325 | ||||
Prepaid expenses and other current assets
|
505 | 1,621 | ||||||
TOTAL CURRENT ASSETS
|
4,619 | 19,946 | ||||||
PROPERTY AND EQUIPMENT (Net)
|
189,455 | 35,070 | ||||||
OTHER ASSETS
|
||||||||
Intangible asset
|
100,000 | 100,000 | ||||||
TOTAL OTHER ASSETS
|
100,000 | 100,000 | ||||||
TOTAL ASSETS
|
$ | 294,074 | $ | 155,016 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
180,630 | 10,450 | ||||||
Accrued expenses and other current liabilities
|
6,637 | 15,458 | ||||||
Derivative liabilities
|
1,756,195 | 178,070 | ||||||
Notes payable-convertible
|
1,566,000 | 656,000 | ||||||
Accrued interest on notes payable--convertible
|
57,955 | 12,396 | ||||||
TOTAL CURRENT LIABILITIES
|
3,567,417 | 872,374 | ||||||
STOCKHOLDERS' EQUITY (DEFICIT):
|
||||||||
Capital stock - authorized:
|
||||||||
250,000,000 common shares, $0.0001 par value
|
||||||||
58,975,000 and 56,175,000 shares issued and outstanding at
|
||||||||
September 30, 2012 and December 31, 2011, respectively
|
5,898 | 5,618 | ||||||
Additional paid in capital
|
725,932 | 275,212 | ||||||
Deficit accumulated during the development stage
|
(4,005,173 | ) | (998,188 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)
|
(3,273,343 | ) | (717,359 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 294,074 | $ | 155,015 |
(f/k/a Game Face Gaming, Inc.)
|
(A Development Stage Company)
|
Consolidated Statements of Operations
|
Three Months Ended
|
Three Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
For the Period December 24, 2009 (Inception) to
|
||||||||||||||||
September 30,
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
||||||||||||||||
REVENUES:
|
||||||||||||||||||||
Net revenue
|
$ | 43,976.00 | $ | - | $ | 79,809 | $ | 105,000 | $ | 184,809 | ||||||||||
EXPENSES:
|
||||||||||||||||||||
Depreciation expense
|
786 | 786 | 2,357 | 1,571 | 4,714 | |||||||||||||||
General & administrative expenses
|
349,564 | 195,605 | 1,009,753 | 506,738 | 1,777,656 | |||||||||||||||
Total expenses
|
350,350 | 196,391 | 1,012,110 | 508,309 | 1,782,370 | |||||||||||||||
Operating Loss
|
(306,374 | ) | (196,391 | ) | (932,301 | ) | (403,309 | ) | (1,597,561 | ) | ||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||
Interest expense
|
(125,302 | ) | (275,268 | ) | (496,559 | ) | (279,935 | ) | (653,833 | ) | ||||||||||
Derivate liability
|
(1,064,933 | ) | (1,578,125 | ) | (1,756,195 | ) | ||||||||||||||
Interest income
|
- | 2 | ||||||||||||||||||
Other income - cancellation of debt
|
- | - | - | 2,416 | 2,416 | |||||||||||||||
Total other income (expense)
|
(1,190,235 | ) | (275,268 | ) | (2,074,684 | ) | (277,517 | ) | (2,407,612 | ) | ||||||||||
Income (Loss) before Provision for Income Taxes
|
(1,496,609 | ) | (471,659 | ) | (3,006,985 | ) | (680,826 | ) | (4,005,173 | ) | ||||||||||
Provision for Income Taxes
|
- | - | - | - | - | |||||||||||||||
Net Loss
|
$ | (1,496,609 | ) | $ | (471,659 | ) | $ | (3,006,985 | ) | $ | (680,826 | ) | $ | (4,005,173 | ) | |||||
PER SHARE DATA:
|
||||||||||||||||||||
Basic and diluted loss per common share
|
$ | (0.03 | ) | $ | (0.01 | ) | $ | (0.05 | ) | $ | (0.01 | ) | ||||||||
Weighted Average Common shares outstanding
|
58,664,674 | 55,805,435 | 57,568,248 | 48,083,852 |
Face Up Entertainment Group, Inc. and Subsidiary
|
||||||
(f/k/a Game Face Gaming, Inc.)
