XML 22 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans Receivable
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Loans Receivable
NOTE 3. LOANS RECEIVABLE

Loans receivable consisted of the following:

   
March 31,
   
December 31,
 
   
2016
   
2015
 
   
(In Thousands)
 
First mortgage loans:
           
  Residential mortgage (1-4 family)
 
$
113,364
   
$
118,133
 
  Commercial real estate
   
194,479
     
167,930
 
  Real estate construction
   
15,673
     
22,958
 
                 
Other loans:
               
  Home equity
   
45,404
     
45,345
 
  Consumer
   
14,229
     
14,641
 
  Commercial
   
40,614
     
39,072
 
                 
Total
   
423,763
     
408,079
 
                 
Allowance for loan losses
   
(3,940
)
   
(3,550
)
Deferred loan fees, net
   
(882
)
   
(795
)
Total loans, net
 
$
418,941
   
$
403,734
 
 
Within the commercial real estate loan category above, $11,987,000 and $12,117,000 was guaranteed by the United States Department of Agriculture Rural Development, at March 31, 2016 and December 31, 2015, respectively. In addition, within the commercial loan category above, $1,878,000 and $1,917,000 were in loans originated through a syndication program where the business resides outside of Montana, at March 31, 2016, and December 31, 2015, respectively.

The following table includes information regarding nonperforming assets.

   
March 31,
   
December 31,
 
   
2016
   
2015
 
   
(Dollars in Thousands)
 
             
Non-accrual loans
 
$
1,580
   
$
2,030
 
Accruing loans delinquent 90 days or more
   
710
     
472
 
Restructured loans, net
   
45
     
46
 
Total nonperforming loans
   
2,335
     
2,548
 
Real estate owned and other repossessed assets, net
   
606
     
595
 
Total nonperforming assets
 
$
2,941
   
$
3,143
 
                 
Total non-performing assets as a percentage of total assets
   
0.46
%
   
0.50
%
                 
Allowance for loan losses
 
$
3,940
   
$
3,550
 
                 
Percent of allowance for loan losses to non-performing loans
   
168.74
%
   
139.32
%
                 
Percent of allowance for loan losses to non-performing assets
   
133.97
%
   
112.95
%
 
Allowance for loan losses activity was as follows:

   
Three Months Ended
 
   
March 31, 2016
 
   
Residential
                                     
   
Mortgage
   
Commercial
   
Real Estate
   
Home
                   
   
(1-4 Family)
   
Real Estate
   
Construction
   
Equity
   
Consumer
   
Commercial
   
Total
 
   
(In Thousands)
                               
Allowance for loan losses:
                                         
Beginning balance, January 1, 2016
 
$
911
   
$
1,593
   
$
184
   
$
342
   
$
66
   
$
454
   
$
3,550
 
Charge-offs
   
-
     
-
     
-
     
(7
)
   
(24
)
   
(32
)
   
(63
)
Recoveries
   
-
     
-
     
-
     
-
     
3
     
-
     
3
 
Provision
   
70
     
142
     
60
     
30
     
120
     
28
     
450
 
Ending balance, March 31, 2016
 
$
981
   
$
1,735
   
$
244
   
$
365
   
$
165
   
$
450
   
$
3,940
 
                                                         
Ending balance, March 31, 2016 allocated to
                                                 
loans individually evaluated for impairment
 
$
-
   
$
-
   
$
-
   
$
-
   
$
76
   
$
5
   
$
81
 
                                                         
Ending balance, March 31, 2016 allocated to
                                                 
loans collectively evaluated for impairment
 
$
981
   
$
1,735
   
$
244
   
$
365
   
$
89
   
$
445
   
$
3,859
 
                                                         
Loans receivable:
                                                       
Ending balance, March 31, 2016
 
$
113,364
   
$
194,479
   
$
15,673
   
$
45,404
   
$
14,229
   
$
40,614
   
$
423,763
 
                                                         
Ending balance, March 31, 2016 of loans
                                                 
individually evaluated for impairment
 
$
605
   
$
658
   
$
-
   
$
265
   
$
92
   
$
5
   
$
1,625
 
                                                         
Ending balance, March 31, 2016 of loans
                                                 
collectively evaluated for impairment
 
$
112,759
   
$
193,821
   
$
15,673
   
$
45,139
   
$
14,137
   
$
40,609
   
$
422,138
 
 
   
