UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, District of Columbia 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported):
(Exact Name of Registrant as Specified in its Charter)
|
| |||
(State or Other Jurisdiction | (Commission | (IRS Employer |
(Address of Principal Executive Offices) | (Zip Code) |
(
(Registrant’s telephone number, including area code)
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425). |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12). |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)). |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)). |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the
Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2
of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended
transition period for complying with any new or revised financial accounting standards provided pursuant to Section
13(a) of the Exchange Act. ☐
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Item 2.02.Results of Operations and Financial Condition.
On February 26, 2020, Teladoc Health, Inc. (the “Company”) issued a press release relating to its financial results for the full year and fourth quarter of 2019. A copy of the press release, which is incorporated by reference herein, is attached hereto as Exhibit 99.1.
The foregoing information (including the exhibit set forth in Item 9.01 hereto) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
Item 9.01.Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No. | Description | |
99.1* | Teladoc Health, Inc. press release, dated February 26, 2020. | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL) |
* Furnished herewith.
2
INDEX TO EXHIBITS
Exhibit No. | Description | |
99.1* | Teladoc Health, Inc. press release, dated February 26, 2019. | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL) |
* Furnished herewith.
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
TELADOC HEALTH, INC. | ||
Date: February 26, 2020 | ||
By: | /s/ Adam C. Vandervoort | |
Name: | Adam C. Vandervoort | |
Title: | Chief Legal Officer and Secretary |
4
Exhibit 99.1
Teladoc Health Reports Fourth-Quarter
and Full-Year 2019 Results
Year-over-year Q4 revenue grows 27% to $156.5 million and total visits increase 44% to 1.2 million
Year-over-year full year revenue grows 32% to $553.3 million and total visits increase 57% to 4.1 million
Issues Initial 2020 guidance
PURCHASE, NY, February 26, 2020 — Teladoc Health, Inc. (NYSE: TDOC), the global leader in virtual care, today reported financial results for the fourth quarter and full year ending December 31, 2019.
“We demonstrated outstanding performance in the fourth quarter and full year of 2019 as we reported record results that were at the high end or exceeded our expectations on all key metrics. Our diversified growth strategies are driving strong growth across our channels,” said Jason Gorevic, chief executive officer. “Looking forward, we are well positioned with significant momentum to extend our leadership position and to meet the increasing demand for our comprehensive service offering.”
Financial Highlights for the Fourth Quarter and Full Year Ended December 31, 2019
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
Year over Year |
|
Year Ended |
|
Year over Year |
|
||||||||||
|
|
December 31, |
|
Growth |
|
December 31, |
|
Growth |
|
||||||||||
|
|
2019 |
|
2018 |
|
|
|
2019 |
|
2018 |
|
|
|
||||||
Subscription Access Fees Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
98,052 |
|
$ |
78,340 |
|
25 |
% |
|
$ |
356,656 |
|
$ |
277,091 |
|
29 |
% |
|
International |
|
|
28,924 |
|
|
24,362 |
|
19 |
% |
|
|
106,640 |
|
|
73,693 |
|
45 |
% |
|
Total |
|
|
126,976 |
|
|
102,702 |
|
24 |
% |
|
|
463,296 |
|
|
350,784 |
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Visit Fee Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Paid Visits |
|
|
21,265 |
|
|
15,752 |
|
35 |
% |
|
|
68,738 |
|
|
53,074 |
|
30 |
% |
|
U.S. Visit Fee Only |
|
|
7,957 |
|
|
3,751 |
|
112 |
% |
|
|
19,931 |
