0001558370-17-005701.txt : 20170802 0001558370-17-005701.hdr.sgml : 20170802 20170802160136 ACCESSION NUMBER: 0001558370-17-005701 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170802 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170802 DATE AS OF CHANGE: 20170802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Teladoc, Inc. CENTRAL INDEX KEY: 0001477449 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-OFFICES & CLINICS OF DOCTORS OF MEDICINE [8011] IRS NUMBER: 043705970 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37477 FILM NUMBER: 17999849 BUSINESS ADDRESS: STREET 1: 2 MANHATTANVILLE ROAD STREET 2: SUITE 203 CITY: PURCHASE STATE: NY ZIP: 10577 BUSINESS PHONE: 2036352002 MAIL ADDRESS: STREET 1: 2 MANHATTANVILLE ROAD STREET 2: SUITE 203 CITY: PURCHASE STATE: NY ZIP: 10577 8-K 1 f8-k.htm 8-K tdoc_Current folio_8K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, District of Columbia 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported): August 2, 2017

 


 

Teladoc, Inc.

(Exact Name of Registrant as Specified in its Charter)

 


 

 

 

 

 

 

Delaware

    

001-37477

    

04-3705970

(State or Other Jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

2 Manhattanville Road, Suite 203

 

 

Purchase, New York

 

10577

(Address of Principal Executive Offices)

 

(Zip Code)

 

(203) 635-2002

(Registrant’s telephone number, including area code)

 

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the

Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2

of this chapter).

 

Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended

transition period for complying with any new or revised financial accounting standards provided pursuant to Section

13(a) of the Exchange Act. ☐

 

 

 


 

 

Item 2.02.Results of Operations and Financial Condition.

 

On August 2, 2017, Teladoc, Inc. (the “Company”) issued a press release relating to its financial results for the second quarter of 2017. A copy of the press release, which is incorporated by reference herein, is attached hereto as Exhibit 99.1.

 

The foregoing information (including the exhibit set forth in Item 9.01 hereto) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

 

Item 9.01.Financial Statements and Exhibits.

 

(d)Exhibits.

 

 

 

 

Exhibit No.

 

Description

99.1*

 

Teladoc, Inc. press release, dated August 2, 2017.

 

      * Furnished herewith.

2


 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TELADOC, INC.

 

 

 

 Date: August 2, 2017

 

 

 

By:

/s/ Adam C. Vandervoort

 

 

 

 

Name:

Adam C. Vandervoort

 

 

 

 

Title:

Chief Legal Officer and Secretary

 

3


 

 

 

INDEX TO EXHIBITS

 

ove

 

 

Exhibit No.

 

Description

99.1*

 

Teladoc, Inc. press release, dated August 2, 2017.

 

      * Furnished herewith.

4


EX-99.1 2 ex-99d1.htm EX-99.1 tdoc_EX_99_1

Exhibit 99.1

 

Picture 1

 

Teladoc Announces Second Quarter 2017 Results

 

Second Quarter Revenue of $44.6 million Grew 68% Year-Over-Year

Total Membership of 20.5 million Grew 33% Year-Over-Year

Total Visits of 309,000 Grew 55% Year-Over-Year

 

PURCHASE,  NY, August 2, 2017 — Teladoc, Inc. (NYSE:TDOC), the undisputed leader in telehealth, today announced results for the second-quarter ended June 30, 2017.

 

“Teladoc continued to deliver very strong results in the second quarter, meeting or exceeding our guidance on all key metrics.  Building upon our excellent performance in the first half of 2017, the recent acquisition of Best Doctors makes me more optimistic than ever that Teladoc is uniquely positioned to transform how people access healthcare," said Jason Gorevic, chief executive officer of Teladoc. “We continue to receive enthusiastic demand for the combined Teladoc and Best Doctors product offering, which delivers a clear, market-leading value proposition for our clients and partners.”

 

Financial Performance for the Three Months Ended June  30, 2017

 

All comparisons are to the three months ended June 30, 2016.

 

·

Total revenue was $44.6 million, an increase of 68%.

o

Revenue from Subscription Access Fees was $37.5 million, an increase of 74%.

o

Revenue from Visit Fees was $7.1 million, an increase of 44%.

·

Total membership was 20.5 million, an increase of 33%.

·

Total visits of 309,000,  an increase of 55%.

o

Paid visits as a percentage of total visits was 55%  compared to 64%.

·

Gross margin increased to 77.5% compared to 74.0%.