Three Months Ended
 
   
March 31, 2015
 
   
Residential
                                     
   
Mortgage
   
Commercial
   
Real Estate
   
Home
                   
   
(1-4 Family)
   
Real Estate
   
Construction
   
Equity
   
Consumer
   
Commercial
   
Total
 
   
(In Thousands)
                               
Allowance for loan losses:
                                         
Beginning balance, January 1, 2015
 
$
684
   
$
1,098
   
$
35
   
$
270
   
$
46
   
$
317
   
$
2,450
 
Charge-offs
   
(137
)
   
-
     
-
     
-
     
(11
)
   
-
     
(148
)
Recoveries
   
-
     
-
     
-
     
-
     
1
     
-
     
1
 
Provision
   
98
     
128
     
5
     
36
     
14
     
41
     
322
 
Ending balance, March 31, 2015
 
$
645
   
$
1,226
   
$
40
   
$
306
   
$
50
   
$
358
   
$
2,625
 
                                                         
Ending balance, March 31, 2015 allocated to
                                                 
loans individually evaluated for impairment
 
$
-
   
$
-
   
$
-
   
$
-
   
$
5
   
$
-
   
$
5
 
                                                         
Ending balance, March 31, 2015 allocated to
                                                 
loans collectively evaluated for impairment
 
$
645
   
$
1,226
   
$
40
   
$
306
   
$
45
   
$
358
   
$
2,620
 
                                                         
Loans receivable:
                                                       
Ending balance, March 31, 2015
 
$
105,428
   
$
130,374
   
$
10,313
   
$
40,312
   
$
13,664
   
$
36,877
   
$
336,968
 
                                                         
Ending balance, March 31, 2015 of loans
                                                 
individually evaluated for impairment
 
$
648
   
$
-
   
$
-
   
$
224
   
$
53
   
$
566
   
$
1,491
 
                                                         
Ending balance, March 31, 2015 of loans
                                                 
collectively evaluated for impairment
 
$
104,780
   
$
130,374
   
$
10,313
   
$
40,088
   
$
13,611
   
$
36,311
   
$
335,477
 
 
The Company utilizes a 5 point internal loan rating system, largely based on regulatory classifications, for 1-4 family real estate, commercial real estate, construction, home equity and commercial loans as follows:

Loans rated Pass – Loans that are considered to be protected by the current net worth and paying capacity of the obligor, or by the value of the asset or the underlying collateral.

Loans rated Special Mention –Loans that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset at some future date.

Loans rated Substandard – Loans that are inadequately protected by the current net worth and paying capacity of the obligor of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Loans rated Doubtful – Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans rated Loss – Loans that are considered uncollectible and of such little value that their continuance as assets without establishment of  a specific reserve is not warranted. This classification does not mean that an asset has absolutely no recovery or salvage value, but, rather, that it is not practical or desirable to defer writing off a basically worthless asset even though practical recovery may be affected in the future.
 
On an annual basis, or more often if needed, the Company formally reviews the ratings of all commercial real estate, construction, and commercial business loans that have a principal balance of $750,000 or more. Quarterly, the Company reviews the rating of any consumer loan, broadly defined, that is delinquent 90 days or more. Likewise, quarterly, the Company reviews the rating of any commercial loan, broadly defined, that is delinquent 60 days or more. Annually, the Company engages an independent third-party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process.

