XML 29 R15.htm IDEA: XBRL DOCUMENT v3.23.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2023
Leases  
SCHEDULE OF LEASE RELATED ASSETS AND LIABILITIES

The following table presents the lease-related asset and liability recorded on the balance sheets:

  

   September 30, 2023 
Assets     
Leasehold improvement, net  $9,937 
Operating lease asset  $94,152 
      
Liabilities     
Current     
Operating lease liabilities  $58,553 
      
Noncurrent     
Operating lease liabilities  $35,599 
SCHEDULE OF CASH FLOW INFORMATION RELATED LEASE

Supplemental cash flow information related to leases were as follows:

   

   Nine Months Ended
September 30, 2023
 
Cash paid for amounts included in the measurement of lease liabilities     
Operating cash flows used by operating leases  $32,083 
SCHEDULE OF REMAINING LEASE TERMS AND DISCOUNT RATES

The table below presents the remaining lease terms and discount rates for operating lease.

 SCHEDULE OF REMAINING LEASE TERMS AND DISCOUNT RATES

   September 30, 2023 
Weighted-average remaining lease term     
Operating lease   1.58 years 
Weighted-average discount rate     
Operating lease   5.25%
SCHEDULE OF MATURITIES OF LEASE LIABILITIES

Maturities of lease liabilities as of September 30, 2023, were as follows:

 

    Operating Lease  
2023 (three months remaining)     15,525  
2024     62,100  
2025     20,700  
Thereafter     -  
Total lease payments     98,325  
Less: amount of lease payments representing interest     (4,173 )
Present value future minimum lease payments   $ 94,152  
Less: current obligations under lease     (58,553 )
Non-current obligations   $ 35,599