10-Q

DeferredTaxAssetsDeferredIncome

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     

to                     

Commission File Number: 001-37477

TELADOC HEALTH, INC.

(Exact name of registrant as specified in its charter)

Delaware	04-3705970
(State of incorporation)	(I.R.S. Employer Identification No.)
2 Manhattanville Road, Suite 203
Purchase, New York	10577
(Address of principal executive office)	(Zip code)

(203) 635-2002

(Registrant’s telephone number including area

code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.001 per share	TDOC	The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧  No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  ⌧  No  ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	⌧	Accelerated filer	◻	Non-accelerated filer	◻	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐  No  ⌧

As of April 26, 2023, the Registrant had 163,670,601 shares of Common Stock outstanding.

TELADOC HEALTH, INC.

QUARTERLY REPORT ON FORM 10-Q

For the period ended March 31, 2023

TABLE OF CONTENTS

		Page Number
PART I	Financial Information	2
Item 1.	Financial Statements	2
	Condensed Consolidated Balance Sheets as of March 31, 2023 (unaudited) and December 31, 2022	2
	Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited) for the quarters ended March 31, 2023 and 2022	3
	Condensed Consolidated Statements of Stockholders’ Equity (unaudited) for the quarters ended March 31, 2023 and 2022	4
	Condensed Consolidated Statements of Cash Flows (unaudited) for the quarters ended March 31, 2023 and 2022	5
	Notes to Unaudited Condensed Consolidated Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	23
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	31
Item 4.	Controls and Procedures	32
PART II	Other Information	33
Item 1.	Legal Proceedings	33
Item 1A.	Risk Factors	33
Item 6.	Exhibits	34
Exhibit Index		34
Signatures		35

1

PART I

FINANCIAL INFORMATION

ITEM 1. Financial Statements

TELADOC HEALTH, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data, unaudited)

	March 31,		December 31,
	2023		2022
Assets
Current assets:
Cash and cash equivalents	$	888,579	$	918,182
Accounts receivable, net of allowance for doubtful accounts of $6,106 and $4,324, respectively		215,981		210,554
Inventories		45,801		56,342
Prepaid expenses and other current assets		136,346		130,310
Total current assets		1,286,707		1,315,388
Property and equipment, net		29,791		29,641
Goodwill		1,073,190		1,073,190
Intangible assets, net		1,815,948		1,836,765
Operating lease - right-of-use assets		39,518		41,831
Other assets		63,993		48,540
Total assets	$	4,309,147	$	4,345,355
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable	$	38,625	$	47,690
Accrued expenses and other current liabilities		184,642		168,693
Accrued compensation		50,900		81,554
Deferred revenue-current		95,930		90,457
Advances from financing companies		11,247		11,375
Total current liabilities		381,344		399,769
Other liabilities		1,749		1,618
Operating lease liabilities, net of current portion		35,927		38,042
Deferred revenue, net of current portion		4,117		3,872
Advances from financing companies, net of current portion		8,037		8,082
Deferred taxes, net		50,613		50,939
Convertible senior notes, net		1,536,134		1,535,288
Commitments and contingencies (Note 12)
Stockholders’ equity:
Common stock, $0.001 par value; 300,000,000 shares authorized; 163,919,394 shares and 162,840,360 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively		164		163
Additional paid-in capital		17,409,574		17,358,645
Accumulated deficit		(15,077,515)		(15,008,287)
Accumulated other comprehensive loss		(40,997)		(42,776)
Total stockholders’ equity		2,291,226		2,307,745
Total liabilities and stockholders’ equity	$	4,309,147	$	4,345,355

See accompanying notes to unaudited condensed consolidated financial statements.

2

TELADOC HEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In thousands, except share and per share data, unaudited)

	Quarter Ended March 31,
	2023		2022
Revenue	$	629,244	$	565,350
Expenses:
Cost of revenue (exclusive of depreciation and amortization, which is shown separately below)		190,107		187,025
Operating expenses:
Advertising and marketing		176,790		133,600
Sales		54,490		58,329
Technology and development		86,985		87,412
General and administrative		114,145		104,923
Acquisition, integration, and transformation costs		5,944		4,507
Restructuring costs		8,102		0
Depreciation and amortization		69,783		58,933
Goodwill impairment		0		6,600,000
Total expenses		706,346		7,234,729
Loss from operations		(77,102)		(6,669,379)
Other income, net		(4,907)		(724)
Interest (income) expense, net		(3,648)		5,480
Loss before provision for income taxes		(68,547)		(6,674,135)
Provision for income taxes		681		388
Net loss		(69,228)		(6,674,523)
Other comprehensive income (loss), net of tax:
Currency translation adjustment and other		1,779		(5,139)
Comprehensive loss	$	(67,449)	$	(6,679,662)
Net loss per share, basic and diluted	$	(0.42)	$	(41.58)
Weighted-average shares used to compute basic and diluted net loss per share		162,922,691		160,532,301

See accompanying notes to unaudited condensed consolidated financial statements.

3

TELADOC HEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except share data, unaudited)

								Accumulated
				Additional				Other		Total
	Common Stock			Paid-In		Accumulated		Comprehensive		Stockholders’
	Shares	Amount		Capital		Deficit		Gain (Loss)		Equity
Balance as of December 31, 2022	162,840,360	$	163	$	17,358,645	$	(15,008,287)	$	(42,776)	$	2,307,745
Exercise of stock options	28,127		0		296		0		0		296
Issuance of common stock upon vesting of restricted stock units	1,050,907		1		(1)		0		0		0
Stock-based compensation	0		0		50,634		0		0		50,634
Other comprehensive income, net of tax	0		0		0		0		1,779		1,779
Net loss	0		0		0		(69,228)		0		(69,228)
Balances as of March 31, 2023	163,919,394	$	164	$	17,409,574	$	(15,077,515)	$	(40,997)	$	2,291,226
Balance as of December 31, 2021	160,469,325	$	160	$	17,473,336	$	(1,421,454)	$	(6,285)	$	16,045,757
Cumulative effect adjustment due to adoption of ASU 2020-06	0		0		(363,731)		72,698		0		(291,033)
Exercise of stock options	267,586		0		3,585		0		0		3,585
Issuance of common stock upon vesting of restricted stock units	697,602		1		(1)		0		0		0
Stock-based compensation	0		0		63,963		0		0		63,963
Other comprehensive loss, net of tax	0		0		0		0		(5,139)		(5,139)
Net loss	0		0		0		(6,674,523)		0		(6,674,523)
Balance as of March 31, 2022	161,434,513	$	161	$	17,177,152	$	(8,023,279)	$	(11,424)	$	9,142,610

See accompanying notes to unaudited condensed consolidated financial statements.

4

TELADOC HEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

	Quarter Ended March 31,
	2023		2022
Cash flows from operating activities:
Net loss	$	(69,228)	$	(6,674,523)
Adjustments to reconcile net loss to net cash flows from operating activities:
Goodwill impairment		0		6,600,000
Depreciation and amortization		69,783		58,933
Depreciation of rental equipment		681		770
Amortization of right-of-use assets		3,056		3,173
Provision for allowances		9,034		4,591
Stock-based compensation		46,038		60,436
Deferred income taxes		(355)		(2,319)
Accretion of interest		845		826
Other, net		(3,522)		0
Changes in operating assets and liabilities:
Accounts receivable		(14,046)		(27,842)
Prepaid expenses and other current assets		(6,165)		(18,993)
Inventory		10,000		2,023
Other assets		(9,939)		(6,047)
Accounts payable		(9,132)		492
Accrued expenses and other current liabilities		15,452		11,706
Accrued compensation		(32,265)		(48,819)
Deferred revenue		5,648		7,479
Operating lease liabilities		(2,858)		(3,626)
Other liabilities		129		(7)
Net cash provided by (used in) operating activities		13,156		(31,747)
Cash flows from investing activities:
Capital expenditures		(2,363)		(3,913)
Capitalized software		(43,261)		(26,918)
Other, net		0		3,264
Net cash used in investing activities		(45,624)		(27,567)
Cash flows from financing activities:
Net proceeds from the exercise of stock options		296		3,585
Proceeds from advances from financing companies		3,375		2,232
Payment against advances from financing companies		(3,548)		(3,921)
Proceeds from employee stock purchase plan		2,731		3,680
Cash received for withholding taxes on stock-based compensation, net		496		103
Other, net		3		(2,863)
Net cash provided by financing activities		3,353		2,816
Net decrease in cash and cash equivalents		(29,115)		(56,498)
Foreign exchange difference		(488)		(538)
Cash and cash equivalents at beginning of the period		918,182		893,480
Cash and cash equivalents at end of the period	$	888,579	$	836,444
Income taxes paid	$	346	$	261
Interest paid	$	194	$	7

See accompanying notes to unaudited condensed consolidated financial statements.

5

TELADOC HEALTH, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization and Description of Business

Teladoc Health, Inc., together with its subsidiaries, is referred to herein as “Teladoc Health,” or the “Company,” and is the global leader in whole person virtual care focusing on forging a new healthcare experience with better convenience, outcomes, and value around the world. The Company’s mission is to empower all people everywhere to live their healthiest lives by transforming the healthcare experience.

The Company was incorporated in the State of Texas in June 2002 and changed its state of incorporation to the State of Delaware in October 2008. Effective August 10, 2018, Teladoc, Inc. changed its corporate name to Teladoc Health, Inc. The Company’s principal executive office is located in Purchase, New York.

Note 2. Basis of Presentation and Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements for the quarters ended March 31, 2023 and 2022, in the opinion of management, reflect all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the condensed consolidated results of operations, financial position and cash flows of Teladoc Health for the periods presented. However, the financial results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year or for any other future period.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States (“U.S.”) have been omitted or condensed pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The information in this report should be read in conjunction with the Company’s Annual Report on Form 10-K filed with the SEC for the fiscal year ended December 31, 2022 (the “2022 Form 10-K”), which includes a complete set of footnote disclosures, including the Company’s significant accounting policies.

These consolidated financial statements include the results of Teladoc Health, as well as two professional associations and 10 professional corporations (collectively, the “THMG Association”).

Teladoc Health Medical Group, P.A., formerly Teladoc Physicians, P.A. (“THMG”), is party to a Services Agreement by and among it and the professional associations and professional corporations pursuant to which each professional association and professional corporation provides services to THMG. Each professional association and professional corporation is established pursuant to the requirements of its respective domestic jurisdiction governing the corporate practice of medicine.

The Company holds a variable interest in the THMG Association, which contracts with physicians and other health professionals in order to provide services to Teladoc Health. The THMG Association is considered a variable interest entity (“VIE”) since it does not have sufficient equity to finance its activities without additional subordinated financial support. An enterprise having a controlling financial interest in a VIE must consolidate the VIE if it has both power and benefits—that is, it has (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance (power) and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). The Company has the power and rights to control all activities of the THMG Association and funds and absorbs all losses of the VIE and appropriately consolidates the THMG Association.

Total revenue and net loss for the VIE were $61.6 million and $0.0 million, and $60.1 million and ($2.3) million, for the quarters ended March 31, 2023 and 2022, respectively. The VIE’s total assets, all of which were current, were $157.6 million and $106.7 million at March 31, 2023 and December 31, 2022, respectively. The VIE’s total liabilities, all of which were current, were $206.2 million and $143.8 million at March 31, 2023 and December 31, 2022, respectively. The VIE’s total stockholders’ deficit was $48.6 million and $37.1 million at March 31, 2023 and December 31, 2022, respectively.

All intercompany transactions and balances have been eliminated.

6

Certain prior year amounts have been reclassified to conform to the current year presentation.

Business Combinations

The Company accounts for its business combinations using the acquisition method of accounting. The purchase price is attributed to the fair value of the assets acquired and liabilities assumed. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition date. The excess of the purchase price of acquisition over the fair value of the identifiable net assets of the acquiree is recorded as goodwill. The results of businesses acquired in a business combination are included in the Company’s condensed consolidated financial statements from the date of acquisition.

When the Company issues stock-based or cash awards to an acquired company’s stockholders, the Company evaluates whether the awards are consideration or compensation for post-acquisition services. The evaluation includes, among other things, whether the vesting of the awards is contingent on the continued employment of the acquired company’s stockholders beyond the acquisition date. If continued employment is required for vesting, the awards are treated as compensation for post-acquisition services and recognized as expense over the requisite service period.

Determining the fair value of assets acquired and liabilities assumed requires management to use significant judgment and estimates, including the selection of valuation methodologies, estimates of future revenue and cash flows, discount rates and selection of comparable companies. The estimates and assumptions used to determine the fair values and useful lives of identified intangible assets could change due to numerous factors, including market conditions, technological developments, economic conditions, and competition. In connection with the determination of fair values, the Company may engage a third-party valuation specialist to assist with the valuation of intangible and certain tangible assets acquired and certain obligations assumed. Acquisition-related transaction costs incurred by the Company are not included as a component of consideration transferred but are accounted for as an operating expense in the period in which the costs are incurred.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The Company bases its estimates on historical experience, current business and economic factors, and various other assumptions that the Company believes are necessary to form a basis for making judgments about the carrying values of assets and liabilities, the recorded amounts of revenue and expenses, and the disclosure of contingent assets and liabilities. The Company is subject to uncertainties such as the impact of future events, economic and political factors, and changes in the Company’s business environment; therefore, actual results could differ from these estimates. Accordingly, the accounting estimates used in the preparation of the Company’s condensed consolidated financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment evolves. The Company believes that estimates used in the preparation of these condensed consolidated financial statements are reasonable; however, actual results could differ materially from these estimates.

Changes in estimates are made when circumstances warrant. Such changes in estimates and refinements in estimation methodologies are reflected in the Condensed Consolidated Statement of Operations; if material, the effects of changes in estimates are disclosed in the Notes to Unaudited Condensed Consolidated Financial Statements.

Significant estimates and assumptions by management affect areas including the value and useful life of long-lived assets (including intangible assets), the value of goodwill, the capitalization and amortization of software development costs, deferred device and contract costs, allowances for sales and for doubtful accounts, and the accounting for business combinations. Other significant areas include revenue recognition (including performance guarantees), the accounting for income taxes, contingencies, litigation and related legal accruals, the accounting for stock-based compensation awards, and other items as described in the Summary of Significant Accounting policies in this Quarterly Report and in the 2022 Form 10-K.

Recently Adopted Accounting Standards

In September 2022, the financial accounting standards board issued Accounting Standards Update (“ASU”) 2022-04, “Liabilities – Supplier Finance Programs (Subtopic 405-50) – Disclosure of Supplier Finance Program

7

Obligations,” to provide guidance on disclosure requirements for supplier finance programs and improve information transparency by requiring the disclosure of key terms of the program, amounts outstanding that remain unpaid, a description of where those amounts are presented in the balance sheet, and a rollforward of any outstanding obligations. ASU 2022-04 is effective for annual reporting periods, including interim periods therein, beginning after December 15, 2022, except for the amendment on roll forward information, which is effective for fiscal years beginning after December 15, 2023. The adoption of ASU 2022-04 did not have any impact on the Company’s financial information.

Note 3. Revenue, Deferred Revenue, and Deferred Device and Contract Costs

The Company generates access fees from customers, which primarily consist of employers, health plans, hospitals and health systems, insurance and financial services companies (collectively “Clients”), as well as individual members who utilize the Company’s solutions, accessing its professional provider network, hosted virtual healthcare platform, and chronic care management platforms. Visit fee revenue is generated for general medical, expert medical service, and other specialty visits and is reported as a component of other revenue in the condensed consolidated financial statements. Revenue associated with virtual healthcare device equipment sales included with the Company’s hosted virtual healthcare platform is also reported in other revenue. Access fees revenue accounted for 88% and 87% of the Company’s total revenue for the quarters ended March 31, 2023 and 2022, respectively.

The following table presents the Company’s revenues disaggregated by revenue source and also by geography (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Revenue by Type
Access fees	$	550,870	$	491,337
Other		78,374		74,013
Total Revenue	$	629,244	$	565,350
Revenue by Geography
U.S. Revenue	$	541,662	$	491,200
International Revenue		87,582		74,150
Total Revenue	$	629,244	$	565,350

During the fourth quarter of 2022, the Company refined its definition of other revenue to capture revenues associated with visit fee, virtual healthcare device equipment sales, and its hosted virtual healthcare platform. Prior period amounts have been recast to conform with the current presentation.

Deferred Revenue

Deferred revenue represents billed, but unrecognized revenue, and is comprised of fees received in advance of the delivery or completion of the services and amounts received in instances when revenue recognition criteria have not been met. Deferred revenue associated with upfront payments for a device is amortized ratably over the expected member enrollment period. Deferred revenue that will be recognized during the next twelve-month period is recorded as current deferred revenue and the remaining portion is recorded as noncurrent deferred revenue.

For certain services, payment is required for future periods before the service is delivered to the member. The Company records deferred revenue when cash payments are received in advance of the Company’s performance obligation to provide services. Deferred revenue, current plus long-term, was $100.0 million at March 31, 2023 and $87.1 million at March 31, 2022. The net increase of $5.7 million and $7.6 million in the deferred revenue balance for the quarters ended March 31, 2023 and 2022, respectively, was primarily driven by increased cash payments received in advance of satisfying performance obligations primarily related to the services of the BetterHelp segment and, to a lesser extent, the Teladoc Health Integrated Care segment, offset by revenue recognized that was included in the deferred revenue balance at the beginning of the period. The Company anticipates that it will satisfy most of its performance obligation associated with the deferred revenue within the prospective fiscal year. Revenue recognized during the quarter ended March 31, 2023 and 2022 that was included in deferred revenue at the beginning of the periods was $61.5 million and $51.6 million, respectively.

8

The Company expects to recognize $87.8 million of revenue throughout the remainder of 2023 and $10.6 million of revenue in the year ending December 31, 2024 related to future performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2023.

Deferred Device and Contract Costs

Deferred device and contract costs are classified as a component of prepaid expenses and other current assets or other assets, depending on term, and consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Deferred device and contract costs, current	$	26,576	$	29,956
Deferred device and contract costs, noncurrent		17,033		8,404
Total deferred device and contract costs	$	43,609	$	38,360

Deferred device and contract costs were as follows (in thousands):

	Deferred Device and Contract Costs
Beginning balance as of December 31, 2022	$	38,360
Additions		16,572
Cost of revenue recognized		(11,323)
Ending balance as of March 31, 2023	$	43,609

Note 4. Fair Value Measurements

The carrying value of the Company’s cash equivalents, short-term investments, accounts receivable, accounts payable, and accrued liabilities approximates fair value due to their short-term nature.

The Company measures its financial assets and liabilities at fair value at each reporting period using a fair value hierarchy that requires it to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value:

Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active

markets.

Level 2—Include other inputs that are directly or indirectly observable in the marketplace.

Level 3—Unobservable inputs that are supported by little or no market activity.

The Company measures its cash equivalents at fair value on a recurring basis. The Company classifies its cash equivalents within Level 1 because they are valued using observable inputs that reflect quoted prices for identical assets in active markets and quoted prices directly in active markets.

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis using the above input categories (in thousands):

	March 31, 2023
	Level 1		Level 2		Total
Cash and cash equivalents	$	888,579	$	0	$	888,579

	December 31, 2022
	Level 1		Level 2		Total
Cash and cash equivalents	$	918,182	$	0	$	918,182

9

There were no transfers between fair value measurement levels during any of the periods presented.

Note 5. Inventories

Inventories consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Raw materials and purchased parts	$	26,403	$	30,126
Work in process		934		433
Finished goods		26,338		31,977
Inventory reserve		(7,874)		(6,194)
Total inventories	$	45,801	$	56,342

Note 6. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Prepaid expenses	$	77,526	$	63,159
Deferred device and contract costs, current		26,576		29,956
Other receivables		25,099		25,091
Other current assets		7,145		12,104
Total prepaid expenses and other current assets	$	136,346	$	130,310

Note 7. Goodwill

Goodwill consisted of the following (in thousands):

		Teladoc Health Integrated Care		BetterHelp		Total
Balance as of December 31, 2022 and March 31, 2023	$	0	$	1,073,190	$	1,073,190

Goodwill is net of accumulated impairment losses of $13.4 billion, of which $12.3 billion was recognized prior to the Company reorganizing its reporting structure to include two reportable segments on October 1, 2022 and $1.1 billion was recognized on the goodwill assigned to the Teladoc Health Integrated Care segment.

10

Note 8. Intangible Assets, Net and Certain Cloud Computing Costs

Intangible assets, net consisted of the following (in thousands):

								Weighted
								Average
								Remaining
	Useful			Accumulated		Net Carrying		Useful Life
	Life	Gross Value		Amortization		Value		(Years)
March 31, 2023
Client relationships	2 to 20 years	$	1,459,719	$	(316,839)	$	1,142,880	13.3
Trademarks	2 to 15 years		325,368		(111,724)		213,644	6.9
Software	3 to 5 years		339,643		(94,838)		244,805	2.7
Technology	4 to 7 years		343,070		(128,451)		214,619	4.4
Intangible assets, net		$	2,467,800	$	(651,852)	$	1,815,948	10.1
December 31, 2022
Client relationships	2 to 20 years	$	1,458,384	$	(291,993)	$	1,166,391	13.5
Trademarks	2 to 15 years		325,171		(98,303)		226,868	7.0
Software	3 to 5 years		294,629		(78,373)		216,256	2.7
Technology	4 to 7 years		343,067		(115,817)		227,250	4.7
Intangible assets, net		$	2,421,251	$	(584,486)	$	1,836,765	10.4

Amortization expense for intangible assets was $66.9 million and $56.6 million for the quarters ended March 31, 2023 and 2022, respectively. Included in the total amortization expense was amortization for capitalized software development cost of $16.6 million and $6.7 million for the quarters ended March 31, 2023 and 2022, respectively.

Net cloud computing costs are recorded in other assets within the balance sheets. As of March 31, 2023 and December 31, 2022, those costs were $32.5 million and $25.4 million, respectively. The associated expense for cloud computing costs is amortized in general and administration expense and was $0.8 million and $0.3 million for the quarters ended March 31 2023 and 2022, respectively.

