EX-99.1 2 v446559_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Daqo New Energy Announces Unaudited Second Quarter 2016 Results

 

CHONGQING, China—August 9, 2016—Daqo New Energy Corp. (NYSE: DQ) ("Daqo New Energy", the "Company" or “we”), a leading manufacturer of high-purity polysilicon for the global solar PV industry, today announced its unaudited financial results for the second quarter of 2016.

 

Second Quarter 2016 Financial and Operating Highlights

·Polysilicon production volume of 3,570 MT in Q2 2016, compared to 3,405 MT in Q1 2016
·Polysilicon external sales volume(1) of 2,931 MT in Q2 2016, compared to 2,905 MT in Q1 2016
·Polysilicon average total production cost(2) of $9.43/kg in Q2 2016, compared to $9.65/kg in Q1 2016
·Polysilicon average cash cost(2) of $7.42/kg in Q2 2016, compared to $7.62/kg in Q1 2016
·Average selling price (ASP) of polysilicon was $17.24/kg in Q2 2016, representing a 25.7% increase from $13.72/kg in Q1 2016
·Solar wafer sales volume of 25.0 million pieces in Q2 2016, representing a 13.1% increase from 22.1 million pieces in Q1 2016
·Revenue of $71.0 million in Q2 2016, representing a 23.1% increase from $57.7 million in Q1 2016
·Non-GAAP gross margin(3) of 43.9% in Q2 2016, up from 32.6% in Q1 2016
·EBITDA (non-GAAP)(3) of $34.7 million in Q2 2016, representing a 58.5% increase from $21.9 million in Q1 2016
·EBITDA margin (non-GAAP)(3) of 48.9% in Q2 2016, up from 38.0% in Q1 2016
·Net income attributable to Daqo New Energy shareholders of $19.8 million in Q2 2016, representing an increase of 138.6% from $8.3 million in Q1 2016. The Company incurred net loss attributable to Daqo New Energy shareholders of $0.9 million in Q2 2015
·Earnings per basic ADS of $1.90 in Q2 2016, representing an increase of 137.5% from $0.80 in Q1 2016. The Company incurred loss per basic ADS of $0.09 in Q2 2015
·Adjusted net income (non-GAAP)(3) attributable to Daqo New Energy shareholders of $22.0 million in Q2 2016, representing an increase of 88.0% from $11.7 million in Q1 2016 and 714.8% from $2.7 million in Q2 2015
·Adjusted earnings per basic ADS (non-GAAP)(3) of $2.10 in Q2 2016, representing an increase of 87.5% from $1.12 in Q1 2016 and 707.7% from $0.26 in Q2 2015

 

Recent Corporate highlight

lOn June 29, 2016, the Company’s subsidiary, Xinjiang Daqo New Energy Co., Ltd. (“Xinjiang Daqo”, New Third Board ticker: 837316) was listed on the National Equities Exchange and Quotations, an emerging over-the-counter market in China (the “New Third Board”).
lIn June 2016, the Company received approval from Chongqing Rural Commercial Bank for an RMB500 million credit line of a seven-year project finance loan. The Company intends to use the proceeds of the loan for general corporate purposes, including the capital expenditures related to its Phase 3A expansion project, which is expected to increase the Company’s annual polysilicon manufacturing capacity from the current level of 12,150 MT to 18,000 MT by the end of the second quarter of 2017.

 

 

 

 

   Three months ended 
US$ millions except as indicated otherwise  Jun. 30, 2016   Mar. 31, 2016   Jun. 30, 2015 
Revenues   71.0    57.7    34.3 
Gross profit   29.4    16.7    3.6 
Gross margin   41.4%   29.0%   10.5%
Income from operations   26.1    13.3    1.2 
Net income attributable to Daqo New Energy shareholders   19.8    8.3    (0.9)
Earnings per basic ADS ($ per ADS)   1.90    0.80    (0.09)
Adjusted net income (non-GAAP)(3) attributable to Daqo New Energy shareholders   22.0    11.7    2.7 
Adjusted earnings per basic ADS (non-GAAP)(3) ($ per ADS)   2.10    1.12    0.26 
Non-GAAP gross profit(3)   31.2    18.8    6.7 
Non-GAAP gross margin(3) (%)   43.9%   32.6%   19.6%
EBITDA (non-GAAP)(3)   34.7    21.9    8.4 
EBITDA margin(3) (non-GAAP)    48.9%   38.0%   24.6%
Polysilicon external sales volume (MT)(1)   2,931    2,905    1,363 
Polysilicon production cost ($/kg)(2)   9.43    9.65    12.98 
Polysilicon cash cost (excl. dep’n) ($/kg)(2)   7.42    7.62    10.60 

