0001558370-15-002166.txt : 20151103 0001558370-15-002166.hdr.sgml : 20151103 20151103144108 ACCESSION NUMBER: 0001558370-15-002166 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20151102 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20151103 DATE AS OF CHANGE: 20151103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Teladoc, Inc. CENTRAL INDEX KEY: 0001477449 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-OFFICES & CLINICS OF DOCTORS OF MEDICINE [8011] IRS NUMBER: 043705970 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37477 FILM NUMBER: 151193347 BUSINESS ADDRESS: STREET 1: 4100 SPRING VALLEY STREET 2: SUITE 600 CITY: DALLAS STATE: TX ZIP: 75244 BUSINESS PHONE: 2143025208 MAIL ADDRESS: STREET 1: 4100 SPRING VALLEY STREET 2: SUITE 600 CITY: DALLAS STATE: TX ZIP: 75244 8-K 1 tdoc-20151102x8k.htm 8-K tdoc_Current folio_8K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, District of Columbia 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported): November 2, 2015

 


 

Teladoc, Inc.

(Exact Name of Registrant as Specified in its Charter)

 


 

 

 

 

 

 

Delaware

    

001-37477

    

04-3705970

(State or Other Jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

2 Manhattanville Road, Suite 203

 

 

Purchase, New York

 

10577

(Address of Principal Executive Offices)

 

(Zip Code)

 

(203) 635-2002

(Registrant’s telephone number, including area code)

 

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

 

 

 

 


 

 

Item 2.02.Results of Operations and Financial Condition.

 

On November 2, 2015, Teladoc, Inc. (the “Company”) issued a press release relating to its financial results for the third quarter of 2015. A copy of the press release, which is incorporated by reference herein, is attached hereto as Exhibit 99.1.

 

The foregoing information (including the exhibit set forth in Item 9.01 hereto) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

 

Item 9.01.Financial Statements and Exhibits.

 

(d)Exhibits.

 

 

 

 

Exhibit No.

 

Description

99.1*

 

Teladoc, Inc. press release, dated November 2, 2015

      * Furnished herewith.

2


 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TELADOC, INC.

 

 

 

 Date: November 3, 2015

 

 

 

By:

/s/ Adam C. Vandervoort

 

 

 

 

Name:

Adam C. Vandervoort

 

 

 

 

Title:

Chief Legal Officer and Secretary

 

3


 

 

 

INDEX TO EXHIBITS

 

ove

 

 

Exhibit No.

 

Description

99.1*

 

Teladoc, Inc. press release, dated November 2, 2015

 

      * Furnished herewith.

4


EX-99.1 2 tdoc-20151102ex991df1037.htm EX-99.1 tdoc_EX_99_1

Exhibit 99.1

 

Picture 1

 

Teladoc Announces Third Quarter 2015 Results

 

Total Revenue of $20.0 Million, Up 83% Year over Year

Membership of 12.6 Million, Up 56% Year over Year

Visits of 117,213, Up 89% Year over Year

 

PURCHASE, NY — (BUSINESS WIRE) November 2, 2015 — Teladoc, Inc. (NYSE: TDOC), the first and largest telehealth platform in the United States, today announced results for its third quarter ended September 30, 2015.

 

Jason Gorevic, Chief Executive of Officer of Teladoc, commented, “Our third quarter results show solid growth across all of our metrics. Visit growth continued to see strong momentum and for the eleventh consecutive quarter, our visit growth exceeded our membership growth, which demonstrates that our impactful consumer engagement strategies are working and driving utilization. In terms of our revenue streams, this quarter saw an increase in revenue from visit fees, as well as from subscription fees. Importantly, our PMPM fees increased both sequentially and year over year.”  

 

Mr. Gorevic continued, “New account wins continue at a record pace, as we’ve already signed over 500 new clients across all of our market segments during this selling season. We are executing on our business plan, our sales pipeline is full, and we remain the leader in this exciting telehealth market.”

 

Financial Performance for the Three Months Ended September 30, 2015

 

All comparisons, unless otherwise noted, are to the quarter ended September 30, 2014.

 

Total revenue was $20.0 million, an increase of 83%. Revenue from subscription access fees and visit fees was $17.0 million and $3.0 million, respectively, an increase of 78% and 122%, respectively.

 

Total membership was 12.6 million, compared to 8.1 million, an increase of 56%.

 

Total visits were 117,213, compared to 61,929, an increase of 89%.

 

Gross margin was 78%, compared to a gross margin of 80%.

 

Operating loss was $13.2 million, compared to an operating loss of $4.5 million.

 

Net loss per basic and diluted share was $0.37, compared to a net loss per share of $2.68.

