XML 39 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 12 - Mergers and Acquisitions (Tables)
6 Months Ended
Jun. 30, 2018
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
January 31,
 
   
2018
 
   
(In Thousands,
 
 
 
Except Share Data)
 
Assets acquired:        
Cash and cash equivalents
  $
5,657
 
Investment securities
   
30,728
 
Loans
   
55,057
 
Premises and equipment
   
1,605
 
Other real estate owned
   
135
 
Core deposit intangible
   
1,609
 
Other assets
   
1,258
 
Total assets acquired
  $
96,049
 
         
Liabilities assumed:
       
Deposits
  $
82,190
 
Accrued expenses and other liabilities
   
19
 
Total liabilities assumed
  $
82,209
 
         
Net assets acquired
  $
13,840
 
         
Consideration paid:
       
Cash
  $
9,900
 
Common stock issued (446,774 shares)
   
9,030
 
Total consideration paid
  $
18,930
 
         
Goodwill resulting from acquisition
  $
5,090
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
   
January 31,
 
   
2018
 
   
(In Thousands)
 
Contractually required principal and interest at acquisition
  $
56,891
 
Contractual cash flows not expected to be collected (nonaccretable discount)
   
(1,346
)
         
Expected cash flows at acquisition
   
55,545
 
Interest component of expected cash flows (accretable discount)
   
(488
)
         
Fair value of acquired loans
  $
55,057
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2018
   
2017
   
2018
   
2017
 
   
(Dollars in Thousands, Except Per Share Data)
 
Pro forma net income
(1)
                               
Net interest income after loan loss provision
  $
7,786
    $
6,506
    $
14,414
    $
12,616
 
Noninterest income
   
3,084
     
3,651
     
5,798
     
6,940
 
Noninterest expense
   
9,244
     
8,293
     
17,719
     
16,404
 
Income before income taxes
   
1,626
     
1,864
     
2,493
     
3,152
 
Income tax expense
   
293
     
522
     
466
     
883
 
Net income
  $
1,333
    $
1,342
    $
2,027
    $
2,269
 
                                 
Pro forma earnings per share
(1)
                               
Basic earnings per share
  $
0.24
    $
0.35
    $
0.38
    $
0.60
 
Diluted earnings per share
  $
0.24
    $
0.35
    $
0.37
    $
0.59
 
                                 
Weighted average shares outstanding, basic
   
5,460,452
     
3,811,409
     
5,386,401
     
3,811,409
 
Weighted average shares outstanding, diluted
   
5,524,912
     
3,869,885
     
5,450,861
     
3,872,765