tdoc_Current_Folio

0001558370-15-002122.txt : 20151102 0001558370-15-002122.hdr.sgml : 20151102 20151102170123 ACCESSION NUMBER: 0001558370-15-002122 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20150930 FILED AS OF DATE: 20151102 DATE AS OF CHANGE: 20151102 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Teladoc, Inc. CENTRAL INDEX KEY: 0001477449 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-OFFICES & CLINICS OF DOCTORS OF MEDICINE [8011] IRS NUMBER: 043705970 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-37477 FILM NUMBER: 151191312 BUSINESS ADDRESS: STREET 1: 4100 SPRING VALLEY STREET 2: SUITE 600 CITY: DALLAS STATE: TX ZIP: 75244 BUSINESS PHONE: 2143025208 MAIL ADDRESS: STREET 1: 4100 SPRING VALLEY STREET 2: SUITE 600 CITY: DALLAS STATE: TX ZIP: 75244 10-Q 1 tdoc-20150930x10q.htm 10-Q tdoc_Current_Folio_10Q

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-37477

TELADOC, INC.

(Exact name of registrant as specified in its charter)

Delaware		04-3705970
(State of incorporation)		(I.R.S. Employer Identification No.)

2 Manhattanville Road, Suite 203
Purchase, New York		10577
(Address of principal executive office)		(Zip code)

(203) 635-2002

(Registrant’s telephone number including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	☐	Accelerated filer	☐	Non-accelerated filer	☒	Smaller reporting company	☐
			(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐ No ☒

As of October 31, 2015, the Registrant had 38,453,687 shares of Common Stock outstanding.

Table of Contents

TELADOC, INC.

QUARTERLY REPORT ON FORM 10-Q

For the period ended September 30, 2015

TABLE OF CONTENTS

		Page Number

PART I	Financial Information	1
Item 1.	Financial Statements	1
	Consolidated Balance Sheets as of September 30, 2015 (unaudited) and December 31, 2014	1
	Consolidated Statements of Operations (unaudited) for the quarter and nine months ended September 30, 2015 and 2014	2
	Consolidated Statements of Comprehensive (Loss) Income (unaudited) for the quarter and nine months ended September 30, 2015 and 2014	3
	Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit) (unaudited) for the nine months ended September 30, 2015	4
	Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2015 and 2014	5
	Notes to Unaudited Consolidated Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	26
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	39
Item 4.	Controls and Procedures	39
PART II	Other Information	40
Item 1.	Legal Proceedings	40
Item 1A.	Risk Factors	40
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	40
Item 6.	Exhibits	41
Signatures		42
Exhibit Index		43

Table of Contents

PART I

FINANCIAL INFORMATION

ITEM1. Financial Statements

TELADOC, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)



	September 30,		December 31,
	2015		2014

Assets
Current assets:
Cash and cash equivalents	$	54,064	$	46,436
Short-term investments		97,934		—
Accounts receivable, net of allowance of $1,267 and $1,785, respectively		9,370		6,839
Due from officer		—		253
Prepaid expenses and other current assets		2,547		1,122
Deferred taxes		33		12
Total current assets		163,948		54,662
Property and equipment, net		5,852		1,065
Goodwill		56,342		28,454
Intangible assets, net		16,854		7,530
Other assets		284		296
Total assets	$	243,280	$	92,007
Liabilities, convertible preferred stock and stockholders’ equity (deficit)
Current liabilities:
Accounts payable	$	2,056	$	2,210
Accrued expenses and other current liabilities		8,045		3,918
Accrued compensation		5,956		3,358
Long-term bank and other debt-current portion		1,250		833
Total current liabilities		17,307		10,319
Other liabilities		6,517		2,767
Deferred taxes		1,056		494
Long term bank and other debt		25,863		25,196
Commitments and contingencies
Convertible preferred stock, $0.001 par value; 50,479,286 shares authorized as of September 30, 2015 and December 31, 2014; no shares issued and outstanding as of September 30, 2015 and 50,452,939 shares issued and outstanding as of December 31, 2014; liquidation preference of $117,914 as of December 31, 2014		—		117,914
Redeemable common stock, $0.001 par value; no shares issued or outstanding as of September 30, 2015 and 113,294 shares issued and outstanding as of December 31, 2014		—		2,852
Stockholders’ equity (deficit):
Common stock, $0.001 par value; 75,000,000 shares authorized as of September 30, 2015 and December 31, 2014; 38,441,130 shares and 2,037,999 shares issued and outstanding as of September 30, 2015 and December 31, 2014		38		2
Additional paid-in capital		307,998		4,953
Accumulated deficit		(115,503)		(72,490)
Accumulated other comprehensive income		4		—
Total stockholders’ equity (deficit)		192,537		(67,535)
Total liabilities, convertible preferred stock and stockholders’ equity (deficit)	$	243,280	$	92,007

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

TELADOC, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data, unaudited)


	Quarters Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Revenue	$	19,973	$	10,905	$	54,745	$	30,601
Cost of revenue		4,488		2,151		14,563		6,160
Gross profit		15,485		8,754		40,182		24,441
Operating expenses:
Advertising and marketing		5,284		1,984		14,356		5,938
Sales		5,111		3,263		13,190		8,441
Technology and development		3,941		1,960		10,050		5,216
General and administrative		12,253		4,754		40,708		12,131
Depreciation and amortization		1,491		650		3,317		1,618
Loss from operations		(12,595)		(3,857)		(41,439)		(8,903)
Interest (expense), net		(489)		(510)		(1,699)		(914)
Net loss before taxes		(13,084)		(4,367)		(43,138)		(9,817)
Income tax provision (benefit)		162		162		(125)		227
Net loss		(13,246)		(4,529)		(43,013)		(10,044)
Preferred stock dividend		—		(834)		—		(2,920)
Accretion of preferred stock		—		(168)		—		(168)
Net loss available to common stockholders	$	(13,246)	$	(5,531)	$	(43,013)	$	(13,132)
Net loss per share, basic and diluted	$	(0.37)	$	(2.68)	$	(3.15)	$	(7.21)

Weighted-average shares used to compute basic and diluted net loss per share		36,099,556		2,060,075		13,668,420		1,821,832

Pro forma net loss per share, basic and diluted	$	(0.35)			$	(1.14)

Weighted-average shares used to compute basic and diluted pro forma net loss per share		38,378,118				37,600,271

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

TELADOC, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(In thousands, unaudited)


	Quarters Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Net loss	$	(13,246)	$	(4,529)	$	(43,013)	$	(10,044)
Other comprehensive income, net of tax
Net change in unrealized gains on available-for-sale securities		4		—		4		—
Other comprehensive income, net of tax		4		—		4		—

Comprehensive loss	$	(13,242)	$	(4,529)	$	(43,009)	$	(10,044)

See accompanying notes to unaudited consolidated financial statements

Table of Contents

TELADOC, INC.

CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK

AND STOCKHOLDERS’ EQUITY (DEFICIT)

(In thousands, except share data, unaudited)


														Accumulated
	Convertible			Redeemable						Additional				Other		Total
	Preferred Stock			Common Stock			Common Stock			Paid-In		Accumulated		Comprehensive		Stockholders’
	Shares	Amount		Shares	Amount		Shares	Amount		Capital		Deficit		Income		Equity (Deficit)
Balance as of December 31, 2014	50,452,939	$	117,914	113,294	$	2,852	2,037,999	$	2	$	4,953	$	(72,490)	$	—	$	(67,535)
Exercise of stock options	—		—	—		—	241,583		0		326		—		—		326
Exercise of warrants	—		—	—		—	59,281		0		(0)		—		—		—
Issuance of stock in acquisition	—		—	—		—	1,051,033		1		16,774		—		—		16,775
Issuance of stock in connection with IPO, net of $17,144 issuance costs	—		—	—		—	9,487,500		9		163,109		—		—		163,118
Conversion of convertible preferred stock	(50,452,939)		(117,914)	—		—	25,450,440		26		117,888		—		—		117,914
Conversion of redeemable common stock	—		—	(113,294)		(2,852)	113,294		0		2,852		—		—		2,852
Stock-based compensation	—		—	—		—	—		—		2,096		—		—		2,096
Other comprehensive income, net of tax	—		—	—		—	—		—		—		—		4		4
Net loss	—		—	—		—	—		—		—		(43,013)		—		(43,013)
Balance as of September 30, 2015	—	$	—	—	$	—	38,441,130	$	38	$	307,998	$	(115,503)	$	4	$	192,537

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

TELADOC, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)


	Nine Months Ended September 30,
	2015		2014
Cash flows used in operating activities:
Net loss	$	(43,013)	$	(10,044)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		3,317		1,618
Allowance for doubtful accounts		1,418		766
Stock-based compensation		2,096		428
Deferred income taxes		(125)		227
Accretion of interest		241		67
Changes in operating assets and liabilities:
Accounts receivable		(3,415)		(3,851)
Due from officer		253		—
Prepaid expenses and other current assets		(1,573)		(76)
Other assets		13		(83)
Accounts payable		(769)		508
Accrued expenses and other current liabilities		600		2,230
Accrued compensation		2,516		1,148
Other liabilities		4,064		(13)
Net cash used in operating activities		(34,377)		(7,075)
Cash flows used in investing activities:
Purchase of property and equipment		(5,481)		(736)
Purchase of internal software		(1,174)		(495)
Purchase of marketable securities		(100,556)		—
Proceeds from the liquidation/maturity of marketable securities		2,509		—
Acquisition of business, net of cash acquired		(17,767)		(13,844)
Net cash used in investing activities		(122,469)		(15,075)
Cash flows from financing activities:
Proceeds from the exercise of stock options and warrants		326		646
Proceeds from issuance of convertible preferred stock		—		50,082
Proceeds from borrowing under bank and other debt		6,800		19,700
Repayment of bank and other debt		(5,770)		—
Proceeds from issuance of common stock under IPO		163,118		—
Net cash provided by financing activities		164,474		70,428
Net decrease in cash and cash equivalents		7,628		48,278
Cash and cash equivalents at beginning of year		46,436		3,212
Cash and cash equivalents at end of year	$	54,064	$	51,490
Interest paid:	$	1,368	$	534

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization and Description of Business

Teladoc, Inc. was incorporated in the State of Texas in June 2002 and changed its state of incorporation to the State of Delaware in October 2008. Unless the context otherwise requires, Teladoc, Inc., together with its subsidiaries, is referred to herein as “Teladoc” or the “Company”. The Company’s principal executive offices are located in Purchase, New York and Dallas, Texas. Teladoc is the nation’s largest telehealth company.

On July 7, 2015, Teladoc closed on its initial public offering (the “IPO”) in which the Company issued and sold 9,487,500 shares of common stock, including the exercise of an underwriter option to purchase additional shares, at an issuance price of $19.00 per share. The Company received net proceeds of $163.1 million after deducting underwriting discounts and commissions of $12.6 million as well as other offering expenses of $4.5 million. On July 7, 2015, all of the Company’s then-outstanding convertible preferred stock converted into an aggregate of 25.5 million shares of common stock and all of the Company’s redeemable common stock converted into 113,294 shares of common stock.

The Company completed the acquisitions of Consult A Doctor, Inc. (“CADR”) in 2013, AmeriDoc, LLC (“AmeriDoc”) in 2014, Compile, Inc. d/b/a BetterHelp (“BetterHelp”) in 2015 and Stat Health Services Inc. (“StatDoc”) in 2015, four companies engaged in telehealth activities similar to those of Teladoc. Additionally in 2015, the Company acquired certain assets from Gateway to Provider Access, Inc. (“Gateway”) which is engaged in the marketing, selling and administering the Company’s services through other third parties. Upon the effective date of each respective merger, each entity merged with and into Teladoc.

Note 2. Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals and adjustments) necessary to present fairly the financial position, results of operations and cash flows of the Company at the dates and for the periods indicated. The interim results for the quarter and nine months ended September 30, 2015 are not necessarily indicative of results for the full 2015 fiscal year or any other future interim periods. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s final prospectus filed with the SEC pursuant to Rule 424(b) under the Securities Act of 1933, as amended, on June 30, 2015 (the “Prospectus”).

The unaudited consolidated financial statements include the results of Teladoc, a professional association and six professional corporations: Teladoc Physicians, P.A., Teladoc Physicians, P.C. formed and operated in Alaska; Teladoc Physicians, P.C. formed and operated in California; Teladoc Physicians, P.C. formed and operated in Colorado; Teladoc Physicians, P.C. formed and operated in Michigan; Teladoc Physicians, P.C. formed and operated in New Jersey; and Teladoc Physicians, P.C. formed and operated in New York (collectively, the “Association”).

Teladoc Physicians, P.A. is party to a Services Agreement by and among it and the six professional corporations noted above pursuant to which each professional corporation provides services to Teladoc Physicians, P.A. Each professional corporation is established pursuant to the requirements of its respective domestic jurisdiction governing the corporate practice of medicine.

The Company holds a variable interest in the Association which contracts with physicians and other health professionals in order to provide services to Teladoc. The Association is considered a variable interest entity (“VIE”) since it does not have sufficient equity to finance its activities without additional subordinated financial support. An enterprise having a controlling financial interest in a VIE, must consolidate the VIE if it has both power and benefits—that is, it has (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance (power) and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). The Company has the power and rights to control all activities of the Association and funds and absorbs all losses of the VIE.

Total revenue and net loss for the VIE were $2.9 million and $(1.0) million, respectively, for the quarter ended September 30, 2015 and $1.3 million and $(1.0) million, respectively, for the quarter ended September 30, 2014. Total revenue and net loss for the VIE were $9.3 million and $(4.9) million, respectively, for the nine months ended September 30, 2015 and $4.2 million and $(2.3) million, respectively, for the nine months ended September 30, 2014. The VIE’s total assets were $1.6 million and $2.1 million at September 30, 2015 and December 31, 2014, respectively. Total liabilities for the VIE were $15.6 million and $11.2 million at September 30, 2015 and December 31, 2014, respectively. The VIE’s total stockholders’ deficit was $14.0 million and $9.1 million at September 30, 2015 and December 31, 2014, respectively.

All intercompany transactions and balances have been eliminated.

There have been no changes to the significant accounting policies described in the Prospectus that have had a material impact on the consolidated financial statements and related notes.

Business Combinations

The Company accounts for its business combinations using the acquisition method of accounting. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities assumed by the Company to the sellers and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition date. The excess of (i) the total costs of acquisition over (ii) the fair value of the identifiable net assets of the acquiree is recorded as goodwill.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The Company bases its estimates on historical experience, current business factors, and various other assumptions that the Company believes are necessary to consider to form a basis for making judgments about the carrying values of assets and liabilities, the recorded amounts of revenue and expenses, and the disclosure of contingent assets and liabilities. The Company is subject to uncertainties such as the impact of future events, economic and political factors, and changes in the Company’s business environment; therefore, actual results could differ from these estimates. Accordingly, the accounting estimates used in the preparation of the Company’s consolidated financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment evolves.

Changes in estimates are made when circumstances warrant. Such changes in estimates and refinements in estimation methodologies are reflected in reported results of operations; if material, the effects of changes in estimates are disclosed in the notes to the consolidated financial statements. Significant estimates and assumptions by management affect the allowance for doubtful accounts, the carrying value of long‑lived assets (including goodwill and intangible assets), the carrying value, capitalization and amortization of software development costs, client performance guarantees, the calculation of a contingent liability in connection with an earn‑out, the provision for income taxes and related deferred tax accounts, certain accrued liabilities, revenue recognition, contingencies, litigation and related legal accruals and the value attributed to employee stock options and other stock‑based awards.

Net Loss Per Share

Basic and Diluted Net Loss Per Share

Basic net loss per share is computed by dividing the net loss by the weighted-average number of shares of common stock of the Company outstanding during the period. Diluted net loss per share is computed by giving effect to all potential shares of common stock of the Company, including the Preferred Stock and outstanding stock options and

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

warrants, to the extent dilutive. As a result of the Company’s net loss position, basic and diluted net loss per share was the same for each period presented as all preferred stock, warrants and options would be anti-dilutive.

The following table presents the calculation of basic and diluted net loss per share for the Company’s common stock (in thousands, except net loss per share data):


	Quarters Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Net loss	$	(13,246)	$	(4,529)	$	(43,013)	$	(10,044)
Preferred stock dividends		—		(834)		—		(2,920)
Accretion of preferred stock		—		(168)		—		(168)
Net loss available to common stockholders	$	(13,246)	$	(5,531)	$	(43,013)	$	(13,132)
Weighted-average shares used to compute basic and diluted net loss per share		36,100		2,060		13,668		1,822
Net loss per share, basic and diluted	$	(0.37)	$	(2.68)	$	(3.15)	$	(7.21)

Unaudited Pro Forma Net Loss per Share

The holders of a majority of the outstanding shares of the Preferred Stock (voting as a single class on an as-converted basis, including holders of at least a majority of the outstanding shares of Series F Preferred Stock) approved the automatic conversion of the Preferred Stock into common stock of the Company upon the closing of an initial public offering of the common stock of the Company at a per share price of at least $12.00 (prior to underwriting discounts and commissions) that results in aggregate proceeds to the Company of at least $75.0 million (net of underwriting discounts and commissions). Accordingly on July 7, 2015, all of the Company’s then outstanding preferred stock converted into common stock.

Pro forma basic and diluted net loss per share were computed to give effect to the IPO in which the Company issued and sold 9,487,500 shares of common stock and the conversion of the Preferred Stock into common stock of the Company using the if‑converted method as though the conversion and reclassification had occurred as of the beginning of the first period presented or the original date of issuance, if later.

The following table presents the calculation of basic and diluted pro forma net loss per share (in thousands, except net loss per share data):


	Quarter Ended		Nine Months Ended
	September 30, 2015		September 30, 2015
Net loss available to common stockholders	$	(13,246)	$	(43,013)
Pro forma net loss per share, basic and diluted	$	(0.35)	$	(1.14)
Pro forma net loss per share - weighted average shares		38,378		37,600

Basic net loss per share - weighted average shares		36,100		13,668
Shares sold in IPO		618		6,499
Preferred conversion		1,660		17,433
Pro forma net loss per share - weighted average shares		38,378		37,600

Segment Information

The Company’s chief operating decision maker, its Chief Executive Officer (“CEO”), reviews the financial information presented on a consolidated basis for purposes of allocating resources and evaluating its financial performance. Accordingly, the Company has determined that it operates in a single reporting segment—health services.

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Revenue Recognition

The Company offers two types of subscription access revenue contracts: (i) contracts that provide for a fixed monthly charge for access and unlimited visits per Member, as defined below, and (ii) contracts that provide for a fixed monthly charge for access and a contractually defined cost for each visit. Any visit fee revenue that is not included in the subscription access revenue is recognized when the service has been provided to the Member.

The Company recognizes a substantial portion of its revenue from contracts that provide employers and health plans and consumers (“Clients”) with subscription access to the Company’s network of physicians and other healthcare professionals (“Providers”) on a subscription basis for a fixed monthly fee which entitles the Client and the Client’s employees and their beneficiaries (“Members”) to unlimited consultations (“visits”). The commercial contracts are generally for a one-year term and have an automatic renewal feature for additional years.

The Company commences revenue recognition for the subscription access service on the date that the services are made available to the Client and its Members, which is considered the implementation date, provided all of the following criteria are met:

there is an executed subscription agreement;

the Member has access to the service;

collection of the fees is reasonably assured; and

the amount of fees to be paid by the Client and Member is fixed and determinable.

Subscription Access Revenue

Subscription access revenue recognition commences on the date that the Company’s services are made available to the Client, which is considered the implementation date, provided all of the other criteria described above are met. Revenue is recognized over the term of the Client contract and is based on the terms in the Client contracts, which can provide for a variable periodic fee based upon the actual number of Members.

Revenue From Visit Fees

Revenue from visits is comprised of all revenue that is earned in connection with the completion of a visit. The Company recognizes revenue as the visits are completed.

The Company’s contracts do not generally contain refund provisions for fees earned related to services performed. However, certain of the Company’s contracts include client performance guarantees that are based upon minimum Member utilization and guarantees by the Company for specific service level performance of the Company’s services. If client performance guarantees are not being realized, the Company deducts from revenue an estimate of the amount that will be due at the end of the respective client’s contractual period. The Company issued credits amounting to approximately $0.2 million and $0.1 million for the quarters ended September 30, 2015 and 2014, respectively, and $0.4 million and $0.3 million for the nine months ended September 30, 2015 and 2014, respectively.

Cash and Cash Equivalents

Cash includes currency on hand and time deposits with banks or other financial institutions. Cash equivalents represent highly liquid investments including money market funds and other marketable securities with original maturities of three months or less when purchased.

Short-Term Investments

The Company holds short-term investments in marketable securities primarily consist of corporate bonds,

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

commercial paper and asset backed securities with maturities of less than one year. These short-term investments are classified as available-for-sale and are carried at fair value with unrealized gains (losses) recorded as a separate component of stockholders’ equity in accumulated other comprehensive income. Any realized gains (losses) are recognized in the consolidated statements of operations upon disposition of the securities.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are recorded at the invoiced amount, net of allowances for doubtful accounts. The allowance for doubtful accounts is based on the Company’s assessment of the collectability of accounts. The Company regularly reviews the adequacy of the allowance for doubtful accounts by considering the age of each outstanding invoice and the collection history of each customer to determine whether a specific allowance is appropriate. Accounts receivable deemed uncollectable are charged against the allowance for doubtful accounts when identified.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Depreciation is recorded using the straight‑line method over the estimated useful lives of the respective asset as follows:


Computer equipment		3 years
Furniture and equipment		5 years
Leasehold improvements		Shorter of the lease term or the estimated useful lives of the improvements

Maintenance and repairs are charged to expense as incurred, and improvements are capitalized. When assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statement of operations in the period realized.

Internal‑Use Software

Internal‑use software is included in intangible assets and is amortized on a straight‑line basis over 3 years.

For development costs related to software development tools that enable the Company’s Members and Providers to interact, the Company capitalizes costs incurred during the application development stage. Costs related to minor upgrades, minor enhancements and maintenance activities are expensed as incurred.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination. Goodwill is not amortized, but is tested for impairment annually on October 1 or more frequently if events or changes in circumstances indicate that the asset may be impaired. The Company’s impairment tests are based on a single operating segment and reporting unit structure. The goodwill impairment test involves a two‑ step process. The first step involves comparing the fair value of the Company’s reporting unit to its carrying value, including goodwill. The fair value of the reporting unit is estimated using a discounted cash flows analysis. If the carrying value of the reporting unit exceeds its fair value, the second step of the test is performed by comparing the carrying value of the goodwill in the reporting unit to its implied fair value. An impairment charge is recognized for the excess of the carrying value of goodwill over its implied fair value.

The Company’s annual goodwill impairment test resulted in no impairment charges in any of the periods presented in the consolidated financial statements.

Other intangible assets resulted from business acquisitions and include Client relationships, non‑compete agreements, software and trademarks. Client relationships are amortized over a period 10 years for CADR, AmeriDoc and StatDoc, 6 years for Gateway, and 2 years for BetterHelp, in relation to expected future cash flows. Non‑compete agreements are amortized over a period of 3 to 5 years using the straight‑line method, software is amortized over a

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

period of 5 years using the straight-line method and trademarks are amortized over a period of 3 years using the straight‑line method.

Stock‑Based Compensation

All stock‑based compensation is measured based on the grant date fair value of the awards and recognized on a straight‑line basis over the period during which the employee is required to perform services in exchange for the award (generally requiring a four-year vesting period for each award). The Company estimates the fair value of employee stock options using the Black‑Scholes option‑pricing model.

Income Taxes

The Company accounts for income taxes using the liability method, under which deferred tax assets and liabilities are determined based on the future tax consequences attributable to differences between the financial reporting carrying amounts of existing assets and liabilities and their respective tax bases and tax credit and net operating loss carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates that are expected to be in effect when the differences are expected to reverse.

The Company assesses the likelihood that deferred tax assets will be recovered from future taxable income, and a valuation allowance is established when necessary to reduce deferred tax assets to the amounts more likely than not expected to be realized.

The Company recognizes and measures uncertain tax positions using a two‑ step approach. The first step is to evaluate the tax position taken or expected to be taken by determining if the weight of available evidence indicates that it is more likely than not that the tax position will be sustained in an audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. Significant judgment is required to evaluate uncertain tax positions. The Company evaluates its uncertain tax positions on a regular basis. Its evaluations are based on a number of factors, including changes in facts and circumstances, changes in tax law, correspondence with tax authorities during the course of audit and effective settlement of audit issues.

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year presentation.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), to achieve a consistent application of revenue recognition within the U.S., resulting in a single revenue model to be applied by reporting companies under GAAP. Under the new model, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the revised guidance requires that reporting companies disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The revised guidance is effective for the Company beginning in the quarter ending March 31, 2018; early adoption is allowed. The revised guidance is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. The Company has not yet determined the impact the revised guidance will have on its consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, requiring that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments in this guidance are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company is currently evaluating the potential impact of this guidance on its financial disclosures and results.

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements—Going Concern. This guidance addresses management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. Management’s evaluation should be based on relevant conditions and events that are known and reasonably knowable at the date that the financial statements are issued. ASU 2014-15 is effective for interim or annual periods beginning after December 15, 2016. Early adoption is permitted. The Company does not expect to early adopt this guidance and is currently evaluating the impact of the adoption of this guidance on its financial disclosures and results.

In April 2015, the FASB issued ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The revised guidance is effective for the Company beginning in the quarter ending March 31, 2016 and is required to be applied retrospectively. Early adoption is permitted. The Company is currently evaluating the potential impact of this guidance on its financial disclosures and results.

Note 3. Business Acquisitions

On July 31, 2015, the Company acquired certain assets from Gateway for $1.5 million, subject to post-closing working capital adjustments as defined in the purchase agreement. Gateway is engaged in the marketing, selling and administering the Company’s services through other third parties and as a result, the price in excess of the net assets acquired (less than $0.1 million) was allocated to client relationships. The acquisition transaction costs were less than $0.1 million. The acquisition was considered an asset acquisition for tax purposes.

On June 17, 2015, the Company completed the acquisition of StatDoc through a merger in which StatDoc became a wholly-owned subsidiary of the Company. The aggregate merger consideration paid by the Company in connection with the acquisition was $30.1 million, which was comprised of $13.3 million of cash and $16.8 million of the Company’s common stock (or 1,051,033 shares), subject to post-closing working capital adjustments as defined in the Agreement and Plan of Merger governing the acquisition. During the quarter ended September 30, 2015, the post-closing working capital adjustment was finalized favorably to the Company in the amount of less than $0.1 million. Fair value of the common stock was determined based on market data from similar healthcare enterprises. StatDoc is a telemedicine provider, focused on managed care, health system and self-insured clients. The acquisition was considered a stock acquisition for tax purposes and as such, the goodwill resulting from this acquisition is not tax deductible. The total associated transaction costs of the acquisition were $0.3 million. Since the acquisition, StatDoc has been integrated with the Company’s existing business.