 

 

 

Notes:

(1) Our polysilicon external sales volume excludes internal sales to our Chongqing wafer manufacturing subsidiary, which utilizes polysilicon as raw material for the production of solar wafers. The sales volume is the quantity of goods that have been accepted by customers, and thus the corresponding revenue has been recognized during the period indicated.

(2) Production cost and cash cost only refer to production in our Xinjiang polysilicon facilities. Production cost is calculated by the inventoriable costs relating to production of polysilicon in Xinjiang divided by the production volume in the quarter. Cash cost is calculated by the inventoriable costs relating to production of polysilicon excluding depreciation expense in Xinjiang, divided by the production volume in the quarter.

(3) Daqo New Energy provides non-GAAP gross profit, non-GAAP gross margin, EBITDA, EBITDA margin, adjusted net income (loss) attributable to our shareholders and adjusted earnings (loss) per ADS on a non-GAAP basis to provide supplemental information regarding its financial performance. For more information on these non-GAAP financial measures, please see the section captioned "Use of Non-GAAP Financial Measures" and the tables captioned "Reconciliation of non-GAAP financial measures to comparable US GAAP measures" set forth at the end of this press release.

 

Commentary

 

“I would like to thank our entire team for the excellent operational performance and financial results for the second quarter of 2016,” said Dr. Gongda Yao, Chief Executive Officer of the Company. “During the quarter, we produced a record-high of 3,570 MT of polysilicon, which surpassed our annual name plate capacity of 12,150 MT. With our continuous effort on cost reduction, we reached our lowest ever cost structure with $9.43/kg in total cost and $7.42/kg in cash cost. Our current cost structure is 27% below Q2 2015 level, which at the time was already one of the lowest in the world. We believe we continue to be one of the lowest cost producers of polysilicon in the world in Q2 2016, and with further technology upgrades and process improvements, we believe we have a roadmap to reduce our cost even lower. ”

 

“In the second quarter of 2016, the demand for polysilicon was very strong. We saw substantial increase in polysilicon orders and shipments across a wide range of customers. With a tight supply environment, market ASPs improved meaningfully, from $13.72/kg in the first quarter to $17.24/kg in the second quarter of 2016.”

 

“Entering into the third quarter, we continue to see strong demand and robust orders from customers. The market for polysilicon within China remain tight supplied, with low levels of inventory across domestic suppliers and customers. Based on current market demand trends, we are seeing a stable pricing environment, and we anticipate Q3 ASP to be similar to Q2 levels. Considering several of the major Chinese polysilicon producers including Daqo plans to conduct annual facilities maintenance during the third quarter, we anticipate that the tight-supply situation for polysilicon sector within China should continue in 2016.”

 

 

 

 

“For the second quarter of 2016, we not only delivered the best-ever quarter for the Company in terms of operational performance, but also excellent financial results. We achieved revenues of $71.0 million, with non-GAAP gross margin of 43.9%, and EBITDA margin of 48.9%, and GAAP earnings per basic ADS of $1.90. In particular, we generated strong cash flow from operating activities of $66.6 million in the first half of this year. With our Phase 3A polysilicon facilities expected to come online in early 2017, which will bring our annual capacity to 18,000 MT, we expect to continue to deliver compelling financial performance and results to our shareholders.”