|
|
12,508 |
|
59 |
% |
|
International Paid Visits |
|
|
291 |
|
|
536 |
|
(46) |
% |
|
|
1,342 |
|
|
1,541 |
|
(13) |
% |
|
Total |
|
|
29,513 |
|
|
20,039 |
|
47 |
% |
|
|
90,011 |
|
|
67,123 |
|
34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue* |
|
$ |
156,489 |
|
$ |
122,741 |
|
27 |
% |
|
$ |
553,307 |
|
$ |
417,907 |
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Organic fourth-quarter 2019 revenue, excluding MedecinDirect, increased by 27 percent year over year. |
|||||||||||||||||||
Organic full year ended 2019 revenue, excluding Advance Medical and MedecinDirect, increased by 24 percent year over year. |
Membership & Visit Fee Only Access |
|
|
|
|
|
|
|
|
(millions) |
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
Year over Year |
|
|||
|
|
December 31, |
|
Growth |
|
|||
|
|
2019 |
|
2018 |
|
|
|
|
Total U.S. Paid Membership |
|
36.7 |
|
22.8 |
|
61.1 |
% |
|
|
|
|
|
|
|
|
|
|
Total U.S. Visit Fee Only Access |
|
19.3 |
|
9.5 |
|
104.2 |
% |
|
|
|
Visits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Quarter |
|
Full Year |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Year over Year |
|
Year over Year |
|
|||
|
2019 |
|
2018 |
|
Growth |
|
Growth |
|
|||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
YTD |
|
Q1 |
Q2 |
Q3 |
Q4 |
YTD |
|
|
|
|
|
|||
Paid Visits from U.S. Paid Membership |
365 |
291 |
278 |
441 |
1,375 |
|
298 |
218 |
202 |
302 |
1,020 |
|
46 |
% |
|
35 |
% |
|
|
Percent of Paid Visits from U.S. Paid Membership |
51% | 48% | 45% | 52% | 49% |
|
54% | 50% | 46% | 50% | 50% |
|
4 |
% |
|
(2) |
% |
|
|
Visits Included from U.S. Paid Membership |
353 |
319 |
344 |
409 |
1,425 |
|
256 |
218 |
237 |
305 |
1,016 |
|
34 |
% |
|
40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Visits from U.S. Paid Membership |
718 |
610 |
622 |
850 |
2,800 |
|
554 |
436 |
439 |
607 |
2,036 |
|
40 |
% |
|
38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Visit Fee Only |
63 |
54 |
62 |
125 |
304 |
|
51 |
37 |
36 |
49 |
173 |
|
154 |
% |
|
76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Visits |
282 |
244 |
244 |
264 |
1,034 |
|
1 |
60 |
166 |
205 |
432 |
|
29 |
% |
|
139 |
% |
|
|
Total Visits |
1,063 |
908 |
928 |
1,239 |
4,138 |
|
606 |
533 |
641 |
861 |
2,641 |
|
44 |
% |
|
57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilization |
11.00% | 9.10% | 7.98% | 9.49% | 9.34% |
|
10.90% | 8.04% | 7.81% | 10.75% | 9.35% |
|
(126) |
pt |
|
1 |
pt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
· |
Net loss was $(19.0) million for the fourth quarter 2019 compared to $(24.9) million for the fourth quarter 2018. Net loss was $(98.9) million for the full year 2019 compared to $(97.1) million for the full year 2018. |
· |
Net loss per basic and diluted share was $(0.26) for the fourth quarter 2019 compared to $(0.35) for the fourth quarter 2018. Net loss per basic and diluted share was $(1.38) for the full year 2019 compared to $(1.47) for the full year 2018. |
· |
Gross margin was 64.6 percent for the fourth quarter 2019 compared to 67.4 percent for the fourth quarter 2018. Gross margin was 66.7 percent for the full year 2019 compared to 69.2 percent for the full year 2018. |
· |
EBITDA was $(5.7) million for the fourth quarter 2019 compared to $(8.3) million for the fourth quarter 2018. EBITDA was $(41.5) million for the full year 2019 compared to $(35.3) million for the full year 2018. |
· |
Adjusted EBITDA was a positive $15.2 million for the fourth quarter 2019 compared to a positive $5.8 million for the fourth quarter 2018. Adjusted EBITDA was a positive $31.8 million for the full year 2019 compared to a positive $13.4 million for the full year 2018. |
A reconciliation of generally accepted accounting principles (“GAAP”) in the United States to non-GAAP results has been provided in this press release in the accompanying tables. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures”.
Financial Outlook
Teladoc Health provides guidance based on current market conditions and expectations.