On January 23, 2015, the Company completed the acquisition of BetterHelp, through a merger in which BetterHelp became a wholly‑owned subsidiary of the Company. The merger consideration paid by the Company in connection with this acquisition consisted of (i) $3.3 million net of cash acquired and (ii) earn‑out payments equal to 15% of the annual net revenue of the BetterHelp business for three years following closing. The Company computed the value of these future payments from internally produced revenue projections and recorded a contingent liability in the amount of $2.4 million which is considered as additional purchase consideration. The Company also issued an unsecured, subordinated promissory note in the amount of $1.0 million, with all principal and interest at a rate of 5% per annum being payable on the third anniversary of the closing to the selling shareholder and another executive of BetterHelp. If the employment of the promissory note holders is terminated, then they forfeit their right to receive the promissory note. As such, the Company has determined the promissory note to be compensatory and is accruing the expense over the service term. BetterHelp was acquired to help the Company expand its operations in the direct‑to‑consumer behavioral health sector. The acquisition was considered a stock acquisition for tax purposes and as such, the goodwill resulting from this acquisition is not tax deductible. The total associated transaction costs of the acquisition were $0.1 million.

On May 1, 2014, the Company completed the acquisition of AmeriDoc, a company engaged in telehealth activities similar to Teladoc, through the purchase of 100% of AmeriDoc’s outstanding members’ interests for

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

$17.2 million, net of cash acquired, including a $3.5 million promissory note and adjustments for working capital in the amount of $0.2 million. AmeriDoc was acquired to help the Company expand its initial investment in the local and regional insurance broker markets to reach clients that previously did not have access to the Company’s services. Upon the effective date of the merger, AmeriDoc merged with and into Teladoc. The acquisition was considered an asset acquisition for tax purposes and as such, the goodwill resulting from this acquisition is tax deductible. The total associated transaction costs of the acquisition were $0.2 million.

The acquisitions described above were accounted for using the acquisition method of accounting, which requires, among other things, the assets acquired and the liabilities assumed be recognized at their fair values as of the acquisition date. The results of the acquisitions were included within the consolidated financial statements commencing on the respective aforementioned acquisition dates.

The following table summarizes the fair value estimates of the assets acquired and liabilities assumed at each acquisition date. The Company, with the assistance of a third-party valuation expert, estimated the fair value of the acquired tangible and intangible assets.

Identifiable assets acquired and liabilities assumed (in thousands):


	StatDoc		BetterHelp		AmeriDoc
Purchase price	$	29,991	$	5,749	$	17,214
Less:
Cash		360		89		57
Accounts receivable		419		11		458
Other assets		70		4		18
Client relationships		3,220		141		2,980
Non-compete agreements		1,070		910		520
Internal software		2,960		780		—
Trademarks		—		140		—
Accounts payable		(609)		(6)		(43)
Deferred tax		—		(666)		—
Other liabilities		(700)		(340)		(257)
Goodwill	$	23,201	$	4,686	$	13,481

The amount allocated to goodwill reflects the benefits Teladoc expects to realize from the growth of the respective acquisitions operations.

The Company’s unaudited pro forma revenue and net loss for the quarters ended September 30, 2014 and 2015 and for the nine months ended September 30, 2014 and 2015 below have been prepared as if AmeriDoc, BetterHelp and StatDoc had been purchased on January 1, 2014. Unaudited pro forma financial statement results including the results of Gateway would not differ materially from the Company’s historically reported financial statement results.


	Pro Forma
	Quarters Ended				Nine Months Ended
	September 30,				September 30,
(in thousands)	2015		2014		2015		2014
Revenue	$	19,973	$	11,884	$	56,569	$	34,814
Net loss	$	(13,246)	$	(5,627)	$	(46,056)	$	(15,373)

The pro forma financial information above is not necessarily indicative of what the Company’s consolidated results actually would have been if the acquisitions had been completed at the beginning of the respective periods. In addition, the pro forma information above does not attempt to project the Company’s future results.

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 4. Intangible Assets, Net

Intangible assets, net consist of the following (in thousands):


							Weighted
							Average
			Accumulated		Net Carrying		Remaining
	Gross Value		Amortization		Value		Useful Life
September 30, 2015
Client relationships	$	11,651	$	(2,755)	$	8,896	8.1
Non-compete agreements		3,410		(1,092)		2,318	2.5
Trademarks		140		(32)		108	2.3
Software		6,798		(1,266)		5,532	3.8
Intangible assets, net	$	21,999	$	(5,145)	$	16,854
December 31, 2014
Client relationships	$	6,790	$	(1,565)	$	5,225	8.5
Non-compete agreements		1,430		(474)		956	2.9
Software		1,885		(536)		1,349	2.8
Intangible assets, net	$	10,105	$	(2,575)	$	7,530

Amortization expense for intangible assets was $1.2 million and $0.6 million for the quarters ended September 30, 2015 and 2014, respectively and $2.6 million and $1.4 million for the nine months ended September 30, 2015 and 2014, respectively.

Periodic amortization that will be charged to expense over the remaining life of the intangible assets as of September 30, 2015 is as follows (in thousands):


Years Ending December 31,
2015 (October 1st to December 31st)	$	1,180
2016		4,307
2017		3,741
2018		2,694
2019		1,949
Thereafter		2,983
	$	16,854

Note 5. Goodwill

Goodwill consists of the following (in thousands):


	As of September 30,		As of December 31,
	2015		2014
Beginning balance	$	28,454	$	14,786
Additions associated with acquisitions		27,888		13,668
Goodwill	$	56,342	$	28,454

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following (in thousands):


	As of September 30,		As of December 31,
	2015		2014
Professional fees	$	1,532	$	963
Consulting fees		1,198		1,118
Legal fees		1,384		389
Contingent liability payments earned		432		—
Lease abandonment		383		—
Other		3,116		1,448
Total	$	8,045	$	3,918

Note 7. Fair Value Measurements

The Company measures its financial assets and liabilities at fair value at each reporting period using a fair value hierarchy that requires it to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value:

Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2—Include other inputs that are directly or indirectly observable in the marketplace.

Level 3—Unobservable inputs that are supported by little or no market activity.

The Company measures its cash equivalents at fair value on a recurring basis. The Company classifies its cash equivalents within Level 1 and Level 2 because they are valued using observable inputs that reflect quoted prices for identical assets in active markets and quoted prices directly or indirectly in active market.

The Company measures its short-term investments at fair value on a recurring basis and classifies such as Level 2. They are valued using observable inputs that reflect quoted prices directly or indirectly in active market.

The Company measures its contingent consideration at fair value on a recurring basis and classifies such as Level 3. The Company estimates the fair value of contingent consideration as the present value of the expected contingent payments, determined using the weighted probability of the possible payments.

The Company’s cash and cash equivalents and short-term investments cost basis approximate the fair value.

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis using the above input categories (in thousands):


	September 30, 2015
	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	49,901	$	4,163	$	—	$	54,064
Short-term investments	$	—	$	97,934	$	—	$	97,934
Contingent liability	$	—	$	—	$	2,608	$	2,608

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


	December 31, 2014
	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	46,436	$	—	$	—	$	46,436

There were no transfers between fair value measurement levels during the nine months ended September 30, 2015.

The change in fair value of the Company’s contingent liability is recorded in general and administrative expenses in the consolidated statements of operations. The following table reconciles the beginning and ending balance of the Company’s Level 3 contingent liability:



Fair value at inception	$	2,391
Payments earned		(432)
Change in fair value		649
Fair value at September 30, 2015	$	2,608

Note 8. Long Term Bank and Other Debt

Long‑term bank and other debt consist of the following (in thousands):


	As of September 30,		As of December 31,
	2015		2014
SVB Revolving Advance facility	$	6,500	$	4,700
SVB Term Loan facility		4,479		5,000
SVB Mezzanine Term Loan less debt discount of $116 and $171 for warrants		12,884		12,829
Subordinated Promissory Note		3,250		3,500
Total		27,113		26,029
Less: current portion		(1,250)		(833)
Long term bank and other debt	$	25,863	$	25,196

Long term bank and other debt are stated at amortized cost, which approximates fair value.

In May 2014, the Company entered into an Amended and Restated Loan and Security Agreement with Silicon Valley Bank (“SVB”) that provided for a Revolving Advance facility and a Term Loan facility (the “Amended Term Loan facility”). The Revolving Advance facility provides for borrowings up to $12.0 million based on 300% of the Company’s monthly recurring revenue, as defined therein. Borrowings under the Revolving Advance facility were $4.7 million at December 31, 2014, and the facility carries interest at a rate of 0.75% above the prime rate per annum and matures in April 2016. Interest payments are payable monthly in arrears. The Company entered into an amendment to the Revolving Advance Facility in March 2015 that extended its maturity to April 2017. In May 2015, the Company increased the borrowings to $11.5 million. On July 15, 2015, the Company reduced its indebtedness under the Revolving Advance facility with a $5.0 million principal repayment.

The Amended Term Loan facility provides for borrowings up to $5.0 million. As of September 30, 2015 and December 31, 2014, the Company had utilized the total $5.0 million available under this facility. The Amended Term Loan facility carries interest at a rate of 1.00% above the prime rate per annum. Interest payments are payable monthly in arrears. Payments on the Amended Term Loan facility commenced in May 2015 and continue with 47 equal monthly payments of principal plus interest.

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Company at an exercise price of $2.95 per share. The warrants are immediately exercisable and have a 10‑year term. See Note 13, “Common Stock and Stockholders’ Equity (Deficit)”, for more information. The Company also granted SVB a security interest in significantly all of the Company’s assets. The mezzanine facility has been used to fund the expansion of the Company’s business.

The Company incurred approximately $0.2 million of loan origination costs in connection with the above facilities and amortized approximately $18,000 during both of the quarters ended September 30, 2015 and 2014, and $54,000 and $24,000 during the nine months ended September 30, 2015 and 2014, respectively.

Effective with the purchase of AmeriDoc, the Company executed a Subordinated Promissory Note in the amount of $3.5 million payable to the seller of AmeriDoc on April 30, 2015. The Subordinated Promissory Note carries interest at a rate of 10.00% annual interest and is subordinated to the SVB Facilities. In March 2015, the Company, the seller of AmeriDoc and SVB executed an Amended and Restated Subordinated Promissory Note that extended the maturity of the Promissory Note to April 30, 2017. The Company repaid $0.2 million of this note in July 2015.

The Company was in compliance with all debt covenants at September 30, 2015 and December 31, 2014.

Note 9. Related Party Transaction

In May 2013, the Company issued a loan to an officer of the Company in the amount of $0.3 million. This loan was repaid in full to the Company during February 2015. This was a non‑cash transaction, whereby the loan proceeds were used to exercise options to purchase 312,474 shares of common stock options of the Company at an exercise price of $0.80 per share. The loan carried an interest rate of 2% per annum and was due and payable upon the earlier of (i) May 13, 2017 and (ii) the occurrence of a “Change of Control” as defined in the promissory note evidencing the loan. The officer was required to make monthly interest payments. At December 31, 2014, the balance of the loan was $0.3 million.

Note 10. Lease Abandonment Charge

In connection with the Company’s abandonment of facilities in Dallas, Texas and Greenwich, Connecticut, the Company incurred $0.0 million and $0.7 million, in lease abandonment charges during the quarter and nine months ended September 30, 2015, respectively, included within general and administrative expenses in the consolidated statement of operations. There were no lease abandonments in 2014. The following table details the associated liability. The current portion of the liability of $0.4 million was recorded in accrued expenses and other current liabilities and the non-current portion of the liability of $0.1 million was recorded in other liabilities in the consolidated balance sheet (in thousands):


Balance January 1, 2015	$	—
Charged to expense		716
Paid or settled		(211)
Balance September 30, 2015	$	505

Note 11. Commitments and Contingencies

Legal Matters

The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of its business.

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

District Court for the Western District of Texas, Austin Division, held a hearing on May 22, 2015 on Teladoc’s motion for preliminary injunction of the rule amendments the TMB adopted on April 10, 2015 that seek to effect substantively identical restrictions as at issue in the prior lawsuit. On May 29, 2015, the court granted Teladoc’s request for a preliminary injunction of the rule amendments, pending ultimate trial on the amendments’ validity. The Court has set a trial date of February 13, 2017. On July 30, 2015, the TMB filed a motion to dismiss the suit. No hearing on this motion to dismiss has been set. Given the nature and status of these lawsuits, the Company cannot yet determine the amount or reasonable range of a potential loss, if any, though it does not believe a material loss is probable in connection with any of the lawsuits.

Business in the State of Texas accounted for approximately $9.3 million (or 17% ) and $10.0 million (or 23%) of the Company’s consolidated revenue for the nine months ended September 30, 2015 and during the year ended December 31, 2014, respectively. If the TMB’s revisions go into effect as written and Teladoc is unable to adapt its business model in compliance with the TMB rule, its ability to operate its business in the State of Texas could be materially adversely affected, which would have a material adverse effect on its business, financial condition and results of operations.

The Company routinely assesses all of its litigation and threatened litigation as to the probability of ultimately incurring a liability and records its best estimate of the ultimate loss in situations where it assesses the likelihood of loss as probable and estimable. In this regard, the Company establishes accrual estimates for various lawsuits, claims, investigations and proceedings when it is probable that an asset has been impaired or a liability incurred at the date of the financial statements and the loss can be reasonably estimated. At September 30, 2015, the Company has established accruals for certain of its lawsuits, claims, investigations and proceedings based upon estimates of the most likely outcome in a range of loss or the minimum amounts in a range of loss if no amount within a range is a more likely estimate. The Company does not believe that at September 30, 2015 any reasonably possible losses in excess of the amounts accrued would be material to the unaudited consolidated financial statements.

Note 12. Convertible Preferred Stock (the “Preferred Stock”)

On July 7, 2015, all of the Company's then-outstanding convertible preferred stock converted into an aggregate of 25.5 million shares of common stock.

The Preferred Stock consists of the following:


			Common
	Shares	Shares	Shares Upon	Liquidation
December 31, 2014	Authorized	Outstanding	Conversion	Preference
Series A	418,634	418,634	1,628,498	$	5,232,925
Series A‑1	53,957	53,957	282,689		918,955
Series B	263,839	263,839	1,790,050		5,768,378
Series C‑1	18,287,483	18,267,759	7,991,497		15,253,579
Series D	12,339,204	12,339,204	5,397,962		18,600,005
Series E	6,227,169	6,227,169	2,724,165		15,000,005
Series F	12,889,000	12,882,377	5,635,580		57,139,783
	50,479,286	50,452,939	25,450,441	$	117,913,630

As of December 31, 2014, the significant terms applicable to the Series A through Series F Preferred Stock were as follows:

Dividend Rights

Prior to the issuance of the Series F Preferred Stock, the Series A—E Preferred Stock accrued cumulative dividends at the per annum rate of 7.5% of the respective original purchase price (as previously adjusted for a reverse stock split and, with respect to the Series A, A‑1 and B Preferred Stock, anti‑dilution protection) for each such series of Preferred Stock. Such dividends were payable when, as and if declared by the Company’s board of directors, but prior and in preference to any dividend on the common stock of the Company. In connection with the issuance of the Series F Preferred Stock, all such accrued and accumulated dividends (which totaled approximately $13.8 million at August 31,

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

2014) were converted into Series F Preferred Stock at a rate of $0.50 of Series F Preferred Stock per $1.00 in accrued dividends, resulting in the issuance of approximately 1,554,000 shares of Series F Preferred Stock on September 10, 2014. There are no longer any accrued or unpaid dividends on the Preferred Stock, and no such dividends are required to accrue or be declared by the Company.

Conversion Rights

Each share of Preferred Stock is convertible, at any time and at the option of the holder of such share, into shares of the common stock of the Company, at the following ratios (subject to adjustment as described below):


					Number of Shares of
					Common Stock Issued
					for each Preferred Share
					Upon Conversion
	Original		Conversion		(= Original Issue Price/
Series of Preferred Stock	Issue Price		Price		Conversion Price)
Series F	$	4.4355	$	10.1391	0.4375
Series E	$	2.4088	$	5.5063	0.4375
Series D	$	1.5074	$	3.4458	0.4375
Series C-1	$	0.835	$	1.909	0.4375
Series B	$	12.95	$	1.909	6.7846
Series A-1	$	10.00	$	1.909	5.2391
Series A	$	7.425	$	1.909	3.8900

Subject to limited exceptions, the conversion price for each series of the Preferred Stock was subject to an adjustment to reduce dilution in the event that the Company issued additional equity securities at a purchase price less than the applicable conversion price for such series of the Preferred Stock.

Liquidation Rights

In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the assets of the Company available for distribution will be distributed to the Company’s stockholders in the following order of priority:

First, the holders of Series F Preferred Stock will receive an amount per share equal to the sum of (i) the original issue price for the Series F Preferred Stock ($4.4355), plus (ii) any declared but unpaid dividends on the Series F Preferred Stock (the “Series F Liquidation Amount”).

Second, the holders of Series E, D and C‑1 Preferred Stock (pari passu) will receive an amount per share equal to the sum of (i) the original issue price for the Series E Preferred Stock ($2.4088), Series D Preferred Stock ($1.507391) or Series C‑1 Preferred Stock ($0.835), as applicable, plus (ii) any declared but unpaid dividends on the Series E Preferred Stock, Series D Preferred Stock or Series C‑1 Preferred Stock, as applicable (the “Series E Liquidation Amount,” the “Series D Liquidation Amount,” and the “Series C‑1 Liquidation Amount,” respectively).

Third, the holders Series B Preferred Stock will receive an amount per share equal to the sum of (i) 1.23 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series B Preferred Stock ($17.775), plus (ii) any declared but unpaid dividends on the Series B Preferred Stock (the “Series B Liquidation Amount”).

Fourth, the holders of Series A and A‑1 Preferred Stock (pari passu) will receive an amount per share equal to the greater of (x) the sum of (i) 1.25 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series A Preferred Stock ($10.00) or Series A‑1

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Preferred Stock ($13.625), as applicable, plus (ii) any declared but unpaid dividends on the Series A Preferred Stock or Series A‑1 Preferred Stock, as applicable, and (y) the aggregate amount that would have been payable in respect of number of common stock issued upon conversion of Series A and Series A‑1 immediately prior to liquidation, dissolution or winding up of the Company, the “Series A Liquidation Amount” and the “Series A‑1 Liquidation Amount,” respectively).

Following the payment in full of the amounts described above, the remaining assets of the Company will be distributed to the holders of Series F, E, D, C‑1 and B Preferred Stock and common stock of the Company (but not Series A or A‑1 Preferred Stock) pro rata based on the number of such shares held by each stockholder on an as‑converted to common stock basis (as applicable, the “Participation Amount”). Notwithstanding the above:

If the aggregate of the Series F Liquidation Amount and the Participation Amount payable with respect to the Series F Preferred Stock exceeds the sum of (i) 1.5 times the original issue price for the Series F Preferred Stock ($4.4355), plus (ii) any declared but unpaid dividends thereon (collectively, the “Maximum Series F Liquidation Amount”), then holders of Series F Preferred Stock will instead receive the greater of (x) the Maximum Series F Liquidation Amount, or (y) the amount that such holders would receive if all shares of Series F Preferred Stock had been converted into common stock of the Company immediately prior to the liquidation, dissolution or winding up of the Company.

If the aggregate of the Series E Liquidation Amount and the Participation Amount payable with respect to the Series E Preferred Stock exceeds the sum of (i) 3 times the original issue price for the Series E Preferred Stock ($2.4088), plus (ii) any declared but unpaid dividends thereon (collectively, the “Maximum Series E Liquidation Amount”), then holders of Series E Preferred Stock will instead receive the greater of (x) the Maximum Series E Liquidation Amount, or (y) the amount that such holders would receive if all shares of Series E Preferred Stock had been converted into common stock of the Company immediately prior to the liquidation, dissolution or winding up of the Company.

Subject to limited exceptions, unless waived by holders of at least (i) a majority of the outstanding shares of Preferred Stock (voting together as a single class on an as‑converted to common stock basis), and (ii) a majority of the outstanding Series F Preferred Stock, a merger, combination, consolidation, or sale of voting control of the Company or sale or transfer of substantially all of the assets of the Company, in each case in which the Company’s stockholders do not own a majority of the voting shares of the surviving or acquiring corporation, will be deemed to be a liquidation event. If such deemed liquidation event is structured as a merger, combination, consolidation or sale of voting control, the proceeds of such transaction must be distributed to the stockholders in the order described above. If, alternatively, the deemed liquidation event is structured as a sale of assets, and the Company does not dissolve within 90 days after such deemed liquidation event, the holders of Preferred Stock may elect (pursuant to a procedure and in an order of priority similar to that described under “Redemption” below) to have their shares redeemed by the Company in exchange applicable Liquidation Amount described above.

Protective Provisions

Subject to limited exceptions and certain additional restrictions, so long as at least three million shares of Preferred Stock remain outstanding, the Company may not do any of the following without the consent of holders of a majority of the Preferred Stock (voting together as a single class on an as‑converted to common stock basis):

increase the authorized number of shares of any series of Preferred Stock or common stock of the Company;

issue or obligate itself to issue shares of any additional class or series of capital stock unless the same ranks junior to the existing Preferred Stock;

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

effect any transaction or series of related transactions resulting in the consummation of a merger, combination, consolidation or other reorganization of the Company with or into any third party, the transfer of all or substantially all of the assets of the Company to a third party, or any other change of control or recapitalization;

subject to limited exceptions, purchase or redeem any shares of capital stock of the Company;

amend, alter or repeal any provision of the Certificate of Incorporation or the Bylaws of the Company;

sell or otherwise dispose of any of the Company’s or its subsidiaries’ material assets, other than (A) in the ordinary course of business or (B) to wholly‑owned subsidiaries of the Company or its subsidiaries;

liquidate, dissolve or wind‑up the business and affairs of the Company;

pay or declare any dividend other than as set forth in the Certificate of Incorporation of the Company;

increase the number of shares of common stock or stock options of the Company authorized to be issued to employees or directors of, or consultants or advisors to, the Company or any of its subsidiaries;

change the size of the Company’s board of directors;

alter the rights or preferences of the Preferred Stock;

issue any shares of Preferred Stock;

subject to limited exceptions, issue any shares of common stock of the Company other than issuances approved by the Company’s board of directors (including the approval of the director appointed by the holders of Series D Preferred Stock and the director appointed by the holders of Series F Preferred Stock).

Additionally, for so long as at least twenty‑five percent (25%) of the number of shares of any series of Preferred Stock remain issued and outstanding, the Company may not (i) take any action that materially and adversely alters the rights of such series of the Preferred Stock unless substantially similar action is taken with respect to all of the other series of the Preferred Stock or (ii) create any additional class or series of capital stock which ranks senior or pari passu to such series of the Preferred Stock, in each such case without the consent of the holders of a majority (which majority must, in certain cases, include the consent of certain named institutional investors) of the outstanding shares of the respective, affected series of the Preferred Stock, voting as a separate class.

Redemption

On and after September 1, 2019, the holders of shares Preferred Stock may require that such shares be redeemed by the Company out of lawfully available funds, as follows:

First, the holders of at least a majority of the Series F Preferred Stock (voting as a separate class) may require that all shares of Series F Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series F Preferred Stock ($4.4355), plus (ii) any declared or accrued but unpaid dividends thereon.

Second, and provided that all shares of Series F Preferred Stock have been redeemed by the Company, the Company’s Series E, D and C‑1 Preferred Stock (acting pari passu but as separate classes), may be redeemed as follows:

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The holders of at least a majority of the Series E Preferred Stock (voting as a separate class) may require that all shares of Series E Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series E Preferred Stock ($2.4088), plus (ii) any declared or accrued but unpaid dividends thereon.

The holders of at least a majority of the Series D Preferred Stock (voting as a separate class) may require that all shares of Series D Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series D Preferred Stock ($1.5074), plus (ii) any declared or accrued but unpaid dividends thereon.

The holders of at least a majority of the Series C‑1 Preferred Stock (voting as a separate class) may require that all shares of Series C‑1 Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series C‑1 Preferred Stock ($0.835), plus (ii) any declared or accrued but unpaid dividends thereon.

Third, and provided that all shares of Series F, D, E and C‑1 Preferred Stock have been redeemed, the holders of a majority of the Series B Preferred Stock may require that all shares of Series B Preferred Stock be redeemed at a price equal to (i) 1.23 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series B Preferred Stock ($17.775), plus (ii) any declared but unpaid dividends thereon.

Fourth, and provided that all shares of Series F, D, E, C‑1 and B Preferred Stock (as well as certain shares of Common Stock held by the holders of Series B Preferred Stock) have been redeemed, the holders of a majority of the Series A and A‑1 Preferred Stock (voting together as a single class) may require that all shares of Series A and A‑1 Preferred Stock be redeemed at a price equal to the sum of (i) 1.25 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series A Preferred Stock ($10.00) or Series A‑1 Preferred Stock ($13.625), as applicable, plus (ii) any declared but unpaid dividends on the Series A Preferred Stock or Series A‑1 Preferred Stock, as applicable.

All shares of the Preferred Stock have been presented outside of permanent stockholders’ deficit, because there are redemption events outside of the Company’s control.

Note 13. Common Stock and Stockholders’ Equity (Deficit)

Capitalization

On June 17, 2015, the Company filed a Certificate of Amendment to the Company’s Certificate of Incorporation to effect a one‑for‑2.2859 reverse stock split of all outstanding shares of common stock with the Secretary of State of the State of Delaware. The Certificate of Amendment provides that every 2.2859 shares of the Company’s issued and outstanding common stock automatically combine into one issued and outstanding share of the Company’s common stock. The Certificate of Amendment did not change the par value of the Company’s common stock and preferred stock. All shares and per share amounts in the consolidated financial statements and accompanying notes have been retroactively adjusted to give effect to the reverse stock split. In addition, the Certificate of Amendment increased the number of authorized shares of the Company’s common stock to 75,000,000 shares and the number of authorized shares of the Company’s preferred stock to 50,479,286 shares. Additionally, the holders of a majority of the outstanding shares of the Preferred Stock (voting as a single class on an as‑converted basis, including holders of at least a majority of the outstanding shares of Series F Preferred Stock) approved the automatic conversion of the Preferred Stock into common stock of the Company upon the closing of an initial public offering of the common stock of the Company at a

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

per share price of at least $12.00 (prior to underwriting discounts and commissions) that results in aggregate proceeds to the Company of at least $75.0 million (net of underwriting discounts and commissions). On July 7, 2015, all of the Company’s then-outstanding convertible preferred stock converted into an aggregate of 25.5 million shares of common stock and all of the Company’s redeemable common stock converted into 113,294 shares of common stock.