 

Outlook and Q3 2016 guidance

 

Since the ramp up of our Phase 2B capacity at the end of June 2015, we have produced a total of over 13,200 MT of polysilicon over the past four quarters, above our nameplate capacity of 12,150 MT. As our Xinjiang polysilicon manufacturing facilities have been operating continuously for more than 12 months, it is necessary that we conduct our annual scheduled maintenance during the third quarter to ensure safe and smooth operations. We also plan to take this opportunity to do preparation work for the interconnection between existing facilities and Phase 3A facilities which are expected to start pilot production early next year. The entire annual maintenance schedule is expected to result in 15 to 20 days of suspension to polysilicon production for 2016. Due to the long lead-time for procuring the specialty materials and equipment required for the annual maintenance, we anticipate that we would start the annual maintenance work in the second half of September 2016. However, the start date of the annual maintenance work depends on the scheduled delivery of such specialty materials and equipment. Therefore, it is possible that the annual maintenance start date may be delayed.

 

As a result of the above mentioned factors, the Company expects to sell approximately 2,550 MT to 2,600 MT of polysilicon to external customers during Q3 2016. The external sales guidance excludes shipments of polysilicon to be used internally by our Chongqing solar wafer facility, which is expected to utilize approximately 550 tons of polysilicon during the quarter for its wafer manufacturing operation. Wafer sales volume is expected to be approximately 24.0 million to 25.0 million pieces for Q3 2016.

 

This outlook reflects our current and preliminary view as of the date of this press release and may be subject to change. Our ability to achieve these projections is subject to risks and uncertainties. See “Safe Harbor Statement” at the end of this press release.

 

Second Quarter 2016 Results

 

Revenues

 

Revenues were $71.0 million, representing a 23.1% increase from $57.7 million in the first quarter of 2016 and 107.0% from $34.3 million in the second quarter of 2015.

 

Revenues from polysilicon sales to external customers were $50.5 million, compared to $39.9 million in the first quarter of 2016 and $21.7 million in the second quarter of 2015. External sales volume was 2,931 MT in the second quarter of 2016, compared to 2,905 MT in the first quarter of 2016. ASP of polysilicon was $17.24/kg in the second quarter of 2016, increasing from $13.72/kg in the first quarter of 2016. The increase in polysilicon revenues from the first quarter of 2016 was primarily due to higher external sales volume and higher ASP.

 

 

 

 

Revenues from wafer sales were $20.5 million, compared to $17.8 million in the first quarter of 2016 and $12.6 million in the second quarter of 2015. Wafer sales volume was 25.0 million pieces, compared to 22.1 million pieces in the first quarter of 2016 and 18.3 million pieces in the second quarter of 2015. The increase in wafer revenues from the first quarter of 2016 was primarily due to higher sales volume.

 

Gross profit and margin

 

Gross profit was $29.4 million, increasing 76.0% from $16.7 million in the first quarter of 2016 and 716.7% from $3.6 million in the second quarter of 2015. Non-GAAP gross profit, which excludes costs related to the non-operational polysilicon operations in Chongqing, was approximately $31.2 million, compared to $18.8 million in the first quarter of 2016 and $6.7 million in the second quarter of 2015. Gross margin was 41.4%, compared to 29.0% in the first quarter of 2016 and 10.5% in the second quarter of 2015.

 

In the second quarter of 2016, total costs related to the non-operational Chongqing polysilicon plant including depreciation were $1.8 million, compared to $2.0 million in the first quarter of 2016 and $3.1 million in the second quarter of 2015. Excluding such costs, the non-GAAP gross margin was approximately 43.9%, compared to 32.6% in the first quarter of 2016 and 19.6% in the second quarter of 2015.

 

Selling, general and administrative expenses

 

Selling, general and administrative expenses were $3.7 million, compared to $4.1 million in the first quarter of 2016 and $2.8 million in the second quarter of 2015.

 

Research and development expenses

 

Research and development expenses were approximately $0.1 million, compared to $0.1 million in the first quarter of 2016 and $0.2 million in the second quarter of 2015.

 

Other operating income

 

Other operating income was $0.6 million, compared to $0.7 million in the first quarter of 2016 and $0.7 million in the second quarter of 2015. Other operating income mainly consists of unrestricted cash incentives that the Company received from local government authorities, the amount of which varies from period to period.

 

Income from operations and operating margin

 

Income from operations was $26.1 million, increasing 96.2% from $13.3 million in the first quarter of 2016 and was almost 21 times as compared to $1.2 million in the second quarter of 2015.