Internal classification of the loan portfolio was as follows:

   
March 31, 2016
 
   
Residential
                                       
   
Mortgage
   
Commercial
   
Real Estate
   
Home
                   
   
(1-4 Family)
   
Real Estate
   
Construction
   
Equity
   
Consumer
   
Commercial
   
Total
 
   
(In Thousands) 
 
Grade:
                                         
Pass
 
$
111,955
   
$
193,438
   
$
14,875
   
$
45,035
   
$
14,118
   
$
40,202
   
$
419,623
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
46
     
46
 
Substandard
   
1,409
     
1,041
     
798
     
287
     
32
     
294
     
3,861
 
Doubtful
   
-
     
-
     
-
     
82
     
3
     
67
     
152
 
Loss
   
-
     
-
     
-
     
-
     
76
     
5
     
81
 
     Total
 
$
113,364
   
$
194,479
   
$
15,673
   
$
45,404
   
$
14,229
   
$
40,614
   
$
423,763
 
                                                         
Credit risk profile based on payment activity
                                         
Performing
 
$
112,538
   
$
193,817
   
$
15,409
   
$
45,059
   
$
14,137
   
$
40,468
   
$
421,428
 
Restructured loans
   
-
     
-
     
-
     
45
     
-
     
-
     
45
 
Nonperforming
   
826
     
662
     
264
     
300
     
92
     
146
     
2,290
 
     Total
 
$
113,364
   
$
194,479
   
$
15,673
   
$
45,404
   
$
14,229
   
$
40,614
   
$
423,763
 
 
   
December 31, 2015
 
   
Residential
                                       
   
Mortgage
   
Commercial
           
Home
                   
   
(1-4 Family)
   
Real Estate
   
Construction
   
Equity
   
Consumer
   
Commercial
   
Total
 
   
(In Thousands) 
 
Grade:
                                         
Pass
 
$
116,711
   
$
167,263
   
$
22,176
   
$
45,100
   
$
14,486
   
$
38,675
   
$
404,411
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Substandard
   
1,422
     
667
     
782
     
156
     
140
     
367
     
3,534
 
Doubtful
   
-
     
-
     
-
     
82
     
4
     
-
     
86
 
Loss
   
-
     
-
     
-
     
7
     
11
     
30
     
48
 
     Total
 
$
118,133
   
$
167,930
   
$
22,958
   
$
45,345
   
$
14,641
   
$
39,072
   
$
408,079
 
                                                         
Credit risk profile based on payment activity
                                         
Performing
 
$
117,182
   
$
167,259
   
$
22,711
   
$
45,138
   
$
14,496
   
$
38,745
   
$
405,531
 
Restructured loans
   
-
     
-
     
-
     
46
     
-
     
-
     
46
 
Nonperforming
   
951
     
671
     
247
     
161
     
145
     
327
     
2,502
 
     Total
 
$
118,133
   
$
167,930
   
$
22,958
   
$
45,345
   
$
14,641
   
$
39,072
   
$
408,079
 
 
The following tables include information regarding delinquencies within the loan portfolio.
 
   
March 31, 2016 
 
                                 
Recorded
 
         
90 Days
                     
Investment
 
   
30-89 Days
   
and
   
Total
         
Total
   
> 90 Days and
 
   
Past Due
   
Greater
   
Past Due
   
Current
   
Loans
   
Still Accruing
 
   
(In Thousands) 
 
Residential mortgage (1-4 family)
 
$
1,988
   
$
826
   
$
2,814
   
$
110,550
   
$
113,364
   
$
221
 
Commercial real estate
   
869
     
662
     
1,531
     
192,948
     
194,479
     
4
 
Real estate construction
   
1,183
     
264
     
1,447
     
14,226
     
15,673
     
264
 
Home equity
   
474
     
300
     
774
     
44,630
     
45,404
     
80
 
Consumer
   
205
     
92
     
297
     
13,932
     
14,229
     
-
 
Commercial
   
445
     
146
     
591
     
40,023
     
40,614
     
141
 
     Total
 
$
5,164
   
$
2,290
   
$
7,454
   
$
416,309
   
$
423,763
   
$
710
 
 
   
December 31, 2015 
 
                                 
Recorded
 
         
90 Days
                     
Investment
 
   
30-89 Days
   
and
   
Total
         
Total
   
>90 Days and
 
   
Past Due
   
Greater
   
Past Due
   
Current
   
Loans
   
Still Accruing
 
   
(In Thousands) 
 