Redeemable Common Stock

The holders of at least a majority of the Preferred Stock have agreed that, following the redemption of all the Preferred Stock, the total 59,048 shares of Series A Common Stock will be subject to a redemption price equal to the greater of (i) the sum of (A) 2.25 times 2.2859 times the Series A Investors Common Stock price, plus (B) any dividends declared but unpaid thereon and (ii) the Series A Investors Common Stock appraised value.

The holders of at least a majority of the Preferred Stock have agreed that, following the redemption of all the Preferred Stock, the total 54,246 shares of Series B Common Stock will be subject to a redemption price equal to the greater of (1) the sum of (A) 2.25 times 2.2859 times the Series B Investors Common Stock price, plus (B) any dividends declared but unpaid thereon and (ii) the Series B Investors Common Stock appraised value. The Company had recorded the Series B Common Stock $2.1 million redemption value and the Series A Common Stock $0.8 million value together in mezzanine equity as of December 31, 2014.

On July 7, 2015, all of the Company's redeemable common stock converted into 113,294 shares of common stock.

Warrants

On May 2, 2014, the Company issued 131,239 common stock warrants to purchase an aggregate of 131,239 shares of its common stock at an exercise price of $2.95 per share to two entities affiliated with SVB. The common stock warrants were immediately exercisable upon issuance and have a 10-year term. The fair value of the common stock warrants on the date of issue was approximately $0.2 million which was recorded as an increase to additional paid in capital and as a debt discount.

On July 24, 2015, the Company issued an aggregate of 59,281 shares of common stock from the cashless exercise of 65,620 warrants at an exercise price of $2.95 per share for one of the affiliates. The Company did not receive any proceeds from this cashless exercise. As a result of this activity, the Company has 65,619 of common stock warrants at an exercise price of $2.95 per share outstanding for the other affiliate as of September 30, 2015.

Stock Plan and Stock Options

The Company’s Second Amended and Restated Stock Incentive Plan (the “Plan”) provides for the issuance of incentive and nonstatutory options to its employees and non‑employees. Options issued under the Plan are exercisable for periods not to exceed ten years, vest over four years and historically were issued at the fair value of the shares of common stock on the date of grant as determined by the Company’s board of directors, which obtains periodic third‑party valuations to assist their determination process. Subsequent to the Company becoming a public enterprise, options are granted at the public trading market price of the Company’s stock on the date of grant.

The Plan provides for the early exercise of stock options for certain individuals as determined by their respective option agreements.

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Activity under the Plan is as follows (in thousands, except share and per share amounts and years):


					Weighted‑
			Weighted‑		Average
	Shares	Number of	Average		Remaining	Aggregate
	Available	Shares	Exercise		Contractual	Intrinsic
	for Grant	Outstanding	Price		Life in Years	Value
Balance at December 31, 2014	741,971	2,875,106	$	3.73	8.38	$	6,758
Increase in Plan authorized shares	2,493,339	—		—	—		—
Stock option grants	(1,325,845)	1,325,845	$	—	—		—
Stock options exercised	—	(241,585)	$	—	—		—
Stock options cancelled	170,805	(170,805)	$	—	—		—
Stock options expired	33,597	(33,597)	$	—	—		—
Balance at September 30, 2015	2,113,867	3,754,964	$	7.06	8.72	$	57,827
Vested or expected to vest September 30, 2015		3,473,776	$	6.92	8.68	$	53,989
Exercisable as of September 30, 2015		798,837	$	2.12	7.28	$	16,111

The total grant‑date fair value of stock options granted during the quarter and nine months ended September 30, 2015 was $3.3 million and $5.2 million, respectively.

Stock‑Based Compensation

All stock‑based awards to employees are measured based on the grant‑date fair value of the awards and are generally recognized in the Company’s consolidated statement of operations over the period during which the employee is required to perform services in exchange for the award (generally requiring a four‑year vesting period for each award). The Company estimates the fair value of stock options granted using the Black‑Scholes option‑pricing model. Compensation cost is generally recognized over the vesting period of the applicable award using the straight‑line method.

Given the absence of a public trading market prior to July 2015, the Company’s board of directors considered numerous objective and subjective factors to determine the fair value of its common stock at each grant date. These factors included, but were not limited to, (i) contemporaneous valuations of common stock performed by unrelated third‑party specialists; (ii) the prices for the Preferred Stock sold to outside investors; (iii) the rights, preferences and privileges of the Preferred Stock relative to the common stock; (iv) the lack of marketability of the common stock; (v) developments in the business; and (vi) the likelihood of achieving a liquidity event, such as an initial public offering or a merger or acquisition of the Company, given prevailing market conditions.

The assumptions used in the Black‑Scholes option‑pricing model were determined as follows:

Volatility. Since the Company does not have a trading history for its common stock, the expected volatility was derived from the historical stock volatilities of several unrelated public companies within its industry that it considers to be comparable to its business over a period equivalent to the expected term of the stock option grants.

Risk‑Free Interest Rate. The risk‑free interest rate is based on U.S. Treasury zero‑coupon issues with remaining terms similar to the expected term on the options.

Expected Term. The expected term represents the period that the stock‑based awards are expected to be outstanding. When establishing the expected term assumption, the Company used the “simplified” method because the Company does not have adequate historical data.

Dividend Yield. The Company has never declared or paid any cash dividends and does not plan to pay cash dividends in the foreseeable future, and therefore, it used an expected dividend yield of zero.

Forfeiture rate. The Company uses historical data to estimate pre‑ vesting option forfeitures and record stock‑based compensation expense only for those awards that are expected to vest.

Table of Contents

TELADOC, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The fair value of each option grant was estimated on the date of grant using the Black‑Scholes option‑pricing model with the following assumptions and fair value per share:


	Nine Months Ended September 30,
	2015		2014
Volatility		49.4% – 51.0%		53.3% – 53.7%
Expected life (in years)		7		7
Risk-free interest rate		1.58% - 2.06%		1.92% - 2.30%
Dividend yield		–		–
Weighted-average fair value of underlying common stock	$	6.95	$	5.92

Total compensation costs charged as an expense for stock‑based awards, including stock options, recognized in the components of operating expenses are as follows (in thousands):


	Quarters Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Administrative and marketing	$	8	$	6	$	49	$	18
Sales		109		13		274		61
Technology and development		60		8		151		32
General and administrative		542		91		1,622		317
Total stock-based compensation expense	$	719	$	118	$	2,096	$	428

As of September 30, 2015, the Company had $10.7 million in unrecognized compensation cost related to non‑vested stock options, which is expected to be recognized over a weighted‑average period of approximately 3.4 years.

Note 14. Income Taxes

As a result of the Company’s history of net operating losses, the Company has provided for a full valuation allowance against its deferred tax assets for assets that are not more-likely-than-not to be realized. A deferred tax provision was recognized for the quarter ended September 30, 2015 and September 30, 2014, as well as for the nine months ended September 30, 2014, primarily attributable to the timing differences with respect to the treatment of the amortization of tax deductible goodwill. For the nine months ended September 30, 2015, an income tax benefit was realized as a result of acquisition activity partially offset by the aforementioned timing differences.

All of the Company’s operations, and resulting deferred tax assets, were generated in the United States.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. All statements other than statements of historical fact are, or may be, forward-looking statements. These forward-looking statements are not historical facts, but rather are based on current expectations, estimate, assumptions and projections about our industry, business and future financial results. We use words such as “anticipates”, “believes”, “plans”, “expects”, “future”, “intends”, “may”, “will”, “should”, “estimates”, “predicts”, “potential”, “would”, “likely”, “foresee”, “continue” and other similar words or phrases, as well as statements in the future tense to identify these forward-looking statements.

Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be different from any future results, performance and achievements expressed or implied by these statements. Our actual results could differ materially from the results contemplated by these forward-looking statements due to a number of important factors, including those set forth below.

Our business could be adversely affected by ongoing legal challenges to our business model or by new state actions restricting our ability to provide the full range of our services in certain states;

We are dependent on our relationships with affiliated professional entities, which we do not own, to provide physician services, and our business would be adversely affected if those relationships were disrupted;

Evolving government regulations may require increased costs or adversely affect our results of operations;

We conduct business in a heavily regulated industry and if we fail to comply with these laws and government regulations, we could incur penalties or be required to make significant changes to our operations or experience adverse publicity, which could have a material adverse effect on our business, financial condition, and results of operations;

We have a history of cumulative losses, which we expect to continue, and we may never achieve or sustain profitability;

The impact of recent healthcare reform legislation and other changes in the healthcare industry and in healthcare spending on us is currently unknown, but may adversely affect our business, financial condition and results of operations;

A significant portion of our revenue comes from a limited number of Clients, the loss of which would have a material adverse effect on our business, financial condition and results of operations;

The telehealth market is immature and volatile, and if it does not develop, if it develops more slowly than we expect, if it encounters negative publicity or if our solution does not drive Member engagement, the growth of our business will be harmed;

If the number of individuals covered by our employer, health plan and other Clients decreases, or the number of applications or services to which they subscribe decreases, our revenue will likely decrease;

Our growth depends in part on the success of our strategic relationships with third parties;

Our business and growth strategy depend on our ability to maintain and expand a network of qualified Providers. If we are unable to do so, our future growth would be limited and our business, financial condition and results of operations would be harmed;

We may become subject to medical liability claims, which could cause us to incur significant expenses and may require us to pay significant damages if not covered by insurance;

Rapid technological change in our industry presents us with significant risks and challenges;

A decline in the prevalence of employer-sponsored healthcare or the emergence of new technologies may render our solution obsolete or require us to expend significant resources in order to remain competitive;

If our new applications and services are not adopted by our Clients, or if we fail to continue to innovate and develop new applications and services that are adopted by our Clients, our revenue and results of operations will be adversely affected;

We rely on data center providers, Internet infrastructure, bandwidth providers, third-party computer hardware and software, other third parties and our own systems for providing services to our Clients and Members, and any failure or interruption in the services provided by these third parties or our own systems could expose us to litigation and negatively impact our relationships with Clients, adversely affecting our brand and our business;

We could incur substantial costs as a result of any pending or future claim of infringement of another party’s intellectual property rights;

If our arrangements with our Providers or our Clients are found to violate state laws prohibiting the corporate practice of medicine or fee splitting, our business, financial condition and our ability to operate in those states could be adversely impacted;

Table of Contents

If our Providers are characterized as employees, we would be subject to employment and withholding liabilities;

Any future litigation against us could be costly and time-consuming to defend;

We will incur significantly increased costs and devote substantial management time as a result of operating as a public company;

Certain state tax authorities may assert that we have a state nexus and seek to impose state and local income taxes which could adversely affect our results of operations;

Our ability to use our net operating losses to offset future taxable income may be subject to certain limitations;

Our proprietary software may not operate properly, which could damage our reputation, give rise to claims against us or divert application of our resources from other purposes, any of which could harm our business, financial condition and results of operations;

In order to support the growth of our business, we may need to incur additional indebtedness under our current credit facilities or seek capital through new equity or debt financings, which sources of additional capital may not be available to us on acceptable terms or at all;

Failure to adequately expand our direct sales force will impede our growth;

We may be unable to successfully execute on our growth initiatives, business strategies or operating plans;

Our use and disclosure of personally identifiable information, including health information, is subject to federal and state privacy and security regulations, and our failure to comply with those regulations or to adequately secure the information we hold could result in significant liability or reputational harm and, in turn, a material adverse effect on our client base, membership base and revenue;

Our quarterly results may fluctuate significantly, which could adversely impact the value of our common stock;

If we fail to manage our growth effectively, our expenses could increase more than expected, our revenue may not increase and we may be unable to implement our business strategy;

We incur significant upfront costs in our Client relationships, and if we are unable to maintain and grow these Client relationships over time, we are likely to fail to recover these costs, which could have a material adverse effect on our business, financial condition and results of operations;

If our existing Clients do not continue or renew their contracts with us, renew at lower fee levels or decline to purchase additional applications and services from us, it could have a material adverse effect on our business, financial condition and results of operations;

Our sales and implementation cycle can be long and unpredictable and requires considerable time and expense, which may cause our results of operations to fluctuate;

We operate in a competitive industry, and if we are not able to compete effectively, our business, financial condition and results of operations will be harmed;

If we cannot implement our solution for Clients or resolve any technical issues in a timely manner, we may lose Clients and our reputation may be harmed;

We depend on our senior management team, and the loss of one or more of our executive officers or key employees or an inability to attract and retain highly skilled employees could adversely affect our business;

If we fail to develop widespread brand awareness cost-effectively, our business may suffer;

Our marketing efforts depend significantly on our ability to receive positive references from our existing Clients;

Any failure to protect our intellectual property rights could impair our ability to protect our technology and our brand;

We may acquire other companies or technologies, which could divert our management’s attention, result in dilution to our stockholders and otherwise disrupt our operations and we may have difficulty integrating any such acquisitions successfully or realizing the anticipated benefits therefrom, any of which could have a material adverse effect on our business, financial condition and results of operations;

Taxing authorities may successfully assert that we should have collected or in the future should collect sales and use or similar taxes which could adversely affect our results of operations;

Economic uncertainties or downturns in the general economy or the industries in which our Clients operate could disproportionately affect the demand for our solution and negatively impact our results of operations;

The estimates of market opportunity and forecasts of market growth may prove to be inaccurate, and even if the market in which we compete achieves the forecasted growth, our business could fail to grow at similar rates, if at all;

Natural or man-made disasters and other similar events may significantly disrupt our business and negatively impact our business, financial condition and results of operations;

Table of Contents

Future sales to Clients outside the United States or with international operations may expose us to risks inherent in international sales that, if realized, could adversely affect our business;

We have an unremediated material weakness in internal control over financial reporting. Our failure to establish and maintain effective internal control over financial reporting could result in our failure to meet our reporting obligations and cause investors to lose confidence in our reported financial information, which in turn could cause the trading price of our common stock to decline; and

We are an “emerging growth company”, and the reduced disclosure requirements applicable to emerging growth companies may make our common stock less attractive to investors.

The foregoing list of factors is not exhaustive, and does not necessarily include all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. The information in this Quarterly Report should be read carefully in conjunction with other uncertainties and potential events described in our registration statements on Form S-1 (File No.333-204577) filed with the Securities and Exchange Commission (the “SEC”), our Form 10-Q for the period ended June 30, 2015 and our other filings with the SEC. The forward-looking statements included in this Quarterly Report on Form 10-Q are made only as of the date of this Quarterly Report. Except as required by law or regulation, we do not undertake any obligation to update any forward-looking statements to reflect subsequent events or circumstances.

Overview

We are the nation’s first and largest telehealth platform, delivering on-demand healthcare anytime, anywhere, via mobile devices, the internet, video and phone. Our solution connects consumers, or our Members, with our over 2,650 board-certified physicians and behavioral health professionals who treat a wide range of conditions and cases from acute diagnoses such as upper respiratory infection, urinary tract infection and sinusitis to dermatological conditions, anxiety and smoking cessation. Over 12 million unique Members now benefit from access to Teladoc 24 hours a day, seven days a week, 365 days a year, at a cost of $40 per visit. Our solution is delivered with a median response time of less than ten minutes from the time a Member requests a telehealth visit to the time they speak with a Teladoc physician. We completed approximately 391,000 telehealth visits in the first nine months of 2015 and approximately 300,000 telehealth visits for the full year in 2014. Membership increased by approximately 4.6 million members from September 30, 2014 through September 30, 2015 with 4.2 million members or approximately 90% of the increase representing organic growth.

The Teladoc solution is transforming the access, cost and quality dynamics of healthcare delivery for all of our market participants. Our Members rely on Teladoc to remotely access affordable, on-demand healthcare whenever and wherever they choose. Employers, health plans and consumers (our “Clients”) purchase our solution to reduce their healthcare spending while at the same time offering convenient, affordable, high-quality healthcare to their employees or beneficiaries. Our network of physicians and other healthcare professionals (our “Providers”) have the ability to generate meaningful income and deliver their services more efficiently with no administrative burden. We believe the value proposition of our solution is evidenced by our overall Member satisfaction rate, which has exceeded 95% over the last six years, and a 109% annual net dollar retention rate among our Clients on average over the last three years. We further believe any consumer, employer or health plan or practitioner interested in a better approach to healthcare is a potential Teladoc Member, Client or Provider.

In July 2015, we successfully closed on our IPO in which the Company issued and sold 9,487,500 shares of common stock, including the exercise of an underwriter option to purchase additional shares, at an issuance price of $19.00 per share. We received net proceeds of $163.1 million after deducting underwriting discounts and commissions of $12.6 million as well as other offering expenses of $4.5 million. On July 7, 2015, all of the Company’s then-outstanding convertible preferred stock converted into an aggregate of 25.5 million shares of common stock and all of the Company’s redeemable common stock converted into 113,294 shares of common stock.

We generate revenue from our Clients on a contractually recurring, per-Member-per-month, subscription access fee basis, which provides us with significant revenue visibility. In addition, under the majority of our Client contracts, we generate additional revenue on a per-telehealth visit basis, through a visit fee. Subscription access fees are paid by our Clients on behalf of their employees, dependents, beneficiaries or themselves, while visit fees are paid by either Clients or Members. We generated $20.0 million and $10.9 million in revenue for the quarters ended September 30, 2015 and 2014, respectively, representing 83% year-over-year growth and $54.7 million and $30.6 million for the nine months ended September 30, 2015 and 2014, respectively, representing 79% year-over-year growth. We had net losses of $13.2 million and $4.5 million for the quarters ended September 30, 2015 and 2014, respectively, and $43.0 million

Table of Contents

and $10.0 million for the nine months ended September 30, 2015 and 2014, respectively. For the quarter ended September 30, 2015, 85% and 15% of our revenue was derived from subscription access fees and visit fees, respectively, and for the nine months ended September 30, 2015, 83% and 17% of our revenue was derived from subscription access fees and visit fees, respectively.

Acquisition History

We have scaled and intend to continue to scale our platform through the pursuit of selective acquisitions. We have completed five acquisitions since our inception, which we believe have expanded our distribution capabilities and broadened our service offering.

On June 17, 2015, we completed our acquisition of StatDoc for aggregate consideration of $30.1 million, comprised of $13.3 million of cash and $16.8 million of our common stock (or 1,051,033 shares), subject to post-closing working capital adjustments as defined in the Agreement and Plan of Merger governing the acquisition. StatDoc is a telemedicine provider, focused on managed care, health system and self-insured clients.

In January 2015, we completed the acquisition of BetterHelp, a provider of direct-to-consumer, behavioral health services, for $3.3 million net of cash acquired, and a $1.0 million promissory note and we have agreed to make annual payments to the sellers equal to 15% of the total net revenue generated by the BetterHelp business for each of the next three years. We believe this acquisition will help us broaden our service into the direct-to-consumer and behavioral health sector.

In May 2014, we acquired AmeriDoc for $17.2 million, net of cash acquired. In August 2013, we acquired Consult A Doctor for $16.6 million, net of cash acquired. Both of these acquired businesses specialized in providing telehealth solutions to small- and medium-sized businesses through broker distribution channels. These acquisitions added new distribution opportunities that we believe are an important element of our growth strategy.

Key Factors Affecting Our Performance

Number of Members. Our revenue growth rate and long-term profitability are affected by our ability to increase our number of Members because we derive a substantial portion of our revenue from subscription access fees via Client contracts that provide Members access to our professional Provider network in exchange for a contractual based monthly fee. Revenue is driven primarily by the number of Clients, the number of Members in a Client’s population, the number of services contracted for by a Client and the contractually negotiated prices of our services and the negotiated pricing that is specific to that particular Client. We believe that increasing our membership is an integral objective that will provide us with the ability to continually innovate our services and support initiatives that will enhance Member experiences and lead to increasing or maintaining our existing annual net dollar retention rate. Membership increased by approximately 4.6 million members from September 30, 2014 through September 30, 2015 with 4.2 million members or approximately 90% of the increase representing organic growth.

Number of Visits. We also realize revenue in connection with the completion of a visit. Accordingly, our visit revenue, or visit fees, increase as the number of visits increase. Visit fee revenue is driven primarily by the number of Clients, the number of Members in a Client’s population, Member utilization of our Provider network services and the contractually negotiated prices of our services. We believe that increasing our current Member utilization rate is a key objective in order for our Clients to realize tangible healthcare savings with our service.

Annual Net Dollar Retention Rate. We disclose annual net dollar retention rate as a supplemental measure of our organic revenue growth. We believe annual net dollar retention rate is an important metric that provides insight into the long-term value and stability of our subscription agreements and our ability to retain and grow revenue from our existing Clients. Because we typically enter into annual contracts with our Clients, a large percentage of our Client agreements have reached the end of their original terms and, as a result, we have observed significant renewal rates. We observed a 109% annual net dollar retention rate among our Clients on average over the last three years. We calculate annual net dollar retention rate as the aggregate annualized subscription contract value as of the last day of a calendar year from our Clients that have been under contract with us for at least 12 months divided by the aggregate annualized subscription contract value from all our Clients as of the last day of the prior calendar year. We calculate the annualized

Table of Contents

subscription contract value for each Client by multiplying the monthly recurring revenue of such Client by 12. For the purposes of annual net dollar retention rate, we count health plan Clients separately from each self-insured employer Client that contracts with us through a health plan relationship.

Seasonality. We typically experience the strongest increases in consecutive quarterly revenue during the fourth and first quarters of each year, which coincides with traditional annual benefit enrollment seasons. In particular, as a result of many Clients’ introduction of new services at the very end of the current year, or the start of each year, the majority of our new Client contracts have an effective date of January 1. Additionally, as a result of national seasonal cold and flu trends, we experience our highest level of visit fees during the first and fourth quarters of each year when compared to other quarters of the year. Conversely, the second quarter of the year has historically been the period of lowest utilization of our Provider network services relative to the other quarters of the year. See “Risk Factors—Risks Related to Our Business—Our quarterly results may fluctuate significantly, which could adversely impact the value of our common stock.” included elsewhere in this quarterly report on Form 10-Q.

Components of Results of Operations

Revenue

We generate in excess of 80% of our revenue from our Clients who purchase access to our professional Provider network for their employees, dependents and other beneficiaries. Our Client contracts include a per-Member-per-month subscription access fee as well as a visit fee for each completed visit, which is either paid to us by the Client, the Member or both parties. Accordingly, we generate subscription access revenue from our subscription access fees and visit revenue from our visit fees.

Subscription access revenue accounted for approximately 85% and 88% of our total revenue during the quarters ended September 30, 2015 and 2014, respectively, and 83% and 86% during the nine months ended September 30, 2015 and 2014, respectively. Subscription access revenue is driven primarily by the number of Clients, the number of Members in a Client’s population, the number of services contracted for by a Client and the contractually negotiated prices of our services. Visit fee revenue is driven primarily by the number of Clients, the number of Members in a Client’s population, Member utilization of our professional Provider network services and the contractually negotiated prices of our services.

We recognize subscription access fees monthly when the following criteria are met: (i) there is an executed subscription agreement, (ii) the Member has access to the service, (iii) collection of the fees is reasonably assured and (iv) the amount of fees to be paid by the Client and Member is fixed and determinable. Our agreements generally have a term of one year. The majority of Clients renew their contracts with us following their first year of services. We generally invoice our Members in advance on a monthly basis. Visit fees are recognized as incurred and billed in arrears.

Warranties and Indemnification

Our arrangements generally include certain provisions for indemnifying Clients against liabilities if there is a breach of a Client’s data or if our service infringes a third party’s intellectual property rights. To date, we have not incurred any material costs as a result of such indemnifications.

We have also agreed to indemnify our directors and executive officers for costs associated with any fees, expenses, judgments, fines and settlement amounts incurred by any of these persons in any action or proceeding to which any of those persons is, or is threatened to be, made a party by reason of the person’s service as a director or officer, including any action by us, arising out of that person’s services as our director or officer or that person’s services provided to any other company or enterprise at our request. We maintain director and officer liability insurance coverage that would generally enable us to recover a portion of any future amounts paid. We may also be subject to indemnification obligations by law with respect to the actions of our employees under certain circumstances and in certain jurisdictions.

Concentrations of Risk and Significant Clients

Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents, short-term investments and accounts receivable. Although we deposit our cash with multiple financial institutions, our deposits, at times, may exceed federally insured limits. Our short-term investments are comprised of a portfolio of diverse high credit rating instruments with maturity durations of 1 year or less.

Table of Contents

During the quarter ended September 30, 2015 and 2014 and the nine months ended September 30, 2015 and 2014, all of our revenue was generated by Clients located in the United States.

Cost of Revenue

Cost of revenue primarily consists of fees paid to our Providers, costs incurred in connection with our Provider network operations, which include employee-related expenses (including salaries and benefits), costs related to our call center activities and insurance, which includes coverage for medical malpractice claims. Cost of revenue is driven primarily by the number of visits completed in each period. Many of the elements of the cost of revenue are relatively variable and semi-variable, and can be reduced in the near-term to offset any decline in our revenue. Our business and operational models are designed to be highly scalable and leverage variable costs to support revenue-generating activities. While we currently expect to grow our headcount to build our Provider network operations center and to enhance our sales and technology capabilities, we believe our increased investment in automation and integration capabilities and economies of scale in our Provider network operations center operating model, will position us to grow our revenue at a greater rate than our cost of revenue.

Gross Profit

Our gross profit is our total revenue minus our total cost of revenue, and our gross margin is our gross profit expressed as a percentage of our total revenue. Our gross margin has been and will continue to be affected by a number of factors, including the fees we charge our Clients, the number of visits we complete and the costs of running our Provider network operations center. We expect our annual gross margin to remain relatively steady over the near term, although our quarterly gross margin is expected to fluctuate from period to period depending on the interplay of these factors.

Advertising and Marketing Expenses

Advertising and marketing expenses consist primarily of personnel and related expenses for our marketing staff, including costs of communications materials that are produced to generate greater awareness and utilization among our Clients and Members. Marketing costs also include third-party independent research, trade shows and brand messages, public relations costs and stock-based compensation for our advertising and marketing employees. Our advertising and marketing expenses exclude any allocation of occupancy expense as well as depreciation and amortization.