Operating margin was 36.8%, up from 23.1% in the first quarter of 2016 and 3.6% in the second quarter of 2015.

 

Interest expense

 

Interest expenses were $3.5 million, compared to $3.9 million in the first quarter of 2016 and $2.6 million in the second quarter of 2015.

 

EBITDA

 

EBITDA was $34.7 million, increasing 58.5% from $21.9 million in the first quarter of 2016 and 313.1% from $8.4 million in the second quarter of 2015. EBITDA margin was 48.9%, up from 38.0% in the first quarter of 2016 and 24.6% in the second quarter of 2015.

 

 

 

 

Net income / loss attributable to Daqo New Energy shareholders and earnings per ADS

 

Net income attributable to Daqo New Energy shareholders was $19.8 million, increasing 138.6% from $8.3 million in the first quarter of 2016. The Company incurred net loss attributable to Daqo New Energy Corp. shareholders of $0.9 million in the second quarter of 2015.

 

Earnings per basic ADS were $1.90, increased 137.5% from $0.80 in the first quarter of 2016. The Company incurred loss per basic ADS of $0.09 in the second quarter of 2015.

 

Financial Condition

 

As of June 30, 2016, the Company had $42.9 million in cash and cash equivalents and restricted cash, compared to $35.7 million as of March 31, 2016 and $95.1 million as of June 30, 2015.

As of June 30, 2016, the accounts receivable balance was $10.1 million, compared to $15.4 million as of March 31, 2016 and $7.0 million as of June 30, 2015.

As of June 30, 2016, the note receivables balance was $14.8 million, compared to $25.3 million as of March 31, 2016 and $38.3 million as of June 30, 2015.

As of June 30, 2016, total borrowings were $227.9 million, of which $118.4 million were long-term borrowings, compared to total borrowings of $241.3 million, including $114.8 million long-term borrowings, as of March 31, 2016, and total borrowings of $266.0 million, including $100.0 million long-term borrowings, as of June 30, 2015.

As of June 30, 2016, the note payables balance was $26.1 million, compared to $28.1 million as of March 31, 2016 and $42.4 million as of June 30, 2015.

 

Cash Flows

 

For the six months ended June 30, 2016, net cash provided by operating activities was $66.6 million, compared to $32.1 million in the same period of 2015.

 

For the six months ended June 30, 2016, net cash used in investing activities was $37.6 million, compared to $56.2 million in the same period of 2015.

 

For the six months ended June 30, 2016, net cash used in financing activities was $13.5 million, compared to net cash provided by financing activities of $75.7 million in the same period of 2015.

  

Non-GAAP Financial Measures

To supplement Daqo’s consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles (“US GAAP”), the Company uses certain non-GAAP financial measures that are adjusted for certain items from the most directly comparable GAAP measures including non-GAAP gross profit and non-GAAP gross margin; earnings before interest, taxes, depreciation and amortization ("EBITDA") and EBITDA margin; adjusted net income attributable to our shareholders and adjusted earnings per basic ADS. Management believes that each of these non-GAAP measures is useful to investors, enabling them to better assess changes in key element of the Company's results of operations across different reporting periods on a consistent basis, independent of certain items as described below. Thus, management believes that, used in conjunction with US GAAP financial measures, these non-GAAP financial measures provide investors with meaningful supplemental information to assess the Company's operating results in a manner that is focused on its ongoing, core operating performance. Management uses these non-GAAP measures internally to assess the business, its financial performance, current and historical results, as well as for strategic decision-making and forecasting future results. Given management's use of these non-GAAP measures, the Company believes these measures are important to investors in understanding the Company's operating results as seen through the eyes of management. These non-GAAP measures are not prepared in accordance with US GAAP or intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with US GAAP; the non-GAAP measures should be reviewed together with the US GAAP measures, and may be different from non-GAAP measures used by other companies.