Note 9. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Professional fees	$	14,158	$	10,152
Consulting fees/provider fees		22,345		16,407
Client performance guarantees		6,909		4,145
Interest payable		5,811		1,480
Income tax payable		4,694		3,817
Insurance		5,125		5,981
Lease abandonment obligation - current		3,136		0
Marketing		40,427		35,055
Operating lease liabilities – current		12,958		13,592
Franchise and sales taxes		13,272		10,183
Accrued rebates		17,831		14,542
Staff augmentation		4,479		3,391
Other		33,497		49,948
Total	$	184,642	$	168,693

11

Note 10. Convertible Senior Notes

Outstanding Convertible Senior Notes

As of March 31, 2023, the Company had three series of convertible senior notes outstanding. The issuances of such notes originally consisted of (i) $1.0 billion aggregate principal amount of 1.25% convertible senior notes due 2027 (the “2027 Notes”), issued on May 19, 2020 for net proceeds to the Company of $975.9 million after deducting offering costs of approximately $24.1 million, (ii) $287.5 million aggregate principal amount of 1.375% convertible senior notes due 2025 (the “2025 Notes”), issued on May 8, 2018 for net proceeds to the Company of $279.1 million after deducting offering costs of approximately $8.4 million, and (iii) $550.0 million aggregate principal amount of 0.875% convertible senior notes due 2025 that were issued by Livongo on June 4, 2020 for which the Company had agreed to guarantee Livongo’s obligations (the “Livongo Notes;” and together with the 2027 Notes and the 2025 Notes, the “Notes”). On January 1, 2023, the Company agreed to assume all of Livongo’s rights and obligations under the Livongo Notes and the applicable indenture, and Livongo was released from such obligations.

The following table presents certain terms of the Notes that were outstanding as of March 31, 2023:

	2027 Notes			2025 Notes			Livongo Notes
Principal Amount Outstanding as of March 31, 2023 (in millions)	$	1,000.0		$	0.7		$	550.0
Interest Rate Per Year		1.25	%		1.375	%		0.875	%
Fair Value as of March 31, 2023 (in millions) (1)	$	771.3		$	0.4		$	484.3
Fair Value as of December 31, 2022 (in millions) (1)	$	768.2		$	0.3		$	480.6
Maturity Date		June 1, 2027			May 15, 2025			June 1, 2025
Optional Redemption Date		June 5, 2024			May 22, 2022			June 5, 2023
Conversion Date		December 1, 2026			November 15, 2024			March 1, 2025
Conversion Rate Per $1,000 Principal Amount as of March 31, 2023		4.1258			18.6621			13.94
Remaining Contractual Life as of March 31, 2023		4.2 years			2.1 years			2.2 years

(1) The Notes are classified as Level 2 within the fair value hierarchy, as defined in Note 4. “Fair Value Measurements.”

All of the Notes are unsecured obligations of the Company and rank senior in right of payment to the Company’s indebtedness that is expressly subordinated in right of payment to such Notes; equal in right of payment to the Company’s liabilities that are not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities incurred by the Company’s subsidiaries.

Holders may convert all or any portion of their Notes in integral multiples of $1,000 principal amount, at their option, at any time prior to the close of business on the business day immediately preceding the applicable conversion date only under the following circumstances:

● during any quarter (and only during such quarter), if the last reported sale price of the shares of Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding quarter is greater than or equal to 130% of the conversion price for the applicable Notes on each applicable trading day;

● during the five business day period after any ten consecutive trading day period (or five consecutive trading day period in the case of the Livongo Notes) in which the trading price was less than 98% of the product of the last reported sale price of Company’s common stock and the conversion rate for the applicable Notes on each such trading day;

● upon the occurrence of specified corporate events described under the applicable indenture; or

12

● if the Company calls the applicable Notes for redemption, at any time until the close of business on the second business day immediately preceding the redemption date.

On or after the applicable conversion date, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of such Notes, regardless of the foregoing circumstances.

The 2027 Notes and the 2025 Notes are convertible into shares of the Company’s common stock at the applicable conversion rate shown in the table above. Upon conversion, the Company will pay or deliver, as the case may be, cash, shares of the Company’s common stock or a combination thereof, at the Company’s election. If the Company elects to satisfy the conversion obligation solely in cash or through payment and delivery, as the case may be, of a combination of cash and shares of the Company’s common stock, the amount of cash and shares of the Company’s common stock due upon conversion will be based on a daily conversion value calculated on a proportionate basis for each trading day in a 25 consecutive trading day observation period.

The Livongo Notes are convertible at the applicable conversion rate shown in the table above into “units of reference property,” each of which is comprised of 0.592 of a share of the Company’s common stock and $4.24 in cash, without interest. Upon conversion, the Company will pay or deliver, as the case may be, cash, units of reference property, or a combination thereof, at the Company’s election. If the Company elects to satisfy the conversion obligation solely in cash or through payment and delivery, as the case may be, of a combination of cash and units of reference property, the amount of cash and units of reference property, if any, due upon conversion will be based on a daily conversion value calculated on a proportionate basis for each trading day in a 40 consecutive trading day observation period.

For each Note series, the Company may redeem for cash all or part of the Notes, at its option, on or after the applicable optional redemption date shown in the table above (and prior to the 41^st scheduled trading day immediately preceding the maturity date in the case of the Livongo Notes) if the last reported sale price of its common stock exceeds 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading days ending on, and including, the trading day immediately preceding the date on which the Company provides notice of the redemption. The redemption price will be the principal amount of the Notes to be redeemed, plus accrued and unpaid interest, if any. In addition, calling any 2027 Note or 2025 Note for redemption on or after the applicable optional redemption date will constitute a make-whole fundamental change with respect to that Note, in which case the conversion rate applicable to the conversion of that Note, if it is converted in connection with the redemption, will be increased in certain circumstances as described in the applicable indenture. If the Company undergoes a fundamental change (as defined in the applicable indenture) at any time prior to the maturity date of the Livongo Notes, holders will have the right, at their option, to require the Company to repurchase for cash all or any portion of their Livongo Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Livongo Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.

The Company accounts for each Note series at amortized cost within the liability section of its condensed consolidated balance sheets. The Company has reserved an aggregate of 8.7 million shares of common stock for the Notes.

13

The net carrying values of the Notes consisted of the following (in thousands):

	As of March 31,		As of December 31,
2027 Notes	2023		2022
Principal	$	1,000,000	$	1,000,000
Less: Debt discount, net (1)		(14,584)		(15,430)
Net carrying amount		985,416		984,570
2025 Notes
Principal		725		725
Less: Debt discount, net (1)		(7)		(7)
Net carrying amount		718		718
Livongo Notes
Principal		550,000		550,000
Less: Debt discount, net (1)		0		0
Net carrying amount		550,000		550,000
Total net carrying amount	$	1,536,134	$	1,535,288

(1) Included in the accompanying condensed consolidated balance sheet within convertible senior notes and amortized to interest expense over the expected life of the Notes using the effective interest rate method.

The Company estimates the fair value of its Notes utilizing market quotations for debt that have quoted prices in active markets. Since the Notes do not trade on a daily basis in an active market, the fair value estimates are based on market observable inputs based on borrowing rates currently available for debt with similar terms and average maturities.

The following table sets forth total interest expense recognized related to the Notes (in thousands):

	Quarters Ended
	March 31,
2027 Notes		2023			2022
Contractual interest expense	$	3,125		$	3,125
Amortization of debt discount		844			831
Total	$	3,969		$	3,956
Effective interest rate		1.6	%		0.8	%
	Quarters Ended
	March 31,
2025 Notes		2023			2022
Contractual interest expense	$	2		$	3
Amortization of debt discount		1			1
Total	$	3		$	4
Effective interest rate		1.6	%		0.9	%
	Quarters Ended
	March 31,
Livongo Notes		2023			2022
Contractual interest expense	$	1,203		$	1,203
Amortization of debt discount		0			0
Total	$	1,203		$	1,203
Effective interest rate		1.3	%		0	%

14

Note 11. Advances from Financing Companies

The Company utilizes a third-party financing company to provide certain Clients with a rental option. The principal portion of these up-front payments are reported as advances from financing companies in the accompanying condensed consolidated balance sheets. Interest rates applicable to the outstanding advances as of March 31, 2023 ranged from 3.35% to 10.98%.

Client lease payments to third party financing companies will reduce the advances from financing companies as of March 31, 2023 by year as follows (in thousands):

	As of March 31,
	2023
Remainder of 2023	$	8,908
2024		7,382
2025		2,903
2026		91
Total	$	19,284

Note 12. Leases

The Company has operating leases for facilities, hosting co-location facilities, and certain equipment under non-cancelable leases in the U.S. and various international locations. The leases have remaining lease terms of less than one to 10 years, with options to extend the lease term from one to five years. At the inception of an arrangement, the Company determines whether the arrangement is, or contains, a lease based on the terms covering the right to use property, plant or equipment for a stated period of time. For new and amended leases beginning in 2020 and after, the Company separately allocates the lease (e.g., fixed lease payments for right-to-use land, building, etc.) and non-lease components (e.g., common area maintenance) for its leases.

The Company leases office space under non-cancelable operating leases in the U.S. and various international locations. The future minimum lease payments under non-cancelable operating leases were as follows (in thousands):

	As of March 31,
Operating Leases:	2023
2023	$	11,783
2024		11,176
2025		8,615
2026		7,547
2027		5,436
2028 and thereafter		13,375
Total future minimum payments		57,932
Less: imputed interest		(9,047)
Present value of lease liabilities	$	48,885
Accrued expenses and other current liabilities	$	12,958
Operating lease liabilities, net of current portion	$	35,927

The Company rents certain information systems to selected qualified customers under arrangements that qualify as either sales-type lease or operating lease arrangements. Leases have terms that generally range from two to five years.

15

The Company recorded certain restructuring costs related to lease impairments and the related charges due to the abandonment and/or exit of excess leased office space. However, the lease liabilities related to these spaces remain an outstanding obligation of the Company as of March 31, 2023. See Note. 13, “Restructuring,” for further information.

Note 13. Restructuring

The Company is continuing the previously reported actions to restructure its operations to reduce operating costs. In connection with the restructuring, the Company expects to incur approximately $17 million in pre-tax charges in the year ending December 31, 2023, consisting of $9 million substantially related to employee transition, severance payments, employee benefits, and related costs and approximately $8 million of costs associated with office space reductions. The Company accounts for restructuring costs in accordance with ASC Subtopic 420-10, "Exit or Disposal Cost Obligations" and ASC Section 360-10-35, “Property, Plant and Equipment-Subsequent Measurement.” The costs are recorded to the "Restructuring costs" line item within the Company's Consolidated Statements of Operations and Other Comprehensive Loss as they are recognized.

During the quarter ended March 31, 2023, the Company recorded $8.1 million of restructuring costs, of which $7.2 million was related to employee transition, severance payments, employee benefits, and related costs and $0.9 million was related to costs associated with office space reductions. The portion of these amounts to be settled by cash disbursements was accounted for as a restructuring liability under the line item "Accrued expenses and other current liabilities" in the Company's Condensed Consolidated Balance Sheets.

The Company expects to incur the remaining approximately $9 million in pre-tax charges in the second quarter of 2023. Such charges are expected to principally relate to costs associated with office space reductions.

The table below summarizes the accrual and charges incurred with respect to the Company's restructuring that are included in the line items "Accrued expenses and other current liabilities" in the Company's Consolidated Balance Sheet as of March 31, 2023 (in thousands):

	Restructuring Plan
	Severance		Lease Termination		Total
Accrued Balance, December 31, 2022	$	796	$	3,247	$	4,043
Additions		7,170		470		7,640
Cash payments		(5,932)		(581)		(6,513)
Accrued Balance, March 31, 2023	$	2,034	$	3,136	$	5,170

Note 14. Common Stock and Stockholders’ Equity

Stock Plans

The Company’s 2015 Incentive Award Plan, 2017 Employment Inducement Incentive Award Plan and Livongo Acquisition Incentive Award Plan (collectively, the “Plans”) provide for the issuance of incentive and non-statutory options and other equity-based awards to its employees and non-employee service providers. The Company had 6,278,157 shares available for grant at March 31, 2023.

All stock-based awards to employees are measured based on the grant-date fair value, or replacement grant date fair value in relation to the Livongo transaction, and are generally recognized on a straight line basis in the Company’s condensed consolidated statement of operations over the period during which the employee is required to perform services in exchange for the award (generally requiring a four-year vesting period for each stock option and a three-year vesting period for each restricted stock unit (“RSU”)). The Company recognizes the forfeiture of stock-based awards as they occur.

Stock Options

Options issued under the Plans are exercisable for periods not to exceed 10 years, and vest and contain such other terms and conditions as specified in the applicable award document. Options to buy common stock are issued

16

under the Plans, with exercise prices equal to the closing price of shares of the Company’s common stock on the New York Stock Exchange on the date of award.

Stock option activity under the Plans was as follows (in thousands, except share and per share amounts and years):

				Weighted-
		Weighted-		Average
	Number of	Average		Remaining	Aggregate
	Shares	Exercise		Contractual	Intrinsic
	Outstanding	Price		Life in Years	Value
Balance at December 31, 2022	4,243,934	$	27.79	6.10	$	19,541
Stock option grants	20,431	$	23.65	N/A
Stock options exercised	(28,127)	$	10.51	N/A	$	(475)
Stock options forfeited	(40,725)	$	47.20	N/A
Balance at March 31, 2023	4,195,513	$	27.69	5.79	$	23,800
Vested or expected to vest at March 31, 2023	4,195,513	$	27.69	5.79	$	23,800
Exercisable at March 31, 2023	2,716,055	$	23.11	3.94	$	23,711

The total grant-date fair value of stock options granted during the quarters ended March 31, 2023 and 2022 were $0.2 million and $1.6 million, respectively.

The Company estimates the fair value of stock options granted using the Black-Scholes option pricing model.

The assumptions used are determined as follows:

Volatility. The expected volatility was derived from the historical stock volatilities of the Company’s stock over a period equivalent to the expected term of the stock option grants.

Expected Term. The expected term represents the period that the stock-based awards are expected to be outstanding. When establishing the expected term assumption, the Company utilizes historical data.

Risk-Free Interest Rate. The risk-free interest rate is based on U.S. Treasury zero-coupon issues with terms similar to the expected term on the options.

Dividend Yield. The Company has never declared or paid any cash dividends and does not plan to pay cash dividends in the foreseeable future and, therefore, it used an expected dividend yield of zero.

The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions and fair value per share:

	Quarter Ended March 31,
	2023		2022
Volatility		65.58%		56.69% - 57.86%
Expected term (in years)		4.3		4.1
Risk-free interest rate		4.07%		1.13% - 1.52%
Dividend yield		0		0
Weighted-average fair value of underlying stock options	$	12.85	$	35.94

For the quarters ended March 31, 2023 and 2022, the Company recorded compensation expense related to stock options granted of $2.2 million and $10.7 million, respectively.

As of March 31, 2023, the Company had $21.0 million in unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a weighted-average period of approximately 2.4 years.

17

Restricted Stock Units

The fair value of RSUs is determined on the date of grant. The Company records compensation expense in the consolidated statement of operations on a straight-line basis over the vesting period for RSUs. The vesting period for employees and members of the Board of Directors ranges from one to three years.

RSU activity under the Plans was as follows:

		Weighted-Average
		Grant Date
	RSUs	Fair Value Per RSU
Balance at December 31, 2022	6,481,669	$	63.63
Granted	6,301,052	$	26.83
Vested and issued	(942,132)	$	100.72
Forfeited	(425,795)	$	71.47
Balance at March 31, 2023	11,414,794	$	39.96
Vested and unissued at March 31, 2023	23,878	$	92.15
Non-vested at March 31, 2023	11,390,916	$	39.85

The total grant-date fair value of RSUs granted during the quarters ended March 31, 2023 and 2022 was $169.1 million and $181.9 million, respectively.

For the quarters ended March 31, 2023 and 2022, the Company recorded stock-based compensation expense related to RSUs of $43.4 million and $44.5 million, respectively.

As of March 31, 2023, the Company had $405.9 million in unrecognized compensation cost related to non-vested RSUs, which is expected to be recognized over a weighted-average period of approximately 2.3 years.

Performance Stock Units

Stock-based compensation costs associated with the Company’s restricted stock units subject to performance criteria (“PSUs”) are initially determined using the fair market value of the Company’s common stock on the date the awards are granted (service inception date). The vesting of these PSUs is subject to certain performance conditions and a service requirement ranging from one to three years. Stock-based compensation costs associated with these PSUs are re-assessed each reporting period based upon the estimated performance attainment on the reporting date until the performance conditions are met. The ultimate number of PSUs that are issued to an employee is the result of the actual performance of the Company at the end of the performance period compared to the performance targets and generally ranges from 0% to 200% of the initial grant. Stock compensation expense for PSUs is recognized on an accelerated tranche by tranche basis for performance-based awards.

PSU activity under the Plans was as follows:

		Weighted-Average
		Grant Date
	Shares	Fair Value Per PSU
Balance at December 31, 2022	629,672	$	99.07
Granted	1,127,045	$	26.88
Vested and issued	(108,775)	$	153.57
Forfeited	(5,999)	$	88.78
Performance adjustment (1)	(283,282)	$	79.12
Balance at March 31, 2023	1,358,661	$	39.03
Vested and unissued at March 31, 2023	0	$	0.00
Non-vested at March 31, 2023	1,358,661	$	39.03

(1) Based on the Company's 2022 results, performance stock units were attained at rates ranging from 0% to 86.25% of the target award.

18

The total grant-date fair value of PSUs granted during the quarters ended March 31, 2023 and 2022 was $30.3 million and $30.1 million, respectively.

For the quarters ended March 31, 2023 and 2022, the Company recorded stock-based compensation expense related to PSUs of $3.4 million and $7.3 million, respectively.

As of March 31, 2023, the Company had $44.2 million in unrecognized compensation cost related to non-vested PSUs, which is expected to be recognized over a weighted-average period of approximately 2.0 years.

Employee Stock Purchase Plan

In July 2015, the Company adopted the 2015 Employee Stock Purchase Plan (“ESPP”) in connection with its initial public offering. A total of 1,113,343 shares of common stock were reserved for issuance under this plan as of March 31, 2023. The Company’s ESPP permits eligible employees to purchase common stock at a discount through payroll deductions during defined offering periods. Under the ESPP, the Company may specify offerings with durations of not more than 27 months and may specify shorter purchase periods within each offering. Each offering will have one or more purchase dates on which shares of its common stock will be purchased for employees participating in the offering. An offering may be terminated under certain circumstances. The price at which the stock is purchased is equal to the lower of 85% of the fair market value of the common stock at the beginning of an offering period or on the date of purchase.

During the quarters ended March 31, 2023 and 2022, the Company did not issue any shares under the ESPP. As of March 31, 2023, 393,089 shares remained available for issuance.

For the quarters ended March 31, 2023 and 2022, the Company recorded stock-based compensation expense related to the ESPP of $1.6 million and $1.5 million, respectively.

As of March 31, 2023, the Company had $0.7 million in unrecognized compensation cost related to the ESPP, which is expected to be recognized over a weighted-average period of approximately 0.1 year.

Total compensation costs for stock-based awards were recorded as follows (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Cost of revenue (exclusive of depreciation and amortization, which is shown separately)	$	1,353	$	2,196
Advertising and marketing		3,126		3,711
Sales		8,075		12,071
Technology and development		12,729		18,087
General and administrative		20,755		24,371
Total stock-based compensation expense (1)	$	46,038	$	60,436

(1) Excludes the amount capitalized related to internal software development projects.

In the quarter ended March 31, 2023, the Company reversed $4.5 million of share-based compensation expense associated with individuals terminated under its restructuring plans. See Note 13, "Restructuring," for further information.

Note 15. Provision for Income Taxes

The Company’s provision for income taxes was an expense of $0.7 million for the quarter ended March 31, 2023 and $0.4 million for the quarter ended March 31, 2022. The tax expense for both quarters was primarily the result of the tax shortfall associated with the stock-based compensation awards that vested in the quarter.

19

Note 16. Legal Matters

From time to time, Teladoc Health is involved in various litigation matters arising in the normal course of business, including the matters described below. The Company consults with legal counsel on those issues related to litigation and seeks input from other experts and advisors with respect to such matters. Estimating the probable losses or a range of probable losses resulting from litigation, government actions, and other legal proceedings is inherently difficult and requires an extensive degree of judgment, particularly where the matters involve indeterminate claims for monetary damages, may involve discretionary amounts, present novel legal theories, are in the early stages of the proceedings, or are subject to appeal. Whether any losses, damages, or remedies ultimately resulting from such matters could reasonably have a material effect on the Company’s business, financial condition, results of operations, or cash flows will depend on a number of variables, including, for example, the timing and amount of such losses or damages (if any) and the structure and type of any such remedies. As of the date of these financial statements, Teladoc Health’s management does not expect any litigation matter to have a material adverse impact on its business, financial condition, results of operations, or cash flows.

On August 27, 2021, a purported securities class action complaint (City of Hialeah Employees’ Retirement System v. Teladoc Health, Inc., et.al.) was filed in the Circuit Court of Cook County, Illinois against the Company and certain of the Company’s current and former officers and directors. The complaint was brought on behalf of a purported class consisting of all persons who acquired shares of Teladoc Health common stock issued in the Livongo merger. The complaint asserted violations of Sections 11, 12(a)(2) and 15 of the Securities Act based on allegedly false or misleading statements and omissions with respect to the registration statement and prospectus filed in connection with the Livongo merger. The complaint sought certification as a class action, unspecified compensatory damages plus interest and attorneys’ fees, rescission or a rescissory measure of damages and equitable or other relief. On January 18, 2022, the case was voluntarily dismissed without prejudice in the Circuit Court of Cook County, Illinois and on January 26, 2022, was refiled in the Supreme Court of the State of New York. The refiled case includes substantially the same allegations. The Company believes that these claims are without merit, and the Company and its named current and former officers and directors intend to defend the lawsuit vigorously, including through the filing of a motion to dismiss the complaint on April 8, 2022.