We expect our advertising and marketing expenses to increase for the foreseeable future as we continue to increase the size of our advertising and marketing operations and expand into new products and markets. Our advertising and marketing expenses will fluctuate as a percentage of our total revenue from period to period due to the seasonality of our total revenue and the timing and extent of our advertising and marketing expenses. We will continue to invest in advertising and marketing by hiring additional personnel and promoting our brand through a variety of marketing and public relations activities.

Sales Expenses

Sales expenses consist primarily of employee-related expenses, including salaries, benefits, commissions, employment taxes, travel and stock-based compensation costs for our employees engaged in sales, account management and sales support. Our sales expenses exclude any allocation of occupancy expense as well as depreciation and amortization.

We expect our sales expenses to increase as we strategically invest to expand our business. We expect to hire additional sales personnel and related account management and sales support personnel to capture an increasing amount of our market opportunity. As we scale our sales and related account management and sales support personnel in the short- to medium-term, we expect these expenses to increase in both absolute dollars and as a percentage of revenue. We will continue to invest in sales by hiring additional sales and account management and sales support personnel.

Technology and Development Expenses

Technology and development expenses include personnel and related expenses for software engineering, information technology infrastructure, security and compliance and product development. Technology and development expenses also include outsourced software engineering services, the costs of operating our on-demand technology infrastructure and stock-based compensation for our technology and development employees. Our technology and

Table of Contents

development expenses exclude any allocation of occupancy expense as well as depreciation and amortization.

We expect our technology and development expenses to increase for the foreseeable future as we continue to invest in the development of our technology platform. Our technology and development expenses may fluctuate as a percentage of our total revenue from period to period due to the seasonality of our total revenue and the timing and extent of our technology and development expenses. Historically, the majority of our technology and development expenses has been expensed.

General and Administrative Expenses

General and administrative expenses include personnel and related expenses of, and professional fees incurred by, our executive, finance, legal and human resources departments. They also include stock-based compensation and all facilities costs including, utilities, communications and facilities maintenance. Our general and administrative expenses exclude any allocation of depreciation and amortization.

We expect our general and administrative expenses to increase for the foreseeable future due to the additional legal, insurance, investor relations and other costs that we incur as a public company, as well as other costs associated with continuing to grow our business. However, we expect our general and administrative expenses to decrease as a percentage of our total revenue over the next several years. Our general and administrative expenses may fluctuate as a percentage of our total revenue from period to period due to the seasonality of our total revenue and the timing and extent of our general and administrative expenses.

Depreciation and Amortization

Depreciation and amortization consists primarily of depreciation of fixed assets, amortization of capitalized software development costs and amortization of acquisition-related intangible assets.

Interest (Expense), Net

Interest (expense), net consists of interest activity associated with our bank, other debt and short-term investments.

Income Tax Provision (Benefit)

We account for income taxes using the liability method, under which deferred tax assets and liabilities are determined based on the future tax consequences attributable to differences between the financial reporting carrying amounts of existing assets and liabilities and their respective tax bases and tax credit and NOLs. Deferred tax assets and liabilities are measured using the enacted tax rates that are expected to be in effect when the differences are expected to reverse. We assess the likelihood that deferred tax assets will be recovered from future taxable income, and a valuation allowance is established when necessary to reduce deferred tax assets to the amounts more likely than not expected to be realized. We have also recorded deferred tax liabilities arising principally from the difference between treatment of the goodwill between tax and financial accounting book purposes. We have provided a full valuation allowance for our deferred tax assets at September 30, 2015 and December 31, 2014, due to the uncertainty surrounding the future realization of such assets.

Table of Contents

Consolidated Results of Operations

The following table sets forth our consolidated statement of operations data for the three and nine months ended September 30, 2015 and 2014 and the dollar and percentage change between the respective periods:


	Three Months Ended September 30,								Nine Months Ended September 30,
	2015		2014						2015		2014
	$		$		Variance		%(a)		$		$		Variance		%(a)
Revenue	$	19,973	$	10,905	$	9,068	83	%	$	54,745	$	30,601	$	24,144	79	%
Cost of revenue		4,488		2,151		2,337	109	%		14,563		6,160		8,403	136	%
Gross profit		15,485		8,754		6,731	77	%		40,182		24,441		15,741	64	%
Operating expenses:
Advertising and marketing		5,284		1,984		3,300	166	%		14,356		5,938		8,418	142	%
Sales		5,111		3,263		1,848	57	%		13,190		8,441		4,749	56	%
Technology and development		3,941		1,960		1,981	101	%		10,050		5,216		4,834	93	%
General and administrative		12,253		4,754		7,499	158	%		40,708		12,131		28,577	236	%
Total operating expenses		26,589		11,961		14,628	122	%		78,304		31,726		46,578	147	%
EBITDA(1)		(11,104)		(3,207)		(7,897)	246	%		(38,122)		(7,285)		(30,837)	423	%
Depreciation and amortization		1,491		650		841	129	%		3,317		1,618		1,699	105	%
Loss from operations		(12,595)		(3,857)		(8,738)	227	%		(41,439)		(8,903)		(32,536)	365	%
Interest (expense), net		(489)		(510)		21	4	%		(1,699)		(914)		(785)	-86	%

Net loss before taxes		(13,084)		(4,367)		(8,717)	200	%		(43,138)		(9,817)		(33,321)	339	%
Income tax provision (benefit)		162		162		(0)	0	%		(125)		227		(352)	155	%

Net loss	$	(13,246)	$	(4,529)	$	(8,717)	192	%	$	(43,013)	$	(10,044)	$	(32,969)	328	%

(1)

EBITDA consists of net income (loss) before interest, taxes, depreciation and amortization. See additional information regarding EBITDA and Adjusted EBITDA at the end of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

We completed our acquisitions of Gateway on July 31, 2015, StatDoc on June 17, 2015, BetterHelp on January 23, 2015 and AmeriDoc on May 1, 2014. The results of operations of AmeriDoc, BetterHelp, StatDoc and Gateway since the respective acquisition dates have been included in our unaudited consolidated financial statements included in this Quarterly Report from the date of their acquisition.

Revenue. Total revenue was $20.0 million for the quarter ended September 30, 2015, compared to $10.9 million during the quarter ended September 30, 2014, an increase of $9.1 million, or 83%. Total revenue was $54.7 million for the nine months ended September 30, 2015, compared to $30.6 million during the nine months ended September 30, 2014, an increase of $24.1 million, or 79%. The increase in revenue for both periods was substantially driven by an increase in new Clients and the number of new Members generating additional subscription access fees. The increase in subscription access fees was due to the addition of new Clients, as the number of Members increased by 56% from September 30, 2014 to September 30, 2015. We experienced 117,213 visits, representing $3.0 million of visit fees for the quarter ended September 30, 2015, compared to 61,929 visits, representing $1.3 million of visit fees during the quarter ended September 30, 2014, an increase of $1.7 million, or 122%. We also experienced 391,231 visits, representing $9.4 million of visit fees for the nine months ended September 30, 2015, compared to 188,551 visits,

Table of Contents

representing $4.2 million of visit fees during the nine months ended September 30, 2014, an increase of $5.2 million, or 126%.

Cost of Revenue. Cost of revenue was $4.5 million for the quarter ended September 30, 2015 compared to $2.2 million for the quarter ended September 30, 2014, an increase of $2.3 million, or 109%. Cost of revenue was $14.6 million for the nine months ended September 30, 2015 compared to $6.2 million for the nine months ended September 30, 2014, an increase of $8.4 million, or 136%. The increase for both periods was primarily due to increased telehealth visits resulting in increased provider fees, increased call center costs, and hiring of additional personnel to manage our physician network operations.

Gross Profit. Gross profit was $15.5 million, or 78% as a percentage of revenue, for the quarter ended September 30, 2015 compared to $8.8 million, or 80%, as a percentage of revenue, for the quarter ended September 30, 2014, an increase of $6.7 million, or 77%. Gross profit was $40.2 million, or 73% as a percentage of revenue, for the nine months ended September 30, 2015 compared to $24.4 million, or 80%, as a percentage of revenue, for the nine months ended September 30, 2014, an increase of $15.7 million, or 64%. The increase for the quarter and nine months ended September 30, 2015 was primarily due to the aforementioned revenue and cost of revenue growth. Additionally, increased visit volume, resulting in greater mix of visit revenue to total revenue and their associated costs negatively impacted gross profit for the period compared to the nine months ended September 30, 2014.

Advertising and Marketing Expenses. Advertising and marketing expenses were $5.3 million for the quarter ended September 30, 2015 compared to $2.0 million for the quarter ended September 30, 2014, an increase of $3.3 million, or 166%. This increase primarily consisted of increased member engagement initiatives, sponsorship of professional organizations and trade shows of $2.7 million, increased staffing of $0.2 million and other expenses of $0.4 million. Advertising and marketing expenses were $14.3 million for the nine months ended September 30, 2015 compared to $5.9 million for the nine months ended September 30, 2014, an increase of $8.4 million, or 142%. This increase primarily consisted of increased member engagement initiatives, sponsorship of professional organizations and trade shows of $6.6 million, increased staffing of $0.8 million and other expenses of $1.0 million.

Sales Expenses. Sales expenses were $5.1 million for the quarter ended September 30, 2015 compared to $3.3 million for the quarter ended September 30, 2014, an increase of $1.8 million, or 57%. This increase primarily consisted of increased staffing and sales commissions of $1.5 million. Sales expenses were $13.2 million for the nine months ended September 30, 2015 compared to $8.4 million for the nine months ended September 30, 2014, an increase of $4.7 million, or 56%. This increase primarily consisted of increased staffing and sales commissions of $3.8 million, increased travel and entertainment expenses of $0.5 million and an increase to other sales expenses of $0.4 million.

Technology and Development Expenses. Technology and development expenses were $3.9 million for the quarter ended September 30, 2015 compared to $2.0 million for the quarter ended September 30, 2014, an increase of $1.9 million, or 101%. This increase resulted primarily from hiring additional personnel totaling $1.9 million. Technology and development expenses were $10.0 million for the nine months ended September 30, 2015 compared to $5.2 million for the nine months ended September 30, 2014, an increase of $4.8 million, or 93%. This increase resulted primarily from hiring additional personnel totaling $4.7 million. For both of the quarter and nine months ended September 30, 2015, the increases in technology and development expenses is partially offset by reduction in professional fees paid to third parties.

General and Administrative Expenses. General and administrative expenses were $12.3 million for the quarter ended September 30, 2015 compared to $4.8 million for the quarter ended September 30, 2015, an increase of $7.5 million, or 158%. This increase was driven primarily by an increase in employee-related expenses of approximately $4.3 million as a result of growth in total employee headcount to 537 at September 30, 2015 as compared to 169 at September 30, 2014. Professional fees, principally legal, increased by $1.9 million for the quarter ended September 30, 2015 as compared to the quarter ended September 30, 2014. Lease costs including costs associated with abandoned facilities and bad debt expenses, increased to $2.6 million for the quarter ended September 30, 2015 from $0.9 million for the quarter ended September 30, 2014, an increase of $1.7 million. The aforementioned increases are partially offset by $0.4 million as a result of reduction in our physician network operations as we migrated activities in house from our third party call center provider. General and administrative expenses were $40.7 million for the nine months ended September 30, 2015 compared to $12.1 million for the nine months ended September 30, 2015, an increase of $28.6 million, or 236%. This increase was driven in part by an increase in employee-related expenses of approximately $11.2 million as a result of growth in total employee headcount to 537 at September 30, 2015 as compared to 169 at September 30, 2014. Additionally, costs incurred in our physician network operations center in connection with enhancing our Member services increased by $1.5 million and professional fees, principally legal, increased by

Table of Contents

$11.7 million for the nine months ended September 30, 2015 as compared to September 30, 2014. Severance costs, lease costs including costs associated with abandoned facilities and bad debt expenses, increased to $7.3 million for the nine months ended September 30, 2015 from $3.1 million for the nine months ended September 30, 2014, an increase of $4.2 million.

Depreciation and Amortization. Depreciation and amortization was $1.5 million for the quarter ended September 30, 2015 compared to $0.7 million for the quarter ended September 30, 2014, an increase of $0.8 million, or 129%. Depreciation and amortization was $3.3 million for the nine months ended September 30, 2015 compared to $1.6 million for the nine months ended September 30, 2014, an increase of $1.7 million, or 105%. This increase in both periods was due to an increase of amortization expense of primarily acquisition-related intangible assets that grew from $10.2 million at December 31, 2014 to $22.0 million at September 30, 2015 and an increase of depreciation expense on an increased base of depreciable fixed assets that grew from $2.3 million at December 31, 2014 to $6.1 million at September 30, 2015.

Interest (Expense), Net. Interest (expense), net consists of interest costs associated with our bank and other debt and interest income from short-term investments in marketable securities. Interest (expense), net was consistent at $0.5 million for the three months ended September 30, 2015 and September 30, 2014. Interest (expense), net was approximately $1.7 million for the nine months ended September 30, 2015 compared to $0.9 million for the nine months ended September 30, 2014, an increase of $0.8 million. The increase in interest expense for both periods reflects higher outstanding debt. For the three months ended September 30, 2015, the increase in interest expense is offset by interest income from our short-term investments resulting from our IPO proceeds.

Liquidity and Capital Resources

The following table presents a summary of our cash flow activity for the periods set forth below:


	Nine Months Ended
	September 30,
	2015		2014
Consolidated Statements of Cash Flows Data
Net cash used in operating activities	$	(34,377)	$	(7,075)
Net cash used in investing activities		(122,469)		(15,075)
Net cash provided by financing activities		164,474		70,428
Total	$	7,628	$	48,278

Since our inception, we have financed our operations primarily through private sales of equity securities and to a lesser extent, bank borrowings. In July 2015, we received $163.1 million of net cash proceeds associated with the issuance of 9,487,500 shares of common stock in conjunction with our IPO, after deducting underwriting discounts and commissions of $12.6 million as well as other offering expenses of $4.5 million.

Our principal sources of liquidity were cash and cash equivalents totaling $54.1 million as of September 30, 2015, which were held for working capital purposes. In addition, we have $97.9 million of short-term investments in marketable securities. Our cash and cash equivalents are comprised of money market funds and marketable securities.

Cash Used in Operating Activities

For the nine months ended September 30, 2015, cash used in operating activities was $34.4 million. The negative cash flows resulted primarily from our net loss of $43.0 million, partially offset by depreciation and amortization of $3.3 million, allowance for doubtful accounts of $1.4 million, stock-based compensation of $2.1 million, deferred income tax of $0.1 million, as well as the effect of changes in working capital and other balance sheet accounts resulting in cash inflows of approximately $1.7 million, all of which was the result of growth of the business.

For the nine months ended September 30, 2014, cash used in operating activities was $7.1 million. The cash used primarily related to our net loss of $10.0 million and the effect of changes in working capital and other balance sheet accounts resulting in cash outflows of approximately $0.1 million, partially offset by depreciation and amortization of $1.6 million, allowance for doubtful accounts of $0.8 million, deferred income taxes of $0.2 million, and stock-based compensation of $0.4 million.

The increase for both periods in cash used in operating activities was primarily the result of additional headcount, increased marketing expenses, costs incurred to improve and optimize our technology platform, increases in

Table of Contents

our physician network operations, increased legal fees and office-related charges to support the growth of our business.

Cash Used in Investing Activities

Cash used in investing activities was $122.5 million for the nine months ended September 30, 2015. Cash used in investing activities consisted of the acquisitions of BetterHelp, StatDoc and Gateway which required payments of $3.3 million, $12.9 million and $1.5 million net of cash acquired, respectively, purchases of short-term marketable securities $98.0 million, net of sales, and of purchases of property and equipment totaling $5.5 million and investments in internally developed capitalized software of $1.2 million.

Cash used in investing activities was $15.1 million for the nine months ended September 30, 2014. Cash used in investing activities consisted of the acquisition of AmeriDoc, which required initial cash payments of $13.8 million, and of purchases of property and equipment totaling $0.7 million and investments in internally developed capitalized software of $0.5 million.

Cash Provided by Financing Activities

Historically, our primary financing activities have consisted of private sales of preferred stock and bank and other borrowings. In July 2015, we generated cash proceeds from our IPO.

Cash provided by financing activities for the nine months ended September 30, 2015 was $164.5 million. Cash provided by financing activities consisted of $163.1 million of net cash proceeds from IPO, an additional $6.8 million borrowed under the Revolving Advance facility and $0.3 million of proceeds from the exercise of employee stock options. Cash used in financing activities consisted of the repayment of $5.7 million under the Amended Term Loan facility and promissory note.

Cash provided by financing activities was $70.4 million for the nine months ended September 30, 2014. Cash provided by financing activities was primarily attributable to the issuance of preferred stock of $50.1 million, $19.7 million borrowed under the Revolving Advance facility, Term Loan facility and Mezzanine Term Loans and $0.6 million of proceeds from the exercise of employee stock options.

Looking Forward

As a result of our recent IPO, we received $163.1 million of net cash proceeds in July 2015. Additionally in July 2015 we made a $5.0 million repayment on our Revolving Advance facility. Currently, we anticipate negative EBITDA results through the end of 2017.

We believe that our existing cash and cash equivalents will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months. Our future capital requirements will depend on many factors including our growth rate, contract renewal activity, number of visits, the timing and extent of spending to support product development efforts, our expansion of sales and marketing activities, the introduction of new and enhanced services offerings and the continuing market acceptance of telehealth. We may in the future enter into arrangements to acquire or invest in complementary businesses, services and technologies and intellectual property rights. We may be required to seek additional equity or debt financing. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise additional capital when desired, our business, financial condition and results of operations would be adversely affected.

Indebtedness

Table of Contents

The Amended Term Loan facility provides for borrowings up to $5.0 million. As of December 31, 2014 and September 30, 2015, the Company had utilized the total $5.0 million available under this facility. The Amended Term Loan facility carries interest at a rate of 1.00% above the prime rate per annum. Interest payments are payable monthly in arrears. Payments on the Amended Term Loan facility commenced in May 2015 and continue with 47 equal monthly payments of principal plus interest.

In May 2014, the Company entered into a Subordinated Loan and Security Agreement with SVB that provided for Mezzanine Term Loans totaling $13.0 million. The total $13.0 million drawdown of the mezzanine facility was completed in September 2014. The mezzanine facility carries interest at a rate of 10.00% per annum and matures in May 2017. Interest payments are payable monthly in arrears. In connection with entry into the mezzanine facility, the Company granted two affiliates of SVB warrants to purchase an aggregate of 131,239 shares of common stock of the Company at an exercise price of $2.95 per share. The warrants were immediately exercisable and have a 10‑year term. The Company also granted SVB a security interest in significantly all of the Company’s assets. The mezzanine facility has been used to fund the expansion of the Company’s business. On July 24, 2015, the Company issued an aggregate of 59,281 shares of common stock from the cashless exercise of 65,620 warrants at an exercise price of $2.95 per share for one of the affiliates. The Company did not receive any proceeds from this cashless exercise. As a result of this activity, the Company has 65,619 of common stock warrants at an exercise price of $2.95 per share outstanding for the other affiliate as of September 30, 2015.

The Company was in compliance with all debt covenants at December 31, 2014 and September 30, 2015.

Contractual Obligations and Commitments

The following summarizes our contractual obligations as of September 30, 2015:


	Payment Due by Period
			Less than		1 to 3		4 to 5		More than
	Total		1 Year		Years		Years		5 Years

	(in thousands)
Operating leases	$	10,767	$	1,694	$	2,483	$	1,815	$	4,775
Obligations under SVB Facilities and AmeriDoc Promissory Note		27,229		1,250		25,250		729		—
Interest associated with long-term debt		3,364		2,073		1,281		10		—
Total	$	41,360	$	5,017	$	29,014	$	2,554	$	4,775

Our existing office and hosting co-location facilities lease agreements provide us with the option to renew and generally provide for rental payments on a graduated basis. Our future operating lease obligations would change if we entered into additional operating lease agreements as we expand our operations and if we exercised the office and hosting co-location facilities lease options. The contractual commitment amounts in the table above are associated with agreements that are enforceable and legally binding and that specify all significant terms, including fixed or minimum services to be used, fixed, minimum or variable price provisions and the approximate timing of the transaction. Obligations under contracts that we can cancel without a significant penalty are not included in the table above. For abandoned facilities, the above contractual obligation schedule does not reflect any realized or potential subleases.

Off-Balance Sheet Arrangements

During the periods presented, we did not have, nor do we currently have, any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. We are therefore not exposed to the financing, liquidity, market or credit risk that could arise if we

Table of Contents

had engaged in those types of relationships.

Adjusted EBITDA

To supplement our financial information presented in accordance with generally accepted accounting principles in the United States, or U.S. GAAP, we use the following additional non-U.S. GAAP financial measures to clarify and enhance an understanding of past performance: adjusted EBITDA. We believe that the presentation of this financial measure enhances an investor’s understanding of our financial performance. We further believe that this financial measure is a useful financial metric to assess our operating performance from period-to-period by excluding certain items that we believe are not representative of our core business. We use certain financial measures for business planning purposes and in measuring our performance relative to that of our competitors. We utilize adjusted EBITDA as the primary measure of segment performance.

Adjusted EBITDA consists of net loss before interest, taxes, depreciation, amortization and stock-based compensation. We believe that making such adjustment provides investors meaningful information to understand our results of operations and ability to analyze financial and business trends on a period-to-period basis.

We believe these financial measures are commonly used by investors to evaluate our performance and that of our competitors. However, our use of the term adjusted EBITDA may vary from that of others in our industry. Adjusted EBITDA should not be considered as an alternative to net loss before taxes, net loss, loss per share or any other performance measures derived in accordance with U.S. GAAP as measures of performance.

Adjusted EBITDA has an important limitation as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are:

Adjusted EBITDA:

does not reflect the significant interest expense on our debt; and

eliminates the impact of income taxes on our results of operations; and

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any expenditures for such replacements; and

other companies in our industry may calculate adjusted EBITDA differently than we do, limiting the usefulness of adjusted EBITDA as comparative measures.

We compensate for these limitations by using adjusted EBITDA along with other comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of operating performance. Such U.S. GAAP measurements include gross profit, net loss, net loss per share and other performance measures.

In evaluating these financial measures, you should be aware that in the future we may incur expenses similar to those eliminated in this presentation. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.

The following table reconciles net loss to adjusted EBITDA for the periods presented:


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014

	(in thousands)
Net loss	$	(13,246)	$	(4,529)	$	(43,013)	$	(10,044)
Add (deduct):
Interest expense, net		489		510		1,699		914
Provision for income taxes (benefit)		162		162		(125)		227
Depreciation expense		317		95		746		225
Amortization expense		1,174		555		2,571		1,393
EBITDA		(11,104)		(3,207)		(38,122)		(7,285)
Stock-based compensation		719		118		2,096		428
Adjusted EBITDA	$	(10,385)	$	(3,089)	$	(36,026)	$	(6,857)

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

We have floating rate debt with our Term Loan facility and Revolving Advance facility, and cash equivalents that are subject to interest rate volatility, which is our principal market risk. A 25 basis point change in the weighted average interest rate relating to the Term Loan facility and Revolving Advance facility as of September 30, 2015, which are subject to variable interest rates based on the prime rate, would yield a change of approximately $41,000 in annual interest expense. We do not expect cash flows to be affected to any significant degree by a sudden change in market interest rates.

Item 4. Controls and Procedures

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were ineffective at the reasonable assurance level as of September 30, 2015. This conclusion is due to the following material weakness in our internal control over financial reporting.

During 2014, management identified a material weakness in our internal control over financial reporting relating to the breadth of our internal accounting team. Specifically, we did not have a sufficient number of accounting personnel to effectively design and operate proper internal controls over financial reporting. We are taking steps to remediate this material weakness.

No changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fiscal quarter ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to legal proceedings, claims and litigation arising in the ordinary course of our business.

Teladoc is plaintiff in two lawsuits in the Texas courts against the Texas Medical Board (the ‘‘TMB’’). In the first suit, Teladoc v. TMB and Leshikar, on December 31, 2014, the Austin Court of Appeals granted Teladoc’s request for summary judgment, invalidating the TMB’s prior assertion that Teladoc’s doctors do not form ‘‘proper professional relationships’’ with Teladoc’s members in the course of telehealth consultations such as would support the prescription of medications. The TMB has filed a petition for review with the Texas Supreme Court to ask that Court if it will allow the TMB to appeal the Court of Appeals’s decision. In the second suit, Teladoc et al. v. TMB et al., the United States District Court for the Western District of Texas, Austin Division, held a hearing on May 22, 2015 on Teladoc’s motion for preliminary injunction of the rule amendments the TMB adopted on April 10, 2015 that seek to effect substantively identical restrictions as at issue in the prior lawsuit. On May 29, 2015, the court granted Teladoc’s request for a preliminary injunction of the rule amendments, pending ultimate trial on the amendments’ validity. The Court has set a trial date of February 13, 2017. On July 30, 2015, the TMB filed a motion to dismiss the suit. No hearing on this motion to dismiss has been set. Given the nature and status of these lawsuits, the Company cannot yet determine the amount or reasonable range of a potential loss, if any, though it does not believe a material loss is probable in connection with any of the lawsuits.

Business in the State of Texas accounted for approximately $9.3 million, or 17%, and $10.0 million, or 23%, of the Company’s consolidated revenue for the nine months ended September 30, 2015 and during the year ended December 31, 2014, respectively. If the TMB’s revisions go into effect as written and Teladoc is unable to adapt its business model in compliance with the TMB rule, its ability to operate its business in the State of Texas could be materially adversely affected, which would have a material adverse effect on its business, financial condition and results of operations.

Item 1A. Risk Factors

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in the “Special Note Regarding Forward-Looking Statements” section in Part I, Item 2, of this Quarterly Report on Form 10-Q.

Our business faces significant risks and uncertainties. Certain important factors may have a material adverse effect on our business prospects, financial condition and results of operations, and you should carefully consider them. Accordingly, in evaluating our business, we encourage you to consider the following discussion of risk factors, in its entirety, in addition to other information contained in or incorporated by reference into this Quarterly Report on Form 10-Q and our other public filings with the SEC. Other events that we do not currently anticipate or that we currently deem immaterial may also affect our business, prospects, financial condition and results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On June 30, 2015, the Securities and Exchange Commission (the “SEC”) declared effective our Registration Statement on Form S-1 (File No. 333-204577), as amended, filed in connection with the initial public offering of our common stock. Pursuant to the Registration Statement and to a 462(b) Registration Statement filed on June 30, 2015 (File No. 333-204577), we registered the offer and sale of 9,487,500 shares of common stock with an aggregate offering price of approximately $163.5 million. On July 7, 2015 (“Closing Date”), we issued and sold 8,250,000 shares of our common stock at a price to the public of $19.00 per share (the “Offering”). J.P. Morgan Securities LLC and Deutsche Bank Securities Inc. acted as joint book-running managers for the offering, and William Blair & Company, L.L.C., Wells Fargo Securities, LLC and SunTrust Robinson Humphrey, Inc. acted as co-managers. On July 1, 2015, the underwriters exercised their option to purchase additional shares pursuant to the underwriting agreement (the “Over-Allotment Option”). On July 7, 2015, we closed the Over-Allotment Option, and we sold 1,237,500 shares at a price to the public of $19.00 per share.