 

 

 

 

Non-GAAP gross profit and non-GAAP gross margin includes adjustments for costs related to the non-operational polysilicon assets in Chongqing. Such costs mainly consist of non-cash depreciation costs, as well as utilities and maintenance costs associated with the temporarily idle polysilicon machinery and equipment, which will be or are in the process of being relocated to the Company's Xinjiang polysilicon manufacturing facility. The Company would expect a majority of these costs, such as depreciation, will continue to occur as part of the production cost at the Xinjiang facilities subsequent to the completion of the relocation plan. Once these assets are placed back in service, the Company will remove this adjustment from the non-GAAP reconciling item. The Company also uses EBITDA, which represents earnings before interest, taxes, depreciation and amortization, and EBITDA margin, which represents the proportion of EBITDA in revenue. Adjusted net income attributable to our shareholders and adjusted earnings per basic ADS exclude costs related to the non-operational polysilicon assets in Chongqing as described above. Adjusted net income attributable to our shareholders and adjusted earnings per basic ADS also exclude costs related to share-based compensation. Share-based compensation is a non-cash expense that varies from period to period. As a result, management excludes this item from its internal operating forecasts and models. Management believes that this adjustment for share-based compensation provides investors with a basis to measure the company's core performance, including compared with the performance of other companies, without the period-to-period variability created by share-based compensation.

 

A reconciliation of non-GAAP financial measures to comparable US GAAP measures is presented later in this document.

 

Conference Call

 

The Company has scheduled a conference call to discuss the results at 8:00 AM Eastern Daylight Time on August 9, 2016.

 

The dial-in details for the live conference call are as follows:

 

Participant dial in (toll free): +1-888-346-8982
Participant international dial in: +1-412-902-4272
   
China mainland toll free: 4001-201203
China Beijing local toll: +86-105-357-3132
Hong Kong toll free: 800-905945
Hong Kong-local toll: +852-301-84992

 

Participants please ask to be joined into the Daqo New Energy Corp. call.

     

You can also listen to the conference call via Webcast through the URL:

 

http://mms.prnasia.com/DQ/20160809/default.aspx

 

 

 

 

A replay of the call will be available 1 hour after the end of the conference through August 16, 2016.

 

The conference call replay numbers are as follows:

 

US Toll Free: 1-877-344-7529
International Toll: 1-412-317-0088
Canada Toll Free: 855-669-9568
Replay access code: 10090544

 

Participants will be required to state their name and company upon entering the call.

 

Investors will also have the opportunity to listen to the replay over the Internet through the investor relations section of Daqo New Energy’s web site at: www.dqsolar.com

 

About Daqo New Energy Corp.

 

Founded in 2008, Daqo New Energy Corp. (NYSE: DQ) is a leading manufacturer of high-purity polysilicon for the global solar PV industry. As one of the world's lowest cost producers of high-purity polysilicon and solar wafers, the Company primarily sells its products to solar cell and solar module manufacturers. The Company has built a manufacturing facility that is technically advanced and highly efficient with a nameplate capacity of 12,150 metric tons in Xinjiang, China. The Company also operates a solar wafer manufacturing facility in Chongqing, China.

 

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the outlook for the third quarter of 2016, the anticipated start date of the 2016 annual maintenance and quotations from management in this announcement, as well as Daqo New Energy’s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed or furnished to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the demand for photovoltaic products and the development of photovoltaic technologies; global supply and demand for polysilicon; alternative technologies in cell manufacturing; our ability to significantly expand our polysilicon production capacity and output; the reduction in or elimination of government subsidies and economic incentives for solar energy applications; and our ability to lower our production costs. Further information regarding these and other risks is included in the reports or documents we have filed with, or furnished to, the Securities and Exchange Commission. Daqo New Energy does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and Daqo New Energy undertakes no duty to update such information, except as required under applicable law.

 

 
 

 

Daqo New Energy Corp.

Unaudited Preliminary Condensed Consolidated Statement of Operations and Comprehensive Income

(US dollars in thousands, except ADS and per ADS data)

 