For the first-quarter 2020, we expect:
· |
Total revenue to be in the range of $169 million to $172 million. |
· |
EBITDA loss to be in the range of $(9) million to $(7) million. |
· |
Adjusted EBITDA to be in the range of $9 million to $11 million. |
· |
Total U.S. paid membership to be approximately 40 million to 41 million members and visit-fee-only access to be available to approximately 19.2 million individuals. |
· |
Total visits to be between 1.4 million and 1.6 million. |
· |
Net loss per share, based on 73.1 million weighted average shares outstanding, to be between $(0.37) and $(0.34). |
For the full-year 2020, we expect:
· |
Total revenue to be in the range of $695 million to $710 million. |
· |
EBITDA loss to be in the range of $(15) million to $(5) million. |
· |
Adjusted EBITDA to be in the range of positive $60 million to $70 million. |
· |
Total U.S. paid membership to be approximately 43 million to 45 million members and visit-fee-only access to be available to approximately 19 to 20 million individuals. |
· |
Total visits to be between 5.5 million to 5.9 million. |
· |
Net loss per share, based on 73.7 million weighted average shares outstanding, to be between $(1.19) and $(1.06). |
Quarterly Conference Call
The fourth quarter and full year 2019 earnings conference call and webcast will be held Wednesday, February 26, 2020 at 4:30 p.m. EST. The conference call can be accessed by dialing 1-833-241-4255 for U.S. participants, or 1-647-689-4206 for international participants, and including the following Conference ID Number: 5049316 to expedite caller registration; or via a live audio webcast available online at http://ir.teladoc.com/news-and-events/events-and-presentations/. A webcast replay will be available for on-demand listening shortly after the completion of the call at the same web link.
About Teladoc Health
A mission-driven organization, Teladoc Health, Inc. is successfully transforming how people access and experience healthcare, with a focus on high quality, lower costs, and improved outcomes around the world. The company’s award-winning, integrated clinical solutions are inclusive of telehealth, expert medical services, AI and analytics, and licensable platform services. With more than 2,400 employees, the organization delivers care in more than 175 countries and in more than 40 languages, partnering with employers, hospitals and health systems, and insurers to transform care delivery. For more information, please visit www.teladochealth.com or follow @TeladocHealth on Twitter.
Cautionary Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “believe,” “project,” “estimate,” “expect,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding future revenues, future earnings, future numbers of members or clients, litigation outcomes, regulatory developments, market developments, new products and growth strategies, and the effects of any of the foregoing on our future results of operations or financial conditions.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) changes in laws and regulations applicable to our business model; (ii) changes in market conditions and receptivity to our services and offerings; (iii) results of litigation; (iv) the loss of one or more key clients; and (v) changes to our abilities to recruit and retain qualified providers into our network. For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our SEC reports, including, but not limited to our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, as filed with the SEC.
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data, unaudited)
|
|
December 31, |
|
December 31, |
||
|
|
2019 |
|
2018 |
||
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
514,353 |
|
$ |
423,989 |
Short-term investments |
|
|
2,711 |
|
|
54,545 |
Accounts receivable, net of allowance of $3,787 and $3,382, respectively |
|
|
56,948 |
|
|
43,571 |
Prepaid expenses and other current assets |
|
|
13,990 |
|
|
10,631 |
Total current assets |
|
|
588,002 |
|
|
532,736 |
Property and equipment, net |
|
|
10,296 |
|
|
10,148 |
Goodwill |
|
|
746,079 |
|
|
737,197 |
Intangible assets, net |
|
|
225,453 |
|
|