 

·

EBITDA was a loss of $11.1 million, compared to a loss of $3.2 million.

 

Adjusted EBITDA was a loss of $10.4 million, compared to a loss of $3.1 million.

 

Total cash, cash equivalents and short-term investments in marketable securities were $152.0 million at the end of the third quarter of 2015.

 

A reconciliation of GAAP to non-GAAP results has been provided in this press release in the accompanying tables. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures”.

 

Business Outlook

 

Fourth Quarter 2015 Guidance: Revenue for the company’s fourth quarter 2015 is expected to be in the range of $21 million to $22 million. EBITDA is expected to be in the range of a loss of $13 million to a loss of $14 million. Adjusted EBITDA is expected to be in the range of a loss of $12.3 million to a loss of $13.3 million. Total visits are projected to


 

be between 150,000 and 160,000. Fourth quarter net loss per share, based on 38.4 million weighted average shares outstanding, of between $(0.41) and $(0.43).

 

 

Full Year 2015 Guidance: Revenue for the company’s full year 2015 is expected to be in the range of $75.5 million to $76.5 million. EBITDA is expected to be in the range of a loss of $51 million to a loss of $52 million. Adjusted EBITDA is expected to be in the range of a loss of $48 million to a loss of $49 million. Total visits for the full year are projected to be between 540,000 and 550,000. The 2015 net loss per share, based on 19.9 million weighted average shares outstanding, of between $(2.95) and $(3.00).

 

Quarterly Conference Call

 

Teladoc will host a conference call to discuss its third quarter 2015 results today, November 2, 2015, at 5:00 p.m. EST. Interested parties may listen to a live broadcast of the conference call by dialing 877-201-0168 or 647-788-4901 for international callers, and referencing participant code 56728128. A live webcast of the conference call will be available on the investor relations section of the company’s website and an audio file of the call will also be archived for 90 days at ir.teladoc.com. After the conference call, a replay will be available until November 16, 2015 and can be accessed by dialing 855-859-2056 or 404-537-3406 for international callers, and referencing participant code 56728128.

 

About Teladoc

 

Teladoc, Inc. (NYSE: TDOC) is the nation’s first and largest telehealth platform, delivering on-demand healthcare anytime, from almost anywhere via mobile devices, the internet, secure video and phone. More than 12.5 million U.S. members are connected to Teladoc’s network of over 2,650 board-certified, state-licensed physicians and behavioral health professionals who provide care for a wide range of non-emergency conditions. With a median response time of less than 10 minutes, Teladoc physicians will perform approximately 550,000 telehealth visits in 2015. Teladoc and its physicians consistently earn a 95 percent member satisfaction rating or better, and Teladoc is the only telehealth company to be certified by the National Committee for Quality Assurance (NCQA) for its physician credentialing process.

 

Recognized in June 2015 by MIT Technology Review as “One of the 50 Smartest Companies,” Teladoc works with health plans, employers, organizations and individuals to provide access to affordable, high-quality healthcare on-demand.  Teladoc is transforming the access, cost and quality dynamics of healthcare delivery.  For more information, please visit teladoc.com, twitter.com/teladoc, facebook.com/teladoc or linkedin.com/teladoc.

 

Cautionary Note Regarding Forward-Looking Statements

 

This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “believe,” “project,” “estimate,” “expect,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding future revenues, future earnings, future numbers of members or clients, litigation outcomes, regulatory developments, market developments, new products and growth strategies, and the effects of any of the foregoing on our future results of operations or financial conditions.

 

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) changes in laws and regulations applicable to our business model; (ii) changes in market conditions and receptivity to our services and offerings; (iii) results of litigation; (iv) the loss of one or more key clients; and (v) changes to our abilities to recruit and retain qualified providers into our network.  Additional relevant risks that may affect our results are described in certain of our filings with the Securities and Exchange Commission.


 

 

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

 

Investor Contact:
Bob East, 443-213-0500
Westwicke Partners

teladoc@westwicke.com

 

Media Contact:

Patty Sullivan, 469-294-5096

Teladoc, Inc.

psullivan@teladoc.com


 

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data , unaudited)

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

September 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

54,064

 

$

46,436

 

Short-term investments

 

 

97,934

 

 

 —

 

Accounts receivable, net of allowance of $1,267 and $1,785, respectively

 

 

9,370

 

 

6,839

 

Due from officer

 

 

 —

 

 

253

 

Prepaid expenses and other current assets

 

 

2,547

 

 

1,122

 

Deferred taxes

 

 

33

 

 

12

 

Total current assets

 

 

163,948

 

 

54,662

 

Property and equipment, net

 