·

Net loss was $15.4 million, compared to $14.9 million. 

·

Net loss per basic and diluted share was $0.28, compared to $0.38.

·

EBITDA was a loss of $11.8 million, compared to a loss of $12.9 million.

·

Adjusted EBITDA improved to a loss of $5.1 million, compared to a loss of $10.5 million.

 

A reconciliation of generally accepted accounting principles (“GAAP”) in the United States to non-GAAP results has been provided in this press release in the accompanying tables. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures”.

 

Business Outlook

 

Third Quarter 2017 Guidance: Revenue for the third quarter 2017 is expected to be in the range of $67 million to $68 million. EBITDA is expected to be in the range of a loss of $16 million to a loss of $17 million. Adjusted EBITDA is expected to be in the range of a loss of $2 million to a loss of $3 million. Membership is expected to total approximately 22.0 million to 22.5 million at September 30, 2017. Total visits are projected to be between 275,000 and 300,000. Third quarter net loss per share, based on 56.5 million weighted average shares outstanding, is expected to be between $(0.56) and $(0.58).

 

Full Year 2017 Guidance: Revenue for the full year 2017 is expected to be in the range of $230 million to $235 million. EBITDA is expected to be in the range of a loss of $46 million to $48 million. Adjusted EBITDA is expected to be in the range of a loss of $15 million to $17 million and the Company targets to be Adjusted EBITDA positive in the fourth-quarter of 2017. Membership is expected to total approximately 22.5 million to 23.0 million at December 31, 2017. Total visits for the full year are projected to be between 1,400,000 and 1,450,000. Net loss per share, based on 55.1 million weighted average shares outstanding, is expected to be between $(1.52) and $(1.55).


 

Quarterly Conference Call

 

The second quarter 2017 earnings conference call and webcast will be held Wednesday, August 2, 2017 at 5:00 p.m. ET. The conference call can be accessed by dialing 1-877-201-0168 for U.S. participants, or 1-647-788-4901 for international participants, and including the following Conference ID Number: 71800717 to expedite caller registration; or via a live audio webcast available online at http://ir.teladoc.com/news-and-events/events-and-presentations/. A webcast replay will be available for on-demand listening shortly after the completion of the call at the same web link.

 

About Teladoc, Inc.

 

Teladoc, Inc. (NYSE:TDOC) is the largest and most trusted telehealth provider in the world. Recognized by MIT Technology Review as one of the “50 Smartest Companies”, Teladoc is forging a new healthcare experience with an innovative portfolio of virtual care delivery solutions. Currently, Teladoc serves more than 10,000 clients — from payers to providers to employers — and more than 20 million members who connect within minutes to Teladoc’s network of more than 3,100 board-certified, state-licensed physicians and therapists, 24/7. Teladoc’s services and solutions marry a highly engaging consumer experience with the latest in data and analytics, and a highly flexible technology platform. Teladoc has delivered more than 2.5 million medical visits for general medical, dermatology, counseling, psychiatry, sexual health, and tobacco cessation. For additional information, please visit www.teladoc.com.

 

Cautionary Note Regarding Forward-Looking Statements

 

This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “believe,” “project,” “estimate,” “expect,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding future revenues, future earnings, future numbers of members or clients, litigation outcomes, regulatory developments, market developments, new products and growth strategies, and the effects of any of the foregoing on our future results of operations or financial conditions.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) changes in laws and regulations applicable to our business model; (ii) changes in market conditions and receptivity to our services and offerings; (iii) results of litigation; (iv) the loss of one or more key clients; and (v) changes to our abilities to recruit and retain qualified providers into our network. For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our SEC reports, including, but not limited to our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, as filed with the SEC.

 

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.


 

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data, unaudited)

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2017

    

2016

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

409,224

 

$

50,015

Short-term marketable securities

 

 

31,070

 

 

15,793

Accounts receivable, net of allowance of $2,010 and $2,422, respectively

 

 

14,229

 

 

13,806

Prepaid expenses and other current assets

 

 

2,468

 

 

3,103

Total current assets

 

 

456,991

 

 

82,717

Property and equipment, net

 

 

7,424

 

 

7,479

Goodwill

 

 

188,184

 

 

188,184

Intangible assets, net

 

 

21,239

 

 

24,875

Other assets

 

 

308

 

 

415

Total assets

 

$

674,146

 

$

303,670

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,150

 

$

2,236

Accrued expenses and other current liabilities

 

 

9,684

 

 

7,981

Accrued compensation

 