247,394 |
Operating lease - right-of-use assets |
|
|
26,452 |
|
|
0 |
Other assets |
|
|
6,545 |
|
|
1,401 |
Total assets |
|
$ |
1,602,827 |
|
$ |
1,528,876 |
Liabilities and stockholders’ equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
9,075 |
|
$ |
7,769 |
Accrued expenses and other current liabilities |
|
|
49,848 |
|
|
26,801 |
Accrued compensation |
|
|
31,258 |
|
|
27,869 |
Total current liabilities |
|
|
90,181 |
|
|
62,439 |
Other liabilities |
|
|
11,539 |
|
|
6,191 |
Operating lease liabilities, net of current portion |
|
|
24,994 |
|
|
0 |
Deferred taxes |
|
|
21,678 |
|
|
32,444 |
Convertible senior notes, net |
|
|
440,410 |
|
|
414,683 |
Commitments and contingencies |
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Common stock, $0.001 par value; 150,000,000 shares authorized as of December 31, 2019 and 2018; 72,761,941 shares and 70,516,249 shares issued and outstanding as of December 31, 2019 and 2018, respectively |
|
|
73 |
|
|
70 |
Additional paid-in capital |
|
|
1,538,716 |
|
|
1,434,780 |
Accumulated deficit |
|
|
(507,525) |
|
|
(408,661) |
Accumulated other comprehensive loss |
|
|
(17,239) |
|
|
(13,070) |
Total stockholders’ equity |
|
|
1,014,025 |
|
|
1,013,119 |
Total liabilities and stockholders’ equity |
|
$ |
1,602,827 |
|
$ |
1,528,876 |
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data, unaudited)
|
|
Quarter Ended December 31, |
|
Year Ended December 31, |
|
|
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|
||||
Revenue |
|
$ |
156,489 |
|
$ |
122,741 |
|
$ |
553,307 |
|
$ |
417,907 |
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (exclusive of depreciation and amortization shown separately below) |
|
|
55,355 |
|
|
40,028 |
|
|
184,465 |
|
|
128,735 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and marketing |
|
|
25,356 |
|
|
23,555 |
|
|
109,697 |
|
|
85,109 |
|
|
Sales |
|
|
16,751 |
|
|
14,509 |
|
|
64,915 |
|
|
59,154 |
|
|
Technology and development |
|
|
16,246 |
|
|
13,544 |
|
|
64,644 |
|
|
54,373 |
|
|
Legal and regulatory |
|
|
1,523 |
|
|
1,490 |
|
|
6,762 |
|
|
3,981 |
|
|
Acquisition and integration related costs |
|
|
2,477 |
|
|
1,434 |
|
|
6,620 |
|
|
10,391 |
|
|
Gain on sale |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
(5,500) |
|
|
General and administrative |
|
|
44,482 |
|
|
36,461 |
|
|
157,694 |
|
|
116,916 |
|
|
Depreciation and amortization |
|
|
9,887 |
|
|
9,557 |
|
|
38,952 |
|
|
35,602 |
|
|
Total expenses |
|
|
172,077 |
|
|
140,578 |
|
|
633,749 |
|
|
488,761 |
|
|
Loss from operations |
|
|
(15,588) |
|
|
(17,837) |
|
|
(80,442) |
|
|
(70,854) |
|
|
Interest expense, net |
|
|
7,581 |
|
|
6,663 |
|
|
29,013 |
|
|
26,112 |
|
|
Net loss before taxes |
|
|
(23,169) |
|
|
(24,500) |
|
|
(109,455) |
|
|
(96,966) |
|
|
Income tax benefit |
|
|
(4,125) |
|
|
379 |
|
|
(10,591) |
|
|
118 |
|
|
Net loss |
|
$ |
(19,044) |
|
$ |
(24,879) |
|
$ |
(98,864) |
|
$ |
(97,084) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
|
$ |
(0.26) |
|
$ |
(0.35) |
|
$ |
(1.38) |
|
$ |
(1.47) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute basic and diluted net loss per share |
|
|
72,564,855 |
|
|
70,239,511 |
|
|
71,844,535 |
|
|
65,844,908 |
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
|
|
Year Ended December 31, |
|
||||
|
|
2019 |
|
2018 |
|
||
Cash flows provided by (used in) operating activities: |
|
|
|
|
|
|
|
Net loss |
|
$ |
(98,864) |
|
$ |
(97,084) |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
44,952 |
|
|
35,602 |
|
Allowance for doubtful accounts |
|
|
2,665 |
|
|
2,243 |
|
Stock-based compensation |
|
|
66,702 |
|
|
43,769 |
|
Deferred income taxes |
|
|
(10,868) |
|
|
(2,247) |
|
Accretion of interest |
|
|
25,438 |
|
|
19,487 |
|
Gain on sale |
|
|
0 |
|
|
(5,500) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(15,884) |
|
|
(10,931) |
|
Prepaid expenses and other current assets |
|
|
(2,685) |
|
|
(2,612) |
|
Other assets |
|
|
(105) |
|
|
(414) |
|
Accounts payable |
|
|
905 |
|
|
(391) |
|
Accrued expenses and other current liabilities |
|
|
14,841 |
|
|
3,993 |
|
Accrued compensation |
|
|
4,546 |
|
|
8,480 |
|
Operating lease liabilities |