|
||||||
(A Development Stage Company)
|
||||||
Consolidated Statements of Stockholders' Equity (Deficit)
|
Deficit
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Additional
|
Stock
|
During the
|
||||||||||||||||||||||
Common Stock
|
Paid-in
|
Subscriptions
|
Development
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Total
|
||||||||||||||||||
Inception - December 24, 2009
|
- | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Common shares issued to Founder
|
||||||||||||||||||||||||
for cash at $0.001 per share
|
||||||||||||||||||||||||
(par value $0.00001) on December 24, 2009
|
117,000,000 | 11,700 | (2,700 | ) | (3,000 | ) | - | 6,000 | ||||||||||||||||
Loss for the period from inception on
|
||||||||||||||||||||||||
December 24, 2009 to December 31, 2009
|
- | - | - | - | (3,579 | ) | (3,579 | ) | ||||||||||||||||
Balance - December 31, 2009
|
117,000,000 | 11,700 | (2,700 | ) | (3,000 | ) | (3,579 | ) | 2,421 | |||||||||||||||
Payment of Subscription Receivable
|
3,000 | 3,000 | ||||||||||||||||||||||
Common shares issued to Investors
|
||||||||||||||||||||||||
for cash at $0.01 per share
|
||||||||||||||||||||||||
(par value $0.00001) on May 26, 2010
|
15,600,000 | 1,560 | 10,440 | 12,000 | ||||||||||||||||||||
Loss for the year ended December 31, 2010
|
(22,837 | ) | (22,837 | ) | ||||||||||||||||||||
Balance - December 31, 2010
|
132,600,000 | 13,260 | 7,740 | - | (26,416 | ) | (5,416 | ) | ||||||||||||||||
Common shares cancelled by
|
||||||||||||||||||||||||
the Corporation on February 10, 2011
|
(104,666,667 | ) | (10,467 | ) | 10,467 | - | ||||||||||||||||||
Common shares issued at $0.0044 per share
|
||||||||||||||||||||||||
(par value $0.0001) for the contribution of
|
||||||||||||||||||||||||
intangible assets on February 22, 2011
|
22,666,667 | 2,267 | 97,733 | 100,000 | ||||||||||||||||||||
Common shares issued to Consultants for services at
|
||||||||||||||||||||||||
$0.0044 per share (par value $0.0001) on June 23, 2011
|
5,075,000 | 508 | 21,822 | 22,330 | ||||||||||||||||||||
Common shares issued for finance costs at
|
||||||||||||||||||||||||
$0.25 per share (par value $0.0001) on August 17, 2011
|
250,000 | 25 | 62,475 | 62,500 | ||||||||||||||||||||
Common shares issued for finance costs
|
||||||||||||||||||||||||
$0.30 per share (par value $0.0001) on October 31, 2011
|
250,000 | 25 | 74,975 | 75,000 | ||||||||||||||||||||
Loss for the year ended December 31, 2011
|
(971,772 | ) | (971,772 | ) | ||||||||||||||||||||
Balance - December 31, 2011
|
56,175,000 | 5,618 | 275,212 | - | (998,188 | ) | (717,358 | ) | ||||||||||||||||
Common shares issued for finance costs
|
||||||||||||||||||||||||
$0.16 per share (par value $0.0001) on February 27, 2012
|
1,000,000 | 100 | 159,900 | 160,000 | ||||||||||||||||||||
Common shares issued for finance costs
|
||||||||||||||||||||||||
$0.17 per share (par value $0.0001) on May 29, 2012
|
500,000 | 50 | 84,950 | 85,000 | ||||||||||||||||||||
Common shares issued for finance costs
|
||||||||||||||||||||||||
$0.27 per share (par value $0.0001) on June 15, 2012
|
700,000 | 70 | 97,930 | 98,000 | ||||||||||||||||||||
Common shares issued for finance costs
|
||||||||||||||||||||||||
$0.18 per share (par value $0.0001) on August 9, 2012
|
250,000 | 25 | 44,975 | 45,000 | ||||||||||||||||||||
Common shares issued for finance costs
|
||||||||||||||||||||||||
$0.18 per share (par value $0.0001) on August 22, 2012
|
350,000 | 35 | 62,965 | 63,000 | ||||||||||||||||||||
Loss for the nine months ended September 30, 2012
|
(3,006,985 | ) | (3,006,985 | ) | ||||||||||||||||||||
Balance - September 30, 2012
|
58,975,000 | $ | 5,898 | $ | 725,932 | $ | - | $ | (4,005,173 | ) | $ | (3,273,343 | ) |
Face Up Entertainment Group, Inc. and Subsidiary
|
|||||
(f/k/a Game Face Gaming, Inc.)