On June 6, 2022, a purported securities class action complaint (Schneider v. Teladoc Health, Inc., et. al.) was filed in the U.S. District Court for the Southern District of New York against the Company and certain of the Company’s officers. The complaint was brought on behalf of a purported class consisting of all persons or entities who purchased or otherwise acquired shares of the Company’s common stock during the period October 28, 2021 through April 27, 2022. The complaint asserted violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder based on allegedly false or misleading statements and omissions with respect to, among other things, the Company’s business, operations, and prospects. The complaint seeks certification as a class action and unspecified compensatory damages plus interest and attorneys’ fees. On August 2, 2022, a duplicative purported securities class action complaint (De Schutter v. Teladoc Health, Inc., et.al.) was filed in the U.S. District Court for the Eastern District of New York. The claims and parties in De Schutter were substantially similar to those in Schneider. The De Schutter case was transferred on consent to the Southern District court, and the Schneider and De Schutter actions have now been consolidated under the caption In re Teladoc Health, Inc. Securities Litigation. On August 23, 2022, the court appointed Leadersel Innotech ESG as lead plaintiff pursuant to the Private Securities Litigation Reform Act of 1995. The lead plaintiff filed an amended complaint on September 30, 2022, on behalf of a purported class consisting of all persons or entities who purchased or otherwise acquired shares of the Company’s common stock during the period February 24, 2021 to July 27, 2022, and filed a second amended complaint on December 6, 2022, on behalf of a purported class consisting of all persons or entities who purchased or otherwise acquired shares of the Company’s common stock during the period February 11, 2021 to July 27, 2022. The Company believes that these claims are without merit, and the Company and its named officers intend to defend the lawsuit vigorously, including through the filing of a motion to dismiss the complaint on January 20, 2023.

On August 9, 2022, a verified shareholder derivative complaint (Vaughn v. Teladoc Health, Inc., et.al.) was filed in the U.S. District Court for the Southern District of New York against the Company as a nominal defendant and certain of the Company’s officers and directors. The complaint asserts violations of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, breach of fiduciary duty, aiding and abetting breach of fiduciary duty, unjust enrichment, and waste of corporate assets in connection with factual assertions similar to those in the purported securities class action complaints described above. The complaint seeks damages to the Company allegedly sustained as a result of the acts and omissions of the named officers and directors and seeks an order directing

20

the Company to reform and improve the Company’s corporate governance. On September 6, 2022, a duplicative verified stockholder derivative complaint (Hendry v. Teladoc Health, Inc., et. al) was filed in the U.S. District Court for the Southern District of New York. The claims and parties in Hendry were substantially similar to those in Vaughn. The Vaughn and Hendry actions have now been consolidated under the caption In re Teladoc Stockholder Derivative Litigation, and a consolidated complaint was filed on November 29, 2022. The consolidated complaint also asserts violations of Section 14(a) of the Securities Exchange Act of 1934. The parties subsequently stipulated to transfer the action to the U.S. District Court for the District of Delaware, and on December 22, 2022 the parties agreed, and the Court ordered, to stay all proceedings until final resolution, including exhaustion of appeals, of the motion to dismiss filed in the purported securities class action complaint described above.

On July 30, 2020, the Company received a Civil Investigative Demand from the Federal Trade Commission (“FTC”) as part of its non-public investigation to determine whether the Company, through its BetterHelp business, engaged in unfair business practices in violation of the Federal Trade Commission Act (the “FTC Investigation”). The Company subsequently entered into settlement negotiations with the FTC in an effort to resolve all claims and allegations arising out of or relating to the FTC Investigation. During 2022, the Company determined that a loss stemming from the FTC Investigation in the amount of $7.8 million is probable. In March 2023, the Company and the FTC entered into a settlement, pending federal court approval, and agreed to a consent order, that will require the Company to make a $7.8 million payment to the FTC.

There have been multiple putative class-action litigations filed against BetterHelp in relation to the allegations detailed in the FTC’s consent order described above, in both California state court and U.S. federal court in California. The cases are substantially similar, involving allegations of misleading patients as to BetterHelp’s use of patient data and associated alleged violations of law involving privacy, advertising, contract and tort. The Company believes that these claims are without merit, and the Company intends to defend the lawsuits vigorously.

Note 17. Segments

ASC Subtopic 280-10, “Segment Reporting,” establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. The Company’s Chief Executive Officer is the CODM and is responsible for reviewing financial information presented on a segment basis for purposes of making operating decisions and assessing financial performance.

The CODM measures and evaluates segments based on segment operating revenues together with Adjusted EBITDA. The Company excludes the following items from segment Adjusted EBITDA: provision for income taxes; other income, net; interest (income) expense, net; depreciation and amortization; goodwill impairment; loss on extinguishment of debt; stock-based compensation; restructuring costs; and acquisition, integration and transformation charges. Although these amounts are excluded from segment Adjusted EBITDA, they are included in reported consolidated net loss and are included in the reconciliation that follows.

The Company’s computation of segment Adjusted EBITDA may not be comparable to other similarly titled metrics computed by other companies because all companies do not calculate segment Adjusted EBITDA in the same fashion.

Operating revenues and expenses directly associated with each segment are included in determining its operating results. Other expenses that are not directly attributable to a particular segment are based upon allocation methodologies, including the following: revenue, headcount, time and other relevant usage measures, and/or a combination of such.

The Company has two reportable segments: Teladoc Health Integrated Care and BetterHelp. The Integrated Care segment includes a suite of global virtual medical services including general medical, expert medical services, specialty medical, chronic condition management, mental health, and enabling technologies and enterprise telehealth solutions for hospitals and health systems. The BetterHelp segment includes virtual mental health and other wellness services provided on a global basis which are predominantly marketed and sold on a direct-to-consumer basis. Other reflects certain revenues and charges not related to ongoing segment operations.

The CODM does not review any information regarding total assets on a segment basis. Segments do not record

21

intersegment revenues, and, accordingly, there is none to be reported. The accounting policies for segment reporting are the same as for the Company as a whole.

The following table presents revenues by segment (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Teladoc Health Integrated Care	$	349,972	$	332,384
BetterHelp		279,272		230,174
Other (1)		0		2,792
Total Consolidated Revenue	$	629,244	$	565,350

The following table presents Adjusted EBITDA by segment (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Teladoc Health Integrated Care	$	35,127	$	23,267
BetterHelp		17,638		30,098
Other (1)		0		1,132
Total Consolidated Adjusted EBITDA	$	52,765	$	54,497

(1) Other reflects certain revenues and expenses not related to ongoing segment operations.

The following table presents a reconciliation of segment Adjusted EBITDA to consolidated GAAP income before income taxes (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Teladoc Health Integrated Care	$	35,127	$	23,267
BetterHelp		17,638		30,098
Other		0		1,132
Total consolidated Adjusted EBITDA		52,765		54,497
Adjustments to reconcile to GAAP net loss
Goodwill impairment		0		(6,600,000)
Other income, net		4,907		724
Interest income (expense), net		3,648		(5,480)
Depreciation and amortization		(69,783)		(58,933)
Stock-based compensation		(46,038)		(60,436)
Acquisition, integration, and transformation costs		(5,944)		(4,507)
Restructuring costs		(8,102)		0
Loss before provision for income taxes		(68,547)		(6,674,135)
Provision for income taxes		(681)		(388)
Net loss	$	(69,228)	$	(6,674,523)

Geographic data for long-lived assets (representing property, plant and equipment) were as follows (in thousands):

	As of March 31,		As of December 31,
	2023		2022
United States	$	25,957	$	25,935
Other		3,834		3,706
Total long-lived assets	$	29,791	$	29,641

22

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

Many statements made in this Quarterly Report on Form 10-Q that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. Forward-looking statements include information concerning possible or assumed future results of operations, including descriptions of our business plan and strategies. These statements often include words such as “anticipates,” “believes,” “suggests,” “targets,” “projects,” “plans,” “expects,” “future,” “intends,” “estimates,” “predicts,” “potential,” “may,” “will,” “should,” “could,” “would,” “likely,” “foresee,” “forecast,” “continue” and other similar words or phrases, as well as statements in the future tense to identify these forward-looking statements. These forward-looking statements and projections are contained throughout this Form 10-Q, including the section entitled” “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We base these forward-looking statements or projections on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances and at such time. As you read and consider this Form 10-Q, you should understand that these statements are not guarantees of performance or results. The forward-looking statements and projections are subject to and involve risks, uncertainties, and assumptions and you should not place undue reliance on these forward-looking statements or projections. Although we believe that these forward-looking statements and projections are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those expressed in the forward-looking statements and projections. Factors that may materially affect such forward-looking statements and projections include, but are not limited to, the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”) and in our other reports and U.S. Securities and Exchange Commission (“SEC”) filings. These cautionary statements should not be construed by you to be exhaustive and are made only as of the date of this Form 10-Q. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You should evaluate all forward-looking statements made in this Form 10-Q in the context of these risks and uncertainties.

Overview

Teladoc, Inc. was incorporated in the State of Texas in June 2002 and changed its state of incorporation to the State of Delaware in October 2008. Effective August 10, 2018, Teladoc, Inc. changed its corporate name to Teladoc Health, Inc. Unless the context otherwise requires, Teladoc Health, Inc., together with its subsidiaries, is referred to herein as “Teladoc Health,” the “Company,” or “we.” The Company’s principal executive office is located in Purchase, New York. Teladoc Health is the global leader in whole person virtual care focusing on forging a new healthcare experience with better convenience, outcomes, and value around the world.

Teladoc Health was founded on a simple, yet revolutionary idea: that everyone should have access to the best healthcare, anywhere in the world on their terms. Today, we have a vision of making virtual care the first step on any healthcare journey, and we are delivering on this mission by providing whole person virtual care that includes primary care, mental health, chronic condition management, and more.

Key Factors Affecting Our Performance

We believe that our future performance will depend on many factors, including the following:

As it relates to the Integrated Care segment:

Number of U.S. Integrated Care Members. U.S. Integrated Care members represent the number of unique individuals who have paid access and visit fee only access to our suite of integrated care services in the U.S. at the end of the applicable period. Our revenue growth rate and long-term profitability are affected by our ability to increase cross selling capability among our existing members over time because we derive a substantial portion of our revenue from access and other fees via Client contracts that provide members access to our professional provider network in exchange for a contractual based periodic fee. Therefore, we believe that our ability to add new members and retain existing members, and to increase utilization and penetration further into existing and new health plan Clients is a key indicator of our increasing market adoption, the growth of our business, and our future revenue potential. We further believe that

23

increasing our membership is an integral objective that will provide us with the ability to continually innovate our services and support initiatives that will enhance members’ experiences. U.S. Integrated Care members increased by 5.7 million to 84.9 million at March 31, 2023, compared to the same period in 2022.

Chronic Care Program Enrollment. Chronic care program enrollment represents the total of enrollees across our suite of chronic care programs at the end of a given period. Our chronic care program enrollments are one of the key components of our whole person virtual care platform that we believe positions us to drive greater engagement with our platforms and increased revenue. Chronic care program enrollment increased by 13% to 1.03 million at March 31, 2023, compared to 0.91 million at March 31, 2022.

Average Revenue Per U.S. Integrated Care Member. Average revenue per U.S. Integrated Care member measures the average amount of global revenue that we generate from a U.S. Integrated Care member for a particular period. It is calculated by dividing the total revenue generated from the Integrated Care segment by the average number of U.S. Integrated Care members during the applicable period. Approximately 20% of total Integrated Care revenues relates to international and hospital and health systems for which membership is not considered as a management metric. We believe that our ability to increase the revenue generated from each member over time is also a key indicator of our increasing market adoption, the growth of our business, and future revenue potential. Average revenue per U.S. Integrated Care member decreased to $1.39 in the quarter ended March 31, 2023, from $1.41 in the same period in 2022, primarily due to the impact of new members onboarded over the course of the year.

As it relates to the BetterHelp segment:

BetterHelp Paying Users. BetterHelp paying users represent the average number of global monthly paying users of our BetterHelp therapy services during the applicable period. We believe that our ability to add new paying users and retain existing users is a key indicator of the increasing market adoption of BetterHelp, the growth of that business, and future revenue potential. Our ability to efficiently reach new potential paying users through various advertising channels helped us to increase BetterHelp paying users by 22% to 0.47 million as of March 31, 2023, compared to 0.38 million as of March 31, 2022.

As it relates to the Company:

Seasonality. Our business has historically been subject to seasonality. In our Integrated Care segment, as a result of many Clients’ introduction of new services at the start of each year, a concentration of our new Client contracts has an effective date of January 1. Therefore, while membership increases, utilization and enrollment rates are dampened until service delivery ramps up over the course of the year. As a result of seasonal cold and flu trends, we historically have experienced our highest level of visit and other fee revenue during the first and fourth quarters of each year.

Due to the higher cost of customer acquisition during the end-of-year holiday season, our BetterHelp segment has historically reduced marketing activity during the fourth quarter. As a result of this dynamic we have typically experienced fewer new member additions and the strongest operating income performance in the fourth quarter. Conversely, as marketing activity typically resumes at the start of the year, we typically experience the weakest operating income performance during the first quarter as new customer acquisition and revenue growth lags marketing spend.

Critical Accounting Estimates and Policies

Our discussion and analysis of our results of operations, liquidity and capital resources are based on our condensed consolidated financial statements which have been prepared in conformity with accounting principles generally accepted in the U.S. (“GAAP”). The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities.

On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, business combinations, goodwill and other intangible assets, income taxes, and other items. We base our estimates on historical and anticipated results and trends and on various other assumptions that we believe are reasonable under the circumstances, including assumptions as to future events. These estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. By their nature, estimates are

24

subject to an inherent degree of uncertainty. Actual results may differ from our estimates and could have a significant adverse effect on our results of operations and financial position. For a discussion of our critical accounting policies and estimates see Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the 2022 Form 10-K. In addition, the following updates our discussion of impairment testing therein as of March 31, 2023.

Goodwill Impairment Charge

In March 2022, we performed an impairment assessment using updated forecasted future cash flows, including revenues, margin, and capital expenditures to reflect current conditions. In addition, we changed other valuation assumptions, including increases in interest rates and market volatility, resulting in a higher discount rate than what was used previously, and a selection of lower revenue multiples based upon an assessment of a relevant peer group. As a result of this review, we did not identify an impairment to our definite-lived intangible assets or other long-lived assets, but we recorded a $6.6 billion non-deductible goodwill impairment charge (or $41.11 per basic and diluted share) for the quarter ended March 31, 2022. The non-cash impairment charge had no impact on the provision for income taxes.

There were no impairment charges recorded for goodwill or definite-lived intangible assets for the quarter ended March 31, 2023. As of the October 1, 2022 testing period, the excess of reporting unit value over carrying value was significant for the remaining goodwill.

EBITDA and Adjusted EBITDA

To supplement our financial information presented in accordance with GAAP, we use earnings before interest, provision for income taxes, depreciation, and amortization (“EBITDA”), Adjusted EBITDA, and free cash flow which are non-GAAP financial measures, to clarify and enhance an understanding of past performance. We believe that the presentation of these financial measures enhances an investor’s understanding of our financial performance. We further believe that these financial measures are useful financial metrics to assess our operating performance and financial and business trends from period-to-period by excluding certain items that we believe are not representative of our core business. We use certain financial measures for business planning purposes and in measuring our performance relative to that of our competitors. We utilize Adjusted EBITDA as a key measure of our performance.

EBITDA consists of net loss before interest (income) expense, net; other income, net, including foreign exchange gain or loss; provision for income taxes; depreciation and amortization; and goodwill impairment. Adjusted EBITDA consists of net loss before interest (income) expense, net; other income, net, including foreign exchange gain or loss; provision for income taxes; depreciation and amortization; goodwill impairment; stock-based compensation; restructuring costs; and acquisition, integration, and transformation costs.

Free cash flow is net cash (used in) provided by operating activities less capital expenditures and capitalized software development costs. We believe that free cash flow reflects an additional way of viewing our liquidity that, when viewed together with GAAP results, provides management, investors and other users of our financial information with a more complete understanding of factors and trends affecting our cash flows.

We believe the above financial measures are commonly used by investors to evaluate our performance and that of our competitors. However, our use of the terms EBITDA, Adjusted EBITDA and free cash flow may vary from that of others in our industry. Neither EBITDA, Adjusted EBITDA nor free cash flow should be considered as an alternative to net loss before provision for income taxes, net loss, net loss per share, net cash from operating activities or any other performance measures derived in accordance with GAAP.

EBITDA, Adjusted EBITDA, and free cash flow have important limitations as analytical tools and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

● EBITDA and Adjusted EBITDA do not reflect goodwill impairment;

● EBITDA and Adjusted EBITDA do not reflect the interest (income) expense, net;

25

● EBITDA and Adjusted EBITDA eliminate the impact of the provision for income taxes on our results of operations;

● EBITDA and Adjusted EBITDA do not reflect other income, net;

● Adjusted EBITDA does not reflect restructuring costs. Restructuring costs may include certain lease impairment costs, certain losses related to early lease terminations, and severance;

● Adjusted EBITDA does not reflect significant acquisition, integration, and transformation costs. Acquisition, integration and transformation costs include investment banking, financing, legal, accounting, consultancy, integration, fair value changes related to contingent consideration and certain other transaction costs related to mergers and acquisitions. It also includes costs related to certain business transformation initiatives focused on integrating and optimizing various operations and systems, including upgrading our customer relationship management (“CRM”) and enterprise resource planning (“ERP”) systems. These transformation cost adjustments made to our results do not represent normal, recurring, operating expenses necessary to operate the business but rather, incremental costs incurred in connection with our acquisition and integration activities;

● Adjusted EBITDA does not reflect the significant non-cash stock compensation expense which should be viewed as a component of recurring operating costs; and

● Other companies in our industry may calculate EBITDA, and Adjusted EBITDA differently than we do, limiting the usefulness of these measures as comparative measures.

In addition, although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and both EBITDA and Adjusted EBITDA do not reflect any expenditures for such replacements.

We compensate for these limitations by using EBITDA, Adjusted EBITDA, and free cash flow along with other comparative tools, together with GAAP measurements, to assist in the evaluation of operating performance. Such GAAP measurements include net loss, net loss per share, net cash provided by operating activities, and other performance measures.

In evaluating these financial measures, you should be aware that in the future we may incur expenses similar to those eliminated in this presentation. Our presentation of EBITDA, Adjusted EBITDA, and free cash flow should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.

26

Condensed Consolidated Results of Operations

The following table sets forth our condensed consolidated statement of operations data for the quarters ended March 31, 2023 and 2022 and the dollar and percentage change between the respective periods (dollars in thousands except for per share data):

	Quarter Ended March 31,
	2023		2022
	$		$			Variance	%
Revenue	$	629,244	$	565,350	$	63,894	11	%
Cost of revenue		190,107		187,025		3,082	2	%
Gross profit		439,137		378,325		60,812	16	%
Expenses:
Cost of revenue (exclusive of depreciation and amortization, which is shown separately below)		190,107		187,025		3,082	2	%
Operating expenses:
Advertising and marketing		176,790		133,600		43,190	32	%
Sales		54,490		58,329		(3,839)	(7)	%
Technology and development		86,985		87,412		(427)	(0)	%
General and administrative		114,145		104,923		9,222	9	%
Acquisition, integration, and transformation costs		5,944		4,507		1,437	32	%
Restructuring costs		8,102		0		8,102	n/m
Depreciation and amortization		69,783		58,933		10,850	18	%
Goodwill impairment		0		6,600,000		(6,600,000)	n/m
Loss from operations		(77,102)		(6,669,379)		6,592,277	99	%
Other income, net		(4,907)		(724)		(4,183)	n/m	%
Interest (income) expense, net		(3,648)		5,480		(9,128)	167	%
Loss before provision for income taxes		(68,547)		(6,674,135)		6,605,588	99	%
Provision for income taxes		681		388		293	76	%
Net loss	$	(69,228)	$	(6,674,523)	$	6,605,295	99	%
Net loss per share, basic and diluted	$	(0.42)	$	(41.58)	$	41.16	99	%
EBITDA (1)	$	(7,319)	$	(10,446)	$	3,127	30	%
Adjusted EBITDA (1)	$	52,765	$	54,497	$	(1,732)	(3)	%

n/m – not meaningful

(1) Non-GAAP Financial Measures

27

The following is a reconciliation of net loss, the most directly comparable GAAP financial measure, to EBITDA and Adjusted EBITDA for the quarters ended March 31, 2023 and 2022 (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Net loss	$	(69,228)	$	(6,674,523)
Add:
Goodwill impairment		0		6,600,000
Other income, net		(4,907)		(724)
Interest (income) expense, net		(3,648)		5,480
Provision for income taxes		681		388
Depreciation and amortization		69,783		58,933
EBITDA		(7,319)		(10,446)
Stock-based compensation		46,038		60,436
Acquisition, integration, and transformation costs		5,944		4,507
Restructuring costs		8,102		0
Adjusted EBITDA	$	52,765	$	54,497
Teladoc Health Integrated Care	$	35,127	$	23,267
BetterHelp		17,638		30,098
Other		0		1,132
Adjusted EBITDA	$	52,765	$	54,497

Revenue. Total revenue was $629.2 million for the quarter ended March 31, 2023, compared to $565.4 million during the quarter ended March 31, 2022, an increase of $63.9 million, or 11%. Total access fees were $550.9 million for the quarter ended March 31, 2023 compared to $491.3 million for the quarter ended March 31, 2022, an increase of $59.5 million, or 12%. Other revenue, which predominately includes visit fees and, to a lesser extent, revenues from the sales of our telehealth solutions for hospitals and health systems, was $78.4 million for the quarter ended March 31, 2023 compared to $74.0 million for the quarter ended March 31, 2022, an increase of $4.4 million, or 6%. For the quarter ended March 31, 2023, 88% and 12% of our revenue was derived from access fees and other revenue, respectively, as compared to 87% and 13%, respectively, for the quarter ended March 31, 2022. By geography, U.S. revenue grew 10% to $541.7 million and International revenue grew 18% to $87.6 million compared to the quarter ended March 31, 2022.

Cost of Revenue (exclusive of depreciation and amortization, which is shown separately below). Cost of revenue was $190.1 million for the quarter ended March 31, 2023 compared to $187.0 million for the quarter ended March 31, 2022, an increase of $3.1 million, or 2%. The increase for the quarter was primarily due to growth in visits associated with higher revenue partially offset by lower device costs amortization and various optimization efforts.