|
|
(2,417) |
|
|
0 |
|
Other liabilities |
|
|
643 |
|
|
745 |
|
Net cash provided by (used in) operating activities |
|
|
29,869 |
|
|
(4,860) |
|
Cash flows provided by (used in) investing activities: |
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(3,510) |
|
|
(4,011) |
|
Purchase of internal-use software |
|
|
(7,390) |
|
|
(4,396) |
|
Purchase of marketable securities |
|
|
0 |
|
|
(56,347) |
|
Proceeds from marketable securities |
|
|
52,100 |
|
|
84,170 |
|
Sale of assets |
|
|
(0) |
|
|
5,530 |
|
Investment in securities |
|
|
(5,000) |
|
|
0 |
|
Acquisition of business, net of cash acquired |
|
|
(11,187) |
|
|
(282,442) |
|
Net cash provided by (used in) investing activities |
|
|
25,013 |
|
|
(257,496) |
|
Cash flows provided by financing activities: |
|
|
|
|
|
|
|
Net proceeds from the exercise of stock options |
|
|
33,283 |
|
|
31,322 |
|
Proceeds from issuance of convertible notes |
|
|
0 |
|
|
279,152 |
|
Proceeds from borrowing under bank and other debt |
|
|
0 |
|
|
10 |
|
Proceeds from issuance of common stock |
|
|
0 |
|
|
330,843 |
|
Proceeds from employee stock purchase plan |
|
|
3,380 |
|
|
2,564 |
|
Cash (paid) received for withholding taxes on stock-based compensation, net |
|
|
(1,569) |
|
|
1,721 |
|
Net cash provided by financing activities |
|
|
35,094 |
|
|
645,612 |
|
Net increase in cash and cash equivalents |
|
|
89,976 |
|
|
383,256 |
|
Foreign exchange difference |
|
|
388 |
|
|
(2,084) |
|
Cash and cash equivalents at beginning of the period |
|
|
423,989 |
|
|
42,817 |
|
Cash and cash equivalents at end of the period |
|
$ |
514,353 |
|
$ |
423,989 |
|
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
1,310 |
|
$ |
441 |
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
12,224 |
|
$ |
10,303 |
|
Non-GAAP Financial Measures:
To supplement our financial information presented in accordance with generally accepted accounting principles in the United States, or U.S. GAAP, we use gross margin, EBITDA and Adjusted EBITDA, which are non-U.S. GAAP financial measures to clarify and enhance an understanding of past performance. We believe that the presentation of these financial measures enhances an investor’s understanding of our financial performance. We further believe that these financial measures are useful financial metrics to assess our operating performance from period-to-period by excluding certain items that we believe are not representative of our core business. We use certain financial measures for business planning purposes and in measuring our performance relative to that of our competitors. We utilize Adjusted EBITDA as the primary measure of our performance.
Gross margin is our total revenue minus our total cost of revenue (exclusive of depreciation and amortization shown separately) as a percentage of our total revenue. We believe that it provides investors meaningful information to understand our results of operations and the ability to analyze financial and business trends on a period-to-period basis.
EBITDA consists of net loss before interest, taxes, depreciation and amortization. We believe that making such adjustment provides investors meaningful information to understand our results of operations and the ability to analyze financial and business trends on a period-to-period basis.
Adjusted EBITDA consists of net loss before interest, taxes, depreciation, amortization, stock-based compensation, gain on sale and acquisition and integration related costs. We believe that making such adjustment provides investors meaningful information to understand our results of operations and the ability to analyze financial and business trends on a period-to-period basis.
We believe the above financial measures are commonly used by investors to evaluate our performance and that of our competitors. However, our use of the term gross margin, EBITDA and Adjusted EBITDA may vary from that of others in our industry. Neither EBITDA nor Adjusted EBITDA should be considered as an alternative to net loss before taxes, net loss, loss per share or any other performance measures derived in accordance with U.S. GAAP as measures of performance.