 

8,853

 

 

8,856

Long term bank and other debt - current portion

 

 

 —

 

 

2,000

Total current liabilities

 

 

19,687

 

 

21,073

Other liabilities

 

 

9,254

 

 

7,609

Deferred taxes

 

 

1,994

 

 

1,694

Long term bank and other debt, net

 

 

42,440

 

 

42,424

Convertible senior notes, net

 

 

201,395

 

 

 —

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.001 par value; 100,000,000 shares and 75,000,000 shares authorized as of June 30, 2017 and December 31, 2016, respectively; 54,798,273 shares and 46,201,563 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively

 

 

55

 

 

46

Additional paid-in capital

 

 

635,186

 

 

435,551

Accumulated deficit

 

 

(235,864)

 

 

(204,726)

Accumulated other comprehensive loss

 

 

(1)

 

 

(1)

Total stockholders’ equity

 

 

399,376

 

 

230,870

Total liabilities and stockholders’ equity

 

$

674,146

 

$

303,670


 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

2017

 

2016

 

2017

 

2016

 

 

Revenue

    

$

44,591

    

$

26,488

    

$

87,489

    

$

53,376

    

 

Cost of revenue

 

 

10,026

 

 

6,891

 

 

22,165

 

 

14,834

 

 

Gross profit

 

 

34,565

 

 

19,597

 

 

65,324

 

 

38,542

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing

 

 

12,278

 

 

7,804

 

 

24,894

 

 

15,854

 

 

Sales

 

 

7,324

 

 

5,860

 

 

15,312

 

 

11,130

 

 

Technology and development

 

 

7,537

 

 

4,829

 

 

14,049

 

 

10,054

 

 

Legal

 

 

277

 

 

1,193

 

 

620

 

 

2,315

 

 

Regulatory

 

 

987

 

 

772

 

 

1,994

 

 

1,620

 

 

Acquisition related costs

 

 

2,113

 

 

763

 

 

2,113

 

 

763

 

 

General and administrative

 

 

15,873

 

 

11,280

 

 

30,361

 

 

22,917

 

 

Depreciation and amortization

 

 

2,668

 

 

1,558

 

 

5,275

 

 

3,066

 

 

Loss from operations

 

 

(14,492)

 

 

(14,462)

 

 

(29,294)

 

 

(29,177)

 

 

Interest expense, net

 

 

774

 

 

407

 

 

1,476

 

 

834

 

 

Net loss before taxes

 

 

(15,266)

 

 

(14,869)

 

 

(30,770)

 

 

(30,011)

 

 

Income tax provision

 

 

149

 

 

10

 

 

299

 

 

172

 

 

Net loss

 

$

(15,415)

 

$

(14,879)

 

$

(31,069)

 

$

(30,183)

 

 

Net loss per share, basic and diluted

 

$

(0.28)

 

$

(0.38)

 

$

(0.58)

 

$

(0.78)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute basic and diluted net loss per share

 

 

54,572,862

 

 

38,717,186

 

 

53,389,435

 

 

38,650,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2017

 

2016

 

Cash flows used in operating activities:

    

 

    

    

 

    

 

Net loss

 

$

(31,069)

 

$

(30,183)

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,275

 

 

3,066

 

Allowance for doubtful accounts

 

 

764

 

 

1,429

 

Stock-based compensation

 

 

7,662

 

 

2,922

 

Deferred income taxes

 

 

299

 

 

172

 

Accretion of interest

 

 

28

 

 

175

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

(1,186)

 

 

(2,504)

 

Prepaid expenses and other current assets

 

 

700

 

 

435

 

Other assets

 

 

107

 

 

(12)

 

Accounts payable

 

 

(1,085)

 

 

(1,707)

 

Accrued expenses and other current liabilities

 

 

1,703

 

 

(1,648)

 

Accrued compensation

 

 

(264)

 

 

(1,695)

 

Other liabilities

 

 

1,645

 

 

616

 

Net cash used in operating activities

 

 

(15,421)

 

 

(28,934)

 

Cash flows (used in) provided by investing activities:

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(1,299)

 

 

(778)

 

Purchase of internal-use software

 

 

(285)

 

 

(658)

 

Purchase of marketable securities

 

 

(34,954)

 

 

(44,188)

 

Proceeds from marketable securities

 

 

19,677

 

 

69,749

 

Net cash (used in) provided by investing activities

 

 

(16,861)

 

 

24,125

 

Cash flows provided by financing activities:

 

 