Advertising and Marketing Expenses. Advertising and marketing expenses were $176.8 million for the quarter ended March 31, 2023 compared to $133.6 million for the quarter ended March 31, 2022, an increase of $43.2 million, or 32%. The increase for the quarter was substantially driven by higher digital and media advertising costs related to BetterHelp.

Sales Expenses. Sales expenses were $54.5 million for the quarter ended March 31, 2023 compared to $58.3 million for the quarter ended March 31, 2022, a decrease of $3.8 million, or 7%. The decrease for the quarter was primarily driven by lower stock-based compensation and other employee related costs, partially offset by higher commissions driven by increased revenues and higher costs related to sales conferences and events.

Technology and Development Expenses. Technology and development expenses were $87.0 million for the quarter ended March 31, 2023 compared to $87.4 million for the quarter ended March 31, 2022, a decrease of $0.4 million. The quarter reflects lower stock-based compensation and lower recruiting expenses. Offsetting these costs were higher personnel costs and higher infrastructure, hosting and software license costs associated with running operations and ongoing projects and services to continuously improve and optimize our products and services. For the quarters ended March 31, 2023 and 2022, research and development costs, which exclude amounts reflected as capitalized software, were $30.4 million and $27.0 million, respectively.

28

General and Administrative Expenses. General and administrative expenses increased $9.2 million, or 9%, to $114.1 million for the quarter ended March 31, 2023 compared to $104.9 million for the quarter ended March 31, 2022. The increase was driven by higher personnel costs and higher therapist recruiting costs, partially offset by lower stock-based compensation and other taxes.

Acquisition, Integration, and Transformation Costs. Acquisition, integration, and transformation costs were $5.9 million and $4.5 million for the quarters ended March 31, 2023 and 2022, respectively, and primarily consisted of costs to integrate and upgrade our CRM and ERP ecosystem.

Restructuring Costs. Restructuring costs were $8.1 million for the quarter ended March 31, 2023 primarily consisting of losses related to early lease terminations and severance. See Note 13. “Restructuring” of the notes to the condensed consolidated financial statements for additional information related to expected future costs to be incurred in 2023.

Depreciation and Amortization. Depreciation and amortization was $69.8 million for the quarter ended March 31, 2023 compared to $58.9 million for the quarter ended March 31, 2022, an increase of 18%. The higher amortization is associated with higher capitalized software development costs.

Goodwill Impairment. We did not record a non-cash goodwill impairment charges for the quarter ended March 31, 2023. In the prior year quarter ended March 31, 2022, we recorded a non-cash goodwill impairment charge of $6.6 billion, following goodwill impairment testings performed as a result of sustained decreases in our publicly quoted share price. The non-cash charge had no impact on the provision for income taxes.

Other Income, Net. Other income, net was an income of $4.9 million for the quarter ended March 31, 2023 compared to an income of $0.7 million for the quarter ended March 31, 2022 primarily reflecting a gain on the partial sale of a business.

Interest (Income) Expense, Net. Interest (income) expense, net consisted of interest income from cash and cash equivalents and interest costs and amortization of debt discount primarily associated with the convertible senior notes. Interest (income) expense, net was an income of $3.6 million for the quarter ended March 31, 2023 compared to an expense of $5.5 million for the quarter ended March 31, 2022. The increase was driven by higher interest income. Interest income was $8.9 million for the quarter ended March 31, 2023 compared to $0.2 million for the quarter ended March 31, 2022.

Provision for Income Taxes.   We recorded an income tax expense of $0.7 million for the quarter ended March 31, 2023 compared to an expense of $0.4 million for the quarter ended March 31, 2022.

Segment Information

The following tables set forth the results of operations for the relevant segments for the quarters ended March 31, 2023 and 2022 (dollars in thousands):

	Quarter Ended March 31,
Teladoc Health Integrated Care	2023				2022		Variance			%
Revenue	$	349,972		$	332,384		$	17,588		5	%
Adjusted EBITDA	$	35,127		$	23,267		$	11,860		51	%
Adjusted EBITDA Margin %		10.0	%		7.0	%		304	bps

Integrated Care total revenues increased by $17.6 million, or 5%, to $350.0 million for the quarter ended March 31, 2023 on higher chronic care enrollment and adoption, as well as higher telemedicine product revenue, including higher revenues from our Primary 360 offering.

Integrated Care Adjusted EBITDA increased by $11.9 million, or 51%, to $35.1 million for the quarter ended March 31, 2023, primarily reflecting higher gross profit, partially offset by higher operating expenses, namely general administrative and technology and development expenses.

29

	Quarter Ended March 31,
BetterHelp	2023				2022		Variance			%
Therapy Services	$	275,928		$	229,117		$	46,811		20	%
Other Wellness Services		3,344			1,057			2,287		216	%
Total Revenue	$	279,272		$	230,174		$	49,098		21	%
Adjusted EBITDA	$	17,638		$	30,098		$	(12,460)		(41)	%
Adjusted EBITDA Margin %		6.3	%		13.1	%		(676)	bps

BetterHelp total revenues increased by $49.1 million, or 21%, to $279.3 million for the quarter ended March 31, 2023, driven by a 22% increase in average monthly paying users.

BetterHelp Adjusted EBITDA decreased by $12.5 million, or 41%, to $17.6 million for the quarter ended March 31, 2023, primarily reflecting higher advertising and marketing expenses.

Liquidity and Capital Resources

The following table presents a summary of our cash flow activity for the periods set forth below (in thousands):

	Quarter Ended March 31,
Consolidated Statements of Cash Flows - Summary	2023		2022
Net cash provided by (used in) operating activities	$	13,156	$	(31,747)
Net cash used in investing activities		(45,624)		(27,567)
Net cash provided by financing activities		3,353		2,816
Foreign exchange difference		(488)		(538)
Total decrease in cash and cash equivalents	$	(29,603)	$	(57,036)

Our principal sources of liquidity are cash and cash equivalents, which totaled $888.6 million as of March 31, 2023.

We believe that our existing cash and cash equivalents will be sufficient to meet our working capital, capital expenditure, and contractual obligation needs for at least the next 12 months. Our future capital requirements will depend on many factors including our growth rate, contract renewal activity, number of visits, the timing and extent of spending to support product development efforts, our expansion of sales and marketing activities, the introduction of new and enhanced services offerings, the continuing market acceptance of telehealth, and our debt service obligations. We may in the future enter into arrangements to acquire or invest in complementary businesses, services, technologies, and intellectual property rights. We may be required to seek additional equity or debt financing to fund working capital, capital expenditures and acquisitions, and to settle debt obligations. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all, which would adversely affect our business, financial condition and results of operations.

Historically, we have financed our operations primarily through sales of equity securities, debt issuance, and bank borrowings.

See Note 10. “Convertible Senior Notes” of the notes to the condensed consolidated financial statements for additional information on our convertible senior notes.

We routinely enter into contractual obligations with third parties to provide professional services, licensing, and other products and services in support of our ongoing business. The current estimated cost of these contracts is not expected to be significant to our liquidity and capital resources based on contracts in place as of March 31, 2023.

Cash from Operating Activities

Cash flows provided by operating activities consist of net loss adjusted for certain non-cash items and changes in assets and liabilities. Net cash provided by operating activities was $13.2 million for the quarter ended March 31, 2023 compared to net cash used in operating activities of $31.7 million for the quarter ended March 31, 2022. The year-

30

over-year improvement was primarily driven by growth in the business as well as lower incentive compensation payments and higher interest income.

Our primary uses of cash from operating activities are for the payment of cash compensation, provider fees, engagement marketing, direct-to-consumer digital and media advertising, inventory, insurance, technology costs, interest expense and acquisition, integration, and transformation costs. Historically, our cash compensation is at its highest level in the first quarter when we pay discretionary employee compensation related to the previous fiscal year.

Cash from Investing Activities

Cash used in investing activities was $45.6 million for the quarter ended March 31, 2023, and $27.6 million for the quarter ended March 31, 2022. Amounts for both periods primarily relate to payments for capitalized software development costs associated with ongoing projects and services to continuously improve and optimize our products and services.

Cash from Financing Activities

Cash provided by financing activities for the quarter ended March 31, 2023 was $3.4 million, primarily consisting of the proceeds from the exercise of employee stock options, proceeds withheld from participants in the employee stock purchase plan, partially offset by net payments against advances from financing companies.

Cash provided by financing activities for the quarter ended March 31, 2022 was $2.8 million. Cash provided by financing activities primarily consisted of the proceeds from the exercise of employee stock options, proceeds withheld from participants in the employee stock purchase plan, partially offset by net payments against advances from financing companies.

The following is a reconciliation of net cash provided by operating activities to free cash flow (in thousands, unaudited):

	Quarter Ended March 31,
	2023		2022
Net cash provided by (used in) operating activities	$	13,156	$	(31,747)
Capital expenditures		(2,363)		(3,913)
Capitalized software		(43,261)		(26,918)
Free Cash Flow	$	(32,468)	$	(62,578)

Free cash outflow was $32.5 million for the quarter ended March 31, 2023, as compared to $62.6 million for the quarter ended March 31, 2022. The year-over-year increase was substantially driven by growth in the business, lower incentive compensation payments, and higher interest income, partially offset by higher capitalized software costs.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk and Foreign Exchange Risk

Cash equivalents that are subject to interest rate volatility represent our principal market risk. We do not expect cash flows to be affected to any significant degree by a sudden change in market interest rates as our convertible senior notes bear fixed interest rates. We do not enter into investments for trading or speculative purposes.

We operate our business primarily within the U.S. which accounts for approximately 86% of our revenues. We have not utilized hedging strategies with respect to our foreign exchange exposure as we believe it is not expected to have a material impact on our condensed consolidated financial statements.

Concentrations of Risk and Significant Clients

Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. We deposit our cash with financial institutions in the U.S. and in foreign countries, however, our deposits, at times, may exceed federally insured limits. Our cash equivalents are primarily invested in institutional money market funds.

31

No Client represented over 10% of revenues for the quarters quarter ended March 31, 2023 or 2022.

No Client represented over 10% of accounts receivable at March 31, 2023 or December 31, 2022.

Item 4. Controls and Procedures

Management’s Report on Internal Control over Financial Reporting

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of March 31, 2023, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and to provide reasonable assurance that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

During 2022, we implemented a new ERP system for selected entities and transaction types included within our consolidated financial statements. As a result of this ERP system implementation, we revised certain existing internal controls, processes, and procedures. There are inherent risks in implementing an ERP system and, accordingly, we will continue to evaluate the design and operating effectiveness of these controls.

Other than this ERP system implementation, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

32

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to legal proceedings, claims and litigation arising in the ordinary course of our business. Descriptions of certain legal proceedings to which we are a party are contained in Note 16. “Legal Matters”, to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q and are incorporated by reference herein.

Item 1A. Risk Factors

For a discussion of potential risks and uncertainties related to our Company see the information in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022. There have been no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in the “Special Note Regarding Forward-Looking Statements” section in Part I, Item 2, of this Quarterly Report on Form 10-Q.

33

Item 6. Exhibits

Exhibit

Index

		Incorporated by Reference
Exhibit Number	Exhibit Description	Form	File No.	Exhibit	Filing Date	Filed Herewith
3.1	Seventh Amended and Restated Certificate of Incorporation of Teladoc Health, Inc.	8-K	001-37477	3.1	6/2/22
3.2	Sixth Amended and Restated Bylaws of Teladoc Health, Inc.	8-K	001-37477	3.2	6/2/22
31.1	Chief Executive Officer—Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.					*
31.2	Chief Financial Officer—Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.					*
32.1	Chief Executive Officer—Certification pursuant to Rule13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.					**
32.2	Chief Financial Officer—Certification pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.					**
101.INS	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.					*
101.SCH	XBRL Taxonomy Extension Schema Document.					*
101.CAL	XBRL Taxonomy Calculation Linkbase Document.					*
101.DEF	XBRL Definition Linkbase Document.					*
101.LAB	XBRL Taxonomy Label Linkbase Document.					*
101.PRE	XBRL Taxonomy Presentation Linkbase Document.					*
104	Cover Page Interactive Data File – The Cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

*     Filed herewith.

**   Furnished herewith.

34

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	TELADOC HEALTH, INC.
Date: May 2, 2023	By:	/s/ JASON GOREVIC
	Name:	Jason Gorevic
	Title:	Chief Executive Officer
Date: May 2, 2023	By:	/s/ MALA MURTHY
	Name:	Mala Murthy
	Title:	Chief Financial Officer

35

EX-31.1

Exhibit 31.1

Certification

I, Jason Gorevic, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Teladoc Health, Inc. (the “registrant”) for the period ended March 31, 2023;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 2, 2023

/s/ JASON GOREVIC

Jason Gorevic

Chief Executive Officer

EX-31.2

Exhibit 31.2

Certification

I, Mala Murthy, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Teladoc Health, Inc. (the “registrant”) for the period ended March 31, 2023;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 2, 2023

/s/ MALA MURTHY

Mala Murthy

Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Teladoc Health, Inc. (the “Company”) for the period ended March 31, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jason Gorevic, Chief Executive Officer of the Company, certify, to my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 2, 2023

/s/ JASON GOREVIC

Jason Gorevic

Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Teladoc Health, Inc. (the “Company”) for the period ended March 31, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mala Murthy, Chief Financial Officer of the Company, certify, to my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 2, 2023

/s/ MALA MURTHY

Mala Murthy

Chief Financial Officer

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2023	Apr. 26, 2023
Document and Entity Information
Document Type	10-Q
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Mar. 31, 2023
Current Fiscal Year End Date	--12-31
Entity File Number	001-37477
Entity Registrant Name	TELADOC HEALTH, INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	04-3705970
Entity Address, Address Line One	2 Manhattanville Road
Entity Address, Address Line Two	Suite 203
Entity Address, City or Town	Purchase
Entity Address, State or Province	NY
Entity Address, Postal Zip Code	10577
City Area Code	203
Local Phone Number	635-2002
Title of 12(b) Security	Common Stock, par value $0.001 per share
Trading Symbol	TDOC
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		163,670,601
Entity Central Index Key	0001477449
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 888,579	$ 918,182
Accounts receivable, net of allowance of $6,106 and $4,324, respectively	215,981	210,554
Inventories	45,801	56,342
Prepaid expenses and other current assets	136,346	130,310
Total current assets	1,286,707	1,315,388
Property and equipment, net	29,791	29,641
Goodwill	1,073,190	1,073,190
Intangible assets, net	1,815,948	1,836,765
Operating lease - right-of-use assets	39,518	41,831
Other assets	63,993	48,540
Total assets	4,309,147	4,345,355
Current liabilities:
Accounts payable	38,625	47,690
Accrued expenses and other current liabilities	184,642	168,693
Accrued compensation	50,900	81,554
Deferred revenue-current	95,930	90,457
Advances from financing companies	11,247	11,375
Total current liabilities	381,344	399,769
Other liabilities	1,749	1,618
Operating lease liabilities, net of current portion	35,927	38,042
Deferred revenue, net of current portion	4,117	3,872
Advances from financing companies, net of current portion	8,037	8,082
Deferred taxes, net	50,613	50,939
Convertible senior notes, net	1,536,134	1,535,288
Commitments and contingencies (Note 12)
Stockholders' equity:
Common stock, $0.001 par value; 300,000,000 shares authorized; 163,919,394 shares and 162,840,360 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively	164	163
Additional paid-in capital	17,409,574	17,358,645
Accumulated deficit	(15,077,515)	(15,008,287)
Accumulated other comprehensive loss	(40,997)	(42,776)
Total stockholders' equity	2,291,226	2,307,745
Total liabilities and stockholders' equity	$ 4,309,147	$ 4,345,355

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Condensed Consolidated Balance Sheets
Allowance for accounts receivable	$ 6,106	$ 4,324
Common stock par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	300,000,000	300,000,000
Common stock, shares issued	163,919,394	162,840,360
Common stock, shares outstanding	163,919,394	162,840,360

XML

Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Condensed Consolidated Statements of Operations and Comprehensive Loss
Revenue	$ 629,244	$ 565,350
Expenses:
Cost of revenue (exclusive of depreciation and amortization, which is shown separately below)	190,107	187,025
Operating expenses:
Advertising and marketing	176,790	133,600
Sales	54,490	58,329
Technology and development	86,985	87,412
General and administrative	114,145	104,923
Acquisition, integration, and transformation costs	5,944	4,507
Restructuring costs	8,102	0
Depreciation and amortization	69,783	58,933
Goodwill impairment	0	6,600,000
Total expenses	706,346	7,234,729
Loss from operations	(77,102)	(6,669,379)
Other income, net	(4,907)	(724)
Interest (income) expense, net	(3,648)	5,480
Loss before provision for income taxes	(68,547)	(6,674,135)
Provision for income taxes	681	388
Net loss	(69,228)	(6,674,523)
Other comprehensive income (loss), net of tax:
Currency translation adjustment and other	1,779	(5,139)
Comprehensive loss	$ (67,449)	$ (6,679,662)
Net loss per share, basic (in dollars per share)	$ (0.42)	$ (41.58)
Net loss per share, diluted (in dollars per share)	$ (0.42)	$ (41.58)
Weighted-average shares used to compute basic net loss per share	162,922,691	160,532,301
Weighted-average shares used to compute diluted net loss per share	162,922,691	160,532,301

XML

Condensed Consolidated Statements of Stockholders' Equity - USD ($)	Common Stock Cumulative effect adjustment due to adoption of ASU 2020-06	Common Stock	Additional Paid-In Capital Cumulative effect adjustment due to adoption of ASU 2020-06	Additional Paid-In Capital	Accumulated Deficit Cumulative effect adjustment due to adoption of ASU 2020-06	Accumulated Deficit	Accumulated Other Comprehensive Loss Cumulative effect adjustment due to adoption of ASU 2020-06	Accumulated Other Comprehensive Loss	Cumulative effect adjustment due to adoption of ASU 2020-06	Total
Balance as of beginning of the period at Dec. 31, 2021	$ 0	$ 160,000	$ (363,731,000)	$ 17,473,336,000	$ 72,698,000	$ (1,421,454,000)	$ 0	$ (6,285,000)	$ (291,033,000)	$ 16,045,757,000
Balance as of beginning of the period (in shares) at Dec. 31, 2021		160,469,325
Stockholders' Equity (Deficit)
Exercise of stock options		$ 0		3,585,000		0		0		3,585,000
Exercise of stock options (in shares)		267,586
Issuance of common stock upon vesting of restricted stock units		$ 1,000		(1,000)		0		0		0
Issuance of common stock upon vesting of restricted stock units (in shares)		697,602
Stock-based compensation		$ 0		63,963,000		0		0		63,963,000
Other comprehensive income (loss), net of tax		0		0		0		(5,139,000)		(5,139,000)
Net loss		0		0		(6,674,523,000)		0		(6,674,523,000)
Balance as of end of the period at Mar. 31, 2022		$ 161,000		17,177,152,000		(8,023,279,000)		(11,424,000)		9,142,610,000
Balance as of end of the period (in shares) at Mar. 31, 2022		161,434,513
Balance as of beginning of the period at Dec. 31, 2022		$ 163,000		17,358,645,000		(15,008,287,000)		(42,776,000)		2,307,745,000
Balance as of beginning of the period (in shares) at Dec. 31, 2022		162,840,360
Stockholders' Equity (Deficit)
Exercise of stock options		$ 0		296,000		0		0		$ 296,000
Exercise of stock options (in shares)		28,127								28,127
Issuance of common stock upon vesting of restricted stock units		$ 1,000		(1,000)		0		0		$ 0
Issuance of common stock upon vesting of restricted stock units (in shares)		1,050,907
Stock-based compensation		$ 0		50,634,000		0		0		50,634,000
Other comprehensive income (loss), net of tax		0		0		0		1,779,000		1,779,000
Net loss		0		0		(69,228,000)		0		(69,228,000)
Balance as of end of the period at Mar. 31, 2023		$ 164,000		$ 17,409,574,000		$ (15,077,515,000)		$ (40,997,000)		$ 2,291,226,000
Balance as of end of the period (in shares) at Mar. 31, 2023		163,919,394

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Cash flows from operating activities:
Net loss	$ (69,228)	$ (6,674,523)
Adjustments to reconcile net loss to net cash flows from operating activities:
Goodwill impairment	0	6,600,000
Depreciation and amortization	69,783	58,933
Depreciation of rental equipment	681	770
Amortization of right-of-use assets	3,056	3,173
Provision for allowances	9,034	4,591
Stock-based compensation	46,038	60,436
Deferred income taxes	(355)	(2,319)
Accretion of interest	845	826
Other, net	(3,522)	0
Changes in operating assets and liabilities:
Accounts receivable	(14,046)	(27,842)
Prepaid expenses and other current assets	(6,165)	(18,993)
Inventory	10,000	2,023
Other assets	(9,939)	(6,047)
Accounts payable	(9,132)	492
Accrued expenses and other current liabilities	15,452	11,706
Accrued compensation	(32,265)	(48,819)
Deferred revenue	5,648	7,479
Operating lease liabilities	(2,858)	(3,626)
Other liabilities	129	(7)
Net cash provided by (used in) operating activities	13,156	(31,747)
Cash flows from investing activities:
Capital expenditures	(2,363)	(3,913)
Capitalized software	(43,261)	(26,918)
Other, net	0	3,264
Net cash used in investing activities	(45,624)	(27,567)
Cash flows from financing activities:
Net proceeds from the exercise of stock options	296	3,585
Proceeds from advances from financing companies	3,375	2,232
Payment against advances from financing companies	(3,548)	(3,921)
Proceeds from employee stock purchase plan	2,731	3,680
Cash received for withholding taxes on stock-based compensation, net	496	103
Other, net	3	(2,863)
Net cash provided by financing activities	3,353	2,816
Net decrease in cash and cash equivalents	(29,115)	(56,498)
Foreign exchange difference	(488)	(538)
Cash and cash equivalents at beginning of the period	918,182	893,480
Cash and cash equivalents at end of the period	888,579	836,444
Income taxes paid	346	261
Interest paid	$ 194	$ 7

XML

Organization and Description of Business

3 Months Ended

Mar. 31, 2023

Organization and Description of Business

Organization and Description of Business

TELADOC HEALTH, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization and Description of Business

Teladoc Health, Inc., together with its subsidiaries, is referred to herein as “Teladoc Health,” or the “Company,” and is the global leader in whole person virtual care focusing on forging a new healthcare experience with better convenience, outcomes, and value around the world. The Company’s mission is to empower all people everywhere to live their healthiest lives by transforming the healthcare experience.