|
|||||
(A Development Stage Company)
|
|||||
Consolidated Statements of Cash Flows
|
Nine Months Ended
|
Nine Months Ended
|
For the Period December 24, 2009 (Inception) to
|
||||||||||
September 30,
|
September 30,
|
September 30,
|
||||||||||
2012
|
2011
|
2012
|
||||||||||
OPERATING ACTIVITIES:
|
||||||||||||
Net loss
|
$ | (3,006,985 | ) | $ | (680,826 | ) | $ | (4,005,173 | ) | |||
Depreciation
|
2,357 | 1,571 | 4,714 | |||||||||
Common stock issued for services
|
- | 22,330 | 22,330 | |||||||||
Common stock issued for financing costs
|
451,000 | 46,336 | 588,500 | |||||||||
Changes in Assets and Liabilities:
|
||||||||||||
(Increase) decrease in current assets:
|
||||||||||||
Prepaid Expenses and other current assets
|
1,116 | (918 | ) | (505 | ) | |||||||
Increase (decrease) in current liabilities:
|
||||||||||||
Accounts payable
|
170,180 | 180,630 | ||||||||||
Derivative liabilities
|
1,578,125 | 223,091 | 1,756,195 | |||||||||
Accrued interest on convertible debt
|
45,559 | 57,955 | ||||||||||
Accrued expenses and other current liabilities
|
(8,821 | ) | 37,144 | 6,637 | ||||||||
Net cash used in operating activities
|
(767,468 | ) | (351,272 | ) | (1,388,716 | ) | ||||||
INVESTMENT ACTIVITIES:
|
||||||||||||
Computer hardware purchased
|
- | (9,427 | ) | (9,427 | ) | |||||||
Source code purchased
|
(156,742 | ) | (25,000 | ) | (184,742 | ) | ||||||
Net cash provided by investment activities
|
(156,742 | ) | (34,427 | ) | (194,169 | ) | ||||||
FINANCING ACTIVITIES:
|
||||||||||||
Common stock issued
|
21,000 | |||||||||||
Issuance of notes payable
|
910,000 | 395,000 | 1,761,000 | |||||||||
Repayments of notes payable
|
- | (195,000 | ) | |||||||||
Loan from officer
|
- | (3,000 | ) | - | ||||||||
Net cash provided by financing activities
|
910,000 | 392,000 | 1,587,000 | |||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(14,211 | ) | 6,301 | 4,114 | ||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
18,325 | 584 | - | |||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 4,114 | $ | 6,885 | $ | 4,114 | ||||||
Supplemental Cash Flow Disclosures:
|
||||||||||||
Cash paid for:
|
||||||||||||
Interest expense
|
$ | - | $ | 156 | $ | 7,380 | ||||||
Income taxes
|
$ | - | $ | - | $ | - | ||||||
Non-cash transactions:
|
||||||||||||
Stock Issued for intangible asset
|
$ | - | $ | 100,000 | $ | 100,000 |
September 30, 2012
|
||||
Noncurrent Assets:
|
||||
Net operating loss carry-forwards
|
$ | 498,000 | ||
Valuation Allowance
|
$ | (498,000 | ) | |
Net Deferred Tax Asset
|
$ | $0 |
September 30, 2012
|
Amount
|
Percent
|
||||||
Book income at Federal Statutory Rate
|
$ | (244,000 | ) | 25 | % | |||
State Taxes, net of Federal Benefit
|
$ | (49,000 | ) | 5 | % | |||
Change in Valuation Allowances
|
$ | 293,000 | (30 | %) | ||||
$ | 0 | 0 | % |
September 30, 2012
|
||||
Computer hardware
|
$ | 9,427 | ||
Source code
|
184,742 | |||
194,169 | ||||
Less accumulated depreciation and amortization
|
(4,713 | ) | ||
Property and Equipment (net)
|
$ | 189,456 | ||
Depreciation and amortization expense
|
$ | 2,357 |