As a result of the Offering and the Over-Allotment Option, we received net proceeds of approximately $163.1 million in the aggregate, which is comprised of gross proceeds of approximately $180.2 million, offset by underwriting discounts and commissions of approximately $12.6 million and other offering expenses of approximately $4.5 million. No payments for such expenses were made directly or indirectly to (i) any of our officers or directors or their associates,

Table of Contents

(ii) any persons owning 10% or more of any class of our equity securities or (iii) any of our affiliates. The Offering and the Over-Allotment Option terminated after all registered securities had been sold.

The net proceeds of approximately $163.1 million from our initial public offering have been invested in short-term, interest-bearing obligations, investment-grade instruments, certificates of deposit or direct or guaranteed obligations of the U.S. government. There has been no material change in the expected use of the net proceeds from our initial public offering as described in our final prospectus, dated June 30, 2015, filed with the SEC pursuant to Rule 424(b) relating to our Registration Statement on Form S-1.

Item 6. Exhibits and Reports on Form 8-K

A list of exhibits is set forth on the Exhibit Index immediately following the signature page of this Form 10-Q, and is incorporated herein by reference.

Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	TELADOC, INC.

Date: November 2, 2015	By:	/s/ JASON GOREVIC
	Name:	Jason Gorevic
	Title:	President and Chief Executive Officer

Date: November 2, 2015	By:	/s/ MARK HIRSCHHORN
	Name:	Mark Hirschhorn
	Title:	Executive Vice President and Chief Financial Officer

Table of Contents

Exhibit

Index

		Incorporated by Reference
Exhibit Number	Exhibit Description	Form	File No.	Exhibit	Filing Date	Filed Herewith

3.1	Fifth Amended and Restated Certificate of Incorporation of Teladoc, Inc.	8-K	001-37477	3.1	7/07/15

3.2	Amended and Restated Bylaws of Teladoc, Inc.	8-K	001-37477	3.2	7/07/15

4.1	Specimen stock certificate evidencing shares of the common stock.	S-1/A	333-204577	4.5	6/24/15

10.1	Form of Indemnification Agreement.	S-1/A	333-204577	10.7	6/18/15

10.2	Teladoc, Inc. 2015 Incentive Award Plan.	S-1/A	333-204577	10.10	6/18/15

10.3	Form of Stock Option Agreement under the Teladoc, Inc. 2015 Incentive Award Plan.	S-1/A	333-204577	10.11	6/18/15

10.4	Form of Restricted Stock Agreement under the Teladoc, Inc. 2015 Incentive Award Plan.	S-1/A	333-204577	10.12	6/18/15

10.5	Form of Restricted Stock Unit Agreement under the Teladoc, Inc. 2015 Incentive Award Plan.	S-1/A	333-204577	10.13	6/18/15

10.6	Teladoc, Inc. 2015 Employee Stock Purchase Plan.	S-1/A	333-204577	10.14	6/18/15

10.7	Teladoc, Inc. Non-Employee Director Compensation Program.	10-Q	001-37477	10.7	8/12/15

10.8	Amended and Restated Executive Employment Agreement, dated June 16, 2015, by and between Teladoc, Inc. and Jason Gorevic.	S-1/A	333-204577	10.19	6/18/15

10.9	Amended and Restated Executive Employment Agreement, dated June 16, 2015, by and between Teladoc, Inc. and Mark Hirschhorn.	S-1/A	333-204577	10.20	6/18/15

10.10	Amended and Restated Executive Employment Agreement, dated June 16, 2015, by and between Teladoc, Inc. and Michael King.	S-1/A	333-204577	10.21	6/18/15

31.1	Chief Executive Officer—Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.					*

Table of Contents

31.2

Chief Financial Officer—Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Chief Executive Officer—Certification pursuant to Rule13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Chief Financial Officer—Certification pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1

Financial Statements for the Recently Acquired Stat Health Service, Inc.

10-Q

001-37477

99.1

8/12/15

101.INS

XBRL Instance Document.

101.SCH

XBRL Taxonomy Extension Schema Document.

101.CAL

XBRL Taxonomy Calculation Linkbase Document.

101.DEF

XBRL Definition Linkbase Document.

101.LAB

XBRL Taxonomy Label Linkbase Document.

101.PRE

XBRL Taxonomy Presentation Linkbase Document.

*Filed herewith.

**Furnished herewith.

EX-31.1 2 tdoc-20150930ex311eb62c3.htm EX-31.1 tdoc_Ex_31_1

Exhibit 31.1

Certification

I, Jason Gorevic, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Teladoc, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 2, 2015


/s/ JASON GOREVIC
Jason Gorevic
President and Chief Executive Officer

EX-31.2 3 tdoc-20150930ex31291ab83.htm EX-31.2 tdoc_Ex_31_2

Exhibit 31.2

Certification

I, Mark Hirschhorn, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Teladoc, Inc.;

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 2, 2015


/s/ MARK HIRSCHHORN
Mark Hirschhorn
Executive Vice President
and Chief Financial Officer

EX-32.1 4 tdoc-20150930ex321b549e6.htm EX-32.1 tdoc_Ex_32_1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Teladoc, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jason Gorevic, President and Chief Executive Officer of the Company, certify, to my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 2, 2015


/s/ JASON GOREVIC
Jason Gorevic
President and Chief Executive Officer

EX-32.2 5 tdoc-20150930ex3222b5e92.htm EX-32.2 tdoc_Ex_32_2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Teladoc, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mark Hirschhorn, Executive Vice President and Chief Financial Officer of the Company, certify, to my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 2, 2015


/s/ MARK HIRSCHHORN
Mark Hirschhorn
Executive Vice President
and Chief Financial Officer

EX-101.INS 6 tdoc-20150930.xml EX-101.INS 0001477449 tdoc:RedeemableCommonStockMember 2015-09-30 0001477449 tdoc:RedeemableCommonStockSeriesBMember 2015-09-30 0001477449 tdoc:RedeemableCommonStockSeriesaMember 2015-09-30 0001477449 tdoc:RedeemableCommonStockMember 2014-12-31 0001477449 us-gaap:ConvertiblePreferredStockMember 2015-07-07 2015-07-07 0001477449 tdoc:RedeemableCommonStockMember 2015-07-07 2015-07-07 0001477449 2015-06-17 2015-06-17 0001477449 us-gaap:RetainedEarningsMember 2015-09-30 0001477449 us-gaap:AdditionalPaidInCapitalMember 2015-09-30 0001477449 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2015-09-30 0001477449 us-gaap:RetainedEarningsMember 2014-12-31 0001477449 us-gaap:AdditionalPaidInCapitalMember 2014-12-31 0001477449 us-gaap:CommonStockMember 2015-09-30 0001477449 us-gaap:CommonStockMember 2014-12-31 0001477449 tdoc:IPOAndOverAllotmentOptionMember 2015-07-07 0001477449 tdoc:EmployeeAndNonEmployeeStockOptionMember 2014-09-30 0001477449 us-gaap:EmployeeStockOptionMember tdoc:LoanToOfficerForExerciseOfStockOptionsMember us-gaap:OfficerMember 2013-05-01 2013-05-31 0001477449 tdoc:EmployeeAndNonEmployeeStockOptionMember 2014-01-01 2014-12-31 0001477449 tdoc:EmployeeAndNonEmployeeStockOptionMember 2015-09-30 0001477449 tdoc:EmployeeAndNonEmployeeStockOptionMember 2014-12-31 0001477449 tdoc:EmployeeAndNonEmployeeStockOptionMember 2014-01-01 2014-09-30 0001477449 tdoc:EmployeeAndNonEmployeeStockOptionMember us-gaap:MaximumMember 2015-01-01 2015-09-30 0001477449 us-gaap:OtherNoncurrentLiabilitiesMember us-gaap:ContractTerminationMember 2015-09-30 0001477449 tdoc:AccruedExpensesAndOtherCurrentLiabilitiesMember us-gaap:ContractTerminationMember 2015-09-30 0001477449 us-gaap:ContractTerminationMember 2015-09-30 0001477449 us-gaap:GeneralAndAdministrativeExpenseMember us-gaap:ContractTerminationMember 2015-07-01 2015-09-30 0001477449 us-gaap:GeneralAndAdministrativeExpenseMember us-gaap:ContractTerminationMember 2015-01-01 2015-09-30 0001477449 us-gaap:ContractTerminationMember 2014-01-01 2014-12-31 0001477449 tdoc:AmeridocMember us-gaap:SubordinatedDebtMember 2015-07-01 2015-07-31 0001477449 us-gaap:RevolvingCreditFacilityMember us-gaap:LineOfCreditMember 2015-07-15 2015-07-15 0001477449 us-gaap:ComputerEquipmentMember 2015-01-01 2015-09-30 0001477449 tdoc:FurnitureAndEquipmentMember 2015-01-01 2015-09-30 0001477449 tdoc:SiliconValleyBankMember tdoc:MezzanineTermLoanMember 2014-09-01 2014-09-30 0001477449 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2015-01-01 2015-09-30 0001477449 2013-01-01 2015-09-30 0001477449 tdoc:LoanToOfficerForExerciseOfStockOptionsMember us-gaap:OfficerMember 2014-12-31 0001477449 us-gaap:RetainedEarningsMember 2015-01-01 2015-09-30 0001477449 us-gaap:RevolvingCreditFacilityMember tdoc:SiliconValleyBankMember us-gaap:LineOfCreditMember 2015-09-30 0001477449 tdoc:TermLoanFacilityMember tdoc:SiliconValleyBankMember us-gaap:LineOfCreditMember 2015-09-30 0001477449 us-gaap:SubordinatedDebtMember 2015-09-30 0001477449 us-gaap:RevolvingCreditFacilityMember tdoc:SiliconValleyBankMember us-gaap:LineOfCreditMember 2015-05-31 0001477449 us-gaap:RevolvingCreditFacilityMember tdoc:SiliconValleyBankMember us-gaap:LineOfCreditMember 2014-12-31 0001477449 tdoc:TermLoanFacilityMember tdoc:SiliconValleyBankMember us-gaap:LineOfCreditMember 2014-12-31 0001477449 us-gaap:SubordinatedDebtMember 2014-12-31 0001477449 us-gaap:RevolvingCreditFacilityMember tdoc:SiliconValleyBankMember us-gaap:LineOfCreditMember 2014-05-31 0001477449 2014-01-01 2014-12-31 0001477449 us-gaap:NoncompeteAgreementsMember us-gaap:MinimumMember 2015-01-01 2015-09-30 0001477449 us-gaap:NoncompeteAgreementsMember us-gaap:MaximumMember 2015-01-01 2015-09-30 0001477449 tdoc:StatdocMember us-gaap:CustomerRelationshipsMember 2015-01-01 2015-09-30 0001477449 tdoc:GatewayToProviderAccessIncMember us-gaap:CustomerRelationshipsMember 2015-01-01 2015-09-30 0001477449 tdoc:CadrMember us-gaap:CustomerRelationshipsMember 2015-01-01 2015-09-30 0001477449 tdoc:BetterHelpMember us-gaap:CustomerRelationshipsMember 2015-01-01 2015-09-30 0001477449 tdoc:AmeridocMember us-gaap:CustomerRelationshipsMember 2015-01-01 2015-09-30 0001477449 us-gaap:TrademarksMember 2015-01-01 2015-09-30 0001477449 us-gaap:SoftwareDevelopmentMember 2015-01-01 2015-09-30 0001477449 us-gaap:ComputerSoftwareIntangibleAssetMember 2015-01-01 2015-09-30 0001477449 us-gaap:TrademarksMember us-gaap:WeightedAverageMember 2015-01-01 2015-09-30 0001477449 us-gaap:NoncompeteAgreementsMember us-gaap:WeightedAverageMember 2015-01-01 2015-09-30 0001477449 us-gaap:CustomerRelationshipsMember us-gaap:WeightedAverageMember 2015-01-01 2015-09-30 0001477449 us-gaap:ComputerSoftwareIntangibleAssetMember us-gaap:WeightedAverageMember 2015-01-01 2015-09-30 0001477449 us-gaap:NoncompeteAgreementsMember us-gaap:WeightedAverageMember 2014-01-01 2014-12-31 0001477449 us-gaap:CustomerRelationshipsMember us-gaap:WeightedAverageMember 2014-01-01 2014-12-31 0001477449 us-gaap:ComputerSoftwareIntangibleAssetMember us-gaap:WeightedAverageMember 2014-01-01 2014-12-31 0001477449 us-gaap:TrademarksMember 2015-09-30 0001477449 us-gaap:NoncompeteAgreementsMember 2015-09-30 0001477449 us-gaap:CustomerRelationshipsMember 2015-09-30 0001477449 us-gaap:ComputerSoftwareIntangibleAssetMember 2015-09-30 0001477449 us-gaap:NoncompeteAgreementsMember 2014-12-31 0001477449 us-gaap:CustomerRelationshipsMember 2014-12-31 0001477449 us-gaap:ComputerSoftwareIntangibleAssetMember 2014-12-31 0001477449 tdoc:ContingentLiabilityMember 2015-09-30 0001477449 tdoc:ContingentLiabilityMember 2014-01-01 2014-12-31 0001477449 tdoc:ContingentLiabilityMember 2015-01-01 2015-09-30 0001477449 tdoc:ConvertiblePreferredStockExcludingSeriesFMember 2014-08-31 0001477449 tdoc:SiliconValleyBankMember 2014-05-01 2014-05-31 0001477449 tdoc:SiliconValleyBankMember tdoc:MezzanineTermLoanMember 2015-09-30 0001477449 tdoc:SiliconValleyBankMember tdoc:MezzanineTermLoanMember 2014-12-31 0001477449 tdoc:AmeridocMember us-gaap:SubordinatedDebtMember 2015-04-30 0001477449 tdoc:BetterHelpMember us-gaap:NotesPayableOtherPayablesMember 2015-01-23 0001477449 tdoc:SiliconValleyBankMember tdoc:MezzanineTermLoanMember 2014-05-31 0001477449 us-gaap:RevolvingCreditFacilityMember tdoc:SiliconValleyBankMember us-gaap:LineOfCreditMember us-gaap:PrimeRateMember 2014-05-01 2014-05-31 0001477449 tdoc:TermLoanFacilityMember tdoc:SiliconValleyBankMember us-gaap:LineOfCreditMember us-gaap:PrimeRateMember 2014-05-01 2014-05-31 0001477449 us-gaap:SalesMember us-gaap:GeographicConcentrationRiskMember stpr:TX 2015-01-01 2015-09-30 0001477449 us-gaap:SalesMember us-gaap:GeographicConcentrationRiskMember stpr:TX 2014-01-01 2014-12-31 0001477449 2015-06-17 0001477449 tdoc:CommonStockWarrantMember 2015-07-24 0001477449 tdoc:CommonStockWarrantMember tdoc:SiliconValleyBankMember tdoc:MezzanineTermLoanMember 2014-05-31 0001477449 tdoc:CommonStockWarrantMember 2014-05-02 0001477449 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2015-09-30 0001477449 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2014-12-31 0001477449 us-gaap:FairValueMeasurementsRecurringMember 2014-12-31 0001477449 2014-09-30 0001477449 2013-12-31 0001477449 tdoc:GatewayToProviderAccessIncMember us-gaap:CustomerRelationshipsMember us-gaap:MaximumMember 2015-07-31 0001477449 tdoc:StatHealthServicesIncMember us-gaap:SoftwareDevelopmentMember 2015-06-17 0001477449 tdoc:StatHealthServicesIncMember us-gaap:NoncompeteAgreementsMember 2015-06-17 0001477449 tdoc:StatHealthServicesIncMember us-gaap:CustomerRelationshipsMember 2015-06-17 0001477449 tdoc:BetterHelpMember us-gaap:TrademarksMember 2015-01-23 0001477449 tdoc:BetterHelpMember us-gaap:SoftwareDevelopmentMember 2015-01-23 0001477449 tdoc:BetterHelpMember us-gaap:NoncompeteAgreementsMember 2015-01-23 0001477449 tdoc:BetterHelpMember us-gaap:CustomerRelationshipsMember 2015-01-23 0001477449 tdoc:AmeridocMember us-gaap:NoncompeteAgreementsMember 2014-05-01 0001477449 tdoc:AmeridocMember us-gaap:CustomerRelationshipsMember 2014-05-01 0001477449 tdoc:BetterHelpMember 2015-03-31 0001477449 tdoc:AmeridocMember us-gaap:SubordinatedDebtMember 2015-04-01 2015-04-30 0001477449 tdoc:AmeridocMember us-gaap:NotesPayableOtherPayablesMember 2014-05-01 2014-05-01 0001477449 tdoc:GatewayToProviderAccessIncMember 2015-07-31 2015-07-31 0001477449 tdoc:StatHealthServicesIncMember 2015-06-17 2015-06-17 0001477449 tdoc:GatewayToProviderAccessIncMember us-gaap:MaximumMember 2015-07-31 0001477449 tdoc:StatHealthServicesIncMember 2015-06-17 0001477449 tdoc:BetterHelpMember 2015-01-23 0001477449 tdoc:AmeridocMember 2014-05-01 0001477449 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2015-09-30 0001477449 tdoc:SiliconValleyBankMember 2015-07-01 2015-09-30 0001477449 tdoc:SiliconValleyBankMember 2015-01-01 2015-09-30 0001477449 tdoc:SiliconValleyBankMember 2014-07-01 2014-09-30 0001477449 tdoc:SiliconValleyBankMember 2014-01-01 2014-09-30 0001477449 us-gaap:GeneralAndAdministrativeExpenseMember 2015-07-01 2015-09-30 0001477449 tdoc:TechnologyAndDevelopmentMember 2015-07-01 2015-09-30 0001477449 tdoc:SalesExpenseMember 2015-07-01 2015-09-30 0001477449 tdoc:AdministrativeAndMarketingMember 2015-07-01 2015-09-30 0001477449 us-gaap:GeneralAndAdministrativeExpenseMember 2015-01-01 2015-09-30 0001477449 tdoc:TechnologyAndDevelopmentMember 2015-01-01 2015-09-30 0001477449 tdoc:SalesExpenseMember 2015-01-01 2015-09-30 0001477449 tdoc:AdministrativeAndMarketingMember 2015-01-01 2015-09-30 0001477449 us-gaap:GeneralAndAdministrativeExpenseMember 2014-07-01 2014-09-30 0001477449 tdoc:TechnologyAndDevelopmentMember 2014-07-01 2014-09-30 0001477449 tdoc:SalesExpenseMember 2014-07-01 2014-09-30 0001477449 tdoc:AdministrativeAndMarketingMember 2014-07-01 2014-09-30 0001477449 2014-07-01 2014-09-30 0001477449 us-gaap:GeneralAndAdministrativeExpenseMember 2014-01-01 2014-09-30 0001477449 tdoc:TechnologyAndDevelopmentMember 2014-01-01 2014-09-30 0001477449 tdoc:SalesExpenseMember 2014-01-01 2014-09-30 0001477449 tdoc:AdministrativeAndMarketingMember 2014-01-01 2014-09-30 0001477449 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2015-09-30 0001477449 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2014-12-31 0001477449 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2015-07-01 2015-09-30 0001477449 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2015-01-01 2015-09-30 0001477449 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2014-07-01 2014-09-30 0001477449 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2014-01-01 2014-09-30 0001477449 us-gaap:ConvertiblePreferredStockMember 2015-06-17 0001477449 tdoc:ConvertiblePreferredStockSeriesMember 2014-01-01 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesFMember 2014-01-01 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesEMember 2014-01-01 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesDMember 2014-01-01 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesC1Member 2014-01-01 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesBMember 2014-01-01 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesA1Member 2014-01-01 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesFMember 2014-09-10 2014-09-10 0001477449 us-gaap:ConvertiblePreferredStockMember 2014-12-31 0001477449 tdoc:RedeemableCommonStockMember 2015-01-01 2015-09-30 0001477449 tdoc:RedeemableCommonStockSeriesBMember 2015-01-01 2015-09-30 0001477449 tdoc:RedeemableCommonStockSeriesaMember 2015-01-01 2015-09-30 0001477449 us-gaap:ConvertiblePreferredStockMember 2015-09-30 0001477449 tdoc:ConvertiblePreferredStockSeriesFMember 2015-01-01 2015-09-30 0001477449 tdoc:ConvertiblePreferredStockSeriesEMember 2015-01-01 2015-09-30 0001477449 us-gaap:ConvertiblePreferredStockMember 2015-01-01 2015-09-30 0001477449 tdoc:ConvertiblePreferredStockSeriesMember 2015-01-01 2015-09-30 0001477449 tdoc:ConvertiblePreferredStockSeriesBMember 2015-01-01 2015-09-30 0001477449 tdoc:ConvertiblePreferredStockSeriesA1Member 2015-01-01 2015-09-30 0001477449 tdoc:ConvertiblePreferredStockExcludingSeriesFMember 2015-01-01 2015-09-30 0001477449 tdoc:ConvertiblePreferredStockSeriesMember 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesFMember 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesEMember 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesDMember 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesC1Member 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesBMember 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockSeriesA1Member 2014-12-31 0001477449 tdoc:ConvertiblePreferredStockExcludingSeriesFMember 2014-09-10 2014-09-10 0001477449 us-gaap:AdditionalPaidInCapitalMember 2015-01-01 2015-09-30 0001477449 us-gaap:CommonStockMember 2015-01-01 2015-09-30 0001477449 tdoc:EmployeeAndNonEmployeeStockOptionMember 2015-07-01 2015-09-30 0001477449 tdoc:EmployeeAndNonEmployeeStockOptionMember 2015-01-01 2015-09-30 0001477449 tdoc:IPOAndOverAllotmentOptionMember 2015-07-07 2015-07-07 0001477449 tdoc:LoanToOfficerForExerciseOfStockOptionsMember us-gaap:OfficerMember 2013-05-01 2013-05-31 0001477449 us-gaap:ContractTerminationMember 2015-01-01 2015-09-30 0001477449 2014-01-01 2014-09-30 0001477449 tdoc:TermLoanFacilityMember tdoc:SiliconValleyBankMember us-gaap:LineOfCreditMember 2014-05-31 0001477449 us-gaap:RevolvingCreditFacilityMember tdoc:SiliconValleyBankMember us-gaap:LineOfCreditMember 2014-05-01 2014-05-31 0001477449 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2015-09-30 0001477449 us-gaap:FairValueMeasurementsRecurringMember 2015-09-30 0001477449 tdoc:CommonStockWarrantMember tdoc:SiliconValleyBankMember tdoc:MezzanineTermLoanMember 2014-05-01 2014-05-31 0001477449 tdoc:CommonStockWarrantMember 2014-05-02 2014-05-02 0001477449 tdoc:CommonStockWarrantMember 2015-07-24 2015-07-24 0001477449 tdoc:StatHealthServicesIncMember us-gaap:MaximumMember 2015-07-01 2015-09-30 0001477449 tdoc:AmeridocMember 2014-05-01 2014-05-01 0001477449 tdoc:BetterHelpMember 2015-01-23 2015-01-23 0001477449 2015-07-01 2015-09-30 0001477449 2015-09-30 0001477449 2014-12-31 0001477449 2015-10-31 0001477449 2015-01-01 2015-09-30 tdoc:contract tdoc:lawsuit tdoc:payment tdoc:item xbrli:pure iso4217:USD xbrli:shares iso4217:USD xbrli:shares false --12-31 Q3 2015 2015-09-30 10-Q 0001477449 38453687 Yes Non-accelerated Filer Teladoc, Inc. 1118000 1198000 3918000 8045000 3918000 8045000 -1.14 -0.35 <div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Basis of Presentation and Principles of Consolidation The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals and adjustments) necessary to present fairly the financial position, results of operations and cash flows of the Company at the dates and for the periods indicated. The interim results for the quarter and nine months ended September 30, 2015 are not necessarily indicative of results for the full 2015 fiscal year or any other future interim periods. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s final prospectus filed with the SEC pursuant to Rule 424(b) under the Securities Act of 1933, as amended, on June 30, 2015 (the “Prospectus”).  The unaudited consolidated financial statements include the results of Teladoc, a professional association and six professional corporations: Teladoc Physicians, P.A., Teladoc Physicians, P.C. formed and operated in Alaska; Teladoc Physicians, P.C. formed and operated in California; Teladoc Physicians, P.C. formed and operated in Colorado; Teladoc Physicians, P.C. formed and operated in Michigan; Teladoc Physicians, P.C. formed and operated in New Jersey; and Teladoc Physicians, P.C. formed and operated in New York (collectively, the “Association”). Teladoc Physicians, P.A. is party to a Services Agreement by and among it and the six professional corporations noted above pursuant to which each professional corporation provides services to Teladoc Physicians, P.A. Each professional corporation is established pursuant to the requirements of its respective domestic jurisdiction governing the corporate practice of medicine. The Company holds a variable interest in the Association which contracts with physicians and other health professionals in order to provide services to Teladoc. The Association is considered a variable interest entity (“VIE”) since it does not have sufficient equity to finance its activities without additional subordinated financial support. An enterprise having a controlling financial interest in a VIE, must consolidate the VIE if it has both power and benefits—that is, it has (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance (power) and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). The Company has the power and rights to control all activities of the Association and funds and absorbs all losses of the VIE. Total revenue and net loss for the VIE were $2.9 million and $(1.0) million, respectively, for the quarter ended September 30, 2015 and $1.3 million and $(1.0) million, respectively, for the quarter ended September 30, 2014. Total revenue and net loss for the VIE were $9.3 million and $(4.9) million, respectively, for the nine months ended September 30, 2015 and $4.2 million and $(2.3) million, respectively, for the nine months ended September 30, 2014. The VIE’s total assets were $1.6 million and $2.1 million at September 30, 2015 and December 31, 2014, respectively. Total liabilities for the VIE were $15.6 million and $11.2 million at September 30, 2015 and December 31, 2014, respectively. The VIE’s total stockholders’ deficit was $14.0 million and $9.1 million at September 30, 2015 and December 31, 2014, respectively. All intercompany transactions and balances have been eliminated.  There have been no changes to the significant accounting policies described in the Prospectus that have had a material impact on the consolidated financial statements and related notes. </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div> 0.15 P3Y 200000 100000 59281 65620 131239 P10Y P10Y 2608000 2608000 3.00 2 2 47 2230000 600000 2 6 -211000 646000 326000 <div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Unaudited Pro Forma Net Loss per Share The holders of a majority of the outstanding shares of the Preferred Stock (voting as a single class on an as-converted basis, including holders of at least a majority of the outstanding shares of Series F Preferred Stock) approved the automatic conversion of the Preferred Stock into common stock of the Company upon the closing of an initial public offering of the common stock of the Company at a per share price of at least $12.00 (prior to underwriting discounts and commissions) that results in aggregate proceeds to the Company of at least $75.0 million (net of underwriting discounts and commissions). Accordingly on July 7, 2015, all of the Company’s then outstanding preferred stock converted into common stock. Pro forma basic and diluted net loss per share were computed to give effect to the IPO in which the Company issued and sold 9,487,500 shares of common stock and the conversion of the Preferred Stock into common stock of the Company using the if‑converted method as though the conversion and reclassification had occurred as of the beginning of the first period presented or the original date of issuance, if later. The following table presents the calculation of basic and diluted pro forma net loss per share (in thousands, except net loss per share data): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Quarter Ended  </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Nine Months Ended  </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, 2015 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Net loss available to common stockholders </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,246) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43,013) </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Pro forma net loss per share, basic and diluted </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.32%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(0.35) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.86%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1.14) </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Pro forma net loss per share - weighted average shares </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>38,378 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>37,600 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Basic net loss per share - weighted average shares </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>36,100 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>13,668 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Shares sold in IPO </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>618 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,499 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Preferred conversion </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,660 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>17,433 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Pro forma net loss per share - weighted average shares </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>38,378 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>37,600 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div> 300000 P1Y 2 12600000 4500000 <div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Accrued expenses and other current liabilities consist of the following (in thousands): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> As of September 30, </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> As of December 31, </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Professional fees </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,532 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>963 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Consulting fees </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,198 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,118 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Legal fees </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,384 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>389 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Contingent liability payments earned </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>432 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Lease abandonment </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>383 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Other </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,116 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,448 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Total </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8,045 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,918 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div> <div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> The following table presents the calculation of basic and diluted pro forma net loss per share (in thousands, except net loss per share data): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Quarter Ended  </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Nine Months Ended  </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, 2015 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Net loss available to common stockholders </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,246) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43,013) </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Pro forma net loss per share, basic and diluted </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.32%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(0.35) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.86%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1.14) </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Pro forma net loss per share - weighted average shares </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>38,378 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>37,600 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Basic net loss per share - weighted average shares </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>36,100 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>13,668 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Shares sold in IPO </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>618 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,499 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Preferred conversion </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,660 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>17,433 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Pro forma net loss per share - weighted average shares </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>38,378 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>37,600 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div> 5200000 3300000 17144000 25450440 113294 59281 117914000 117888000 26000 2852000 2852000 1.00 0.50 1.909 1.909 1.909 3.4458 5.5063 10.1391 1.909 <div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Number of Shares of </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Common Stock Issued </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> for each Preferred Share </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Upon Conversion </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Original </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Conversion </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> (= Original Issue Price/ </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Series of Preferred Stock </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Issue Price </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Price </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Conversion Price) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series F </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4.4355 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>10.1391 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>0.4375 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series E </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.4088 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5.5063 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>0.4375 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series D </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1.5074 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3.4458 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>0.4375 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series C-1 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>0.835 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1.909 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>0.4375 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series B </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>12.95 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1.909 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6.7846 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series A-1 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>10.00 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1.909 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5.2391 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series A </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7.425 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1.909 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3.8900 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div> <div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Note 12. Convertible Preferred Stock (the “Preferred Stock”) On July 7, 2015, all of the Company's then-outstanding convertible preferred stock converted into an aggregate of 25.5 million shares of common stock. The Preferred Stock consists of the following: <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Common </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Shares </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Shares </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Shares Upon </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Liquidation </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> December 31, 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Authorized </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Outstanding </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Conversion </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Preference </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series A </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>418,634 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>418,634 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,628,498 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,232,925 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series A‑1 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>53,957 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>53,957 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>282,689 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>918,955 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series B </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>263,839 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>263,839 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,790,050 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,768,378 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series C‑1 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18,287,483 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18,267,759 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,991,497 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>15,253,579 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series D </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>12,339,204 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>12,339,204 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,397,962 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18,600,005 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series E </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,227,169 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,227,169 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,724,165 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>15,000,005 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series F </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>12,889,000 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>12,882,377 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,635,580 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>57,139,783 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>50,479,286 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>50,452,939 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>25,450,441 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>117,913,630 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div> As of December 31, 2014, the significant terms applicable to the Series A through Series F Preferred Stock were as follows: Dividend Rights Prior to the issuance of the Series F Preferred Stock, the Series A—E Preferred Stock accrued cumulative dividends at the per annum rate of 7.5% of the respective original purchase price (as previously adjusted for a reverse stock split and, with respect to the Series A, A‑1 and B Preferred Stock, anti‑dilution protection) for each such series of Preferred Stock. Such dividends were payable when, as and if declared by the Company’s board of directors, but prior and in preference to any dividend on the common stock of the Company. In connection with the issuance of the Series F Preferred Stock, all such accrued and accumulated dividends (which totaled approximately $13.8 million at August 31, 2014) were converted into Series F Preferred Stock at a rate of $0.50 of Series F Preferred Stock per $1.00 in accrued dividends, resulting in the issuance of approximately 1,554,000 shares of Series F Preferred Stock on September 10, 2014. There are no longer any accrued or unpaid dividends on the Preferred Stock, and no such dividends are required to accrue or be declared by the Company. Conversion Rights Each share of Preferred Stock is convertible, at any time and at the option of the holder of such share, into shares of the common stock of the Company, at the following ratios (subject to adjustment as described below): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Number of Shares of </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Common Stock Issued </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> for each Preferred Share </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Upon Conversion </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Original </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Conversion </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> (= Original Issue Price/ </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Series of Preferred Stock </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Issue Price </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Price </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Conversion Price) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series F </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4.4355 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>10.1391 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>0.4375 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series E </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.4088 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5.5063 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>0.4375 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series D </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1.5074 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3.4458 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>0.4375 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series C-1 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>0.835 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1.909 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>0.4375 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series B </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>12.95 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1.909 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6.7846 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series A-1 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>10.00 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1.909 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5.2391 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:58.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series A </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7.425 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1.909 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:17.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3.8900 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div> The holders of a majority of the outstanding shares of the Preferred Stock (voting as a single class on an as-converted basis, including holders of at least a majority of the outstanding shares of Series F Preferred Stock) approved the automatic conversion of the Preferred Stock into common stock of the Company upon the closing of an initial public offering of the common stock of the Company at a per share price of at least $12.00 (prior to underwriting discounts and commissions) that results in aggregate proceeds to the Company of at least $75.0 million (net of underwriting discounts and commissions). Subject to limited exceptions, the conversion price for each series of the Preferred Stock was subject to an adjustment to reduce dilution in the event that the Company issued additional equity securities at a purchase price less than the applicable conversion price for such series of the Preferred Stock. Liquidation Rights In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the assets of the Company available for distribution will be distributed to the Company’s stockholders in the following order of priority: <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> 1. </td><td style="width:18pt;"></td><td align="left" valign="top"> First, the holders of Series F Preferred Stock will receive an amount per share equal to the sum of (i) the original issue price for the Series F Preferred Stock ($4.4355), plus (ii) any declared but unpaid dividends on the Series F Preferred Stock (the “Series F Liquidation Amount”).</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> 2. </td><td style="width:18pt;"></td><td align="left" valign="top"> Second, the holders of Series E, D and C‑1 Preferred Stock (pari passu) will receive an amount per share equal to the sum of (i) the original issue price for the Series E Preferred Stock ($2.4088), Series D Preferred Stock ($1.507391) or Series C‑1 Preferred Stock ($0.835), as applicable, plus (ii) any declared but unpaid dividends on the Series E Preferred Stock, Series D Preferred Stock or Series C‑1 Preferred Stock, as applicable (the “Series E Liquidation Amount,” the “Series D Liquidation Amount,” and the “Series C‑1 Liquidation Amount,” respectively).</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> 3. </td><td style="width:18pt;"></td><td align="left" valign="top"> Third, the holders Series B Preferred Stock will receive an amount per share equal to the sum of (i) 1.23 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series B Preferred Stock ($17.775), plus (ii) any declared but unpaid dividends on the Series B Preferred Stock (the “Series B Liquidation Amount”).</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> 4. </td><td style="width:18pt;"></td><td align="left" valign="top"> Fourth, the holders of Series A and A‑1 Preferred Stock (pari passu) will receive an amount per share equal to the greater of (x) the sum of (i) 1.25 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series A Preferred Stock ($10.00) or Series A‑1 Preferred Stock ($13.625), as applicable, plus (ii) any declared but unpaid dividends on the Series A Preferred Stock or Series A‑1 Preferred Stock, as applicable, and (y) the aggregate amount that would have been payable in respect of number of common stock issued upon conversion of Series A and Series A‑1 immediately prior to liquidation, dissolution or winding up of the Company, the “Series A Liquidation Amount” and the “Series A‑1 Liquidation Amount,” respectively).</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> 5. </td><td style="width:18pt;"></td><td align="left" valign="top"> Following the payment in full of the amounts described above, the remaining assets of the Company will be distributed to the holders of Series F, E, D, C‑1 and B Preferred Stock and common stock of the Company (but not Series A or A‑1 Preferred Stock) pro rata based on the number of such shares held by each stockholder on an as‑converted to common stock basis (as applicable, the “Participation Amount”). Notwithstanding the above:</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:72pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> a. </td><td style="width:18pt;"></td><td align="left" valign="top"> If the aggregate of the Series F Liquidation Amount and the Participation Amount payable with respect to the Series F Preferred Stock exceeds the sum of (i) 1.5 times the original issue price for the Series F Preferred Stock ($4.4355), plus (ii) any declared but unpaid dividends thereon (collectively, the “Maximum Series F Liquidation Amount”), then holders of Series F Preferred Stock will instead receive the greater of (x) the Maximum Series F Liquidation Amount, or (y) the amount that such holders would receive if all shares of Series F Preferred Stock had been converted into common stock of the Company immediately prior to the liquidation, dissolution or winding up of the Company.</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:72pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> b. </td><td style="width:18pt;"></td><td align="left" valign="top"> If the aggregate of the Series E Liquidation Amount and the Participation Amount payable with respect to the Series E Preferred Stock exceeds the sum of (i) 3 times the original issue price for the Series E Preferred Stock ($2.4088), plus (ii) any declared but unpaid dividends thereon (collectively, the “Maximum Series E Liquidation Amount”), then holders of Series E Preferred Stock will instead receive the greater of (x) the Maximum Series E Liquidation Amount, or (y) the amount that such holders would receive if all shares of Series E Preferred Stock had been converted into common stock of the Company immediately prior to the liquidation, dissolution or winding up of the Company.</td></tr></table></div> Subject to limited exceptions, unless waived by holders of at least (i) a majority of the outstanding shares of Preferred Stock (voting together as a single class on an as‑converted to common stock basis), and (ii) a majority of the outstanding Series F Preferred Stock, a merger, combination, consolidation, or sale of voting control of the Company or sale or transfer of substantially all of the assets of the Company, in each case in which the Company’s stockholders do not own a majority of the voting shares of the surviving or acquiring corporation, will be deemed to be a liquidation event. If such deemed liquidation event is structured as a merger, combination, consolidation or sale of voting control, the proceeds of such transaction must be distributed to the stockholders in the order described above. If, alternatively, the deemed liquidation event is structured as a sale of assets, and the Company does not dissolve within 90 days after such deemed liquidation event, the holders of Preferred Stock may elect (pursuant to a procedure and in an order of priority similar to that described under “Redemption” below) to have their shares redeemed by the Company in exchange applicable Liquidation Amount described above. Protective Provisions Subject to limited exceptions and certain additional restrictions, so long as at least three million shares of Preferred Stock remain outstanding, the Company may not do any of the following without the consent of holders of a majority of the Preferred Stock (voting together as a single class on an as‑converted to common stock basis): <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> a. </td><td style="width:18pt;"></td><td align="left" valign="top"> increase the authorized number of shares of any series of Preferred Stock or common stock of the Company;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> b. </td><td style="width:18pt;"></td><td align="left" valign="top"> issue or obligate itself to issue shares of any additional class or series of capital stock unless the same ranks junior to the existing Preferred Stock;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> c. </td><td style="width:18pt;"></td><td align="left" valign="top"> effect any transaction or series of related transactions resulting in the consummation of a merger, combination, consolidation or other reorganization of the Company with or into any third party, the transfer of all or substantially all of the assets of the Company to a third party, or any other change of control or recapitalization;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> d. </td><td style="width:18pt;"></td><td align="left" valign="top"> subject to limited exceptions, purchase or redeem any shares of capital stock of the Company;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> e. </td><td style="width:18pt;"></td><td align="left" valign="top"> amend, alter or repeal any provision of the Certificate of Incorporation or the Bylaws of the Company;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> f. </td><td style="width:18pt;"></td><td align="left" valign="top"> sell or otherwise dispose of any of the Company’s or its subsidiaries’ material assets, other than (A) in the ordinary course of business or (B) to wholly‑owned subsidiaries of the Company or its subsidiaries;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> g. </td><td style="width:18pt;"></td><td align="left" valign="top"> liquidate, dissolve or wind‑up the business and affairs of the Company;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> h. </td><td style="width:18pt;"></td><td align="left" valign="top"> pay or declare any dividend other than as set forth in the Certificate of Incorporation of the Company;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> i. </td><td style="width:18pt;"></td><td align="left" valign="top"> increase the number of shares of common stock or stock options of the Company authorized to be issued to employees or directors of, or consultants or advisors to, the Company or any of its subsidiaries;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> j. </td><td style="width:18pt;"></td><td align="left" valign="top"> change the size of the Company’s board of directors;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> k. </td><td style="width:18pt;"></td><td align="left" valign="top"> alter the rights or preferences of the Preferred Stock;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> l. </td><td style="width:18pt;"></td><td align="left" valign="top"> issue any shares of Preferred Stock;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> m. </td><td style="width:18pt;"></td><td align="left" valign="top"> subject to limited exceptions, issue any shares of common stock of the Company other than issuances approved by the Company’s board of directors (including the approval of the director appointed by the holders of Series D Preferred Stock and the director appointed by the holders of Series F Preferred Stock).</td></tr></table></div> Additionally, for so long as at least twenty‑five percent (25%) of the number of shares of any series of Preferred Stock remain issued and outstanding, the Company may not (i) take any action that materially and adversely alters the rights of such series of the Preferred Stock unless substantially similar action is taken with respect to all of the other series of the Preferred Stock or (ii) create any additional class or series of capital stock which ranks senior or pari passu to such series of the Preferred Stock, in each such case without the consent of the holders of a majority (which majority must, in certain cases, include the consent of certain named institutional investors) of the outstanding shares of the respective, affected series of the Preferred Stock, voting as a separate class. Redemption On and after September 1, 2019, the holders of shares Preferred Stock may require that such shares be redeemed by the Company out of lawfully available funds, as follows: <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 19.00pt; display: inline;"> 1) </td><td style="width:17pt;"></td><td align="left" valign="top"> First, the holders of at least a majority of the Series F Preferred Stock (voting as a separate class) may require that all shares of Series F Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series F Preferred Stock ($4.4355), plus (ii) any declared or accrued but unpaid dividends thereon.</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 19.00pt; display: inline;"> 2) </td><td style="width:17pt;"></td><td align="left" valign="top"> Second, and provided that all shares of Series F Preferred Stock have been redeemed by the Company, the Company’s Series E, D and C‑1 Preferred Stock (acting pari passu but as separate classes), may be redeemed as follows:</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:72pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> a) </td><td style="width:18pt;"></td><td align="left" valign="top"> The holders of at least a majority of the Series E Preferred Stock (voting as a separate class) may require that all shares of Series E Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series E Preferred Stock ($2.4088), plus (ii) any declared or accrued but unpaid dividends thereon.</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:72pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> b) </td><td style="width:18pt;"></td><td align="left" valign="top"> The holders of at least a majority of the Series D Preferred Stock (voting as a separate class) may require that all shares of Series D Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series D Preferred Stock ($1.5074), plus (ii) any declared or accrued but unpaid dividends thereon.</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:72pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> c) </td><td style="width:18pt;"></td><td align="left" valign="top"> The holders of at least a majority of the Series C‑1 Preferred Stock (voting as a separate class) may require that all shares of Series C‑1 Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series C‑1 Preferred Stock ($0.835), plus (ii) any declared or accrued but unpaid dividends thereon.</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 19.00pt; display: inline;"> 3) </td><td style="width:17pt;"></td><td align="left" valign="top"> Third, and provided that all shares of Series F, D, E and C‑1 Preferred Stock have been redeemed, the holders of a majority of the Series B Preferred Stock may require that all shares of Series B Preferred Stock be redeemed at a price equal to (i) 1.23 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series B Preferred Stock ($17.775), plus (ii) any declared but unpaid dividends thereon.</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 19.00pt; display: inline;"> 4) </td><td style="width:17pt;"></td><td align="left" valign="top"> Fourth, and provided that all shares of Series F, D, E, C‑1 and B Preferred Stock (as well as certain shares of Common Stock held by the holders of Series B Preferred Stock) have been redeemed, the holders of a majority of the Series A and A‑1 Preferred Stock (voting together as a single class) may require that all shares of Series A and A‑1 Preferred Stock be redeemed at a price equal to the sum of (i) 1.25 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series A Preferred Stock ($10.00) or Series A‑1 Preferred Stock ($13.625), as applicable, plus (ii) any declared but unpaid dividends on the Series A Preferred Stock or Series A‑1 Preferred Stock, as applicable.</td></tr></table></div> All shares of the Preferred Stock have been presented outside of permanent stockholders’ deficit, because there are redemption events outside of the Company’s control. </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div> 0.075 13.625 17.775 10.00 P90D 1.25 1.23 1.25 3 1.5 <div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Common </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Shares </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Shares </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Shares Upon </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Liquidation </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> December 31, 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Authorized </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Outstanding </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Conversion </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Preference </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series A </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>418,634 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>418,634 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,628,498 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,232,925 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series A‑1 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>53,957 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>53,957 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>282,689 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>918,955 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series B </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>263,839 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>263,839 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,790,050 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,768,378 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series C‑1 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18,287,483 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18,267,759 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,991,497 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>15,253,579 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series D </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>12,339,204 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>12,339,204 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,397,962 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18,600,005 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Series E </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,227,169 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,227,169 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,724,165 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>15,000,005 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Series F </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>12,889,000 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>12,882,377 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,635,580 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>57,139,783 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:45.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>50,479,286 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>50,452,939 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:11.00%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>25,450,441 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>117,913,630 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div> 3000000 0.25 13.625 17.775 10.00 1.25 1.23 1.25 2.2859 2.2859 2.25 2.25 50452939 113294 282689 1790050 7991497 5397962 2724165 5635580 1628498 25450441 1554000 10.00 12.95 0.835 1.5074 2.4088 4.4355 7.425 5.2391 6.7846 0.4375 0.4375 0.4375 0.4375 3.8900 75000000 75000000 12.00 12.00 117914000 2852000 -2300000 -1000000 -4900000 -1000000 4200000 1300000 9300000 2900000 9100000 14000000 37600271 38378118 6499000 618000