 

5,852

 

 

1,065

 

Goodwill

 

 

56,342

 

 

28,454

 

Intangible assets, net

 

 

16,854

 

 

7,530

 

Other assets

 

 

284

 

 

296

 

Total assets

 

$

243,280

 

$

92,007

 

Liabilities, convertible preferred stock and stockholders’ equity (deficit)

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

2,056

 

$

2,210

 

Accrued expenses and other current liabilities

 

 

8,045

 

 

3,918

 

Accrued compensation

 

 

5,956

 

 

3,358

 

Long-term bank and other debt-current portion

 

 

1,250

 

 

833

 

Total current liabilities

 

 

17,307

 

 

10,319

 

Other liabilities

 

 

6,517

 

 

2,767

 

Deferred taxes

 

 

1,056

 

 

494

 

Long term bank and other debt

 

 

25,863

 

 

25,196

 

Commitments and contingencies

 

 

 

 

 

 

 

Convertible preferred stock, $0.001 par value; 50,479,286 shares authorized as of September 30, 2015 and December 31, 2014; no shares issued and outstanding as of September 30, 2015 and 50,452,939 shares issued and outstanding as of December 31, 2014; liquidation preference of $117,914 as of December 31, 2014

 

 

 —

 

 

117,914

 

Redeemable common stock, $0.001 par value; no shares issued or outstanding as of September 30, 2015 and 113,294 shares issued and outstanding as of December 31, 2014

 

 

 —

 

 

2,852

 

Stockholders’ equity (deficit):

 

 

 

 

 

 

 

Common stock, $0.001 par value; 75,000,000 shares authorized as of September 30, 2015 and December 31, 2014; 38,441,130 shares and 2,037,999 shares issued and outstanding as of September 30, 2015 and December 31, 2014

 

 

38

 

 

2

 

Additional paid-in capital

 

 

307,998

 

 

4,953

 

Accumulated deficit

 

 

(115,503)

 

 

(72,490)

 

Accumulated other comprehensive income

 

 

4

 

 

 —

 

Total stockholders’ equity (deficit)

 

 

192,537

 

 

(67,535)

 

Total liabilities, convertible preferred stock and stockholders’ equity (deficit)

 

$

243,280

 

$

92,007

 


 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Revenue

    

$

19,973

    

$

10,905

    

$

54,745

    

$

30,601

 

Cost of revenue

 

 

4,488

 

 

2,151

 

 

14,563

 

 

6,160

 

Gross profit

 

 

15,485

 

 

8,754

 

 

40,182

 

 

24,441

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing

 

 

5,284

 

 

1,984

 

 

14,356

 

 

5,938

 

Sales

 

 

5,111

 

 

3,263

 

 

13,190

 

 

8,441

 

Technology and development

 

 

3,941

 

 

1,960

 

 

10,050

 

 

5,216

 

General and administrative

 

 

12,253

 

 

4,754

 

 

40,708

 

 

12,131

 

Depreciation and amortization

 

 

1,491

 

 

650

 

 

3,317

 

 

1,618

 

Loss from operations

 

 

(12,595)

 

 

(3,857)

 

 

(41,439)

 

 

(8,903)

 

Interest (expense), net

 

 

(489)

 

 

(510)

 

 

(1,699)

 

 

(914)

 

Net loss before taxes

 

 

(13,084)

 

 

(4,367)

 

 

(43,138)

 

 

(9,817)

 

Income tax provision (benefit)

 

 

162

 

 

162

 

 

(125)

 

 

227

 

Net loss

 

 

(13,246)

 

 

(4,529)

 

 

(43,013)

 

 

(10,044)

 

Preferred stock dividend

 

 

 —

 

 

(834)

 

 

 —

 

 

(2,920)

 

Accretion of preferred stock

 

 

 —

 

 

(168)

 

 

 —

 

 

(168)

 

Net loss available to common stockholders

 

$

(13,246)

 

$

(5,531)

 

$

(43,013)

 

$

(13,132)

 

Net loss per share, basic and diluted

 

$

(0.37)

 

$

(2.68)

 

$

(3.15)

 

$

(7.21)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute basic and diluted net loss per share

 

 

36,099,556

 

 

2,060,075

 

 

13,668,420

 

 

1,821,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro forma net loss per share, basic and diluted

 

$

(0.35)

 

 

 

 

$

(1.14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute basic and diluted pro forma net loss per share

 

 

38,378,118

 

 

 

 

 

37,600,271

 

 

 

 

 


 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

Cash flows used in operating activities:

    

 

    

    

 

    

 

Net loss

 

$

(43,013)

 

$

(10,044)

