XML 23 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4.

Fair Value Measurements

The following table sets forth the fair value of financial assets and liabilities that were measured at fair value on a recurring basis (in thousands):

 

 

 

June 30, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(unaudited)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

35,695

 

 

$

 

 

$

 

 

$

35,695

 

Commercial paper

 

 

 

 

 

88,161

 

 

 

 

 

 

88,161

 

U.S. government debt and agency securities

 

 

 

 

 

273,713

 

 

 

 

 

 

273,713

 

Corporate bonds

 

 

 

 

 

22,661

 

 

 

 

 

 

22,661

 

Total financial assets

 

$

35,695

 

 

$

384,535

 

 

$

 

 

$

420,230

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock warrant liability

 

$

 

 

$

 

 

$

2,602

 

 

$

2,602

 

Total financial liabilities

 

$

 

 

$

 

 

$

2,602

 

 

$

2,602

 

 

 

 

December 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

45,998

 

 

$

 

 

$

 

 

$

45,998

 

Commercial paper

 

 

 

 

 

16,887

 

 

 

 

 

 

16,887

 

U.S. government debt and agency securities

 

 

 

 

 

85,623

 

 

 

 

 

 

85,623

 

Corporate bonds

 

 

 

 

 

7,478

 

 

 

 

 

 

7,478

 

Total financial assets

 

$

45,998

 

 

$

109,988

 

 

$

 

 

$

155,986

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock warrant liability

 

$

 

 

$

 

 

$

336

 

 

$

336

 

Total financial liabilities

 

$

 

 

$

 

 

$

336

 

 

$

336

 

 

 

Level 1 securities include highly liquid money market funds, which we measure the fair value based on quoted prices in active markets for identical assets or liabilities. Level 2 securities consist of U.S. government debt securities, U.S. government agency bonds, commercial paper and corporate bonds, and are valued based on recent trades of securities in inactive markets or based on quoted market prices of similar instruments and other significant inputs derived from or corroborated by observable market data. Of the Level 2 commercial paper and U.S. government debt and agency securities balances, $6.0 million and $4.0 million, respectively, is recorded as cash and cash equivalents. Level 3 liabilities that are measured at fair value on a recurring basis consist of a convertible preferred stock warrant liability. During the six months ended June 30, 2019, we recognized $2.3 million of expense related to the revaluation of the convertible preferred stock warrant liability in interest and other income, net.

The fair value of the convertible preferred stock warrant liability is estimated using the Black-Scholes option-pricing model. Certain inputs were utilized in the option-pricing model as follows:

 

 

 

June 30,

2019

 

 

December 31,

2018

 

 

 

(unaudited)

 

 

 

 

 

Fair value estimate

 

$

48.30

 

 

$

8.27

 

Expected term (in years)

 

 

1.81

 

 

 

2.31

 

Risk-free interest rate

 

 

1.8

%

 

 

2.5

%

Expected volatility

 

 

61.1

%

 

 

55.3

%

Expected dividend yield