   Three months Ended 
   Jun. 30, 2016   Mar. 31, 2016   Jun. 30, 2015 
             
Revenues   $71,021   $57,676   $34,331 
Cost of revenues   (41,640)   (40,940)   (30,740)
Gross profit   29,381    16,736    3,591 
Operating expenses               
Selling, general and administrative expenses   (3,675)   (4,059)   (2,827)
Research and development expenses   (148)   (82)   (203)
Other operating income (expenses)   583    715    667 
Total operating expenses   (3,240)   (3,426)   (2,363)
Income from operations   26,141    13,310    1,228 
Interest expense   (3,487)   (3,905)   (2,635)
Interest income   171    96    132 
Foreign exchange gain (loss)   (3)   1    171 
Income (loss) before income taxes   22,822    9,502    (1,104)
Income tax (expenses) benefit   (2,802)   (1,112)   178 
Net income (loss)   20,020    8,390    (926)
Net income (loss) attributable to non-controlling interest   176    65    - 
Net income (loss) attributable to Daqo New Energy Corp. shareholders  $19,844   $8,325   $(926)
                
Net income (loss)   20,020    8,390    (926)
Other comprehensive income (loss):               
Foreign currency translation adjustments   (8,116)   2,018    (46)
Total other comprehensive income (loss)   (8,116)   2,018    (46)
Comprehensive income (loss)   11,904    10,408    (927)
Comprehensive income (loss) attributable to noncontrolling interest   130    76    - 
Comprehensive income (loss) attributable to Daqo New Energy Corp. shareholders  $11,774   $10,332   $(972)
                
Earnings (loss) per ADS               
Basic   1.90    0.80    (0.09)
Diluted   1.87    0.79    (0.09)
Weighted average ADS outstanding               
Basic   10,457,105    10,434,199    10,506,506 
Diluted   10,596,753    10,552,339    10,506,506 

 

 
 

 

Daqo New Energy Corp.

Unaudited Consolidated Balance Sheet

(US dollars in thousands)

 

   Jun. 30, 2016   Mar. 31, 2016   Jun. 30, 2015 
             
ASSETS:               
Current Assets:               
Cash and cash equivalents  $29,659   $16,349   $58,638 
Restricted cash   13,201    19,380    36,452 
Accounts receivable, net   10,061    15,396    7,042 
Note receivables   14,798    25,273    38,284 
Prepaid expenses and other current assets   6,630    8,212    17,031 
Advances to suppliers   1,072    1,028    1,794 
Inventories   9,539    10,868    10,516 
Amounts due from related parties   4,514    1,499    10,395 
Total current assets   89,474    98,005    180,152 
Property, plant and equipment, net   546,227    546,431    569,119 
Prepaid land use right   26,205    27,185    28,731 
Deferred tax assets   612    632    - 
Investment in an affiliate   182    188    - 
Other non-current assets   -    -    169 
TOTAL ASSETS   662,700    672,441    778,171 
                
Current liabilities:               
Short-term borrowings, including current portion of long-term borrowings   109,494    126,461    166,014 
Accounts payable   18,665    18,309    19,391 
Note payables   26,092    28,140    42,446 
Advances from customers   3,408    7,724    7,862 
Payables for purchases of property, plant and equipment   39,681    41,379    60,588 
Accrued expenses and other current liabilities   11,973    8,937    8,111 
Amounts due to related parties   41,100    46,689    108,885 
Income tax payable   3,411    1,190    (34)
Total current liabilities   253,824    278,829    413,263 
Long-term borrowings   118,368    114,824    100,019 
Advances from customers – long term portion   -    -    1,083 
Other long Term Liabilities   24,414    25,276    26,252 
TOTAL LIABILITIES   396,606    418,929    540,617 
                
EQUITY:               
Ordinary shares   26    26    26 
Treasury stock   (1,749)   (1,749)   (399)
Additional paid-in capital   238,484    237,806    233,791 
Accumulated income (losses)   25,107    5,264    (15,765)
Accumulated other comprehensive income   2,717    10,787    19,901 
Daqo New Energy Corp.’s shareholders’ equity   264,585    252,134    237,554 
Noncontrolling interest   1,509    1,378    - 
Total equity   266,094    253,512    237,554 
                
TOTAL LIABILITIES & EQUITY   662,700    672,441    778,171 

 

 
 

 

Daqo New Energy Corp.