September 30, 2012
|
||||
Convertible Notes
|
$ | 325,000 | ||
Notes with a six month maturity
|
825,000 | |||
Demand Notes to Related Parties
|
416,000 | |||
Discount on Convertible Note
|
(0 | ) | ||
Convertible Note, Net
|
1,566,000 | |||
Less: Current portion of convertible debt
|
(1,566,000 | ) | ||
Long term portion of convertible debt
|
$ | - |
Nine months ended September 30, 2012
|
||||||||||||||||
Derivative income (expense):
|
Fair Value January 1, 2011
|
Fair Value Adjustments
|
Redemptions
|
Total
|
||||||||||||
Convertible debt
|
$ | (178,070 | ) | $ | (1,578,125 | ) | $ | - | $ | (1,756,195 | ) | |||||
$ | (178,070 | ) | $ | (1,578,125 | ) | $ | - | $ | (1,756,195 | ) |
Balance at December 31, 2011
|
$ | 178,070 | ||
Change in fair value of derivative liability due to beneficial conversion feature
|
1,578,125 | |||
Debt redemption
|
- | |||
Balance at September 30, 2012
|
$ | 1,756,195 |
31.1
|
Rule 13a-14(a)/15d-14(a) Certification (CEO)
|
32.1
|
Section 1350 Certification (CEO)
|
Date: November 19, 2012
|
By:
|
/s/ Felix Elinson
|
|
|
|
Name: Felix Elinson
|
|
|
|
Title: President and Chief Executive Officer
(Principal Executive, Financial and Accounting Officer)
|
November 19, 2012
|
By:
|
/s/ Felix Elinson
|
|
Name: Felix Elinson
|
|||
Title: President and Chief Executive Officer(Principal Executive, Financial and Accounting Officer)
|
November 19, 2012
|
By:
|
/s/ Felix Elinson
|
|
Name: Felix Elinson
|
|||
Title: President and Chief Executive Officer (Principal Executive, Financial and Accounting Officer)
|
CONVERTIBLE DEBT (Details 2) (USD $)
|
9 Months Ended | |
---|---|---|
Sep. 30, 2012
|
Jun. 30, 2012
|
|
Payment of Subscription Receivable [Default Label] | ||
Balance at December 31, 2011 | $ 178,070 | $ 691,262 |
Change in fair value of derivative liability due to beneficial conversion feature | 513,192 | |
Debt redemption | ||
Balance at June 30, 2012 | $ 691,262 |
STOCKHOLDERS' EQUITY (Details Narrative) (USD $)
|
Jun. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Payment of Subscription Receivable [Default Label] | ||
Common stock, shares authorized | 250,000,000 | 250,000,000 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares issued | 58,375,000 | 56,175,000 |
Common stock, shares outstanding | 58,375,000 | 56,175,000 |
INCOME TAXES
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payment of Subscription Receivable [Default Label] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTE 3. INCOME TAXES: | Deferred tax attributes resulting from differences between financial accounting methods and tax basis of assets and liabilities at June 30, 2012 are as follows (rounded to the nearest hundred):
AtJune 30, 2012, the Company had estimated net loss carry forwards of approximately $1,337,000 which expire between 2029 through 2031. Utilization of these net operating loss card forwards may be limited in accordance with IRC Section 382 in the event of certain shifts in ownership.
The reconciliation of federal statutory income tax rate to our effective income tax rate is as follows:
|