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;">   Note 6. Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consist of the following (in thousands): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> As of September 30, </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> As of December 31, </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Professional fees </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,532 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>963 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Consulting fees </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,198 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,118 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Legal fees </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,384 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>389 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Contingent liability payments earned </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>432 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Lease abandonment </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>383 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Other </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,116 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,448 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Total </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8,045 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,918 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

2210000

2056000

6839000

9370000

67000

241000

963000

1532000

4000

4953000

307998000

2096000

428000

18000

61000

32000

317000

118000

6000

13000

8000

91000

2096000

49000

274000

151000

1622000

719000

8000

109000

60000

542000

1785000

1267000

54000

18000

24000

18000

1400000

600000

2600000

1200000

92007000

243280000

54662000

163948000

97934000

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Note 2. Basis of Presentation and Principles of Consolidation Basis of Presentation and Principles of Consolidation The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals and adjustments) necessary to present fairly the financial position, results of operations and cash flows of the Company at the dates and for the periods indicated. The interim results for the quarter and nine months ended September 30, 2015 are not necessarily indicative of results for the full 2015 fiscal year or any other future interim periods. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s final prospectus filed with the SEC pursuant to Rule 424(b) under the Securities Act of 1933, as amended, on June 30, 2015 (the “Prospectus”).  The unaudited consolidated financial statements include the results of Teladoc, a professional association and six professional corporations: Teladoc Physicians, P.A., Teladoc Physicians, P.C. formed and operated in Alaska; Teladoc Physicians, P.C. formed and operated in California; Teladoc Physicians, P.C. formed and operated in Colorado; Teladoc Physicians, P.C. formed and operated in Michigan; Teladoc Physicians, P.C. formed and operated in New Jersey; and Teladoc Physicians, P.C. formed and operated in New York (collectively, the “Association”). Teladoc Physicians, P.A. is party to a Services Agreement by and among it and the six professional corporations noted above pursuant to which each professional corporation provides services to Teladoc Physicians, P.A. Each professional corporation is established pursuant to the requirements of its respective domestic jurisdiction governing the corporate practice of medicine. The Company holds a variable interest in the Association which contracts with physicians and other health professionals in order to provide services to Teladoc. The Association is considered a variable interest entity (“VIE”) since it does not have sufficient equity to finance its activities without additional subordinated financial support. An enterprise having a controlling financial interest in a VIE, must consolidate the VIE if it has both power and benefits—that is, it has (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance (power) and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). The Company has the power and rights to control all activities of the Association and funds and absorbs all losses of the VIE. Total revenue and net loss for the VIE were $2.9 million and $(1.0) million, respectively, for the quarter ended September 30, 2015 and $1.3 million and $(1.0) million, respectively, for the quarter ended September 30, 2014. Total revenue and net loss for the VIE were $9.3 million and $(4.9) million, respectively, for the nine months ended September 30, 2015 and $4.2 million and $(2.3) million, respectively, for the nine months ended September 30, 2014. The VIE’s total assets were $1.6 million and $2.1 million at September 30, 2015 and December 31, 2014, respectively. Total liabilities for the VIE were $15.6 million and $11.2 million at September 30, 2015 and December 31, 2014, respectively. The VIE’s total stockholders’ deficit was $14.0 million and $9.1 million at September 30, 2015 and December 31, 2014, respectively. All intercompany transactions and balances have been eliminated.  There have been no changes to the significant accounting policies described in the Prospectus that have had a material impact on the consolidated financial statements and related notes.  Business Combinations The Company accounts for its business combinations using the acquisition method of accounting. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities assumed by the Company to the sellers and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition date. The excess of (i) the total costs of acquisition over (ii) the fair value of the identifiable net assets of the acquiree is recorded as goodwill. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The Company bases its estimates on historical experience, current business factors, and various other assumptions that the Company believes are necessary to consider to form a basis for making judgments about the carrying values of assets and liabilities, the recorded amounts of revenue and expenses, and the disclosure of contingent assets and liabilities. The Company is subject to uncertainties such as the impact of future events, economic and political factors, and changes in the Company’s business environment; therefore, actual results could differ from these estimates. Accordingly, the accounting estimates used in the preparation of the Company’s consolidated financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment evolves. Changes in estimates are made when circumstances warrant. Such changes in estimates and refinements in estimation methodologies are reflected in reported results of operations; if material, the effects of changes in estimates are disclosed in the notes to the consolidated financial statements. Significant estimates and assumptions by management affect the allowance for doubtful accounts, the carrying value of long‑lived assets (including goodwill and intangible assets), the carrying value, capitalization and amortization of software development costs, client performance guarantees, the calculation of a contingent liability in connection with an earn‑out, the provision for income taxes and related deferred tax accounts, certain accrued liabilities, revenue recognition, contingencies, litigation and related legal accruals and the value attributed to employee stock options and other stock‑based awards. Net Loss Per Share Basic and Diluted Net Loss Per Share Basic net loss per share is computed by dividing the net loss by the weighted-average number of shares of common stock of the Company outstanding during the period. Diluted net loss per share is computed by giving effect to all potential shares of common stock of the Company, including the Preferred Stock and outstanding stock options and warrants, to the extent dilutive. As a result of the Company’s net loss position, basic and diluted net loss per share was the same for each period presented as all preferred stock, warrants and options would be anti-dilutive. The following table presents the calculation of basic and diluted net loss per share for the Company’s common stock (in thousands, except net loss per share data): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Quarters Ended  </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Nine Months Ended  </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Net loss </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,246) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,529) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43,013) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(10,044) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Preferred stock dividends </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(834) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2,920) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Accretion of preferred stock </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(168) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(168) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Net loss available to common stockholders </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,246) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(5,531) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43,013) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,132) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Weighted-average shares used to compute basic and diluted net loss per share </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>36,100 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,060 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>13,668 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,822 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Net loss per share, basic and diluted </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(0.37) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2.68) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(3.15) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(7.21) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div>   Unaudited Pro Forma Net Loss per Share The holders of a majority of the outstanding shares of the Preferred Stock (voting as a single class on an as-converted basis, including holders of at least a majority of the outstanding shares of Series F Preferred Stock) approved the automatic conversion of the Preferred Stock into common stock of the Company upon the closing of an initial public offering of the common stock of the Company at a per share price of at least $12.00 (prior to underwriting discounts and commissions) that results in aggregate proceeds to the Company of at least $75.0 million (net of underwriting discounts and commissions). Accordingly on July 7, 2015, all of the Company’s then outstanding preferred stock converted into common stock. Pro forma basic and diluted net loss per share were computed to give effect to the IPO in which the Company issued and sold 9,487,500 shares of common stock and the conversion of the Preferred Stock into common stock of the Company using the if‑converted method as though the conversion and reclassification had occurred as of the beginning of the first period presented or the original date of issuance, if later. The following table presents the calculation of basic and diluted pro forma net loss per share (in thousands, except net loss per share data): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Quarter Ended  </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Nine Months Ended  </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, 2015 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Net loss available to common stockholders </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,246) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43,013) </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Pro forma net loss per share, basic and diluted </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.32%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(0.35) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.86%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1.14) </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Pro forma net loss per share - weighted average shares </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>38,378 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>37,600 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Basic net loss per share - weighted average shares </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>36,100 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>13,668 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Shares sold in IPO </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>618 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,499 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Preferred conversion </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,660 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>17,433 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:66.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Pro forma net loss per share - weighted average shares </td> <td valign="bottom" style="width:02.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.32%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>38,378 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.66%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.86%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>37,600 </td> <td valign="bottom" style="width:00.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div>   Segment Information The Company’s chief operating decision maker, its Chief Executive Officer (“CEO”), reviews the financial information presented on a consolidated basis for purposes of allocating resources and evaluating its financial performance. Accordingly, the Company has determined that it operates in a single reporting segment—health services. Revenue Recognition The Company offers two types of subscription access revenue contracts: (i) contracts that provide for a fixed monthly charge for access and unlimited visits per Member, as defined below, and (ii) contracts that provide for a fixed monthly charge for access and a contractually defined cost for each visit. Any visit fee revenue that is not included in the subscription access revenue is recognized when the service has been provided to the Member. The Company recognizes a substantial portion of its revenue from contracts that provide employers and health plans and consumers (“Clients”) with subscription access to the Company’s network of physicians and other healthcare professionals (“Providers”) on a subscription basis for a fixed monthly fee which entitles the Client and the Client’s employees and their beneficiaries (“Members”) to unlimited consultations (“visits”). The commercial contracts are generally for a one-year term and have an automatic renewal feature for additional years. The Company commences revenue recognition for the subscription access service on the date that the services are made available to the Client and its Members, which is considered the implementation date, provided all of the following criteria are met: <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> · </td><td style="width:0pt;"></td><td align="left" valign="top"> there is an executed subscription agreement;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> · </td><td style="width:0pt;"></td><td align="left" valign="top"> the Member has access to the service;</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> · </td><td style="width:0pt;"></td><td align="left" valign="top"> collection of the fees is reasonably assured; and</td></tr></table></div> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:36pt;"></td><td valign="top" align="left" style="width: 18.00pt; display: inline;"> · </td><td style="width:0pt;"></td><td align="left" valign="top"> the amount of fees to be paid by the Client and Member is fixed and determinable.</td></tr></table></div> Subscription Access Revenue Subscription access revenue recognition commences on the date that the Company’s services are made available to the Client, which is considered the implementation date, provided all of the other criteria described above are met. Revenue is recognized over the term of the Client contract and is based on the terms in the Client contracts, which can provide for a variable periodic fee based upon the actual number of Members. Revenue From Visit Fees Revenue from visits is comprised of all revenue that is earned in connection with the completion of a visit. The Company recognizes revenue as the visits are completed. The Company’s contracts do not generally contain refund provisions for fees earned related to services performed. However, certain of the Company’s contracts include client performance guarantees that are based upon minimum Member utilization and guarantees by the Company for specific service level performance of the Company’s services. If client performance guarantees are not being realized, the Company deducts from revenue an estimate of the amount that will be due at the end of the respective client’s contractual period. The Company issued credits amounting to approximately $0.2 million and $0.1 million for the quarters ended September 30, 2015 and 2014, respectively, and $0.4 million and $0.3 million for the nine months ended September 30, 2015 and 2014, respectively.   Cash and Cash Equivalents   Cash includes currency on hand and time deposits with banks or other financial institutions. Cash equivalents represent highly liquid investments including money market funds and other marketable securities with original maturities of three months or less when purchased. Short-Term Investments   The Company holds short-term investments in marketable securities primarily consist of corporate bonds, commercial paper and asset backed securities with maturities of less than one year. These short-term investments are classified as available-for-sale and are carried at fair value with unrealized gains (losses) recorded as a separate component of stockholders’ equity in accumulated other comprehensive income. Any realized gains (losses) are recognized in the consolidated statements of operations upon disposition of the securities. Accounts Receivable and Allowance for Doubtful Accounts Accounts receivable are recorded at the invoiced amount, net of allowances for doubtful accounts. The allowance for doubtful accounts is based on the Company’s assessment of the collectability of accounts. The Company regularly reviews the adequacy of the allowance for doubtful accounts by considering the age of each outstanding invoice and the collection history of each customer to determine whether a specific allowance is appropriate. Accounts receivable deemed uncollectable are charged against the allowance for doubtful accounts when identified. Property and Equipment Property and equipment are stated at cost less accumulated depreciation. Depreciation is recorded using the straight‑line method over the estimated useful lives of the respective asset as follows: <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:30.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:03.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:64.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:30.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Computer equipment </td> <td valign="bottom" style="width:03.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:64.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 3 years </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:30.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Furniture and equipment </td> <td valign="bottom" style="width:03.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:64.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> 5 years </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="top" style="width:30.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Leasehold improvements </td> <td valign="bottom" style="width:03.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:64.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Shorter of the lease term or the estimated useful lives of the improvements </td> <td valign="bottom" style="width:01.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div> Maintenance and repairs are charged to expense as incurred, and improvements are capitalized. When assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statement of operations in the period realized. Internal‑Use Software Internal‑use software is included in intangible assets and is amortized on a straight‑line basis over 3 years. For development costs related to software development tools that enable the Company’s Members and Providers to interact, the Company capitalizes costs incurred during the application development stage. Costs related to minor upgrades, minor enhancements and maintenance activities are expensed as incurred. Goodwill and Other Intangible Assets Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination. Goodwill is not amortized, but is tested for impairment annually on October 1 or more frequently if events or changes in circumstances indicate that the asset may be impaired. The Company’s impairment tests are based on a single operating segment and reporting unit structure. The goodwill impairment test involves a two‑ step process. The first step involves comparing the fair value of the Company’s reporting unit to its carrying value, including goodwill. The fair value of the reporting unit is estimated using a discounted cash flows analysis. If the carrying value of the reporting unit exceeds its fair value, the second step of the test is performed by comparing the carrying value of the goodwill in the reporting unit to its implied fair value. An impairment charge is recognized for the excess of the carrying value of goodwill over its implied fair value. The Company’s annual goodwill impairment test resulted in no impairment charges in any of the periods presented in the consolidated financial statements. Other intangible assets resulted from business acquisitions and include Client relationships, non‑compete agreements, software and trademarks. Client relationships are amortized over a period 10 years for CADR, AmeriDoc and StatDoc,  6 years for Gateway, and 2 years for BetterHelp, in relation to expected future cash flows. Non‑compete agreements are amortized over a period of 3 to 5 years using the straight‑line method, software is amortized over a period of 5 years using the straight-line method and trademarks are amortized over a period of 3 years using the straight‑line method. Stock‑Based Compensation All stock‑based compensation is measured based on the grant date fair value of the awards and recognized on a straight‑line basis over the period during which the employee is required to perform services in exchange for the award (generally requiring a four-year vesting period for each award). The Company estimates the fair value of employee stock options using the Black‑Scholes option‑pricing model. Income Taxes The Company accounts for income taxes using the liability method, under which deferred tax assets and liabilities are determined based on the future tax consequences attributable to differences between the financial reporting carrying amounts of existing assets and liabilities and their respective tax bases and tax credit and net operating loss carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates that are expected to be in effect when the differences are expected to reverse. The Company assesses the likelihood that deferred tax assets will be recovered from future taxable income, and a valuation allowance is established when necessary to reduce deferred tax assets to the amounts more likely than not expected to be realized. The Company recognizes and measures uncertain tax positions using a two‑ step approach. The first step is to evaluate the tax position taken or expected to be taken by determining if the weight of available evidence indicates that it is more likely than not that the tax position will be sustained in an audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. Significant judgment is required to evaluate uncertain tax positions. The Company evaluates its uncertain tax positions on a regular basis. Its evaluations are based on a number of factors, including changes in facts and circumstances, changes in tax law, correspondence with tax authorities during the course of audit and effective settlement of audit issues. Reclassifications Certain prior year amounts have been reclassified to conform to the current year presentation. Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), to achieve a consistent application of revenue recognition within the U.S., resulting in a single revenue model to be applied by reporting companies under GAAP. Under the new model, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the revised guidance requires that reporting companies disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The revised guidance is effective for the Company beginning in the quarter ending March 31, 2018; early adoption is allowed. The revised guidance is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. The Company has not yet determined the impact the revised guidance will have on its consolidated financial statements. In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, requiring that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments in this guidance are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company is currently evaluating the potential impact of this guidance on its financial disclosures and results. In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements—Going Concern. This guidance addresses management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. Management’s evaluation should be based on relevant conditions and events that are known and reasonably knowable at the date that the financial statements are issued. ASU 2014-15 is effective for interim or annual periods beginning after December 15, 2016. Early adoption is permitted. The Company does not expect to early adopt this guidance and is currently evaluating the impact of the adoption of this guidance on its financial disclosures and results. In April 2015, the FASB issued ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The revised guidance is effective for the Company beginning in the quarter ending March 31, 2016 and is required to be applied retrospectively. Early adoption is permitted. The Company is currently evaluating the potential impact of this guidance on its financial disclosures and results. </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

200000

100000

300000

100000

1051033

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="11" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Pro Forma </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Quarters Ended </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Nine Months Ended  </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> (in thousands) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Revenue </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>19,973 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>11,884 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>56,569 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>34,814 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Net loss </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,246) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(5,627) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(46,056) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(15,373) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

-15373000

-5627000

-46056000

-13246000

34814000

11884000

56569000

19973000

17200000

30100000

1500000

16800000

3500000

2400000

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Note 3. Business Acquisitions On July 31, 2015, the Company acquired certain assets from Gateway for $1.5 million, subject to post-closing working capital adjustments as defined in the purchase agreement.  Gateway is engaged in the marketing, selling and administering the Company’s services through other third parties and as a result, the price in excess of the net assets acquired (less than $0.1 million) was allocated to client relationships. The acquisition transaction costs were less than $0.1 million. The acquisition was considered an asset acquisition for tax purposes. On June 17, 2015, the Company completed the acquisition of StatDoc through a merger in which StatDoc became a wholly-owned subsidiary of the Company. The aggregate merger consideration paid by the Company in connection with the acquisition was $30.1 million, which was comprised of $13.3 million of cash and $16.8 million of the Company’s common stock (or 1,051,033 shares), subject to post-closing working capital adjustments as defined in the Agreement and Plan of Merger governing the acquisition. During the quarter ended September 30, 2015, the post-closing working capital adjustment was finalized favorably to the Company in the amount of less than $0.1 million. Fair value of the common stock was determined based on market data from similar healthcare enterprises. StatDoc is a telemedicine provider, focused on managed care, health system and self-insured clients. The acquisition was considered a stock acquisition for tax purposes and as such, the goodwill resulting from this acquisition is not tax deductible. The total associated transaction costs of the acquisition were $0.3 million. Since the acquisition, StatDoc has been integrated with the Company’s existing business. On January 23, 2015, the Company completed the acquisition of BetterHelp, through a merger in which BetterHelp became a wholly‑owned subsidiary of the Company. The merger consideration paid by the Company in connection with this acquisition consisted of (i) $3.3 million net of cash acquired and (ii) earn‑out payments equal to 15% of the annual net revenue of the BetterHelp business for three years following closing. The Company computed the value of these future payments from internally produced revenue projections and recorded a contingent liability in the amount of $2.4 million which is considered as additional purchase consideration. The Company also issued an unsecured, subordinated promissory note in the amount of $1.0 million, with all principal and interest at a rate of 5% per annum being payable on the third anniversary of the closing to the selling shareholder and another executive of BetterHelp. If the employment of the promissory note holders is terminated, then they forfeit their right to receive the promissory note. As such, the Company has determined the promissory note to be compensatory and is accruing the expense over the service term. BetterHelp was acquired to help the Company expand its operations in the direct‑to‑consumer behavioral health sector. The acquisition was considered a stock acquisition for tax purposes and as such, the goodwill resulting from this acquisition is not tax deductible. The total associated transaction costs of the acquisition were $0.1 million. On May 1, 2014, the Company completed the acquisition of AmeriDoc, a company engaged in telehealth activities similar to Teladoc, through the purchase of 100% of AmeriDoc’s outstanding members’ interests for $17.2 million, net of cash acquired, including a $3.5 million promissory note and adjustments for working capital in the amount of $0.2 million. AmeriDoc was acquired to help the Company expand its initial investment in the local and regional insurance broker markets to reach clients that previously did not have access to the Company’s services. Upon the effective date of the merger, AmeriDoc merged with and into Teladoc. The acquisition was considered an asset acquisition for tax purposes and as such, the goodwill resulting from this acquisition is tax deductible. The total associated transaction costs of the acquisition were $0.2 million. The acquisitions described above were accounted for using the acquisition method of accounting, which requires, among other things, the assets acquired and the liabilities assumed be recognized at their fair values as of the acquisition date. The results of the acquisitions were included within the consolidated financial statements commencing on the respective aforementioned acquisition dates. The following table summarizes the fair value estimates of the assets acquired and liabilities assumed at each acquisition date. The Company, with the assistance of a  third-party valuation expert, estimated the fair value of the acquired tangible and intangible assets. Identifiable assets acquired and liabilities assumed (in thousands): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> StatDoc </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> BetterHelp </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> AmeriDoc </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Purchase price </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>29,991 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:06.36%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,749 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>17,214 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Less: </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Cash </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>360 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>89 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>57 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Accounts receivable </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>419 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>11 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>458 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Other assets </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>70 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Client relationships </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,220 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>141 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,980 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Non-compete agreements </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,070 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>910 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>520 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Internal software </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,960 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>780 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Trademarks </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>140 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Accounts payable </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(609) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(6) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Deferred tax </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(666) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Other liabilities </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(700) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(340) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(257) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Goodwill </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>23,201 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:06.36%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,686 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>13,481 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div> The amount allocated to goodwill reflects the benefits Teladoc expects to realize from the growth of the respective acquisitions operations. The Company’s unaudited pro forma revenue and net loss for the quarters ended September 30, 2014 and 2015 and for the nine months ended September 30, 2014 and 2015 below have been prepared as if AmeriDoc, BetterHelp and StatDoc had been purchased on January 1, 2014. Unaudited pro forma financial statement results including the results of Gateway would not differ materially from the Company’s historically reported financial statement results.   <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="11" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Pro Forma </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Quarters Ended </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Nine Months Ended  </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> (in thousands) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Revenue </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>19,973 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>11,884 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>56,569 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>34,814 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Net loss </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,246) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(5,627) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(46,056) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(15,373) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div>       The pro forma financial information above is not necessarily indicative of what the Company’s consolidated results actually would have been if the acquisitions had been completed at the beginning of the respective periods. In addition, the pro forma information above does not attempt to project the Company’s future results. </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

57000

89000

360000

18000

4000

70000

458000

11000

419000

43000

6000

609000

257000

340000

700000

666000

2980000

520000

141000

910000

780000

140000

3220000

1070000

2960000

100000

17214000

5749000

29991000

3212000

51490000

46436000

54064000

46436000

54064000

49901000

4163000

2.95

131239

65619

0.001

75000000

2037999

38441130

2037999

38441130

2000

38000

-10044000

-4529000

-43009000

-13242000

0.23

0.17

6160000

2151000

14563000

4488000

0.01

0.0075

13000000

1000000

0.1

0.05

0.1

116000

171000

200000

227000

-125000

432000

300000

100000

400000

200000

12000

33000

494000

1056000

1618000

650000

3317000

1491000

13800000

253000

-7.21

-2.68

-3.15

-0.37

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Net Loss Per Share Basic and Diluted Net Loss Per Share Basic net loss per share is computed by dividing the net loss by the weighted-average number of shares of common stock of the Company outstanding during the period. Diluted net loss per share is computed by giving effect to all potential shares of common stock of the Company, including the Preferred Stock and outstanding stock options and warrants, to the extent dilutive. As a result of the Company’s net loss position, basic and diluted net loss per share was the same for each period presented as all preferred stock, warrants and options would be anti-dilutive. The following table presents the calculation of basic and diluted net loss per share for the Company’s common stock (in thousands, except net loss per share data): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Quarters Ended  </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Nine Months Ended  </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Net loss </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,246) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,529) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43,013) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(10,044) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Preferred stock dividends </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(834) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2,920) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Accretion of preferred stock </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(168) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(168) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Net loss available to common stockholders </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,246) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(5,531) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43,013) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(13,132) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Weighted-average shares used to compute basic and diluted net loss per share </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>36,100 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,060 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.04%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>13,668 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:08.08%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,822 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:57.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Net loss per share, basic and diluted </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(0.37) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2.68) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(3.15) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:08.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(7.21) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

3358000

5956000

P3Y4M24D

10700000

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Note 7. Fair Value Measurements The Company measures its financial assets and liabilities at fair value at each reporting period using a fair value hierarchy that requires it to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value: Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. Level 2—Include other inputs that are directly or indirectly observable in the marketplace. Level 3—Unobservable inputs that are supported by little or no market activity. The Company measures its cash equivalents at fair value on a recurring basis. The Company classifies its cash equivalents within Level 1 and Level 2 because they are valued using observable inputs that reflect quoted prices for identical assets in active markets and quoted prices directly or indirectly in active market. The Company measures its short-term investments at fair value on a recurring basis and classifies such as Level 2. They are valued using observable inputs that reflect quoted prices directly or indirectly in active market. The Company measures its contingent consideration at fair value on a recurring basis and classifies such as Level 3. The Company estimates the fair value of contingent consideration as the present value of the expected contingent payments, determined using the weighted probability of the possible payments. The Company’s cash and cash equivalents and short-term investments cost basis approximate the fair value. The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis using the above input categories (in thousands): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:62.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:06.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:62.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="11" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, 2015 </td> </tr> <tr> <td valign="bottom" style="width:62.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Level 1 </td> <td valign="bottom" style="width:01.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Level 2 </td> <td valign="bottom" style="width:01.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Level 3 </td> <td valign="bottom" style="width:01.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Total </td> </tr> <tr> <td valign="bottom" style="width:62.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Cash and cash equivalents </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>49,901 </td> <td valign="bottom" style="width:01.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,163 </td> <td valign="bottom" style="width:01.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:06.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:01.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>54,064 </td> </tr> <tr> <td valign="bottom" style="width:62.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Short-term investments </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:01.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>97,934 </td> <td valign="bottom" style="width:01.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:06.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:01.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>97,934 </td> </tr> <tr> <td valign="bottom" style="width:62.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Contingent liability </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:01.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:01.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:06.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,608 </td> <td valign="bottom" style="width:01.32%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,608 </td> </tr> </table></div>     <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:64.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:03.58%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:03.58%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:64.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="11" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> December 31, 2014 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:64.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Level 1 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Level 2 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Level 3 </td> <td valign="bottom" style="width:02.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Total </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:64.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Cash and cash equivalents </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>46,436 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:03.58%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:03.58%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>46,436 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div> There were no transfers  between fair value measurement levels during the nine months ended September 30, 2015. The change in fair value of the Company’s contingent liability is recorded in general and administrative expenses in the consolidated statements of operations. The following table reconciles the beginning and ending balance of the Company’s Level 3 contingent liability: <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:86.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:03.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:86.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:03.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">      </td> <td valign="bottom" style="width:01.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">      </td> <td valign="bottom" style="width:01.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:86.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Fair value at inception </td> <td valign="bottom" style="width:03.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,391 </td> <td valign="bottom" style="width:01.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:86.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Payments earned </td> <td valign="bottom" style="width:03.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(432) </td> <td valign="bottom" style="width:01.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:86.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Change in fair value </td> <td valign="bottom" style="width:03.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>649 </td> <td valign="bottom" style="width:01.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:86.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Fair value at September 30, 2015 </td> <td valign="bottom" style="width:03.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.80%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:06.36%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,608 </td> <td valign="bottom" style="width:01.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

649000

2391000

432000

2608000

2575000

536000

1565000

474000

5145000

1266000

2755000

1092000

32000

2983000

1180000

1949000

2694000

3741000

4307000

10105000

1885000

6790000

1430000

21999000

6798000

11651000

3410000

140000

7530000

1349000

5225000

956000

16854000

5532000

8896000

2318000

108000

P2Y9M18D

P8Y6M

P2Y10M24D

P3Y9M18D

P8Y1M6D

P2Y6M

P2Y3M18D

P5Y

P3Y

P10Y

P2Y

P10Y

P6Y

P10Y

P5Y

P3Y

12131000

4754000

40708000

12253000

14786000

13481000

28454000

4686000

23201000

56342000

13668000

27888000

24441000

8754000

40182000

15485000

-9817000

-4367000

-43138000

-13084000

227000

162000

-125000

162000

508000

-769000

3851000

3415000

-253000

1148000

2516000

-13000

4064000

83000

-13000

76000

1573000

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Note 4. Intangible Assets, Net Intangible assets, net consist of the following (in thousands): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Weighted </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Average </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Accumulated </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Net Carrying </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Remaining </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">    </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Gross Value </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Amortization </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Value </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Useful Life </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Client relationships </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>11,651 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2,755) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8,896 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8.1 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Non-compete agreements </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,410 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,092) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,318 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.5 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Trademarks </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>140 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(32) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>108 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.3 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Software </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,798 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,266) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,532 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3.8 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Intangible assets, net </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>21,999 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(5,145) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,854 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> December 31, 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Client relationships </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,790 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,565) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,225 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8.5 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Non-compete agreements </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,430 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(474) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>956 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.9 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Software </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,885 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(536) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,349 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.8 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Intangible assets, net </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>10,105 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2,575) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,530 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div> Amortization expense for intangible assets was $1.2 million and $0.6 million for the quarters ended September 30, 2015 and 2014, respectively and $2.6 million and $1.4 million for the nine months ended September 30, 2015 and 2014, respectively. Periodic amortization that will be charged to expense over the remaining life of the intangible assets as of September 30, 2015 is as follows (in thousands): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:77.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:03.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:03.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:77.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Years Ending December 31, </td> <td valign="bottom" style="width:03.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:03.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:77.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> 2015 (October 1st to December 31st)   </td> <td valign="bottom" style="width:03.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">      </td> <td valign="bottom" style="width:02.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,180 </td> <td valign="bottom" style="width:03.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:77.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 2016 </td> <td valign="bottom" style="width:03.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,307 </td> <td valign="bottom" style="width:03.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:77.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> 2017 </td> <td valign="bottom" style="width:03.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,741 </td> <td valign="bottom" style="width:03.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:77.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 2018 </td> <td valign="bottom" style="width:03.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,694 </td> <td valign="bottom" style="width:03.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:77.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> 2019 </td> <td valign="bottom" style="width:03.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,949 </td> <td valign="bottom" style="width:03.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:77.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Thereafter </td> <td valign="bottom" style="width:03.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,983 </td> <td valign="bottom" style="width:03.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:77.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:03.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.46%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.96%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,854 </td> <td valign="bottom" style="width:03.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

7530000

16854000

-914000

-510000

-1699000

-489000

534000

1368000

92007000

243280000

10319000

17307000

5000000

12000000

389000

1384000

26029000

3500000

12829000

5000000

4700000

11500000

27113000

3250000

12884000

4479000

6500000

833000

1250000

25196000

25863000

5938000

1984000

14356000

5284000

48278000

7628000

70428000

164474000

-15075000

-122469000

-7075000

-34377000

-10044000

-4529000

-43013000

-13246000

-13132000

-5531000

-43013000

-13246000

300000

-8903000

-3857000

-41439000

-12595000

296000

284000

4000

1448000

3116000

2767000

6517000

100556000

3300000

13300000

13844000

17767000

736000

5481000

495000

1174000

2920000

834000

168000

50479286

1122000

2547000

163118000

50082000

19700000

13000000

6800000

2509000

1065000

5852000

P5Y

P3Y

766000

1418000

0.02

5000000

5770000

200000

5216000

1960000

10050000

3941000

716000

700000

505000

383000

400000

100000

-72490000

-115503000

30601000

10000000

10905000

54745000

9300000

19973000

163100000

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Intangible assets, net consist of the following (in thousands): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Weighted </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Average </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Accumulated </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Net Carrying </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Remaining </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">    </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Gross Value </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Amortization </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Value </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Useful Life </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Client relationships </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>11,651 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2,755) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8,896 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8.1 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Non-compete agreements </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,410 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,092) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,318 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.5 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Trademarks </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>140 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(32) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>108 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.3 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Software </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,798 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,266) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,532 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3.8 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Intangible assets, net </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>21,999 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(5,145) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,854 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> December 31, 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Client relationships </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,790 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,565) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,225 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8.5 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Non-compete agreements </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,430 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(474) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>956 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.9 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Software </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,885 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(536) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,349 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.8 </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:55.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Intangible assets, net </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>10,105 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2,575) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.46%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,530 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Identifiable assets acquired and liabilities assumed (in thousands): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> StatDoc </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> BetterHelp </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> AmeriDoc </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Purchase price </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>29,991 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:06.36%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,749 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>17,214 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Less: </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Cash </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>360 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>89 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>57 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Accounts receivable </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>419 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>11 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>458 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Other assets </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>70 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Client relationships </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,220 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>141 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,980 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Non-compete agreements </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,070 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>910 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>520 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Internal software </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,960 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>780 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Trademarks </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>140 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Accounts payable </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(609) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(6) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Deferred tax </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(666) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Other liabilities </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(700) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:06.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(340) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(257) </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:68.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Goodwill </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>23,201 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.84%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:06.36%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,686 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>13,481 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Activity under the Plan is as follows (in thousands, except share and per share amounts and years): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Weighted‑ </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Weighted‑ </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Average </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Shares </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Number of </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Average </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Remaining </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Aggregate </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Available </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Shares </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Exercise </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Contractual </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Intrinsic </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> for Grant </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Outstanding </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Price </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Life in Years </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Value </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Balance at December 31, 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>741,971 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,875,106 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3.73 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8.38 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,758 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Increase in Plan authorized shares </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,493,339 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Stock option grants </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,325,845) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,325,845 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Stock options exercised </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(241,585) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Stock options cancelled </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>170,805 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(170,805) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Stock options expired </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>33,597 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(33,597) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Balance at September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,113,867 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,754,964 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7.06 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8.72 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>57,827 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Vested or expected to vest September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,473,776 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6.92 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8.68 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>53,989 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Exercisable as of September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>798,837 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.12 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7.28 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,111 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Nine Months Ended September 30, </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Volatility </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 49.4% – 51.0% </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 53.3% – 53.7% </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Expected life (in years) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> 7 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> 7 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Risk-free interest rate </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 1.58% - 2.06% </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 1.92% - 2.30% </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Dividend yield </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> – </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> – </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Weighted-average fair value of underlying common stock </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 6.95 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 5.92 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div>   </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