Gross margin, EBITDA and Adjusted EBITDA have important limitation as analytical tools and you should not consider them in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are:
· |
Gross margin has been and will continue to be affected by a number of factors, including the fees we charge our Clients, the number of visits and cases we complete the costs paid to Providers and medical experts as well as the costs of our provider network operations center; |
· |
Gross margin does not reflect the significant depreciation and amortization to cost of revenue; |
· |
EBITDA and Adjusted EBITDA do not reflect the significant interest expense on our debt; |
· |
EBITDA and Adjusted EBITDA eliminate the impact of income taxes on our results of operations; |
· |
Adjusted EBITDA does not reflect the significant gain on sale of certain non-core business contracts; |
· |
Adjusted EBITDA does not reflect the significant acquisition and integration related costs related to mergers and acquisitions; |
· |
Adjusted EBITDA does not reflect the significant non-cash stock compensation expense which should be viewed as a component of recurring operating costs; and |
· |
other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting the usefulness of EBITDA and Adjusted EBITDA as comparative measures. |
In addition, although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and gross margin, EBITDA and Adjusted EBITDA do not reflect any expenditures for such replacements.
We compensate for these limitations by using gross margin, EBITDA and Adjusted EBITDA along with other comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of operating performance. Such U.S. GAAP measurements include net loss, net loss per share and other performance measures.
In evaluating these financial measures, you should be aware that in the future we may incur expenses similar to those eliminated in this presentation. Our presentation of gross margin, EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.
Reconciliation of EBITDA and Adjusted EBITDA to Net Loss
(In thousands, unaudited)
|
|
Quarter Ended |
|
Year Ended |
|
||||||||
|
|
December 31, |
|
December 31, |
|
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
||||
Net loss |
|
$ |
(19,043) |
|
$ |
(24,879) |
|
$ |
(98,864) |
|
$ |
(97,084) |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
7,581 |
|
|
6,663 |
|
|
29,013 |
|
|
26,112 |
|
Income tax benefit |
|
|
(4,125) |
|
|
379 |
|
|
(10,591) |
|
|
118 |
|
Depreciation expense |
|
|
682 |
|
|
939 |
|
|
3,382 |
|
|
4,057 |
|
Amortization expense |
|
|
9,205 |
|
|
8,618 |
|
|
35,570 |
|
|
31,545 |
|
EBITDA |
|
|
(5,700) |
|
|
(8,280) |
|
|
(41,490) |
|
|
(35,252) |
|
Stock-based compensation |
|
|
18,457 |
|
|
12,683 |
|
|
66,702 |
|
|
43,769 |
|
Gain on sale |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
(5,500) |
|
Acquisition and integration related costs |
|
|
2,477 |
|
|
1,434 |
|
|
6,620 |
|
|
10,391 |
|
Adjusted EBITDA |
|
$ |
15,234 |
