XML 66 R55.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible Senior Notes - Outstanding Convertible Senior Notes - Summary (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Jun. 04, 2020
May 19, 2020
May 08, 2018
Jun. 27, 2017
Convertible Senior Notes                  
Net carrying amount $ 1,534,448   $ 1,534,448   $ 1,225,671        
2027 Notes                  
Convertible Senior Notes                  
Principal 1,000,000   1,000,000   1,000,000   $ 1,000,000    
Less: Debt discount, net (16,269)   (16,269)   (250,846)        
Net carrying amount 983,731   983,731   749,154        
Interest Expense                  
Contractual interest expense 3,125 $ 3,125 9,375 $ 9,375          
Amortization of debt discount 838 9,370 2,502 27,592          
Total $ 3,963 $ 12,495 $ 11,877 $ 36,967          
Effective interest rate of the liability component (as a percent) 1.60% 3.40% 1.60% 3.40%          
2025 Notes                  
Convertible Senior Notes                  
Principal $ 725   $ 725   730     $ 287,500  
Less: Debt discount, net (8)   (8)   (166)        
Net carrying amount 717   717   564        
Interest Expense                  
Contractual interest expense 2 $ 10 7 $ 1,080          
Amortization of debt discount 1 48 2 4,546          
Total $ 3 $ 58 $ 9 $ 5,626          
Effective interest rate of the liability component (as a percent) 1.80% 4.70% 1.80% 4.70%          
Livongo Notes                  
Convertible Senior Notes                  
Principal $ 550,000   $ 550,000   550,000 $ 550,000      
Less: Debt discount, net 0   0   (74,047)        
Net carrying amount 550,000   550,000   $ 475,953        
Interest Expense                  
Contractual interest expense 1,203 $ 1,203 3,609 $ 3,609          
Amortization of debt discount 0 4,858 0 14,389          
Total $ 1,203 $ 6,061 $ 3,609 $ 17,998          
Effective interest rate of the liability component (as a percent) 0.90% 5.20% 0.90% 5.20%          
2022 Notes                  
Convertible Senior Notes                  
Principal                 $ 275,000