Residential mortgage (1-4 family)
 
$
1,163
   
$
951
   
$
2,114
   
$
116,019
   
$
118,133
   
$
221
 
Commercial real estate
   
177
     
671
     
848
     
167,082
     
167,930
     
4
 
Real estate construction
   
662
     
247
     
909
     
22,049
     
22,958
     
247
 
Home equity
   
319
     
161
     
480
     
44,865
     
45,345
     
-
 
Consumer
   
184
     
145
     
329
     
14,312
     
14,641
     
-
 
Commercial
   
173
     
327
     
500
     
38,572
     
39,072
     
-
 
     Total
 
$
2,678
   
$
2,502
   
$
5,180
   
$
402,899
   
$
408,079
   
$
472
 
 
The following tables include information regarding impaired loans.
 
   
March 31, 2016
 
         
Unpaid
       
   
Recorded
   
Principal
   
Related
 
   
Investment
   
Balance
   
Allowance
 
   
(In Thousands)
 
With no related allowance:
                 
Residential mortgage (1-4 family)
 
$
605
   
$
607
   
$
-
 
Commercial real estate
   
658
     
667
     
-
 
Construction
   
-
     
-
     
-
 
Home equity
   
265
     
299
     
-
 
Consumer
   
16
     
16
     
-
 
Commercial
   
-
     
-
     
-
 
                         
With a related allowance:
                       
Residential mortgage (1-4 family)
   
-
     
-
     
-
 
Commercial real estate
   
-
     
-
     
-
 
Construction
   
-
     
-
     
-
 
Home equity
   
-
     
-
     
-
 
Consumer
   
76
     
76
     
76
 
Commercial
   
5
     
5
     
5
 
                         
Total:
                       
Residential mortgage (1-4 family)
   
605
     
607
     
-
 
Commercial real estate
   
658
     
667
     
-
 
Construction
   
-
     
-
     
-
 
Home equity
   
265
     
299
     
-
 
Consumer
   
92
     
92
     
76
 
Commercial
   
5
     
5
     
5
 
     Total
 
$
1,625
   
$
1,670
   
$
81
 
 
   
December 31, 2015
 
         
Unpaid
       
   
Recorded
   
Principal
   
Related
 
   
Investment
   
Balance
   
Allowance
 
   
(In Thousands)
 
With no related allowance:
                 
Residential mortgage (1-4 family)
 
$
730
   
$
730
   
$
-
 
Commercial real estate
   
667
     
667
     
-
 
Construction
   
-
     
-
     
-
 
Home equity
   
200
     
234
     
-
 
Consumer
   
134
     
134
     
-
 
Commercial
   
297
     
297
     
-
 
                         
With a related allowance:
                       
Residential mortgage (1-4 family)
   
-
     
-
     
-
 
Commercial real estate
   
-
     
-
     
-
 
Construction
   
-
     
-
     
-
 
Home equity
   
7
     
7
     
7
 
Consumer
   
11
     
11
     
11
 
Commercial
   
30
     
30
     
30
 
                         
Total:
                       
Residential mortgage (1-4 family)
   
730
     
730
     
-
 
Commercial real estate
   
667
     
667
     
-
 
Construction
   
-
     
-
     
-
 
Home equity
   
207
     
241
     
7
 
Consumer
   
145
     
145
     
11
 
Commercial
   
327
     
327
     
30
 
     Total
 
$
2,076
   
$
2,110
   
$
48
 

   
Three Months Ended
 
   
March 31,
 
   
2016
   
2015
 
   
Average Recorded Investment
 
   
(In Thousands)
 
             
Residential mortgage (1-4 family)
 
$
668
   
$
1,060
 
Commercial real estate
   
662
     
-
 
Construction
   
-
     
-
 
Home equity
   
236
     
276
 
Consumer
   
119
     
54
 
Commercial
   
166
     
398
 
     Total
 
$
1,851
   
$
1,788
 

Interest income recognized on impaired loans for the three months ended March 31, 2016 and 2015 are considered insignificant.