XML 52 R22.htm IDEA: XBRL DOCUMENT v3.24.1
Stockholders' (Deficit) Equity (Tables)
12 Months Ended
Dec. 31, 2023
Stockholders' (Deficit) Equity  
Schedule of changes in common stock warrant liabilities

The following is a roll forward of the Common Stock Warrant Liability from the date of issuance to December 31, 2023:

Issuance of Canaccord Warrants

    

2,449,001

Exercise of 50,000 warrants – December 28, 2023

 

(606,201)

Change in fair value of warrant liabilities

 

11,837,200

Warrant liability at December 31, 2023

 

13,680,000

Schedule of common stock warrants outstanding

As of December 31, 2023, the Company had the following common stock warrants outstanding:

    

    

Outstanding 

    

    

    

Outstanding 

    

Exercise 

    

December 31,

Exercised or

December 31,

price per

Expiration

Classification

2022

Granted

Expired

2023

share

date

IPO Warrants

 

Equity

 

2,400

 

 

 

2,400

$

7.50

January 29, 2026

Canaccord Warrants

 

Liability

 

 

1,250,000

 

(50,000)

 

1,200,000

$

9.00

October 31, 2028