Unaudited Consolidated Statements of Cash Flows

(US dollars in thousands)

    For the six months ended June 30,  
    2016     2015  
Operating Activities:                
Net income     28,410       252  
Adjustments to reconcile net income to net cash provided by operating activities:                
Share-based compensation     1,737       2,501  
Inventory write-down     -       62  
Allowance / (reversal) for doubtful accounts     (849 )     37  
Depreciation of property, plant and equipment     17,205       13,925  
                 
Changes in operating assets and liabilities:                
Accounts receivable     10,180       734  
Note receivables     (3,945 )     12,020  
Prepaid expenses and other current assets     5,323       (4,179 )
Advances to suppliers     (67 )     (439 )
Inventories     930       (985 )
Amounts due from related parties     (4,303 )     (4,581 )
Amounts due to related parties     517       6,884  
Prepaid land use rights     291       312  
Accounts payable     1,577       2,585  
Note payables     8,367       6,021  
Accrued expenses and other current liabilities     3,555       (856 )
Income tax payable     2,470       (34 )
Advances from customers     (4,586 )     (1,778 )
Deferred government subsidies     (256 )     (339 )
Net cash provided by operating activities     66,556       32,142  
                 
Investing activities:                
Purchases of property, plant and equipment     (42,840 )     (47,091 )
Increase (decrease) in restricted cash     5,422       (14,254 )
Proceeds from disposition of Nanjing Daqo     -       5,110  
Investment in an affiliate     (188 )     -  
Net cash used in investing activities     (37,606 )     (56,235 )
                 
Financing activities:                
Proceeds from related parties loans     69,508       122,045  
Repayment of related parties loans     (74,222 )     (103,057 )
Proceeds from bank borrowings     41,309       138,929  
Repayment of bank borrowings     (50,488 )     (110,428 )
Proceeds from follow-on equity offering     -       30,030  
Issuance cost for follow-on equity offering     -       (2,033 )
Proceeds from options exercised     389       171  
Net cash provided by (used in) financing activities     (13,504 )     75,657  
                 
Effect of exchange rate changes on cash and cash equivalent     (277 )     6  
Net increase in cash and cash equivalents     15,169       51,570  
Cash and cash equivalents at the beginning of the period     14,490       7,068  
Cash and cash equivalents at the end of the period     29,659       58,638  

  

 
 

 

Daqo New Energy Corp.

Reconciliation of non-GAAP financial measures to comparable US GAAP measures

(US dollars in thousands)

 

   Three months Ended 
   Jun. 30, 2016   Mar. 31, 2016   Jun. 30, 2015 
Gross profit   29,381    16,736    3,591 
Costs related to the non-operational Chongqing polysilicon operations   1,775    2,049    3,139 
Non-GAAP gross profit   31,156    18,785    6,730 

 

   Three months Ended 
   Jun. 30, 2016   Mar. 31, 2016   Jun. 30, 2015 
Gross margin   41.4%   29.0%   10.5%
Costs related to the non-operational Chongqing polysilicon operations (proportion of revenue)   2.5%   3.6%   9.1%
Non-GAAP gross margin   43.9%   32.6%   19.6%

  

   Three months Ended 
   Jun. 30, 2016   Mar. 31, 2016   Jun. 30, 2015 
Net income / (loss)   20,020    8,390    (926)
Income tax expense   2,802    1,112    (178)
Interest expense   3,487    3,905    2,635 
Interest income   (171)   (96)   (132)
Depreciation   8,598    8,607    7,040 
EBITDA (non-GAAP)   34,736    21,918    8,439 
EBIDTA margin (non-GAAP)   48.9%   38.0%   24.6%

  

   Three months Ended 
   Jun. 30, 2016   Mar. 31, 2016   Jun. 30, 2015 

Net income / (loss) attributable to

Daqo New Energy Corp. shareholders

   19,844    8,325    (926)
Costs related to the non-operational Chongqing polysilicon operations   1,775    2,049    3,139 
Share-based compensation   393    1,344    511 
Adjusted Net income (non-GAAP)   22,012    11,718    2,724 
Adjusted Earnings per basic ADS (non-GAAP)  $2.10   $1.12   $0.26 
Adjusted Earnings per diluted ADS (non-GAAP)  $2.08   $1.11   $0.26 

 

For further information, please contact:

 

Daqo New Energy Corp.

Kevin He, Investor Relations

Phone: +86-23-6486-6556

Email: Kevin.he@daqo.com

SOURCE: Daqo New Energy Corp.