XML 138 R122.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Interest and Dividend Income:                                
Interest and fees on loans                     $ 7,562 $ 6,352 $ 17,332     $ 12,985
Securities available-for-sale                     2,026 2,102 3,058     4,285
Federal Reserve Bank dividends                     19   67      
Trust preferred securities                     1 1 3     3
Interest on deposits with banks                     1 4 1     4
Total interest and dividend income $ 5,573 $ 5,154 $ 5,015 $ 4,724 $ 4,906 $ 4,703 $ 4,502 $ 4,321 $ 4,317 $ 4,141 9,609 8,459 20,466     17,281
INTEREST EXPENSE:                                
Deposits                     677 633 1,457     1,294
Federal Home Loan Bank advances and other borrowings                     310 365 550     664
Subordinated debentures                     43 43 448     87
Total interest expense 707 721 526 501 515 515 503 502 516 524 1,030 1,041 2,455     2,045
Net Interest Income 4,866 4,433 4,489 4,223 4,391 4,188 3,999 3,819 3,801 3,617 8,579 7,418 18,011     15,236
Loan loss provision 343 310 328 322 300 215 168 128 153 159 515 312 1,303 $ 608 $ 515 608
Net Interest Income after Loan Loss Provision 4,523 4,123 4,161 3,901 4,091 3,973 3,831 3,691 3,648 3,458 8,064 7,106 16,708     14,628
NONINTEREST INCOME:                                
Service charges on deposit accounts                     538 543 1,009     1,022
Net gain on sale of loans (includes $461 and $582 for the six months ended December 31, 2014 and 2013, respectively, related to accumulated other comprehensive earnings reclassification)                     2,864 2,554 6,672     4,586
Mortgage loan servicing fees                     767 653 1,718     1,372
Wealth management income                     290 256 625     527
Net gain on sale of available-for-sale securities (includes $335 and $836 for the six months ended December 31, 2014 and 2013, respectively related to accumulated other comprehensive earnings reclassification)                     335 836 234     1,073
Net (loss) gain on fair value hedge                     (364) 71 (93)     (63)
Net loss on sale of real estate owned and other repossessed property                     (1) (50) (13)     (50)
Other noninterest income                     168 704 603     613
Total noninterest income 2,692 2,912 3,275 2,882 2,435 2,657 2,351 2,123 2,469 3,098 5,092 5,567 11,761     10,041
NONINTEREST EXPENSE:                                
Salaries and employee benefits                     6,274 6,430 14,350     12,822
Occupancy and equipment expense                     1,426 1,375 2,988     2,774
Data processing                     1,082 931 2,259     1,870
Advertising                     408 457 800     816
Amortization of mortgage servicing rights                     328 334 799     630
Amortization of core deposit intangible and tax credits                     208 217 432     427
Federal insurance premiums                     174 168 332     271
Postage                     95 92 181     175
Legal, accounting and examination fees                     469 269 520     555
Consulting fees                     351 155 576     537
Other noninterest expense                     1,164 1,038 2,489     2,021
Total noninterest expense 6,401 6,492 6,472 6,361 6,114 5,865 5,743 5,699 5,613 5,853 11,979 11,466 25,726     22,908
Income before income tax expense 814 543 964 422 412 765 439 115 504 703 1,177 1,207 2,743     1,761
Income Tax (Benefit) Expense (includes $1,405 and ($1,605) for the six months ended December 31, 2014 and 2013, respectively, related to income tax benefit from reclassification items) (67) 22 172 36 (512) 47 (423) 7 30 36 (465) 66 163     (350)
NET INCOME $ 881 $ 521 $ 792 $ 386 $ 924 $ 718 $ 862 $ 108 $ 474 $ 667 $ 1,642 $ 1,141 $ 2,580     $ 2,111
Basic earnings per common share $ 0.23 $ 0.14 $ 0.21 $ 0.10 $ 0.24 $ 0.18 $ 0.22 $ 0.03 $ 0.12 $ 0.17 $ 0.42 $ 0.29 $ 0.68     $ 0.54
Diluted Earnings Per Common share $ 0.22 $ 0.14 $ 0.21 $ 0.10 $ 0.24 $ 0.18 $ 0.21 $ 0.03 $ 0.12 $ 0.17 $ 0.42 $ 0.29 $ 0.67     $ 0.53
Weighted Average Shares Outstanding (Basic EPS)                     3,882,376 3,905,221 3,813,090     3,910,320
Weighted Average shares Outstanding (Diluted EPS)                     3,931,552 3,978,260 3,859,625     3,974,316