The Company was incorporated in the State of Texas in June 2002 and changed its state of incorporation to the State of Delaware in October 2008. Effective August 10, 2018, Teladoc, Inc. changed its corporate name to Teladoc Health, Inc. The Company’s principal executive office is located in Purchase, New York.

XML

Basis of Presentation and Principles of Consolidation

3 Months Ended

Mar. 31, 2023

Basis Of Presentation And Principles Of Consolidation

Basis of Presentation and Principles of Consolidation

Note 2. Basis of Presentation and Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements for the quarters ended March 31, 2023 and 2022, in the opinion of management, reflect all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the condensed consolidated results of operations, financial position and cash flows of Teladoc Health for the periods presented. However, the financial results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year or for any other future period.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States (“U.S.”) have been omitted or condensed pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The information in this report should be read in conjunction with the Company’s Annual Report on Form 10-K filed with the SEC for the fiscal year ended December 31, 2022 (the “2022 Form 10-K”), which includes a complete set of footnote disclosures, including the Company’s significant accounting policies.

These consolidated financial statements include the results of Teladoc Health, as well as two professional associations and 10 professional corporations (collectively, the “THMG Association”).

Teladoc Health Medical Group, P.A., formerly Teladoc Physicians, P.A. (“THMG”), is party to a Services Agreement by and among it and the professional associations and professional corporations pursuant to which each professional association and professional corporation provides services to THMG. Each professional association and professional corporation is established pursuant to the requirements of its respective domestic jurisdiction governing the corporate practice of medicine.

The Company holds a variable interest in the THMG Association, which contracts with physicians and other health professionals in order to provide services to Teladoc Health. The THMG Association is considered a variable interest entity (“VIE”) since it does not have sufficient equity to finance its activities without additional subordinated financial support. An enterprise having a controlling financial interest in a VIE must consolidate the VIE if it has both power and benefits—that is, it has (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance (power) and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). The Company has the power and rights to control all activities of the THMG Association and funds and absorbs all losses of the VIE and appropriately consolidates the THMG Association.

Total revenue and net loss for the VIE were $61.6 million and $0.0 million, and $60.1 million and ($2.3) million, for the quarters ended March 31, 2023 and 2022, respectively. The VIE’s total assets, all of which were current, were $157.6 million and $106.7 million at March 31, 2023 and December 31, 2022, respectively. The VIE’s total liabilities, all of which were current, were $206.2 million and $143.8 million at March 31, 2023 and December 31, 2022, respectively. The VIE’s total stockholders’ deficit was $48.6 million and $37.1 million at March 31, 2023 and December 31, 2022, respectively.

All intercompany transactions and balances have been eliminated.

Certain prior year amounts have been reclassified to conform to the current year presentation.

Business Combinations

The Company accounts for its business combinations using the acquisition method of accounting. The purchase price is attributed to the fair value of the assets acquired and liabilities assumed. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition date. The excess of the purchase price of acquisition over the fair value of the identifiable net assets of the acquiree is recorded as goodwill. The results of businesses acquired in a business combination are included in the Company’s condensed consolidated financial statements from the date of acquisition.

When the Company issues stock-based or cash awards to an acquired company’s stockholders, the Company evaluates whether the awards are consideration or compensation for post-acquisition services. The evaluation includes, among other things, whether the vesting of the awards is contingent on the continued employment of the acquired company’s stockholders beyond the acquisition date. If continued employment is required for vesting, the awards are treated as compensation for post-acquisition services and recognized as expense over the requisite service period.

Determining the fair value of assets acquired and liabilities assumed requires management to use significant judgment and estimates, including the selection of valuation methodologies, estimates of future revenue and cash flows, discount rates and selection of comparable companies. The estimates and assumptions used to determine the fair values and useful lives of identified intangible assets could change due to numerous factors, including market conditions, technological developments, economic conditions, and competition. In connection with the determination of fair values, the Company may engage a third-party valuation specialist to assist with the valuation of intangible and certain tangible assets acquired and certain obligations assumed. Acquisition-related transaction costs incurred by the Company are not included as a component of consideration transferred but are accounted for as an operating expense in the period in which the costs are incurred.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The Company bases its estimates on historical experience, current business and economic factors, and various other assumptions that the Company believes are necessary to form a basis for making judgments about the carrying values of assets and liabilities, the recorded amounts of revenue and expenses, and the disclosure of contingent assets and liabilities. The Company is subject to uncertainties such as the impact of future events, economic and political factors, and changes in the Company’s business environment; therefore, actual results could differ from these estimates. Accordingly, the accounting estimates used in the preparation of the Company’s condensed consolidated financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment evolves. The Company believes that estimates used in the preparation of these condensed consolidated financial statements are reasonable; however, actual results could differ materially from these estimates.

Changes in estimates are made when circumstances warrant. Such changes in estimates and refinements in estimation methodologies are reflected in the Condensed Consolidated Statement of Operations; if material, the effects of changes in estimates are disclosed in the Notes to Unaudited Condensed Consolidated Financial Statements.

Significant estimates and assumptions by management affect areas including the value and useful life of long-lived assets (including intangible assets), the value of goodwill, the capitalization and amortization of software development costs, deferred device and contract costs, allowances for sales and for doubtful accounts, and the accounting for business combinations. Other significant areas include revenue recognition (including performance guarantees), the accounting for income taxes, contingencies, litigation and related legal accruals, the accounting for stock-based compensation awards, and other items as described in the Summary of Significant Accounting policies in this Quarterly Report and in the 2022 Form 10-K.

Recently Adopted Accounting Standards

In September 2022, the financial accounting standards board issued Accounting Standards Update (“ASU”) 2022-04, “Liabilities – Supplier Finance Programs (Subtopic 405-50) – Disclosure of Supplier Finance Program

Obligations,” to provide guidance on disclosure requirements for supplier finance programs and improve information transparency by requiring the disclosure of key terms of the program, amounts outstanding that remain unpaid, a description of where those amounts are presented in the balance sheet, and a rollforward of any outstanding obligations. ASU 2022-04 is effective for annual reporting periods, including interim periods therein, beginning after December 15, 2022, except for the amendment on roll forward information, which is effective for fiscal years beginning after December 15, 2023. The adoption of ASU 2022-04 did not have any impact on the Company’s financial information.

XML

Revenue, Deferred Revenue, and Deferred Device and Contract Costs

3 Months Ended

Mar. 31, 2023

Revenue, Deferred Revenue, and Deferred Device and Contract Costs

Revenue, Deferred Revenue, and Deferred Device and Contract Costs

Note 3. Revenue, Deferred Revenue, and Deferred Device and Contract Costs

The Company generates access fees from customers, which primarily consist of employers, health plans, hospitals and health systems, insurance and financial services companies (collectively “Clients”), as well as individual members who utilize the Company’s solutions, accessing its professional provider network, hosted virtual healthcare platform, and chronic care management platforms. Visit fee revenue is generated for general medical, expert medical service, and other specialty visits and is reported as a component of other revenue in the condensed consolidated financial statements. Revenue associated with virtual healthcare device equipment sales included with the Company’s hosted virtual healthcare platform is also reported in other revenue. Access fees revenue accounted for 88% and 87% of the Company’s total revenue for the quarters ended March 31, 2023 and 2022, respectively.

The following table presents the Company’s revenues disaggregated by revenue source and also by geography (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Revenue by Type
Access fees	$	550,870	$	491,337
Other		78,374		74,013
Total Revenue	$	629,244	$	565,350
Revenue by Geography
U.S. Revenue	$	541,662	$	491,200
International Revenue		87,582		74,150
Total Revenue	$	629,244	$	565,350

During the fourth quarter of 2022, the Company refined its definition of other revenue to capture revenues associated with visit fee, virtual healthcare device equipment sales, and its hosted virtual healthcare platform. Prior period amounts have been recast to conform with the current presentation.

Deferred Revenue

Deferred revenue represents billed, but unrecognized revenue, and is comprised of fees received in advance of the delivery or completion of the services and amounts received in instances when revenue recognition criteria have not been met. Deferred revenue associated with upfront payments for a device is amortized ratably over the expected member enrollment period. Deferred revenue that will be recognized during the next twelve-month period is recorded as current deferred revenue and the remaining portion is recorded as noncurrent deferred revenue.

For certain services, payment is required for future periods before the service is delivered to the member. The Company records deferred revenue when cash payments are received in advance of the Company’s performance obligation to provide services. Deferred revenue, current plus long-term, was $100.0 million at March 31, 2023 and $87.1 million at March 31, 2022. The net increase of $5.7 million and $7.6 million in the deferred revenue balance for the quarters ended March 31, 2023 and 2022, respectively, was primarily driven by increased cash payments received in advance of satisfying performance obligations primarily related to the services of the BetterHelp segment and, to a lesser extent, the Teladoc Health Integrated Care segment, offset by revenue recognized that was included in the deferred revenue balance at the beginning of the period. The Company anticipates that it will satisfy most of its performance obligation associated with the deferred revenue within the prospective fiscal year. Revenue recognized during the quarter ended March 31, 2023 and 2022 that was included in deferred revenue at the beginning of the periods was $61.5 million and $51.6 million, respectively.

The Company expects to recognize $87.8 million of revenue throughout the remainder of 2023 and $10.6 million of revenue in the year ending December 31, 2024 related to future performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2023.

Deferred Device and Contract Costs

Deferred device and contract costs are classified as a component of prepaid expenses and other current assets or other assets, depending on term, and consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Deferred device and contract costs, current	$	26,576	$	29,956
Deferred device and contract costs, noncurrent		17,033		8,404
Total deferred device and contract costs	$	43,609	$	38,360

Deferred device and contract costs were as follows (in thousands):

	Deferred Device and Contract Costs
Beginning balance as of December 31, 2022	$	38,360
Additions		16,572
Cost of revenue recognized		(11,323)
Ending balance as of March 31, 2023	$	43,609

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2023

Fair Value Measurements

Fair Value Measurements

Note 4. Fair Value Measurements

The carrying value of the Company’s cash equivalents, short-term investments, accounts receivable, accounts payable, and accrued liabilities approximates fair value due to their short-term nature.

The Company measures its financial assets and liabilities at fair value at each reporting period using a fair value hierarchy that requires it to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value:

Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active

markets.

Level 2—Include other inputs that are directly or indirectly observable in the marketplace.

Level 3—Unobservable inputs that are supported by little or no market activity.

The Company measures its cash equivalents at fair value on a recurring basis. The Company classifies its cash equivalents within Level 1 because they are valued using observable inputs that reflect quoted prices for identical assets in active markets and quoted prices directly in active markets.

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis using the above input categories (in thousands):

	March 31, 2023
	Level 1		Level 2		Total
Cash and cash equivalents	$	888,579	$	0	$	888,579

	December 31, 2022
	Level 1		Level 2		Total
Cash and cash equivalents	$	918,182	$	0	$	918,182

There were no transfers between fair value measurement levels during any of the periods presented.

XML

Inventories

3 Months Ended

Mar. 31, 2023

Inventories

Inventories

Note 5. Inventories

Inventories consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Raw materials and purchased parts	$	26,403	$	30,126
Work in process		934		433
Finished goods		26,338		31,977
Inventory reserve		(7,874)		(6,194)
Total inventories	$	45,801	$	56,342

XML

Prepaid Expenses and Other Current Assets

3 Months Ended

Mar. 31, 2023

Prepaid Expenses and Other Current Assets

Prepaid Expenses and Other Current Assets

Note 6. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Prepaid expenses	$	77,526	$	63,159
Deferred device and contract costs, current		26,576		29,956
Other receivables		25,099		25,091
Other current assets		7,145		12,104
Total prepaid expenses and other current assets	$	136,346	$	130,310

XML

Goodwill

3 Months Ended

Mar. 31, 2023

Goodwill

Goodwill

Note 7. Goodwill

Goodwill consisted of the following (in thousands):

		Teladoc Health Integrated Care		BetterHelp		Total
Balance as of December 31, 2022 and March 31, 2023	$	0	$	1,073,190	$	1,073,190

Goodwill is net of accumulated impairment losses of $13.4 billion, of which $12.3 billion was recognized prior to the Company reorganizing its reporting structure to include two reportable segments on October 1, 2022 and $1.1 billion was recognized on the goodwill assigned to the Teladoc Health Integrated Care segment.

XML

Intangible Assets, Net and Certain Cloud Computing Costs

3 Months Ended

Mar. 31, 2023

Intangible Assets, Net and Certain Cloud Computing Costs

Intangible Assets, Net and Certain Cloud Computing Costs

Note 8. Intangible Assets, Net and Certain Cloud Computing Costs

Intangible assets, net consisted of the following (in thousands):

								Weighted
								Average
								Remaining
	Useful			Accumulated		Net Carrying		Useful Life
	Life	Gross Value		Amortization		Value		(Years)
March 31, 2023
Client relationships	2 to 20 years	$	1,459,719	$	(316,839)	$	1,142,880	13.3
Trademarks	2 to 15 years		325,368		(111,724)		213,644	6.9
Software	3 to 5 years		339,643		(94,838)		244,805	2.7
Technology	4 to 7 years		343,070		(128,451)		214,619	4.4
Intangible assets, net		$	2,467,800	$	(651,852)	$	1,815,948	10.1
December 31, 2022
Client relationships	2 to 20 years	$	1,458,384	$	(291,993)	$	1,166,391	13.5
Trademarks	2 to 15 years		325,171		(98,303)		226,868	7.0
Software	3 to 5 years		294,629		(78,373)		216,256	2.7
Technology	4 to 7 years		343,067		(115,817)		227,250	4.7
Intangible assets, net		$	2,421,251	$	(584,486)	$	1,836,765	10.4

Amortization expense for intangible assets was $66.9 million and $56.6 million for the quarters ended March 31, 2023 and 2022, respectively. Included in the total amortization expense was amortization for capitalized software development cost of $16.6 million and $6.7 million for the quarters ended March 31, 2023 and 2022, respectively.

Net cloud computing costs are recorded in other assets within the balance sheets. As of March 31, 2023 and December 31, 2022, those costs were $32.5 million and $25.4 million, respectively. The associated expense for cloud computing costs is amortized in general and administration expense and was $0.8 million and $0.3 million for the quarters ended March 31 2023 and 2022, respectively.

XML

Accrued Expenses and Other Current Liabilities

3 Months Ended

Mar. 31, 2023

Accrued Expenses and Other Current Liabilities

Accrued Expenses and Other Current Liabilities

Note 9. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Professional fees	$	14,158	$	10,152
Consulting fees/provider fees		22,345		16,407
Client performance guarantees		6,909		4,145
Interest payable		5,811		1,480
Income tax payable		4,694		3,817
Insurance		5,125		5,981
Lease abandonment obligation - current		3,136		0
Marketing		40,427		35,055
Operating lease liabilities – current		12,958		13,592
Franchise and sales taxes		13,272		10,183
Accrued rebates		17,831		14,542
Staff augmentation		4,479		3,391
Other		33,497		49,948
Total	$	184,642	$	168,693

XML

Convertible Senior Notes

3 Months Ended

Mar. 31, 2023

Convertible Senior Notes

Convertible Senior Notes

Note 10. Convertible Senior Notes

Outstanding Convertible Senior Notes

As of March 31, 2023, the Company had three series of convertible senior notes outstanding. The issuances of such notes originally consisted of (i) $1.0 billion aggregate principal amount of 1.25% convertible senior notes due 2027 (the “2027 Notes”), issued on May 19, 2020 for net proceeds to the Company of $975.9 million after deducting offering costs of approximately $24.1 million, (ii) $287.5 million aggregate principal amount of 1.375% convertible senior notes due 2025 (the “2025 Notes”), issued on May 8, 2018 for net proceeds to the Company of $279.1 million after deducting offering costs of approximately $8.4 million, and (iii) $550.0 million aggregate principal amount of 0.875% convertible senior notes due 2025 that were issued by Livongo on June 4, 2020 for which the Company had agreed to guarantee Livongo’s obligations (the “Livongo Notes;” and together with the 2027 Notes and the 2025 Notes, the “Notes”). On January 1, 2023, the Company agreed to assume all of Livongo’s rights and obligations under the Livongo Notes and the applicable indenture, and Livongo was released from such obligations.

The following table presents certain terms of the Notes that were outstanding as of March 31, 2023:

	2027 Notes			2025 Notes			Livongo Notes
Principal Amount Outstanding as of March 31, 2023 (in millions)	$	1,000.0		$	0.7		$	550.0
Interest Rate Per Year		1.25	%		1.375	%		0.875	%
Fair Value as of March 31, 2023 (in millions) (1)	$	771.3		$	0.4		$	484.3
Fair Value as of December 31, 2022 (in millions) (1)	$	768.2		$	0.3		$	480.6
Maturity Date		June 1, 2027			May 15, 2025			June 1, 2025
Optional Redemption Date		June 5, 2024			May 22, 2022			June 5, 2023
Conversion Date		December 1, 2026			November 15, 2024			March 1, 2025
Conversion Rate Per $1,000 Principal Amount as of March 31, 2023		4.1258			18.6621			13.94
Remaining Contractual Life as of March 31, 2023		4.2 years			2.1 years			2.2 years

(1) The Notes are classified as Level 2 within the fair value hierarchy, as defined in Note 4. “Fair Value Measurements.”

All of the Notes are unsecured obligations of the Company and rank senior in right of payment to the Company’s indebtedness that is expressly subordinated in right of payment to such Notes; equal in right of payment to the Company’s liabilities that are not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities incurred by the Company’s subsidiaries.

Holders may convert all or any portion of their Notes in integral multiples of $1,000 principal amount, at their option, at any time prior to the close of business on the business day immediately preceding the applicable conversion date only under the following circumstances:

● during any quarter (and only during such quarter), if the last reported sale price of the shares of Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding quarter is greater than or equal to 130% of the conversion price for the applicable Notes on each applicable trading day;

● during the five business day period after any ten consecutive trading day period (or five consecutive trading day period in the case of the Livongo Notes) in which the trading price was less than 98% of the product of the last reported sale price of Company’s common stock and the conversion rate for the applicable Notes on each such trading day;

● upon the occurrence of specified corporate events described under the applicable indenture; or

● if the Company calls the applicable Notes for redemption, at any time until the close of business on the second business day immediately preceding the redemption date.

On or after the applicable conversion date, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of such Notes, regardless of the foregoing circumstances.

The 2027 Notes and the 2025 Notes are convertible into shares of the Company’s common stock at the applicable conversion rate shown in the table above. Upon conversion, the Company will pay or deliver, as the case may be, cash, shares of the Company’s common stock or a combination thereof, at the Company’s election. If the Company elects to satisfy the conversion obligation solely in cash or through payment and delivery, as the case may be, of a combination of cash and shares of the Company’s common stock, the amount of cash and shares of the Company’s common stock due upon conversion will be based on a daily conversion value calculated on a proportionate basis for each trading day in a 25 consecutive trading day observation period.

The Livongo Notes are convertible at the applicable conversion rate shown in the table above into “units of reference property,” each of which is comprised of 0.592 of a share of the Company’s common stock and $4.24 in cash, without interest. Upon conversion, the Company will pay or deliver, as the case may be, cash, units of reference property, or a combination thereof, at the Company’s election. If the Company elects to satisfy the conversion obligation solely in cash or through payment and delivery, as the case may be, of a combination of cash and units of reference property, the amount of cash and units of reference property, if any, due upon conversion will be based on a daily conversion value calculated on a proportionate basis for each trading day in a 40 consecutive trading day observation period.

For each Note series, the Company may redeem for cash all or part of the Notes, at its option, on or after the applicable optional redemption date shown in the table above (and prior to the 41^st scheduled trading day immediately preceding the maturity date in the case of the Livongo Notes) if the last reported sale price of its common stock exceeds 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading days ending on, and including, the trading day immediately preceding the date on which the Company provides notice of the redemption. The redemption price will be the principal amount of the Notes to be redeemed, plus accrued and unpaid interest, if any. In addition, calling any 2027 Note or 2025 Note for redemption on or after the applicable optional redemption date will constitute a make-whole fundamental change with respect to that Note, in which case the conversion rate applicable to the conversion of that Note, if it is converted in connection with the redemption, will be increased in certain circumstances as described in the applicable indenture. If the Company undergoes a fundamental change (as defined in the applicable indenture) at any time prior to the maturity date of the Livongo Notes, holders will have the right, at their option, to require the Company to repurchase for cash all or any portion of their Livongo Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Livongo Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.

The Company accounts for each Note series at amortized cost within the liability section of its condensed consolidated balance sheets. The Company has reserved an aggregate of 8.7 million shares of common stock for the Notes.

The net carrying values of the Notes consisted of the following (in thousands):

	As of March 31,		As of December 31,
2027 Notes	2023		2022
Principal	$	1,000,000	$	1,000,000
Less: Debt discount, net (1)		(14,584)		(15,430)
Net carrying amount		985,416		984,570
2025 Notes
Principal		725		725
Less: Debt discount, net (1)		(7)		(7)
Net carrying amount		718		718
Livongo Notes
Principal		550,000		550,000
Less: Debt discount, net (1)		0		0
Net carrying amount		550,000		550,000
Total net carrying amount	$	1,536,134	$	1,535,288

(1) Included in the accompanying condensed consolidated balance sheet within convertible senior notes and amortized to interest expense over the expected life of the Notes using the effective interest rate method.

The Company estimates the fair value of its Notes utilizing market quotations for debt that have quoted prices in active markets. Since the Notes do not trade on a daily basis in an active market, the fair value estimates are based on market observable inputs based on borrowing rates currently available for debt with similar terms and average maturities.