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,317

 

 

1,618

 

Allowance for doubtful accounts

 

 

1,418

 

 

766

 

Stock-based compensation

 

 

2,096

 

 

428

 

Deferred income taxes

 

 

(125)

 

 

227

 

Accretion of interest

 

 

241

 

 

67

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

(3,415)

 

 

(3,851)

 

Due from officer

 

 

253

 

 

 —

 

Prepaid expenses and other current assets

 

 

(1,573)

 

 

(76)

 

Other assets

 

 

13

 

 

(83)

 

Accounts payable

 

 

(769)

 

 

508

 

Accrued expenses and other current liabilities

 

 

600

 

 

2,230

 

Accrued compensation

 

 

2,516

 

 

1,148

 

Other liabilities

 

 

4,064

 

 

(13)

 

Net cash used in operating activities

 

 

(34,377)

 

 

(7,075)

 

Cash flows used in investing activities:

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(5,481)

 

 

(736)

 

Purchase of internal software

 

 

(1,174)

 

 

(495)

 

Purchase of marketable securities

 

 

(100,556)

 

 

 —

 

Proceeds from the liquidation/maturity of marketable securities

 

 

2,509

 

 

 —

 

Acquisition of business, net of cash acquired

 

 

(17,767)

 

 

(13,844)

 

Net cash used in investing activities

 

 

(122,469)

 

 

(15,075)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from the exercise of stock options and warrants

 

 

326

 

 

646

 

Proceeds from issuance of convertible preferred stock

 

 

 —

 

 

50,082

 

Proceeds from borrowing under bank and other debt

 

 

6,800

 

 

19,700

 

Repayment of bank and other debt

 

 

(5,770)

 

 

 —

 

Proceeds from issuance of common stock under IPO

 

 

163,118

 

 

 —

 

Net cash provided by financing activities

 

 

164,474

 

 

70,428

 

Net decrease in cash and cash equivalents

 

 

7,628

 

 

48,278

 

Cash and cash equivalents at beginning of year

 

 

46,436

 

 

3,212

 

Cash and cash equivalents at end of year

 

$

54,064

 

$

51,490

 

Interest paid:

 

$

1,368

 

$

534

 

 


 

EBITDA Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Nine Months Ended 

 

 

 

September 30,

 

September 30,

 

 

    

2015

    

2014

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Net loss

 

$

(13,246)

 

$

(4,529)

 

$

(43,013)

 

$

(10,044)

 

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

489

 

 

510

 

 

1,699

 

 

914

 

Provision for income taxes (benefit)

 

 

162

 

 

162

 

 

(125)

 

 

227

 

Depreciation expense

 

 

317

 

 

95

 

 

746

 

 

225

 

Amortization expense

 

 

1,174

 

 

555

 

 

2,571

 

 

1,393

 

EBITDA

 

 

(11,104)

 

 

(3,207)

 

 

(38,122)

 

 

(7,285)

 

Stock-based compensation

 

 

719

 

 

118

 

 

2,096

 

 

428

 

Adjusted EBITDA

 

$

(10,385)

 

$

(3,089)

 

$

(36,026)

 

$

(6,857)

 

 


 

EPS Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except share and per share data)

    

1Q14

    

2Q14

    

3Q14

    

4Q14

    

1Q15

    

2Q15

 

3Q15

 

GAAP Net Loss

 

$

(2,314)

 

$

(3,200)

 

$

(4,529)

 

$

(6,994)

 

$

(12,703)

 

$

(17,064)

 

$

(13,246)

 

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock Dividends

 

 

(1,031)

 

 

(1,055)

 

 

(834)

 

 

 

 

 

 

 

 

 

Accretion of Preferred Stock

 

 

 

 

 

 

(168)

 

 

 

 

 

 

 

 

 

GAAP Net Loss

 

$

(3,345)

 

$

(4,255)

 

$

(5,531)

 

$

(6,994)

 

$

(12,703)

 

$

(17,064)

 

$

(13,246)

 

GAAP Net Loss per Share

 

$

(2.35)

 

$

(2.15)

 

$

(2.68)

 

$

(3.25)

 

$

(5.87)

 

$

(7.20)

 

$

(0.37)

 

Weighted Average Common Shares Outstanding Used in Computing GAAP Net Loss per Share - Basic and Diluted

 

 

1,423,732

 

 

1,974,697

 

 

2,060,075

 

 

2,150,228

 

 

2,162,413

 

 

2,370,113

 

 

36,099,556

 

 


GRAPHIC 3 tdoc20151102ex991df1037001.jpg GRAPHIC begin 644 tdoc20151102ex991df1037001.jpg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end