 

 

 

 

 

Net proceeds from the exercise of stock options

 

 

4,316

 

 

590

 

Proceeds from issuance of convertible notes

 

 

263,722

 

 

 —

 

Proceeds from borrowing under bank and other debt

 

 

 —

 

 

5,500

 

Repayment of bank loan and other debt

 

 

(2,000)

 

 

(625)

 

Proceeds from issuance of common stock

 

 

123,928

 

 

 —

 

Proceeds from employee stock purchase plan

 

 

1,265

 

 

 —

 

Cash for withholding taxes on stock-based awards, net

 

 

260

 

 

59

 

Net cash provided by financing activities

 

 

391,491

 

 

5,524

 

Net increase in cash and cash equivalents

 

 

359,209

 

 

715

 

Cash and cash equivalents at beginning of the period

 

 

50,015

 

 

55,066

 

Cash and cash equivalents at end of the period

 

$

409,224

 

$

55,781

 

 

 

 

 

 

 

 

 

Interest paid

 

$

1,847

 

$

1,050

 

 


 

Non-GAAP Financial Measures:

To supplement our financial information prepared in accordance with GAAP, we use EBITDA and Adjusted EBITDA, which are non-GAAP financial measures, for business planning purposes and in measuring our performance relative to that of our competitors. EBITDA consists of net loss before interest, taxes, depreciation and amortization. Adjusted EBITDA consists of net loss before interest, taxes, depreciation, amortization, stock-based compensation and acquisition related costs. A reconciliation of these Non-GAAP financial measures is presented below to net loss, which we believe is the most directly comparable GAAP measure.

We believe that the presentation of these non-GAAP financial measures enhances an investor’s understanding of our financial performance and are useful financial metrics to assess our operating performance from period-to-period by excluding certain items that we believe are not comparable across reporting periods or that do not otherwise relate to the Company’s ongoing operating results

Our use of the term EBITDA and Adjusted EBITDA may vary from that of others in our industry. Neither EBITDA nor Adjusted EBITDA should be considered as an alternative to net loss or any other performance measures derived in accordance with GAAP as measures of performance.

EBITDA and Adjusted EBITDA have important limitation as analytical tools and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

EBITDA and Adjusted EBITDA:

·

does not reflect the significant interest expense on our debt; and

·

eliminates the impact of income taxes on our results of operations; and

·

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and both measures do not reflect any expenditures for such replacements; and

·

does not reflect the significant transaction costs related to mergers and acquisitions; and

·

does not reflect the significant non-cash stock compensation expense which should be viewed as a component of recurring operating costs; and

·

other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting the usefulness of EBITDA and Adjusted EBITDA as comparative measures.

We compensate for these limitations by using EBITDA and Adjusted EBITDA along with other comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of operating performance. Such U.S. GAAP measurements include gross profit, net loss, net loss per share and other performance measures.

In evaluating these financial measures, you should be aware that in the future we may incur expenses like those eliminated in this presentation. Our presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.

 


 

Reconciliation of EBITDA and Adjusted EBITDA to Net Loss

(In thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Six Months Ended 

 

 

 

June 30,

 

June 30,

 

 

    

2017

    

2016

    

2017

    

2016

 

Net loss

 

$

(15,415)

 

$

(14,879)

 

$

(31,069)

 

$

(30,183)

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

774

 

 

407

 

 

1,476

 

 

834

 

Income tax provision

 

 

149

 

 

10

 

 

299

 

 

172

 

Depreciation expense

 

 

696

 

 

490

 

 

1,354

 

 

936

 

Amortization expense

 

 

1,972

 

 

1,069

 

 

3,921

 

 

2,130

 

EBITDA

 

 

(11,824)

 

 

(12,903)

 

 

(24,019)

 

 

(26,111)

 

Stock-based compensation

 

 

4,565

 

 

1,633

 

 

7,662

 

 

2,922

 

Acquisition related costs

 

 

2,113

 

 

763

 

 

2,113

 

 

763

 

Adjusted EBITDA

 

$

(5,146)

 

$

(10,507)

 

$

(14,244)

 

$

(22,426)

 

 

Media:

Courtney McLeod

914-265-6789

cmcleod@teladoc.com

 

Investors:
Westwicke Partners

Jordan E. Kohnstam

Office: 443-450-4189

Jordan.kohnstam@westwicke.com

 


GRAPHIC 3 ex-99d1g001.jpg GRAPHIC begin 644 ex-99d1g001.jpg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end