The following table sets forth total interest expense recognized related to the Notes (in thousands):

	Quarters Ended
	March 31,
2027 Notes		2023			2022
Contractual interest expense	$	3,125		$	3,125
Amortization of debt discount		844			831
Total	$	3,969		$	3,956
Effective interest rate		1.6	%		0.8	%
	Quarters Ended
	March 31,
2025 Notes		2023			2022
Contractual interest expense	$	2		$	3
Amortization of debt discount		1			1
Total	$	3		$	4
Effective interest rate		1.6	%		0.9	%
	Quarters Ended
	March 31,
Livongo Notes		2023			2022
Contractual interest expense	$	1,203		$	1,203
Amortization of debt discount		0			0
Total	$	1,203		$	1,203
Effective interest rate		1.3	%		0	%

XML

Advances from Financing Companies

3 Months Ended

Mar. 31, 2023

Advances from Financing Companies

Advances from Financing Companies

Note 11. Advances from Financing Companies

The Company utilizes a third-party financing company to provide certain Clients with a rental option. The principal portion of these up-front payments are reported as advances from financing companies in the accompanying condensed consolidated balance sheets. Interest rates applicable to the outstanding advances as of March 31, 2023 ranged from 3.35% to 10.98%.

Client lease payments to third party financing companies will reduce the advances from financing companies as of March 31, 2023 by year as follows (in thousands):

	As of March 31,
	2023
Remainder of 2023	$	8,908
2024		7,382
2025		2,903
2026		91
Total	$	19,284

XML

Leases

3 Months Ended

Mar. 31, 2023

Leases.

Leases

Note 12. Leases

The Company has operating leases for facilities, hosting co-location facilities, and certain equipment under non-cancelable leases in the U.S. and various international locations. The leases have remaining lease terms of less than one to 10 years, with options to extend the lease term from one to five years. At the inception of an arrangement, the Company determines whether the arrangement is, or contains, a lease based on the terms covering the right to use property, plant or equipment for a stated period of time. For new and amended leases beginning in 2020 and after, the Company separately allocates the lease (e.g., fixed lease payments for right-to-use land, building, etc.) and non-lease components (e.g., common area maintenance) for its leases.

The Company leases office space under non-cancelable operating leases in the U.S. and various international locations. The future minimum lease payments under non-cancelable operating leases were as follows (in thousands):

	As of March 31,
Operating Leases:	2023
2023	$	11,783
2024		11,176
2025		8,615
2026		7,547
2027		5,436
2028 and thereafter		13,375
Total future minimum payments		57,932
Less: imputed interest		(9,047)
Present value of lease liabilities	$	48,885
Accrued expenses and other current liabilities	$	12,958
Operating lease liabilities, net of current portion	$	35,927

The Company rents certain information systems to selected qualified customers under arrangements that qualify as either sales-type lease or operating lease arrangements. Leases have terms that generally range from two to five years.

The Company recorded certain restructuring costs related to lease impairments and the related charges due to the abandonment and/or exit of excess leased office space. However, the lease liabilities related to these spaces remain an outstanding obligation of the Company as of March 31, 2023. See Note. 13, “Restructuring,” for further information.

XML

Restructuring

3 Months Ended

Mar. 31, 2023

Restructuring

Restructuring

Note 13. Restructuring

The Company is continuing the previously reported actions to restructure its operations to reduce operating costs. In connection with the restructuring, the Company expects to incur approximately $17 million in pre-tax charges in the year ending December 31, 2023, consisting of $9 million substantially related to employee transition, severance payments, employee benefits, and related costs and approximately $8 million of costs associated with office space reductions. The Company accounts for restructuring costs in accordance with ASC Subtopic 420-10, "Exit or Disposal Cost Obligations" and ASC Section 360-10-35, “Property, Plant and Equipment-Subsequent Measurement.” The costs are recorded to the "Restructuring costs" line item within the Company's Consolidated Statements of Operations and Other Comprehensive Loss as they are recognized.

During the quarter ended March 31, 2023, the Company recorded $8.1 million of restructuring costs, of which $7.2 million was related to employee transition, severance payments, employee benefits, and related costs and $0.9 million was related to costs associated with office space reductions. The portion of these amounts to be settled by cash disbursements was accounted for as a restructuring liability under the line item "Accrued expenses and other current liabilities" in the Company's Condensed Consolidated Balance Sheets.

The Company expects to incur the remaining approximately $9 million in pre-tax charges in the second quarter of 2023. Such charges are expected to principally relate to costs associated with office space reductions.

The table below summarizes the accrual and charges incurred with respect to the Company's restructuring that are included in the line items "Accrued expenses and other current liabilities" in the Company's Consolidated Balance Sheet as of March 31, 2023 (in thousands):

	Restructuring Plan
	Severance		Lease Termination		Total
Accrued Balance, December 31, 2022	$	796	$	3,247	$	4,043
Additions		7,170		470		7,640
Cash payments		(5,932)		(581)		(6,513)
Accrued Balance, March 31, 2023	$	2,034	$	3,136	$	5,170

XML

Common Stock and Stockholders' Equity

3 Months Ended

Mar. 31, 2023

Common Stock and Stockholders'Equity

Common Stock and Stockholders' Equity

Note 14. Common Stock and Stockholders’ Equity

Stock Plans

The Company’s 2015 Incentive Award Plan, 2017 Employment Inducement Incentive Award Plan and Livongo Acquisition Incentive Award Plan (collectively, the “Plans”) provide for the issuance of incentive and non-statutory options and other equity-based awards to its employees and non-employee service providers. The Company had 6,278,157 shares available for grant at March 31, 2023.

All stock-based awards to employees are measured based on the grant-date fair value, or replacement grant date fair value in relation to the Livongo transaction, and are generally recognized on a straight line basis in the Company’s condensed consolidated statement of operations over the period during which the employee is required to perform services in exchange for the award (generally requiring a four-year vesting period for each stock option and a three-year vesting period for each restricted stock unit (“RSU”)). The Company recognizes the forfeiture of stock-based awards as they occur.

Stock Options

Options issued under the Plans are exercisable for periods not to exceed 10 years, and vest and contain such other terms and conditions as specified in the applicable award document. Options to buy common stock are issued

under the Plans, with exercise prices equal to the closing price of shares of the Company’s common stock on the New York Stock Exchange on the date of award.

Stock option activity under the Plans was as follows (in thousands, except share and per share amounts and years):

				Weighted-
		Weighted-		Average
	Number of	Average		Remaining	Aggregate
	Shares	Exercise		Contractual	Intrinsic
	Outstanding	Price		Life in Years	Value
Balance at December 31, 2022	4,243,934	$	27.79	6.10	$	19,541
Stock option grants	20,431	$	23.65	N/A
Stock options exercised	(28,127)	$	10.51	N/A	$	(475)
Stock options forfeited	(40,725)	$	47.20	N/A
Balance at March 31, 2023	4,195,513	$	27.69	5.79	$	23,800
Vested or expected to vest at March 31, 2023	4,195,513	$	27.69	5.79	$	23,800
Exercisable at March 31, 2023	2,716,055	$	23.11	3.94	$	23,711

The total grant-date fair value of stock options granted during the quarters ended March 31, 2023 and 2022 were $0.2 million and $1.6 million, respectively.

The Company estimates the fair value of stock options granted using the Black-Scholes option pricing model.

The assumptions used are determined as follows:

Volatility. The expected volatility was derived from the historical stock volatilities of the Company’s stock over a period equivalent to the expected term of the stock option grants.

Expected Term. The expected term represents the period that the stock-based awards are expected to be outstanding. When establishing the expected term assumption, the Company utilizes historical data.

Risk-Free Interest Rate. The risk-free interest rate is based on U.S. Treasury zero-coupon issues with terms similar to the expected term on the options.

Dividend Yield. The Company has never declared or paid any cash dividends and does not plan to pay cash dividends in the foreseeable future and, therefore, it used an expected dividend yield of zero.

The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions and fair value per share:

	Quarter Ended March 31,
	2023		2022
Volatility		65.58%		56.69% - 57.86%
Expected term (in years)		4.3		4.1
Risk-free interest rate		4.07%		1.13% - 1.52%
Dividend yield		0		0
Weighted-average fair value of underlying stock options	$	12.85	$	35.94

For the quarters ended March 31, 2023 and 2022, the Company recorded compensation expense related to stock options granted of $2.2 million and $10.7 million, respectively.

As of March 31, 2023, the Company had $21.0 million in unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a weighted-average period of approximately 2.4 years.

Restricted Stock Units

The fair value of RSUs is determined on the date of grant. The Company records compensation expense in the consolidated statement of operations on a straight-line basis over the vesting period for RSUs. The vesting period for employees and members of the Board of Directors ranges from one to three years.

RSU activity under the Plans was as follows:

		Weighted-Average
		Grant Date
	RSUs	Fair Value Per RSU
Balance at December 31, 2022	6,481,669	$	63.63
Granted	6,301,052	$	26.83
Vested and issued	(942,132)	$	100.72
Forfeited	(425,795)	$	71.47
Balance at March 31, 2023	11,414,794	$	39.96
Vested and unissued at March 31, 2023	23,878	$	92.15
Non-vested at March 31, 2023	11,390,916	$	39.85

The total grant-date fair value of RSUs granted during the quarters ended March 31, 2023 and 2022 was $169.1 million and $181.9 million, respectively.

For the quarters ended March 31, 2023 and 2022, the Company recorded stock-based compensation expense related to RSUs of $43.4 million and $44.5 million, respectively.

As of March 31, 2023, the Company had $405.9 million in unrecognized compensation cost related to non-vested RSUs, which is expected to be recognized over a weighted-average period of approximately 2.3 years.

Performance Stock Units

Stock-based compensation costs associated with the Company’s restricted stock units subject to performance criteria (“PSUs”) are initially determined using the fair market value of the Company’s common stock on the date the awards are granted (service inception date). The vesting of these PSUs is subject to certain performance conditions and a service requirement ranging from one to three years. Stock-based compensation costs associated with these PSUs are re-assessed each reporting period based upon the estimated performance attainment on the reporting date until the performance conditions are met. The ultimate number of PSUs that are issued to an employee is the result of the actual performance of the Company at the end of the performance period compared to the performance targets and generally ranges from 0% to 200% of the initial grant. Stock compensation expense for PSUs is recognized on an accelerated tranche by tranche basis for performance-based awards.

PSU activity under the Plans was as follows:

		Weighted-Average
		Grant Date
	Shares	Fair Value Per PSU
Balance at December 31, 2022	629,672	$	99.07
Granted	1,127,045	$	26.88
Vested and issued	(108,775)	$	153.57
Forfeited	(5,999)	$	88.78
Performance adjustment (1)	(283,282)	$	79.12
Balance at March 31, 2023	1,358,661	$	39.03
Vested and unissued at March 31, 2023	0	$	0.00
Non-vested at March 31, 2023	1,358,661	$	39.03

(1) Based on the Company's 2022 results, performance stock units were attained at rates ranging from 0% to 86.25% of the target award.

The total grant-date fair value of PSUs granted during the quarters ended March 31, 2023 and 2022 was $30.3 million and $30.1 million, respectively.

For the quarters ended March 31, 2023 and 2022, the Company recorded stock-based compensation expense related to PSUs of $3.4 million and $7.3 million, respectively.

As of March 31, 2023, the Company had $44.2 million in unrecognized compensation cost related to non-vested PSUs, which is expected to be recognized over a weighted-average period of approximately 2.0 years.

Employee Stock Purchase Plan

In July 2015, the Company adopted the 2015 Employee Stock Purchase Plan (“ESPP”) in connection with its initial public offering. A total of 1,113,343 shares of common stock were reserved for issuance under this plan as of March 31, 2023. The Company’s ESPP permits eligible employees to purchase common stock at a discount through payroll deductions during defined offering periods. Under the ESPP, the Company may specify offerings with durations of not more than 27 months and may specify shorter purchase periods within each offering. Each offering will have one or more purchase dates on which shares of its common stock will be purchased for employees participating in the offering. An offering may be terminated under certain circumstances. The price at which the stock is purchased is equal to the lower of 85% of the fair market value of the common stock at the beginning of an offering period or on the date of purchase.

During the quarters ended March 31, 2023 and 2022, the Company did not issue any shares under the ESPP. As of March 31, 2023, 393,089 shares remained available for issuance.

For the quarters ended March 31, 2023 and 2022, the Company recorded stock-based compensation expense related to the ESPP of $1.6 million and $1.5 million, respectively.

As of March 31, 2023, the Company had $0.7 million in unrecognized compensation cost related to the ESPP, which is expected to be recognized over a weighted-average period of approximately 0.1 year.

Total compensation costs for stock-based awards were recorded as follows (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Cost of revenue (exclusive of depreciation and amortization, which is shown separately)	$	1,353	$	2,196
Advertising and marketing		3,126		3,711
Sales		8,075		12,071
Technology and development		12,729		18,087
General and administrative		20,755		24,371
Total stock-based compensation expense (1)	$	46,038	$	60,436

(1) Excludes the amount capitalized related to internal software development projects.

In the quarter ended March 31, 2023, the Company reversed $4.5 million of share-based compensation expense associated with individuals terminated under its restructuring plans. See Note 13, "Restructuring," for further information.

XML

Provision for Income Taxes

3 Months Ended

Mar. 31, 2023

Provision for Income Taxes

Provision for Income Taxes

Note 15. Provision for Income Taxes

The Company’s provision for income taxes was an expense of $0.7 million for the quarter ended March 31, 2023 and $0.4 million for the quarter ended March 31, 2022. The tax expense for both quarters was primarily the result of the tax shortfall associated with the stock-based compensation awards that vested in the quarter.

XML

Legal Matters

3 Months Ended

Mar. 31, 2023

Legal Matters

Legal Matters

Note 16. Legal Matters

From time to time, Teladoc Health is involved in various litigation matters arising in the normal course of business, including the matters described below. The Company consults with legal counsel on those issues related to litigation and seeks input from other experts and advisors with respect to such matters. Estimating the probable losses or a range of probable losses resulting from litigation, government actions, and other legal proceedings is inherently difficult and requires an extensive degree of judgment, particularly where the matters involve indeterminate claims for monetary damages, may involve discretionary amounts, present novel legal theories, are in the early stages of the proceedings, or are subject to appeal. Whether any losses, damages, or remedies ultimately resulting from such matters could reasonably have a material effect on the Company’s business, financial condition, results of operations, or cash flows will depend on a number of variables, including, for example, the timing and amount of such losses or damages (if any) and the structure and type of any such remedies. As of the date of these financial statements, Teladoc Health’s management does not expect any litigation matter to have a material adverse impact on its business, financial condition, results of operations, or cash flows.

On August 27, 2021, a purported securities class action complaint (City of Hialeah Employees’ Retirement System v. Teladoc Health, Inc., et.al.) was filed in the Circuit Court of Cook County, Illinois against the Company and certain of the Company’s current and former officers and directors. The complaint was brought on behalf of a purported class consisting of all persons who acquired shares of Teladoc Health common stock issued in the Livongo merger. The complaint asserted violations of Sections 11, 12(a)(2) and 15 of the Securities Act based on allegedly false or misleading statements and omissions with respect to the registration statement and prospectus filed in connection with the Livongo merger. The complaint sought certification as a class action, unspecified compensatory damages plus interest and attorneys’ fees, rescission or a rescissory measure of damages and equitable or other relief. On January 18, 2022, the case was voluntarily dismissed without prejudice in the Circuit Court of Cook County, Illinois and on January 26, 2022, was refiled in the Supreme Court of the State of New York. The refiled case includes substantially the same allegations. The Company believes that these claims are without merit, and the Company and its named current and former officers and directors intend to defend the lawsuit vigorously, including through the filing of a motion to dismiss the complaint on April 8, 2022.

On June 6, 2022, a purported securities class action complaint (Schneider v. Teladoc Health, Inc., et. al.) was filed in the U.S. District Court for the Southern District of New York against the Company and certain of the Company’s officers. The complaint was brought on behalf of a purported class consisting of all persons or entities who purchased or otherwise acquired shares of the Company’s common stock during the period October 28, 2021 through April 27, 2022. The complaint asserted violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder based on allegedly false or misleading statements and omissions with respect to, among other things, the Company’s business, operations, and prospects. The complaint seeks certification as a class action and unspecified compensatory damages plus interest and attorneys’ fees. On August 2, 2022, a duplicative purported securities class action complaint (De Schutter v. Teladoc Health, Inc., et.al.) was filed in the U.S. District Court for the Eastern District of New York. The claims and parties in De Schutter were substantially similar to those in Schneider. The De Schutter case was transferred on consent to the Southern District court, and the Schneider and De Schutter actions have now been consolidated under the caption In re Teladoc Health, Inc. Securities Litigation. On August 23, 2022, the court appointed Leadersel Innotech ESG as lead plaintiff pursuant to the Private Securities Litigation Reform Act of 1995. The lead plaintiff filed an amended complaint on September 30, 2022, on behalf of a purported class consisting of all persons or entities who purchased or otherwise acquired shares of the Company’s common stock during the period February 24, 2021 to July 27, 2022, and filed a second amended complaint on December 6, 2022, on behalf of a purported class consisting of all persons or entities who purchased or otherwise acquired shares of the Company’s common stock during the period February 11, 2021 to July 27, 2022. The Company believes that these claims are without merit, and the Company and its named officers intend to defend the lawsuit vigorously, including through the filing of a motion to dismiss the complaint on January 20, 2023.

On August 9, 2022, a verified shareholder derivative complaint (Vaughn v. Teladoc Health, Inc., et.al.) was filed in the U.S. District Court for the Southern District of New York against the Company as a nominal defendant and certain of the Company’s officers and directors. The complaint asserts violations of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, breach of fiduciary duty, aiding and abetting breach of fiduciary duty, unjust enrichment, and waste of corporate assets in connection with factual assertions similar to those in the purported securities class action complaints described above. The complaint seeks damages to the Company allegedly sustained as a result of the acts and omissions of the named officers and directors and seeks an order directing

the Company to reform and improve the Company’s corporate governance. On September 6, 2022, a duplicative verified stockholder derivative complaint (Hendry v. Teladoc Health, Inc., et. al) was filed in the U.S. District Court for the Southern District of New York. The claims and parties in Hendry were substantially similar to those in Vaughn. The Vaughn and Hendry actions have now been consolidated under the caption In re Teladoc Stockholder Derivative Litigation, and a consolidated complaint was filed on November 29, 2022. The consolidated complaint also asserts violations of Section 14(a) of the Securities Exchange Act of 1934. The parties subsequently stipulated to transfer the action to the U.S. District Court for the District of Delaware, and on December 22, 2022 the parties agreed, and the Court ordered, to stay all proceedings until final resolution, including exhaustion of appeals, of the motion to dismiss filed in the purported securities class action complaint described above.

On July 30, 2020, the Company received a Civil Investigative Demand from the Federal Trade Commission (“FTC”) as part of its non-public investigation to determine whether the Company, through its BetterHelp business, engaged in unfair business practices in violation of the Federal Trade Commission Act (the “FTC Investigation”). The Company subsequently entered into settlement negotiations with the FTC in an effort to resolve all claims and allegations arising out of or relating to the FTC Investigation. During 2022, the Company determined that a loss stemming from the FTC Investigation in the amount of $7.8 million is probable. In March 2023, the Company and the FTC entered into a settlement, pending federal court approval, and agreed to a consent order, that will require the Company to make a $7.8 million payment to the FTC.

There have been multiple putative class-action litigations filed against BetterHelp in relation to the allegations detailed in the FTC’s consent order described above, in both California state court and U.S. federal court in California. The cases are substantially similar, involving allegations of misleading patients as to BetterHelp’s use of patient data and associated alleged violations of law involving privacy, advertising, contract and tort. The Company believes that these claims are without merit, and the Company intends to defend the lawsuits vigorously.

XML

Segments

3 Months Ended

Mar. 31, 2023

Segments

Segments

Note 17. Segments

ASC Subtopic 280-10, “Segment Reporting,” establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. The Company’s Chief Executive Officer is the CODM and is responsible for reviewing financial information presented on a segment basis for purposes of making operating decisions and assessing financial performance.

The CODM measures and evaluates segments based on segment operating revenues together with Adjusted EBITDA. The Company excludes the following items from segment Adjusted EBITDA: provision for income taxes; other income, net; interest (income) expense, net; depreciation and amortization; goodwill impairment; loss on extinguishment of debt; stock-based compensation; restructuring costs; and acquisition, integration and transformation charges. Although these amounts are excluded from segment Adjusted EBITDA, they are included in reported consolidated net loss and are included in the reconciliation that follows.

The Company’s computation of segment Adjusted EBITDA may not be comparable to other similarly titled metrics computed by other companies because all companies do not calculate segment Adjusted EBITDA in the same fashion.

Operating revenues and expenses directly associated with each segment are included in determining its operating results. Other expenses that are not directly attributable to a particular segment are based upon allocation methodologies, including the following: revenue, headcount, time and other relevant usage measures, and/or a combination of such.

The Company has two reportable segments: Teladoc Health Integrated Care and BetterHelp. The Integrated Care segment includes a suite of global virtual medical services including general medical, expert medical services, specialty medical, chronic condition management, mental health, and enabling technologies and enterprise telehealth solutions for hospitals and health systems. The BetterHelp segment includes virtual mental health and other wellness services provided on a global basis which are predominantly marketed and sold on a direct-to-consumer basis. Other reflects certain revenues and charges not related to ongoing segment operations.

The CODM does not review any information regarding total assets on a segment basis. Segments do not record

intersegment revenues, and, accordingly, there is none to be reported. The accounting policies for segment reporting are the same as for the Company as a whole.

The following table presents revenues by segment (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Teladoc Health Integrated Care	$	349,972	$	332,384
BetterHelp		279,272		230,174
Other (1)		0		2,792
Total Consolidated Revenue	$	629,244	$	565,350

The following table presents Adjusted EBITDA by segment (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Teladoc Health Integrated Care	$	35,127	$	23,267
BetterHelp		17,638		30,098
Other (1)		0		1,132
Total Consolidated Adjusted EBITDA	$	52,765	$	54,497

(1) Other reflects certain revenues and expenses not related to ongoing segment operations.