|
$ |
5,837 |
|
$ |
31,832 |
|
$ |
13,408 |
|
Courtney McLeod
914-265-6789
cmcleod@teladochealth.com
Investors:
Patrick Feeley
914-265-7925
pfeeley@teladochealth.com
Document and Entity Information |
Feb. 26, 2020 |
---|---|
Document and Entity Information [Abstract] | |
Document Type | 8-K |
Document Period End Date | Feb. 26, 2020 |
Entity File Number | 001-37477 |
Entity Registrant Name | Teladoc Health, Inc. |
Entity Incorporation, State or Country Code | DE |
Entity Tax Identificatoin Number | 04-3705970 |
Entity Address, Address Line One | 2 Manhattanville Road, Suite 203 |
Entity Address, State or Province | NY |
Entity Address, City or Town | Purchase |
Entity Address, Postal Zip Code | 10577 |
City Area Code | 203 |
Local Phone Number | 635-2002 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Title of 12(b) Security | Common Stock, par value $0.001 per share |
Trading Symbol | TDOC |
Security Exchange Name | NYSE |
Entity Emerging Growth Company | false |
Entity Central Index Key | 0001477449 |
Amendment Flag | false |
[^7>T XCM
MB<:[(AO-!N/KD+!Q:-F!"^X!]YAE;'"/_MPS"BW/M\$]9+BGZQR%D5[@!O"
M#NS^/:Q.AG>@>:!Y#&%[+QA:PV (\@'YF&5LD(_^Y...1I8]=D ^9,@'$==3
MN 'QW3&(>,#>(RZ,PWVN\^ZA J]O!?B#6JJ?<;7>FJ>TV:D/,R6ZH:N=M]SI
M(PY/$$@\.PZDQ%5HC5T?%&: ZX#"], !%/;,%.9;WI#XG!BXCA;YDYYYCH'[
MCM+R&L.JW.3Q@! S"0<(L6<>3NRA-:0^0Q"^ P[3" =PV#-/ N("EM( !$9^>N, ]-($!@SB*X(0G(5R?^O$_
M29E4[+T0[ ]Q+K*%H$U31% P@XQZ9>RNXP;('QK6-\+8X!7P"GA%*^L;8.RN
M N("E]( !+*4##& I/7$!2^D!0]=9
M\C[ 0#-_3L3^=VY>/A<%*Z>\$!8[Y642,9[%+$[2125BVBEU(LAH*:,P>0"3
M!YY]\H ]<+'/'3@'G /.>4;.\:AO]$3$"< YX!QP3KT,;>"%X!QP#C@'G/-\
MG../P#ET.*?KA+,YQJ:95NY#PI] #ADPF%*D)[5S%RKZ.JHJ5/1!:3K! $JC
MAYEF*('20&DZP0!*HX>99BB!TD!I.L$ 2J.'F68H@=(,HK2N,_M]@(%FSI^(
M_:^/&7^O[RSB0WXN"GXFFNGD)5N4(F95SJ)\-E]4XN;T]8J.N\]_F
M&'N5Y98ON*0#^:4X.6_>N>UY]OT$CVA^T\KYG6VK&<>YT4@G>.)&;MF\9S;=
M&N8-I*_D/YNM:IW#'KACWW%&0W]D!V'X_7'[:=OY;WQ\T#[BZ[8!LF$_'CB2
M2I_NEG-^)@Y/"\&_'/)))8HCGE[PRU(]YMHM;E2EEFX7I8(71]+9I\>M_>7X
MU_KXD=W>_,A;]J'EB]J*]7/LVX#[O^ 3=[C]>,":%(A$)G%\5I^H?W+1W.LT
M3V/YFS?_OT\9;T\^OWO+/GV6__GUW6^?/[&/[]F;DT\_L_>_?/S[IU><
M97PFK[?^[:LO?WROOJJ^^4_'=1W'5O;@=&WRXD/&JFF^*'D6EQ9;9'P1)Y6(
M7^K) ;''ZY^ T;F3^3QG
MO;(LF+>IX>LH,HHU7=<,36L;1,JUY8*AMK&@&^V"7E *>;V(U;P^'\6\ZOR0
MOU6.K-'5N"<.T9KVU6#327?"NB>MY( ZOG6*SO[M+$1E&8*I9%R'= =/
03&9]4HA!E17O$[V&H3T + !4==4&_
M$YMN8/G>CL=6@.TT]"NPG8ZH@.TZ93MG;/GAB':HU$._HAE$&1@J_<03&25E
MK.2IH*T9C/45 LJ@Q[;O?/SOPRC?X&2#H(@Z"0@*!&5>F2:P MM&F49/QZ 9
M85 /!1]RFC=3GIW)6ZJ@XVH/Y[(455EOR)8F_#1)3=C/F3J29NH H**C0@ J
M8# JJ(#!-$0%#*8C*IT'-SU$A6;88V!AY:3=!4T=<".2
2U2C%#!2[.<9$5&2IG>38[NT!_W0_ >_!RP=]$
M;G0UTW3%&H(,44MF_B -TRVA[&JR,J:=8;Q>KU/#:@*1K1BIS2JELG':LJ(X
MGR!BC.+SSK#?I&H^LP7I:@/9$?]TI'8N0-)J9G.R W@EABP+/0-7=FRNIZE4
M2S"4Y?CI_NZK\S* N7AFV@SXS5S5J68T7
'-D4$L!
M A0#% @ :H%:4()L8[B/!0 USP !4 ( !;E\ '1D
M;V,M,C R,# R,C9?;&%B+GAM;%!+ 0(4 Q0 ( &J!6E#]3TNQBP0 $LI
M 5 " 3!E !T9&]C+3(P,C P,C(V7W!R92YX;6Q02P$"
M% ,4 " !J@5I0#:;F); 5 # R &P @ 'N:0 =&1O
M8RTR,#(P,#(R-G@X:S