The following table presents a reconciliation of segment Adjusted EBITDA to consolidated GAAP income before income taxes (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Teladoc Health Integrated Care	$	35,127	$	23,267
BetterHelp		17,638		30,098
Other		0		1,132
Total consolidated Adjusted EBITDA		52,765		54,497
Adjustments to reconcile to GAAP net loss
Goodwill impairment		0		(6,600,000)
Other income, net		4,907		724
Interest income (expense), net		3,648		(5,480)
Depreciation and amortization		(69,783)		(58,933)
Stock-based compensation		(46,038)		(60,436)
Acquisition, integration, and transformation costs		(5,944)		(4,507)
Restructuring costs		(8,102)		0
Loss before provision for income taxes		(68,547)		(6,674,135)
Provision for income taxes		(681)		(388)
Net loss	$	(69,228)	$	(6,674,523)

Geographic data for long-lived assets (representing property, plant and equipment) were as follows (in thousands):

	As of March 31,		As of December 31,
	2023		2022
United States	$	25,957	$	25,935
Other		3,834		3,706
Total long-lived assets	$	29,791	$	29,641

XML

Basis of Presentation and Principles of Consolidations (Policies)

3 Months Ended

Mar. 31, 2023

Basis Of Presentation And Principles Of Consolidation

Basis of Presentation and Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements for the quarters ended March 31, 2023 and 2022, in the opinion of management, reflect all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the condensed consolidated results of operations, financial position and cash flows of Teladoc Health for the periods presented. However, the financial results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year or for any other future period.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States (“U.S.”) have been omitted or condensed pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The information in this report should be read in conjunction with the Company’s Annual Report on Form 10-K filed with the SEC for the fiscal year ended December 31, 2022 (the “2022 Form 10-K”), which includes a complete set of footnote disclosures, including the Company’s significant accounting policies.

These consolidated financial statements include the results of Teladoc Health, as well as two professional associations and 10 professional corporations (collectively, the “THMG Association”).

Teladoc Health Medical Group, P.A., formerly Teladoc Physicians, P.A. (“THMG”), is party to a Services Agreement by and among it and the professional associations and professional corporations pursuant to which each professional association and professional corporation provides services to THMG. Each professional association and professional corporation is established pursuant to the requirements of its respective domestic jurisdiction governing the corporate practice of medicine.

The Company holds a variable interest in the THMG Association, which contracts with physicians and other health professionals in order to provide services to Teladoc Health. The THMG Association is considered a variable interest entity (“VIE”) since it does not have sufficient equity to finance its activities without additional subordinated financial support. An enterprise having a controlling financial interest in a VIE must consolidate the VIE if it has both power and benefits—that is, it has (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance (power) and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). The Company has the power and rights to control all activities of the THMG Association and funds and absorbs all losses of the VIE and appropriately consolidates the THMG Association.

Total revenue and net loss for the VIE were $61.6 million and $0.0 million, and $60.1 million and ($2.3) million, for the quarters ended March 31, 2023 and 2022, respectively. The VIE’s total assets, all of which were current, were $157.6 million and $106.7 million at March 31, 2023 and December 31, 2022, respectively. The VIE’s total liabilities, all of which were current, were $206.2 million and $143.8 million at March 31, 2023 and December 31, 2022, respectively. The VIE’s total stockholders’ deficit was $48.6 million and $37.1 million at March 31, 2023 and December 31, 2022, respectively.

All intercompany transactions and balances have been eliminated.

Certain prior year amounts have been reclassified to conform to the current year presentation.

Business Combinations

Business Combinations

The Company accounts for its business combinations using the acquisition method of accounting. The purchase price is attributed to the fair value of the assets acquired and liabilities assumed. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition date. The excess of the purchase price of acquisition over the fair value of the identifiable net assets of the acquiree is recorded as goodwill. The results of businesses acquired in a business combination are included in the Company’s condensed consolidated financial statements from the date of acquisition.

When the Company issues stock-based or cash awards to an acquired company’s stockholders, the Company evaluates whether the awards are consideration or compensation for post-acquisition services. The evaluation includes, among other things, whether the vesting of the awards is contingent on the continued employment of the acquired company’s stockholders beyond the acquisition date. If continued employment is required for vesting, the awards are treated as compensation for post-acquisition services and recognized as expense over the requisite service period.

Determining the fair value of assets acquired and liabilities assumed requires management to use significant judgment and estimates, including the selection of valuation methodologies, estimates of future revenue and cash flows, discount rates and selection of comparable companies. The estimates and assumptions used to determine the fair values and useful lives of identified intangible assets could change due to numerous factors, including market conditions, technological developments, economic conditions, and competition. In connection with the determination of fair values, the Company may engage a third-party valuation specialist to assist with the valuation of intangible and certain tangible assets acquired and certain obligations assumed. Acquisition-related transaction costs incurred by the Company are not included as a component of consideration transferred but are accounted for as an operating expense in the period in which the costs are incurred.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The Company bases its estimates on historical experience, current business and economic factors, and various other assumptions that the Company believes are necessary to form a basis for making judgments about the carrying values of assets and liabilities, the recorded amounts of revenue and expenses, and the disclosure of contingent assets and liabilities. The Company is subject to uncertainties such as the impact of future events, economic and political factors, and changes in the Company’s business environment; therefore, actual results could differ from these estimates. Accordingly, the accounting estimates used in the preparation of the Company’s condensed consolidated financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment evolves. The Company believes that estimates used in the preparation of these condensed consolidated financial statements are reasonable; however, actual results could differ materially from these estimates.

Changes in estimates are made when circumstances warrant. Such changes in estimates and refinements in estimation methodologies are reflected in the Condensed Consolidated Statement of Operations; if material, the effects of changes in estimates are disclosed in the Notes to Unaudited Condensed Consolidated Financial Statements.

Significant estimates and assumptions by management affect areas including the value and useful life of long-lived assets (including intangible assets), the value of goodwill, the capitalization and amortization of software development costs, deferred device and contract costs, allowances for sales and for doubtful accounts, and the accounting for business combinations. Other significant areas include revenue recognition (including performance guarantees), the accounting for income taxes, contingencies, litigation and related legal accruals, the accounting for stock-based compensation awards, and other items as described in the Summary of Significant Accounting policies in this Quarterly Report and in the 2022 Form 10-K.

Recently Adopted and Issued Accounting Standards

Recently Adopted Accounting Standards

In September 2022, the financial accounting standards board issued Accounting Standards Update (“ASU”) 2022-04, “Liabilities – Supplier Finance Programs (Subtopic 405-50) – Disclosure of Supplier Finance Program

Obligations,” to provide guidance on disclosure requirements for supplier finance programs and improve information transparency by requiring the disclosure of key terms of the program, amounts outstanding that remain unpaid, a description of where those amounts are presented in the balance sheet, and a rollforward of any outstanding obligations. ASU 2022-04 is effective for annual reporting periods, including interim periods therein, beginning after December 15, 2022, except for the amendment on roll forward information, which is effective for fiscal years beginning after December 15, 2023. The adoption of ASU 2022-04 did not have any impact on the Company’s financial information.

XML

Revenue, Deferred Revenue, and Deferred Device and Contract Costs (Tables)

3 Months Ended

Mar. 31, 2023

Revenue, Deferred Revenue, and Deferred Device and Contract Costs

Schedule of disaggregation of revenue

The following table presents the Company’s revenues disaggregated by revenue source and also by geography (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Revenue by Type
Access fees	$	550,870	$	491,337
Other		78,374		74,013
Total Revenue	$	629,244	$	565,350
Revenue by Geography
U.S. Revenue	$	541,662	$	491,200
International Revenue		87,582		74,150
Total Revenue	$	629,244	$	565,350

Schedule of deferred device and contract costs

Deferred device and contract costs are classified as a component of prepaid expenses and other current assets or other assets, depending on term, and consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Deferred device and contract costs, current	$	26,576	$	29,956
Deferred device and contract costs, noncurrent		17,033		8,404
Total deferred device and contract costs	$	43,609	$	38,360

Deferred device and contract costs were as follows (in thousands):

	Deferred Device and Contract Costs
Beginning balance as of December 31, 2022	$	38,360
Additions		16,572
Cost of revenue recognized		(11,323)
Ending balance as of March 31, 2023	$	43,609

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2023

Fair Value Measurements

Schedule assets and liabilities measured at fair value on a recurring basis

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis using the above input categories (in thousands):

	March 31, 2023
	Level 1		Level 2		Total
Cash and cash equivalents	$	888,579	$	0	$	888,579

	December 31, 2022
	Level 1		Level 2		Total
Cash and cash equivalents	$	918,182	$	0	$	918,182

XML

Inventories (Tables)

3 Months Ended

Mar. 31, 2023

Inventories

Schedule of inventories

Inventories consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Raw materials and purchased parts	$	26,403	$	30,126
Work in process		934		433
Finished goods		26,338		31,977
Inventory reserve		(7,874)		(6,194)
Total inventories	$	45,801	$	56,342

XML

Prepaid Expenses and Other Current Assets (Tables)

3 Months Ended

Mar. 31, 2023

Prepaid Expenses and Other Current Assets

Schedule Of Prepaid Expenses and Other Current Assets

	As of March 31,		As of December 31,
	2023		2022
Prepaid expenses	$	77,526	$	63,159
Deferred device and contract costs, current		26,576		29,956
Other receivables		25,099		25,091
Other current assets		7,145		12,104
Total prepaid expenses and other current assets	$	136,346	$	130,310

XML

Goodwill (Tables)

3 Months Ended

Mar. 31, 2023

Goodwill

Summary of goodwill

Goodwill consisted of the following (in thousands):

		Teladoc Health Integrated Care		BetterHelp		Total
Balance as of December 31, 2022 and March 31, 2023	$	0	$	1,073,190	$	1,073,190

XML

Intangible Assets, Net and Certain Cloud Computing Costs (Tables)

3 Months Ended

Mar. 31, 2023

Intangible Assets, Net and Certain Cloud Computing Costs

Schedule of finite lived intangible assets

Intangible assets, net consisted of the following (in thousands):

								Weighted
								Average
								Remaining
	Useful			Accumulated		Net Carrying		Useful Life
	Life	Gross Value		Amortization		Value		(Years)
March 31, 2023
Client relationships	2 to 20 years	$	1,459,719	$	(316,839)	$	1,142,880	13.3
Trademarks	2 to 15 years		325,368		(111,724)		213,644	6.9
Software	3 to 5 years		339,643		(94,838)		244,805	2.7
Technology	4 to 7 years		343,070		(128,451)		214,619	4.4
Intangible assets, net		$	2,467,800	$	(651,852)	$	1,815,948	10.1
December 31, 2022
Client relationships	2 to 20 years	$	1,458,384	$	(291,993)	$	1,166,391	13.5
Trademarks	2 to 15 years		325,171		(98,303)		226,868	7.0
Software	3 to 5 years		294,629		(78,373)		216,256	2.7
Technology	4 to 7 years		343,067		(115,817)		227,250	4.7
Intangible assets, net		$	2,421,251	$	(584,486)	$	1,836,765	10.4

XML

Accrued Expenses and Other Current Liabilities (Tables)

3 Months Ended

Mar. 31, 2023

Accrued Expenses and Other Current Liabilities

Schedule of accrued expenses and other current liabilities

Accrued expenses and other current liabilities consisted of the following (in thousands):

	As of March 31,		As of December 31,
	2023		2022
Professional fees	$	14,158	$	10,152
Consulting fees/provider fees		22,345		16,407
Client performance guarantees		6,909		4,145
Interest payable		5,811		1,480
Income tax payable		4,694		3,817
Insurance		5,125		5,981
Lease abandonment obligation - current		3,136		0
Marketing		40,427		35,055
Operating lease liabilities – current		12,958		13,592
Franchise and sales taxes		13,272		10,183
Accrued rebates		17,831		14,542
Staff augmentation		4,479		3,391
Other		33,497		49,948
Total	$	184,642	$	168,693

XML

Convertible Senior Notes (Tables)

3 Months Ended

Mar. 31, 2023

Convertible Senior Notes

Summary of the Notes

The following table presents certain terms of the Notes that were outstanding as of March 31, 2023:

	2027 Notes			2025 Notes			Livongo Notes
Principal Amount Outstanding as of March 31, 2023 (in millions)	$	1,000.0		$	0.7		$	550.0
Interest Rate Per Year		1.25	%		1.375	%		0.875	%
Fair Value as of March 31, 2023 (in millions) (1)	$	771.3		$	0.4		$	484.3
Fair Value as of December 31, 2022 (in millions) (1)	$	768.2		$	0.3		$	480.6
Maturity Date		June 1, 2027			May 15, 2025			June 1, 2025
Optional Redemption Date		June 5, 2024			May 22, 2022			June 5, 2023
Conversion Date		December 1, 2026			November 15, 2024			March 1, 2025
Conversion Rate Per $1,000 Principal Amount as of March 31, 2023		4.1258			18.6621			13.94
Remaining Contractual Life as of March 31, 2023		4.2 years			2.1 years			2.2 years

(1) The Notes are classified as Level 2 within the fair value hierarchy, as defined in Note 4. “Fair Value Measurements.”

Schedule of net carrying values of the Notes

The net carrying values of the Notes consisted of the following (in thousands):

	As of March 31,		As of December 31,
2027 Notes	2023		2022
Principal	$	1,000,000	$	1,000,000
Less: Debt discount, net (1)		(14,584)		(15,430)
Net carrying amount		985,416		984,570
2025 Notes
Principal		725		725
Less: Debt discount, net (1)		(7)		(7)
Net carrying amount		718		718
Livongo Notes
Principal		550,000		550,000
Less: Debt discount, net (1)		0		0
Net carrying amount		550,000		550,000
Total net carrying amount	$	1,536,134	$	1,535,288

(1) Included in the accompanying condensed consolidated balance sheet within convertible senior notes and amortized to interest expense over the expected life of the Notes using the effective interest rate method.

Schedule of total interest expense recognized related to the Notes

The following table sets forth total interest expense recognized related to the Notes (in thousands):

	Quarters Ended
	March 31,
2027 Notes		2023			2022
Contractual interest expense	$	3,125		$	3,125
Amortization of debt discount		844			831
Total	$	3,969		$	3,956
Effective interest rate		1.6	%		0.8	%
	Quarters Ended
	March 31,
2025 Notes		2023			2022
Contractual interest expense	$	2		$	3
Amortization of debt discount		1			1
Total	$	3		$	4
Effective interest rate		1.6	%		0.9	%
	Quarters Ended
	March 31,
Livongo Notes		2023			2022
Contractual interest expense	$	1,203		$	1,203
Amortization of debt discount		0			0
Total	$	1,203		$	1,203
Effective interest rate		1.3	%		0	%

XML

Advances from Financing Companies (Tables)

3 Months Ended

Mar. 31, 2023

Advances from Financing Companies

Schedule of client lease payments to third party financing companies

Client lease payments to third party financing companies will reduce the advances from financing companies as of March 31, 2023 by year as follows (in thousands):

	As of March 31,
	2023
Remainder of 2023	$	8,908
2024		7,382
2025		2,903
2026		91
Total	$	19,284

XML

Leases (Tables)

3 Months Ended

Mar. 31, 2023

Leases.

Schedule of future minimum lease payments

	As of March 31,
Operating Leases:	2023
2023	$	11,783
2024		11,176
2025		8,615
2026		7,547
2027		5,436
2028 and thereafter		13,375
Total future minimum payments		57,932
Less: imputed interest		(9,047)
Present value of lease liabilities	$	48,885
Accrued expenses and other current liabilities	$	12,958
Operating lease liabilities, net of current portion	$	35,927

XML

Restructuring (Tables)

3 Months Ended

Mar. 31, 2023

Restructuring

Summary of the accrual and charges incurred with respect to restructuring

	Restructuring Plan
	Severance		Lease Termination		Total
Accrued Balance, December 31, 2022	$	796	$	3,247	$	4,043
Additions		7,170		470		7,640
Cash payments		(5,932)		(581)		(6,513)
Accrued Balance, March 31, 2023	$	2,034	$	3,136	$	5,170

XML

Common Stock and Stockholders' Equity (Tables)

3 Months Ended

Mar. 31, 2023

Common Stock and Stockholders'Equity

Summary of stock option activity under the Plan

Stock option activity under the Plans was as follows (in thousands, except share and per share amounts and years):

				Weighted-
		Weighted-		Average
	Number of	Average		Remaining	Aggregate
	Shares	Exercise		Contractual	Intrinsic
	Outstanding	Price		Life in Years	Value
Balance at December 31, 2022	4,243,934	$	27.79	6.10	$	19,541
Stock option grants	20,431	$	23.65	N/A
Stock options exercised	(28,127)	$	10.51	N/A	$	(475)
Stock options forfeited	(40,725)	$	47.20	N/A
Balance at March 31, 2023	4,195,513	$	27.69	5.79	$	23,800
Vested or expected to vest at March 31, 2023	4,195,513	$	27.69	5.79	$	23,800
Exercisable at March 31, 2023	2,716,055	$	23.11	3.94	$	23,711

Assumptions used for estimate of fair value of options

	Quarter Ended March 31,
	2023		2022
Volatility		65.58%		56.69% - 57.86%
Expected term (in years)		4.3		4.1
Risk-free interest rate		4.07%		1.13% - 1.52%
Dividend yield		0		0
Weighted-average fair value of underlying stock options	$	12.85	$	35.94

Schedule of activity under the RSUs

RSU activity under the Plans was as follows:

		Weighted-Average
		Grant Date
	RSUs	Fair Value Per RSU
Balance at December 31, 2022	6,481,669	$	63.63
Granted	6,301,052	$	26.83
Vested and issued	(942,132)	$	100.72
Forfeited	(425,795)	$	71.47
Balance at March 31, 2023	11,414,794	$	39.96
Vested and unissued at March 31, 2023	23,878	$	92.15
Non-vested at March 31, 2023	11,390,916	$	39.85

Schedule of activity under the PSUs

PSU activity under the Plans was as follows:

		Weighted-Average
		Grant Date
	Shares	Fair Value Per PSU
Balance at December 31, 2022	629,672	$	99.07
Granted	1,127,045	$	26.88
Vested and issued	(108,775)	$	153.57
Forfeited	(5,999)	$	88.78
Performance adjustment (1)	(283,282)	$	79.12
Balance at March 31, 2023	1,358,661	$	39.03
Vested and unissued at March 31, 2023	0	$	0.00
Non-vested at March 31, 2023	1,358,661	$	39.03

(1) Based on the Company's 2022 results, performance stock units were attained at rates ranging from 0% to 86.25% of the target award.

Schedule of total compensation costs for stock-based awards

Total compensation costs for stock-based awards were recorded as follows (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Cost of revenue (exclusive of depreciation and amortization, which is shown separately)	$	1,353	$	2,196
Advertising and marketing		3,126		3,711
Sales		8,075		12,071
Technology and development		12,729		18,087
General and administrative		20,755		24,371
Total stock-based compensation expense (1)	$	46,038	$	60,436

(1) Excludes the amount capitalized related to internal software development projects.

XML

Segments (Tables)

3 Months Ended

Mar. 31, 2023

Segments

Schedule of segment reporting information

The following table presents revenues by segment (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Teladoc Health Integrated Care	$	349,972	$	332,384
BetterHelp		279,272		230,174
Other (1)		0		2,792
Total Consolidated Revenue	$	629,244	$	565,350

The following table presents Adjusted EBITDA by segment (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Teladoc Health Integrated Care	$	35,127	$	23,267
BetterHelp		17,638		30,098
Other (1)		0		1,132
Total Consolidated Adjusted EBITDA	$	52,765	$	54,497

(1) Other reflects certain revenues and expenses not related to ongoing segment operations.

Reconciliation of segment Adjusted EBITDA to consolidated GAAP income before income taxes

The following table presents a reconciliation of segment Adjusted EBITDA to consolidated GAAP income before income taxes (in thousands):

	Quarter Ended
	March 31,
	2023		2022
Teladoc Health Integrated Care	$	35,127	$	23,267
BetterHelp		17,638		30,098
Other		0		1,132
Total consolidated Adjusted EBITDA		52,765		54,497
Adjustments to reconcile to GAAP net loss
Goodwill impairment		0		(6,600,000)
Other income, net		4,907		724
Interest income (expense), net		3,648		(5,480)
Depreciation and amortization		(69,783)		(58,933)
Stock-based compensation		(46,038)		(60,436)
Acquisition, integration, and transformation costs		(5,944)		(4,507)
Restructuring costs		(8,102)		0
Loss before provision for income taxes		(68,547)		(6,674,135)
Provision for income taxes		(681)		(388)
Net loss	$	(69,228)	$	(6,674,523)

Schedule of geographic data for long-lived assets (representing property, plant and equipment)

Geographic data for long-lived assets (representing property, plant and equipment) were as follows (in thousands):

	As of March 31,		As of December 31,
	2023		2022
United States	$	25,957	$	25,935
Other		3,834		3,706
Total long-lived assets	$	29,791	$	29,641

XML

Basis of Presentation and Principles of Consolidation - VIE (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($) item	Mar. 31, 2022 USD ($)	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)
Variable interest entity
Number of professional associations consolidated as VIEs | item	2
Number of professional corporations consolidated as VIEs | item	10
Revenue	$ 629,244	$ 565,350
Net income (loss)	(69,228)	(6,674,523)
Assets	4,309,147		$ 4,345,355
(Equity) deficit	(2,291,226)	(9,142,610)	(2,307,745)	$ (16,045,757)
Primary beneficiary
Variable interest entity
Revenue	61,600	60,100
Net income (loss)	0	$ (2,300)
Assets	157,600		106,700
Liabilities	206,200		143,800
(Equity) deficit	$ 48,600		$ 37,100

XML

Revenue, Deferred Revenue, and Deferred Device and Contract Costs - Other Disclosures (Details)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Product and Service Concentration Risk | Revenue from Contract with Customer | Access Fees Revenue
Revenue, Deferred Revenue, Deferred Costs and Other
Concentration risk (as a percent)	88.00%	87.00%

XML

Revenue, Deferred Revenue, and Deferred Device and Contract Costs - Disaggregation and Other (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Revenue
Revenue	$ 629,244	$ 565,350
Deferred revenue	100,000	87,100
Net increase in deferred revenue	5,700	7,600
Revenue recognized, included in deferred revenue balance at beginning of period	61,500	51,600
United States
Revenue
Revenue	541,662	491,200
Other
Revenue
Revenue	87,582	74,150
Access Fees Revenue
Revenue
Revenue	550,870	491,337
Other..
Revenue
Revenue	$ 78,374	$ 74,013

XML

Revenue, Deferred Revenue, and Deferred Device and Contract Costs - Revenue Remaining Performance Obligation (Details) $ in Millions	Mar. 31, 2023 USD ($)
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-04-01
Future Performance Obligations
Revenue recognized, performance obligation	$ 87.8
Period of performance obligation	9 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01
Future Performance Obligations
Revenue recognized, performance obligation	$ 10.6
Period of performance obligation	1 year

XML

Revenue, Deferred Revenue, and Deferred Device and Contract Costs - Deferred Cost and Other (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Deferred Device and Contract Costs
Deferred device and contract costs, current	$ 26,576	$ 29,956
Deferred device and contract costs, noncurrent	17,033	8,404
Total deferred device and contract costs	$ 43,609	$ 38,360

XML

Revenue, Deferred Revenue, and Deferred Device and Contract Costs - Deferred Cost and Other Activity (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($)
Change in Deferred Costs And Other
Beginning balance	$ 38,360
Additions	16,572
Cost of revenue recognized	(11,323)
Ending Balance	$ 43,609

XML

Fair Value Measurements - Recurring (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Fair Value
Transfers between fair value measurement levels, amount	$ 0	$ 0
Recurring
Fair Value
Cash and cash equivalents	888,579	918,182
Level 1 | Recurring
Fair Value
Cash and cash equivalents	888,579	918,182
Level 2 | Recurring
Fair Value
Cash and cash equivalents	$ 0	$ 0

XML

Inventories (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Inventories
Raw materials and purchased parts	$ 26,403	$ 30,126
Work in process	934	433
Finished goods	26,338	31,977
Inventory reserve	(7,874)	(6,194)
Total inventories	$ 45,801	$ 56,342

XML

Prepaid Expenses and Other Current Assets (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Prepaid Expenses and Other Current Assets
Prepaid expenses	$ 77,526	$ 63,159
Deferred device and contract costs, current	26,576	29,956
Other receivables	25,099	25,091
Other current assets	7,145	12,104
Total prepaid expenses and other current assets	$ 136,346	$ 130,310

XML

Goowill - Other (Details) $ in Thousands		3 Months Ended
	Oct. 01, 2022 USD ($) segment	Mar. 31, 2023 USD ($) segment	Dec. 31, 2022 USD ($)	Sep. 30, 2022 USD ($)
Goodwill
Goodwill		$ 1,073,190	$ 1,073,190
Accumulated impairment losses		$ 13,400,000		$ 12,300,000
Number of reportable segments | segment	2	2
Teladoc Health Integrated Care
Goodwill
Goodwill		$ 0
Accumulated impairment losses	$ 1,100,000
BetterHelp
Goodwill
Goodwill		$ 1,073,190

XML

Intangible Assets, Net and Certain Cloud Computing Costs - Summary (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Intangible assets
Gross Value	$ 2,467,800		$ 2,421,251
Accumulated Amortization	(651,852)		(584,486)
Net Carrying Value	1,815,948		1,836,765
Amortization expense for intangible assets	66,900	$ 56,600
Capitalized software development cost	16,600	6,700
Net cloud computing costs	32,500		$ 25,400
Cloud computing expense	$ 800	$ 300
Weighted Average
Intangible assets
Weighted Average Remaining Useful Life	10 years 1 month 6 days		10 years 4 months 24 days
Client relationships
Intangible assets
Gross Value	$ 1,459,719		$ 1,458,384
Accumulated Amortization	(316,839)		(291,993)
Net Carrying Value	$ 1,142,880		$ 1,166,391
Client relationships | Minimum
Intangible assets
Useful life	2 years		2 years
Client relationships | Maximum
Intangible assets
Useful life	20 years		20 years
Client relationships | Weighted Average
Intangible assets
Weighted Average Remaining Useful Life	13 years 3 months 18 days		13 years 6 months
Trademarks
Intangible assets
Gross Value	$ 325,368		$ 325,171
Accumulated Amortization	(111,724)		(98,303)
Net Carrying Value	$ 213,644		$ 226,868
Trademarks | Minimum
Intangible assets
Useful life	2 years		2 years
Trademarks | Maximum
Intangible assets
Useful life	15 years		15 years
Trademarks | Weighted Average
Intangible assets
Weighted Average Remaining Useful Life	6 years 10 months 24 days		7 years
Capitalized software development costs
Intangible assets
Gross Value	$ 339,643		$ 294,629
Accumulated Amortization	(94,838)		(78,373)
Net Carrying Value	$ 244,805		$ 216,256
Capitalized software development costs | Minimum
Intangible assets
Useful life	3 years		3 years
Capitalized software development costs | Maximum
Intangible assets
Useful life	5 years		5 years
Capitalized software development costs | Weighted Average
Intangible assets
Weighted Average Remaining Useful Life	2 years 8 months 12 days		2 years 8 months 12 days
Technology
Intangible assets
Gross Value	$ 343,070		$ 343,067
Accumulated Amortization	(128,451)		(115,817)
Net Carrying Value	$ 214,619		$ 227,250
Technology | Minimum
Intangible assets
Useful life	4 years		4 years
Technology | Maximum
Intangible assets
Useful life	7 years		7 years
Technology | Weighted Average
Intangible assets
Weighted Average Remaining Useful Life	4 years 4 months 24 days		4 years 8 months 12 days

XML

Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Accrued Expenses and Other Current Liabilities
Professional fees	$ 14,158	$ 10,152
Consulting fees/provider fees	22,345	16,407
Client performance guarantees	6,909	4,145
Interest payable	5,811	1,480
Income tax payable	4,694	3,817
Insurance	5,125	5,981
Lease abandonment obligation - current	3,136	0
Marketing	40,427	35,055
Operating lease liabilities - current	12,958	13,592
Acquisition & Integration	13,272	10,183
Accrued rebates	17,831	14,542
Staff augmentation	4,479	3,391
Other	33,497	49,948
Total	$ 184,642	$ 168,693

XML

Convertible Senior Notes - Outstanding Convertible Senior Notes - Issuances (Details) - USD ($) $ in Thousands	May 19, 2020	May 08, 2018	Mar. 31, 2023	Dec. 31, 2022	Jun. 04, 2020
2027 Notes
Convertible Senior Notes
Face amount	$ 1,000,000		$ 1,000,000	$ 1,000,000
Interest rate (as a percent)	1.25%
Net proceeds from issuance of Notes	$ 975,900
Offering costs	$ 24,100
2025 Notes
Convertible Senior Notes
Face amount		$ 287,500	725	725
Interest rate (as a percent)		1.375%
Net proceeds from issuance of Notes		$ 279,100
Offering costs		$ 8,400
Livongo Notes
Convertible Senior Notes
Face amount			$ 550,000	$ 550,000	$ 550,000
Interest rate (as a percent)					0.875%

XML

Convertible Senior Notes - Certain terms of the Notes (Details)	3 Months Ended
	Mar. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)
2027 Notes
Convertible Senior Notes
Principal Amount Outstanding	$ 1,000,000,000.0
Interest Rate Per Year	1.25%
Fair value	$ 771,300,000	$ 768,200,000
Share conversion rate Per $1,000 principal amount	0.00413
Remaining contractual life	4 years 2 months 12 days
2025 Notes
Convertible Senior Notes
Principal Amount Outstanding	$ 700,000
Interest Rate Per Year	1.375%
Fair value	$ 400,000	300,000
Share conversion rate Per $1,000 principal amount	0.01866
Remaining contractual life	2 years 1 month 6 days
Livongo Notes
Convertible Senior Notes
Principal Amount Outstanding	$ 550,000,000.0
Interest Rate Per Year	0.875%
Fair value	$ 484,300,000	$ 480,600,000
Share conversion rate Per $1,000 principal amount	0.01394
Remaining contractual life	2 years 2 months 12 days
Notes
Convertible Senior Notes
Principal multiple amount used in the conversion of the debt instrument	$ 1,000

XML

Convertible Senior Notes - Terms (Details) $ / shares in Units, shares in Millions	3 Months Ended
	Mar. 31, 2023 USD ($) D $ / shares shares
Livongo Notes
Convertible Senior Notes
Convertible debt, number of consecutive trading days, measurement period	5
Convertible debt, Reference property rate	0.592
Convertible debt, Reference property , conversion price (in dollars per share) | $ / shares	$ 4.24
Trading day observation period used to determine the amount of cash and shares, if any, that are due upon conversion	40
Percentage of principal for repurchase price (as percent)	100
Notes
Convertible Senior Notes
Principal multiple amount used in the conversion of the debt instrument | $	$ 1,000
Convertible debt, threshold, trading days	20
Convertible debt, threshold, consecutive trading days	30
Minimum percentage of common stock price as a percentage of the conversion price	130.00%
Convertible debt, number of business days, measurement period	5
Convertible debt, number of consecutive trading days, measurement period	10
Trading price expressed as a percentage of the last reported sales price and conversion rate after the specified consecutive trading day period	98.00%
Shares reserved for issuance (in shares) | shares	8.7
2027 Notes, 2025 Notes and the 2022 Notes
Convertible Senior Notes
Trading day observation period used to determine the amount of cash and shares, if any, that are due upon conversion	25

XML

Convertible Senior Notes - Outstanding Convertible Senior Notes - Summary (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022	Jun. 04, 2020	May 19, 2020	May 08, 2018
Convertible Senior Notes
Net carrying amount	$ 1,536,134		$ 1,535,288
2027 Notes
Convertible Senior Notes
Principal	1,000,000		1,000,000		$ 1,000,000
Less: Debt discount, net	(14,584)		(15,430)
Net carrying amount	985,416		984,570
Interest Expense
Contractual interest expense	3,125	$ 3,125
Amortization of debt discount	844	831
Total	$ 3,969	$ 3,956
Effective interest rate of the liability component (as a percent)	1.60%	0.80%
2025 Notes
Convertible Senior Notes
Principal	$ 725		725			$ 287,500
Less: Debt discount, net	(7)		(7)
Net carrying amount	718		718
Interest Expense
Contractual interest expense	2	$ 3
Amortization of debt discount	1	1
Total	$ 3	$ 4
Effective interest rate of the liability component (as a percent)	1.60%	0.90%
Livongo Notes
Convertible Senior Notes
Principal	$ 550,000		550,000	$ 550,000
Less: Debt discount, net	0		0
Net carrying amount	550,000		$ 550,000
Interest Expense
Contractual interest expense	1,203	$ 1,203
Amortization of debt discount	0	0
Total	$ 1,203	$ 1,203
Effective interest rate of the liability component (as a percent)	1.30%	0.00%

XML

Advances from Financing Companies (Details) $ in Thousands	Mar. 31, 2023 USD ($)
Remainder of 2023	$ 8,908
2024	7,382
2025	2,903
2026	91
Total	$ 19,284
Minimum
Advances from financing companies, interest rate (as a percent)	3.35%
Maximum
Advances from financing companies, interest rate (as a percent)	10.98%

XML

Leases - Other (Details)	3 Months Ended
	Mar. 31, 2023
Leases and Contractual Obligations
Options to extend	true
Minimum
Leases and Contractual Obligations
Remaining lease terms	1 year
Options to extend lease terms	1 year
Lessor lease term	2 years
Maximum
Leases and Contractual Obligations
Remaining lease terms	10 years
Options to extend lease terms	5 years
Lessor lease term	5 years

XML

Leases - Future Minimum Lease Payments (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Future minimum lease payments under non cancelable operating leases:
2023	$ 11,783
2024	11,176
2025	8,615
2026	7,547
2027	5,436
2028 and thereafter	13,375
Total future minimum payments	57,932
Less: imputed interest	(9,047)
Present value of lease liabilities	48,885
Operating Leases
Operating lease liabilities - current	$ 12,958	$ 13,592
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List]	Accrued Liabilities And Other Liabilities Excluding Accrued Compensation Current
Operating lease liabilities, net of current portion	$ 35,927	$ 38,042

XML

Restructuring (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2023	Jun. 30, 2023
Restructuring
Restructuring costs	$ 8,102	$ 0
Restructuring Plan, Summary of Accrual and Charges Incurred
Balance at beginning of year	4,043
Additions	7,640
Cash payments	(6,513)
Balance at end of year	5,170
Forecast
Restructuring
Remaining expected cost			$ 17,000	$ 9,000
Lease Termination
Restructuring
Restructuring costs	900
Restructuring Plan, Summary of Accrual and Charges Incurred
Balance at beginning of year	3,247
Additions	470
Cash payments	(581)
Balance at end of year	3,136
Lease Termination | Forecast
Restructuring
Remaining expected cost			8,000
Severance
Restructuring
Restructuring costs	7,200
Restructuring Plan, Summary of Accrual and Charges Incurred
Balance at beginning of year	796
Additions	7,170
Cash payments	(5,932)
Balance at end of year	$ 2,034
Severance | Forecast
Restructuring
Remaining expected cost			$ 9,000

XML

Common Stock and Stockholders' Equity - Stock Plan and Stock Options (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Common Stock and Stockholders' Equity
Shares available for grant	6,278,157
Number of Shares Outstanding
Balance at beginning of period (in shares)	4,243,934
Stock option grants (in shares)	20,431
Stock options exercised (in shares)	(28,127)
Stock options forfeited (in shares)	(40,725)
Balance at end of period (in shares)	4,195,513		4,243,934
Vested or expected to vest at end of period (in shares)	4,195,513
Exercisable at end of period (in shares)	2,716,055
Weighted-Average Exercise Price
Balance at beginning of period (in dollars per share)	$ 27.79
Stock option grants (in dollars per share)	23.65
Stock options exercised (in dollars per share)	10.51
Stock options forfeited (in dollars per share)	47.20
Balance at end of period (in dollars per share)	27.69		$ 27.79
Vested or expected to vest at end of period (in dollars per share)	27.69
Exercisable at end of period (in dollars per share)	$ 23.11
Weighted-average remaining contractual life in Years
Weighted-average remaining contractual life (in years)	5 years 9 months 14 days		6 years 1 month 6 days
Vested or expected to vest at end of period (in years)	5 years 9 months 14 days
Exercisable at end of period (in years)	3 years 11 months 8 days
Aggregate Intrinsic Value
Balance at beginning of period	$ 19,541
Stock options exercised	(475)
Balance at end of period	23,800		$ 19,541
Vested or expected to vest at end of period	23,800
Exercisable at end of period	23,711
Grant-date fair value of stock options granted during the period	$ 200	$ 1,600
Stock options
Common Stock and Stockholders' Equity
Vesting period	4 years
Stock options | Maximum
Common Stock and Stockholders' Equity
Exercisable period (in years)	10 years
RSUs
Common Stock and Stockholders' Equity
Vesting period	3 years
RSUs | Maximum
Common Stock and Stockholders' Equity
Vesting period	3 years

XML

Common Stock and Stockholders' Equity - Fair Value Assumptions (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Other disclosures
Compensation expense	$ 46,038	$ 60,436
Stock options
Fair value assumptions
Volatility, minimum (as a percent)	65.58%	56.69%
Volatility, maximum (as a percent)		57.86%
Expected term (in years)	4 years 3 months 18 days	4 years 1 month 6 days
Risk-free interest rate, minimum	4.07%	1.13%
Risk-free interest rate, maximum		1.52%
Dividend yield (as a percent)	0.00%	0.00%
Weighted-average fair value of the underlying stock options	$ 12.85	$ 35.94
Other disclosures
Compensation expense	$ 2,200	$ 10,700
Unrecognized compensation cost	$ 21,000
Period over which unrecognized compensation cost is expected to be recognized	2 years 4 months 24 days

XML

Common Stock and Stockholders' Equity - Restricted Stock Units (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Other disclosures
Stock-based compensation	$ 46,038	$ 60,436
RSUs
Common Stock and Stockholders' Equity
Vesting period	3 years
Shares
Balance at beginning of period (in shares)	6,481,669
Granted (in shares)	6,301,052
Vested and issued (in shares)	(942,132)
Forfeited (in shares)	(425,795)
Balance at end of period (in shares)	11,414,794
Vested and unissued (in shares)	23,878
Nonvested (in shares)	11,390,916
Weighted-Average Grant Date Fair Value Per Share
Outstanding at beginning of period (in dollars per share)	$ 63.63
Granted	26.83
Vested and issued (in dollars per share)	100.72
Forfeited (in dollars per share)	71.47
Outstanding at end of period (in dollars per share)	39.96
Vested and unissued (in dollars per share)	92.15
Non-vested (in dollars per share)	$ 39.85
Other disclosures
Grant date fair value of RSUs granted	$ 169,100	181,900
Stock-based compensation	43,400	$ 44,500
Unrecognized compensation cost related to non vested awards	$ 405,900
Period over which unrecognized compensation cost is expected to be recognized	2 years 3 months 18 days
Minimum | RSUs
Common Stock and Stockholders' Equity
Vesting period	1 year
Maximum | RSUs
Common Stock and Stockholders' Equity
Vesting period	3 years

XML

Common Stock and Stockholders' Equity - Performance Stock Units (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Other disclosures
Stock-based compensation	$ 46,038	$ 60,436
PSUs
Shares
Balance at beginning of period (in shares)	629,672
Granted (in shares)	1,127,045
Vested and issued (in shares)	(108,775)
Forfeited (in shares)	(5,999)
Performance adjustment (in shares)	(283,282)
Balance at end of period (in shares)	1,358,661
Vested and unissued (in shares)	0
Nonvested (in shares)	1,358,661
Weighted-Average Grant Date Fair Value Per Share
Outstanding at beginning of period (in dollars per share)	$ 99.07
Granted (in dollars per share)	26.88
Vested and issued (in dollars per share)	153.57
Forfeited (in dollars per share)	88.78
Performance adjustment (in dollars per share)	79.12
Outstanding at end of period (in dollars per share)	39.03
Vested and unissued (in dollars per share)	0.00
Non-vested (in dollars per share)	$ 39.03
Other disclosures
Grant date fair value of PSUs granted	$ 30,300	30,100
Stock-based compensation	3,400	$ 7,300
Unrecognized compensation cost related to non vested awards	$ 44,200
Period over which unrecognized compensation cost is expected to be recognized	2 years
PSUs | Minimum
Common Stock and Stockholders' Equity
Vesting period	1 year
Actual performance compared to performance conditions percentage	0.00%
Other disclosures
PSUs, rate as a percentage of target award	0.00%
PSUs | Maximum
Common Stock and Stockholders' Equity
Vesting period	3 years
Actual performance compared to performance conditions percentage	200.00%
Other disclosures
PSUs, rate as a percentage of target award	86.25%

XML

Common Stock and Stockholders' Equity - Employee Stock Purchase Plan (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Other Disclosures
Stock-based compensation	$ 46,038	$ 60,436
ESPP
Other Disclosures
Shares reserved for issuance under the plan (in shares)	1,113,343
Maximum offering period	27 months
Stock purchase price as a percentage of fair value (as a percent)	85.00%
Issuance of stock under employee stock purchase plan (in shares)	0	0
Remaining shares available for issuance under the plan (in shares)	393,089
Stock-based compensation	$ 1,600	$ 1,500
Unrecognized compensation cost	$ 700
Period over which unrecognized compensation cost is expected to be recognized	1 month 6 days

XML

Common Stock and Stockholders' Equity - Compensation Costs (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Compensation costs charged as an expense
Stock-based compensation	$ 46,038	$ 60,436
Reversal of share-based compensation expense associated with individuals terminated under restructuring plans	4,500
Cost of revenue (exclusive of depreciation and amortization, which is shown separately)
Compensation costs charged as an expense
Stock-based compensation	1,353	2,196
Advertising and marketing
Compensation costs charged as an expense
Stock-based compensation	3,126	3,711
Sales
Compensation costs charged as an expense
Stock-based compensation	8,075	12,071
Technology and development
Compensation costs charged as an expense
Stock-based compensation	12,729	18,087
General and administrative expenses
Compensation costs charged as an expense
Stock-based compensation	$ 20,755	$ 24,371

XML

Provision for Income Taxes (Details) - 10Q - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Provision for Income Taxes
Provision for income taxes	$ 681	$ 388

XML

Legal Matters (Details) - Federal Trade Commission - USD ($) $ in Millions	Mar. 31, 2023	Dec. 31, 2022
Pending Litigation
Legal Matters
Estimate of probable loss		$ 7.8
Settled Litigation
Legal Matters
Loss contingency accrual	$ 7.8

XML

Segments - Information (Details) $ in Thousands		3 Months Ended
	Oct. 01, 2022 segment	Mar. 31, 2023 USD ($) segment	Mar. 31, 2022 USD ($)
Segments
Number of reportable segments | segment	2	2
Revenues by segment
Revenue		$ 629,244	$ 565,350
Adjusted EBITDA by segment
Adjusted EBITDA		52,765	54,497
Operating Segments | Teladoc Health Integrated Care
Revenues by segment
Revenue		349,972	332,384
Adjusted EBITDA by segment
Adjusted EBITDA		35,127	23,267
Operating Segments | BetterHelp
Revenues by segment
Revenue		279,272	230,174
Adjusted EBITDA by segment
Adjusted EBITDA		17,638	30,098
Other.
Revenues by segment
Revenue		0	2,792
Adjusted EBITDA by segment
Adjusted EBITDA		$ 0	$ 1,132

XML

Segments - Reconciliation (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Segments
Adjusted EBITDA	$ 52,765	$ 54,497
Adjustments to reconcile to GAAP net loss:
Goodwill impairment	0	(6,600,000)
Other expense (income), net	4,907	724
Interest expense, net	3,648	(5,480)
Depreciation and amortization	(69,783)	(58,933)
Stock-based compensation	(46,038)	(60,436)
Acquisition, integration, and transformation costs	(5,944)	(4,507)
Restructuring costs	(8,102)	0
Loss before provision for income taxes	(68,547)	(6,674,135)
Provision for income taxes	(681)	(388)
Net loss	(69,228)	(6,674,523)
Operating Segments | Teladoc Health Integrated Care
Segments
Adjusted EBITDA	35,127	23,267
Operating Segments | BetterHelp
Segments
Adjusted EBITDA	17,638	30,098
Other.
Segments
Adjusted EBITDA	$ 0	$ 1,132

XML

Segments - Long-lived assets (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Geographic data for long-lived assets (representing property, plant and equipment)
Total long-lived assets	$ 29,791	$ 29,641
United States
Geographic data for long-lived assets (representing property, plant and equipment)
Total long-lived assets	25,957	25,935
Other
Geographic data for long-lived assets (representing property, plant and equipment)
Total long-lived assets	$ 3,834	$ 3,706