8441000

3263000

13190000

5111000

428000

2096000

P4Y

P10Y

P7Y

0.537

0.510

0.533

0.494

0.0230

0.0206

0.0192

0.0158

2493339

741971

2113867

16111000

798837

2.12

P7Y3M11D

33597

170805

1325845

6758000

57827000

2875106

3754964

3.73

7.06

P8Y4M17D

P8Y8M19D

53989000

3473776

6.92

P8Y8M5D

0.80

<div> <div style="margin-left:0%;margin-right:0%;"></div><div style="margin-left:0%;margin-right:0%;"> Note 13. Common Stock and Stockholders’ Equity  (Deficit) Capitalization On July 7, 2015, Teladoc closed on its initial public offering (the “IPO”) in which the Company issued and sold 9,487,500 shares of common stock, including the exercise of an underwriter option to purchase additional shares, at an issuance price of $19.00 per share. The Company received net proceeds of $163.1 million after deducting underwriting discounts and commissions of $12.6 million as well as other offering expenses of $4.5 million.  On June 17, 2015, the Company filed a Certificate of Amendment to the Company’s Certificate of Incorporation to effect a one‑for‑2.2859 reverse stock split of all outstanding shares of common stock with the Secretary of State of the State of Delaware. The Certificate of Amendment provides that every 2.2859 shares of the Company’s issued and outstanding common stock automatically combine into one issued and outstanding share of the Company’s common stock. The Certificate of Amendment did not change the par value of the Company’s common stock and preferred stock. All shares and per share amounts in the consolidated financial statements and accompanying notes have been retroactively adjusted to give effect to the reverse stock split. In addition, the Certificate of Amendment increased the number of authorized shares of the Company’s common stock to 75,000,000 shares and the number of authorized shares of the Company’s  preferred stock to 50,479,286 shares. Additionally, the holders of a majority of the outstanding shares of the Preferred Stock (voting as a single class on an as‑converted basis, including holders of at least a majority of the outstanding shares of Series F Preferred Stock) approved the automatic conversion of the Preferred Stock into common stock of the Company upon the closing of an initial public offering of the common stock of the Company at a per share price of at least $12.00 (prior to underwriting discounts and commissions) that results in aggregate proceeds to the Company of at least $75.0 million (net of underwriting discounts and commissions). On July 7, 2015, all of the Company’s then-outstanding convertible preferred stock converted into an aggregate of 25.5 million shares of common stock and all of the Company’s redeemable common stock converted into 113,294 shares of common stock. Redeemable Common Stock The holders of at least a majority of the Preferred Stock have agreed that, following the redemption of all the Preferred Stock, the total 59,048 shares of Series A Common Stock will be subject to a redemption price equal to the greater of (i) the sum of (A) 2.25 times 2.2859 times the Series A Investors Common Stock price, plus (B) any dividends declared but unpaid thereon and (ii) the Series A Investors Common Stock appraised value. The holders of at least a majority of the Preferred Stock have agreed that, following the redemption of all the Preferred Stock, the total 54,246 shares of Series B Common Stock will be subject to a redemption price equal to the greater of (1) the sum of (A) 2.25 times 2.2859 times the Series B Investors Common Stock price, plus (B) any dividends declared but unpaid thereon and (ii) the Series B Investors Common Stock appraised value. The Company had recorded the Series B Common Stock $2.1 million redemption value and the Series A Common Stock $0.8 million value together in mezzanine equity as of December 31, 2014. On July 7, 2015, all of the Company's redeemable common stock converted into 113,294 shares of common stock. Warrants On May 2, 2014, the Company issued 131,239 common stock warrants to purchase an aggregate of 131,239 shares of its common stock at an exercise price of $2.95 per share to two entities affiliated with SVB. The common stock warrants were immediately exercisable upon issuance and have a 10-year term. The fair value of the common stock warrants on the date of issue was approximately $0.2 million which was recorded as an increase to additional paid in capital and as a debt discount. On July 24, 2015, the Company issued an aggregate of 59,281 shares of common stock from the cashless exercise of 65,620 warrants at an exercise price of $2.95 per share for one of the affiliates. The Company did not receive any proceeds from this cashless exercise. As a result of this activity, the Company has 65,619 of common stock warrants at an exercise price of $2.95 per share outstanding for the other affiliate as of September 30, 2015. Stock Plan and Stock Options The Company’s Second Amended and Restated Stock Incentive Plan (the “Plan”) provides for the issuance of incentive and nonstatutory options to its employees and non‑employees. Options issued under the Plan are exercisable for periods not to exceed ten years, vest over four years and historically were issued at the fair value of the shares of common stock on the date of grant as determined by the Company’s board of directors, which obtains periodic third‑party valuations to assist their determination process. Subsequent to the Company becoming a public enterprise, options are granted at the public trading market price of the Company’s stock on the date of grant. The Plan provides for the early exercise of stock options for certain individuals as determined by their respective option agreements. Activity under the Plan is as follows (in thousands, except share and per share amounts and years): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Weighted‑ </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Weighted‑ </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Average </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Shares </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Number of </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Average </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Remaining </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Aggregate </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Available </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Shares </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Exercise </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Contractual </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Intrinsic </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> for Grant </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Outstanding </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Price </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Life in Years </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Value </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Balance at December 31, 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>741,971 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,875,106 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3.73 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8.38 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,758 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Increase in Plan authorized shares </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,493,339 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Stock option grants </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,325,845) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,325,845 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Stock options exercised </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(241,585) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Stock options cancelled </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>170,805 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(170,805) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Stock options expired </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>33,597 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(33,597) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">  — </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Balance at September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,113,867 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,754,964 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7.06 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8.72 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>57,827 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Vested or expected to vest September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,473,776 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6.92 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8.68 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>53,989 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:43.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Exercisable as of September 30, 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:10.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.96%;border-top:2pt double #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>798,837 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:02.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:05.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2.12 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:09.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7.28 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:07.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,111 </td> <td valign="bottom" style="width:00.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div> The total grant‑date fair value of stock options granted during the quarter and nine months ended September 30, 2015 was $3.3 million and $5.2 million, respectively. Stock‑Based Compensation All stock‑based awards to employees are measured based on the grant‑date fair value of the awards and are generally recognized in the Company’s consolidated statement of operations over the period during which the employee is required to perform services in exchange for the award (generally requiring a four‑year vesting period for each award). The Company estimates the fair value of stock options granted using the Black‑Scholes option‑pricing model. Compensation cost is generally recognized over the vesting period of the applicable award using the straight‑line method. Given the absence of a public trading market prior to July 2015, the Company’s board of directors considered numerous objective and subjective factors to determine the fair value of its common stock at each grant date. These factors included, but were not limited to, (i) contemporaneous valuations of common stock performed by unrelated third‑party specialists; (ii) the prices for the Preferred Stock sold to outside investors; (iii) the rights, preferences and privileges of the Preferred Stock relative to the common stock; (iv) the lack of marketability of the common stock; (v) developments in the business; and (vi) the likelihood of achieving a liquidity event, such as an initial public offering or a merger or acquisition of the Company, given prevailing market conditions. The assumptions used in the Black‑Scholes option‑pricing model were determined as follows: Volatility.  Since the Company does not have a trading history for its common stock, the expected volatility was derived from the historical stock volatilities of several unrelated public companies within its industry that it considers to be comparable to its business over a period equivalent to the expected term of the stock option grants. Risk‑Free Interest Rate.  The risk‑free interest rate is based on U.S. Treasury zero‑coupon issues with remaining terms similar to the expected term on the options. Expected Term.  The expected term represents the period that the stock‑based awards are expected to be outstanding. When establishing the expected term assumption, the Company used the “simplified” method because the Company does not have adequate historical data. Dividend Yield.  The Company has never declared or paid any cash dividends and does not plan to pay cash dividends in the foreseeable future, and therefore, it used an expected dividend yield of zero. Forfeiture rate.  The Company uses historical data to estimate pre‑ vesting option forfeitures and record stock‑based compensation expense only for those awards that are expected to vest. The fair value of each option grant was estimated on the date of grant using the Black‑Scholes option‑pricing model with the following assumptions and fair value per share: <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Nine Months Ended September 30, </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Volatility </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 49.4% – 51.0% </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 53.3% – 53.7% </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Expected life (in years) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> 7 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> 7 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Risk-free interest rate </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 1.58% - 2.06% </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 1.92% - 2.30% </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Dividend yield </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> – </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> – </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:69.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Weighted-average fair value of underlying common stock </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 6.95 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:12.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> 5.92 </td> <td valign="bottom" style="width:00.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div>   Total compensation costs charged as an expense for stock‑based awards, including stock options, recognized in the components of operating expenses are as follows (in thousands): <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 100.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:65.76%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:65.76%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Quarters Ended </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> Nine Months Ended  </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:65.76%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td colspan="5" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> September 30, </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:65.76%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.06%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2015 </td> <td valign="bottom" style="width:02.48%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">      </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> 2014 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:65.76%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Administrative and marketing </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:04.82%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:04.82%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.72%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:04.82%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>49 </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:04.82%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:65.76%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> Sales </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>109 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>13 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>274 </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>61 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:65.76%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Technology and development </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>60 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>151 </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>32 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:65.76%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> General and administrative </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>542 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>91 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,622 </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> <td valign="bottom" style="width:04.82%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>317 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;">   </td> </tr> <tr> <td valign="bottom" style="width:65.76%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> Total stock-based compensation expense </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:04.82%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>719 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.20%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:04.82%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>118 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.72%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:04.82%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,096 </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> <td valign="bottom" style="width:01.70%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> $ </td> <td valign="bottom" style="width:04.82%;border-top:1pt solid #000000 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman;font-size:10pt;padding-right:3.3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>428 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;">   </td> </tr> </table></div> As of September 30, 2015, the Company had $10.7 million in unrecognized compensation cost related to non‑vested stock options, which is expected to be recognized over a weighted‑average period of approximately 3.4 years. </div><div style="margin-left:0%;margin-right:0%;"> </div><div style="margin-left:0%;margin-right:0%;"></div> </div>

5.92

19.00

6.95

2037999

38441130

-67535000

4953000

2000

-72490000

192537000

4000

307998000

38000

-115503000

0.437

1051033

113294

25500000

9487500

312474

241585

241583

16775000

16774000

1000

163118000

163109000

9000

326000

2852000

117914000

800000

2100000

918955

5768378

15253579

18600005

15000005

57139783

5232925

117913630

0.001

53957

263839

18287483

12339204

6227169

12889000

418634

50479286

113294

50452939

53957

263839

18267759

12339204

6227169

12882377

418634

113294

50452939

59048

54246

2100000

1600000

11200000

15600000

200000

17433000

1660000

1821832

2060075

13668420

36099556

EX-101.SCH 7 tdoc-20150930.xsd EX-101.SCH 00100 - Statement - CONSOLIDATED BALANCE SHEETS link:presentationLink link:calculationLink link:definitionLink 00200 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS link:presentationLink link:calculationLink link:definitionLink 00300 - Statement - CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME link:presentationLink link:calculationLink link:definitionLink 00500 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:calculationLink link:definitionLink 40204 - Disclosure - Basis of Presentation and Principles of Consolidation - Calculation of pro forma net loss per share (Details) link:presentationLink link:calculationLink link:definitionLink 40301 - Disclosure - Business Acquisitions (Details) link:presentationLink link:calculationLink link:definitionLink 40401 - Disclosure - Intangible Assets, Net - Summary (Details) link:presentationLink link:calculationLink link:definitionLink 40402 - Disclosure - Intangible Assets, Net - Amortization (Details) link:presentationLink link:calculationLink link:definitionLink 40601 - Disclosure - Accrued Expenses and Other Current Liabilities (Details) link:presentationLink link:calculationLink link:definitionLink 40801 - Disclosure - Long Term Bank and Other Debt (Details) link:presentationLink link:calculationLink link:definitionLink 00090 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00105 - Statement - CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00400 - Statement - CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) link:presentationLink link:calculationLink link:definitionLink 00405 - Statement - CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) Parenthetical link:presentationLink link:calculationLink link:definitionLink 10101 - Disclosure - Organization and Description of Business link:presentationLink link:calculationLink link:definitionLink 10201 - Disclosure - Basis of Presentation and Principles of Consolidation link:presentationLink link:calculationLink link:definitionLink 10301 - Disclosure - Business Acquisitions link:presentationLink link:calculationLink link:definitionLink 10401 - Disclosure - Intangible Assets, Net link:presentationLink link:calculationLink link:definitionLink 10501 - Disclosure - Goodwill link:presentationLink link:calculationLink link:definitionLink 10601 - Disclosure - Accrued Expenses and Other Current Liabilities link:presentationLink link:calculationLink link:definitionLink 10701 - Disclosure - Fair Value Measurements link:presentationLink link:calculationLink link:definitionLink 10801 - Disclosure - Long Term Bank and Other Debt link:presentationLink link:calculationLink link:definitionLink 10901 - Disclosure - Related Party Transaction link:presentationLink link:calculationLink link:definitionLink 11001 - Disclosure - Lease Abandonment Charge link:presentationLink link:calculationLink link:definitionLink 11101 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 11201 - Disclosure - Convertible Preferred Stock (the "Preferred Stock") link:presentationLink link:calculationLink link:definitionLink 11301 - Disclosure - Common Stock and Stockholders' (Deficit) Equity link:presentationLink link:calculationLink link:definitionLink 11401 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 20202 - Disclosure - Basis of Presentation and Principles of Consolidation (policies) link:presentationLink link:calculationLink link:definitionLink 30203 - Disclosure - Basis of Presentation and Principles of Consolidation (Tables) link:presentationLink link:calculationLink link:definitionLink 30303 - Disclosure - Business Acquisitions (Tables) link:presentationLink link:calculationLink link:definitionLink 30403 - Disclosure - Intangible Assets, Net (Tables) link:presentationLink link:calculationLink link:definitionLink 30503 - Disclosure - Goodwill (Tables) link:presentationLink link:calculationLink link:definitionLink 30603 - Disclosure - Accrued Expenses and Other Current Liabilities (Tables) link:presentationLink link:calculationLink link:definitionLink 30703 - Disclosure - Fair Value Measurements (Tables) link:presentationLink link:calculationLink link:definitionLink 30803 - Disclosure - Long Term Bank and Other Debt (Tables) link:presentationLink link:calculationLink link:definitionLink 31003 - Disclosure - Lease Abandonment Charge (Tables) link:presentationLink link:calculationLink link:definitionLink 31203 - Disclosure - Convertible Preferred Stock (the "Preferred Stock") (Tables) link:presentationLink link:calculationLink link:definitionLink 31303 - Disclosure - Common Stock and Stockholders' (Deficit) Equity (Tables) link:presentationLink link:calculationLink link:definitionLink 40101 - Disclosure - Organization and Description of Business (Details) link:presentationLink link:calculationLink link:definitionLink 40201 - Disclosure - Basis of Presentation and Principles of Consolidation - VIE (Details) link:presentationLink link:calculationLink link:definitionLink 40202 - Disclosure - Basis of Presentation and Principles of Consolidation - Net Loss Per Share (Details) link:presentationLink link:calculationLink link:definitionLink 40203 - Disclosure - Basis of Presentation and Principles of Consolidation - Pro Forma Net Loss Per Share (Details) link:presentationLink link:calculationLink link:definitionLink 40205 - Disclosure - Basis of Presentation and Principles of Consolidation - Revenue Recognition and PPE (Details) link:presentationLink link:calculationLink link:definitionLink 40206 - Disclosure - Basis of Presentation and Principles of Consolidation - Intangibles (Details) link:presentationLink link:calculationLink link:definitionLink 40207 - Disclosure - Basis of Presentation and Principles of Consolidation - Stock-Based Compensation (Details) link:presentationLink link:calculationLink link:definitionLink 40501 - Disclosure - Goodwill (Details) link:presentationLink link:calculationLink link:definitionLink 40701 - Disclosure - Fair Value Measurements - Recurring (Details) link:presentationLink link:calculationLink link:definitionLink 40702 - Disclosure - Fair Value Measurements - Level 3 (Details) link:presentationLink link:calculationLink link:definitionLink 40901 - Disclosure - Related Party Transaction (Details) link:presentationLink link:calculationLink link:definitionLink 41001 - Disclosure - Lease Abandonment Charge (Details) link:presentationLink link:calculationLink link:definitionLink 41101 - Disclosure - Commitments and Contingencies (Details) link:presentationLink link:calculationLink link:definitionLink 41201 - Disclosure - Convertible Preferred Stock (the "Preferred Stock") (Details) link:presentationLink link:calculationLink link:definitionLink 41301 - Disclosure - Common Stock and Stockholders' (Deficit) Equity - Capitalization (Details) link:presentationLink link:calculationLink link:definitionLink 41302 - Disclosure - Common Stock and Stockholders' (Deficit) Equity - Temporary Equity (Details) link:presentationLink link:calculationLink link:definitionLink 41303 - Disclosure - Common Stock and Stockholders' (Deficit) Equity - Warrants (Details) link:presentationLink link:calculationLink link:definitionLink 41304 - Disclosure - Common Stock and Stockholders' (Deficit) Equity - Stock Plan and Stock Options (Details) link:presentationLink link:calculationLink link:definitionLink 41305 - Disclosure - Common Stock and Stockholders' (Deficit) Equity - Compensation Costs (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 tdoc-20150930_cal.xml EX-101.CAL EX-101.DEF 9 tdoc-20150930_def.xml EX-101.DEF EX-101.LAB 10 tdoc-20150930_lab.xml EX-101.LAB Document and Entity Information Statement [Table] Statement [Line Items] Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Entity Current Reporting Status Entity Filer Category Entity Common Stock, Shares Outstanding Document Fiscal Year Focus Document Fiscal Period Focus Consolidated Balance Sheets Assets. Assets Assets, Current [Abstract] Current assets: Cash and Cash Equivalents, at Carrying Value Cash and cash equivalents at end of year Cash and cash equivalents at beginning of year Cash and cash equivalents Available-for-sale Securities, Current Short-term investments Accounts Receivable, Net, Current Accounts receivable, net of allowance of $1,267 and $1,785, respectively Due from Officers or Stockholders, Current Due from officer Prepaid Expense and Other Assets, Current Prepaid expenses and other current assets Deferred Tax Assets, Net, Current Deferred taxes Assets, Current Total current assets Property, Plant and Equipment, Net Property and equipment, net Goodwill. Ending balance Beginning balance Goodwill Intangible Assets, Net (Excluding Goodwill) Intangible assets, net Other Assets, Noncurrent Other assets Assets Total assets Liabilities and Equity [Abstract] Liabilities, convertible preferred stock and stockholders’ equity (deficit) Liabilities, Current [Abstract] Current liabilities: Accounts Payable, Current Accounts payable Represents carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered, excluding accrued compensation. Also includes aggregate carrying amount of liabilities not separately disclosed in the balance sheet. Used to reflect the current portion of liabilities (due within one year or within the normal operating cycle if longer). Accrued Liabilities And Other Liabilities Excluding Accrued Compensation Current Accrued expenses and other current liabilities Employee-related Liabilities, Current Accrued compensation Long-term Debt, Current Maturities Less: current portion Long-term bank and other debt-current Liabilities, Current Total current liabilities Other Liabilities, Noncurrent Other liabilities Deferred Tax Liabilities, Net, Noncurrent Deferred taxes Long-term Debt, Excluding Current Maturities Long term bank and other debt Long term bank and other debt Commitments and Contingencies Commitments and contingencies Temporary Equity, Carrying Amount, Attributable to Parent Balance as of end of the period Balance as of beginning of the period Temporary equity, carrying amount Stockholders' Equity Attributable to Parent [Abstract] Stockholders’ (deficit) equity: Common Stock, Value, Issued Common stock, $0.001 par value; 75,000,000 shares authorized as of September 30, 2015 and December 31, 2014; 38,441,130 shares and 2,037,999 shares issued and outstanding as of September 30, 2015 and December 31, 2014 Additional Paid in Capital, Common Stock Additional paid-in capital Retained Earnings (Accumulated Deficit) Accumulated deficit Accumulated Other Comprehensive Income (Loss), Net of Tax Accumulated other comprehensive income Stockholders' Equity Attributable to Parent Balance as of end of the period Balance as of beginning of the period Total stockholders' (deficit) equity Liabilities and Equity Total liabilities, convertible preferred stock and stockholders' (deficit) equity Allowance for Doubtful Accounts Receivable, Current Allowance of Accounts receivable Temporary Equity, Par or Stated Value Per Share Temporary equity par value Temporary Equity, Shares Authorized Temporary equity, shares authorized Shares Authorized Temporary Equity, Shares Issued Temporary equity, shares issued Temporary Equity, Shares Outstanding Balance as of end of the period (in shares) Balance as of beginning of the period (in shares) Temporary equity, shares outstanding Shares Outstanding Temporary Equity, Liquidation Preference Temporary equity, liquidation preference Liquidation Preference Common Stock, Par or Stated Value Per Share Common stock par value (in dollars per share) Common Stock, Shares Authorized Common stock, shares authorized Number of common stock shares authorized Common Stock, Shares, Issued Common stock, shares issued Common Stock, Shares, Outstanding Common stock, shares outstanding Consolidated Statements of Operations Revenues Revenue Cost of Revenue Cost of revenue Gross Profit Gross profit Operating Expenses [Abstract] Operating expenses: Marketing and Advertising Expense Advertising and marketing Selling Expense Sales Research and Development Expense Technology and development General and Administrative Expense General and administrative Depreciation, Depletion and Amortization Depreciation and amortization Operating Income (Loss) Loss from operations Interest Income (Expense), Net Interest (expense), net Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest Net loss before taxes Income Tax Expense (Benefit) Income tax provision (benefit) Net Income (Loss) Attributable to Parent Net loss Net loss Preferred Stock Dividends, Income Statement Impact Preferred stock dividend Preferred Stock Redemption Premium Accretion of preferred stock Net Income (Loss) Available to Common Stockholders, Basic Net loss available to common stockholders Net loss available to common stockholders Earnings Per Share, Basic and Diluted Net loss per share, basic and diluted Weighted Average Number of Shares Outstanding, Basic and Diluted Weighted-average shares used to compute basic and diluted net loss per share Basic net loss per share - weighted average shares Pro forma basic and diluted earnings per share or earnings per unit, which is commonly presented in initial public offerings based on the terms of the offering. Basic And Diluted Earnings Per Share Pro Forma Pro forma net loss per share, basic and diluted The weighted average number of shares (units) outstanding in the calculation of pro forma basic and diluted earnings per share (earnings per unit), which is commonly presented in initial public offerings based on the terms of the offering. Weighted Average Basic And Diluted Shares Outstanding Pro Forma Weighted-average shares used to compute basic and diluted pro forma net loss per share (unaudited) Pro forma net loss per share - weighted average shares Pro forma net loss per share - weighted average shares Consolidated Statements of Comprehensive (Loss) Income Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] Other comprehensive income, net of tax Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Portion Attributable to Parent Net change in unrealized gains on available-for-sale securities Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent Other comprehensive income, net of tax Comprehensive Income (Loss), Net of Tax, Attributable to Parent Comprehensive loss Consolidated Statement of Convertible Preferred Stock and Stockholders' Equity (Deficit) Increase (Decrease) in Temporary Equity [Roll Forward] Temporary Equity Represents the value of the convertible preferred stock that was converted during the period to shares of common stock. Temporary Equity, Value, Conversion of Convertible Preferred Stock Conversion of convertible preferred stock Represents the number of shares of convertible preferred stock that was converted during the period to shares of common stock. Temporary Equity, Shares, Conversion of Convertible Preferred Stock Conversion of convertible preferred stock (in shares) Represents the value of the redeemable common stock that was converted during the period to shares of common stock. Temporary Equity, Value, Conversion of Redeemable Common Stock Conversion of redeemable common stock Represents the number of shares of redeemable common stock that was converted during the period to shares of common stock. Temporary Equity, Shares, Conversion of Redeemable Common Stock Conversion of redeemable common stock (in shares) Increase (Decrease) in Stockholders' Equity [Roll Forward] Stockholders' Equity (Deficit) Shares, Outstanding Balance as of end of the period (in shares) Balance as of beginning of the period (in shares) Stock Issued During Period, Value, Stock Options Exercised Exercise of stock options Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period Stock option exercised (in shares) Exercise of stock options (in shares) Options exercised (in shares) Value of stock issued as a result of the exercise of warrants. Stock Issued During Period, Value, Exercise of Warrants Exercise of warrants Number of shares of stock for which warrants were exercised during the period. Stock Issued During Period, Shares, Exercise of Warrants Exercise of warrants (in shares) Stock Issued During Period, Value, Acquisitions Issuance of stock in acquisition Stock Issued During Period, Shares, Acquisitions Issuance of stock in acquisition (in shares) Stock Issued During Period, Value, New Issues Issuance of stock in connection with IPO, net of $17,144 issuance costs Stock Issued During Period, Shares, New Issues Issuance of stock under IPO (in shares) Issuance of stock in connection with IPO, net of $17,144 issuance costs (in shares) The gross value of stock issued during the period upon the conversion of convertible preferred stock. Stock Issued During Period, Value, Conversion of Convertible Preferred Stock Conversion of convertible preferred stock Number of shares issued during the period as a result of the conversion of convertible preferred stock. Stock Issued During Period, Shares, Conversion of Convertible Preferred Stock Conversion of convertible preferred stock (in shares) The gross value of stock issued during the period upon the conversion of redeemable common stock. Stock Issued During Period, Value, Conversion of Redeemable Common Stock Conversion of redeemable common stock Number of shares issued during the period as a result of the conversion of redeemable common stock. Stock Issued During Period, Shares, Conversion of Redeemable Common Stock Conversion of redeemable common stock (in shares) Adjustments to Additional Paid in Capital, Share-based Compensation, Stock Options, Requisite Service Period Recognition Stock-based compensation Other Comprehensive Income (Loss), Net of Tax Other comprehensive income, net of tax Represents the stock issuance costs incurred. Stock issuance cost Stock issuance cost in connection with IPO Consolidated Statements of Cash Flows Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract] Operating activities: Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] Adjustments to reconcile net loss to net cash used in operating activities: Provision for Doubtful Accounts Allowance for doubtful accounts Share-based Compensation Stock-based compensation Deferred Income Tax Expense (Benefit) Deferred income taxes Accretion Expense Accretion of interest Increase (Decrease) in Operating Capital [Abstract] Changes in operating assets and liabilities: Increase (Decrease) in Accounts Receivable Accounts receivable Increase (Decrease) in Due from Officers and Stockholders, Current Due from officer Increase (Decrease) in Prepaid Expense and Other Assets Prepaid expenses and other current assets Increase (Decrease) in Other Operating Assets Other assets Increase (Decrease) in Accounts Payable Accounts payable The increase (decrease) during the reporting period in the aggregate amount of of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered, excluding accrued compensation. Also includes the increase (decrease) during the reported period in the aggregate carrying amount of liabilities not separately disclosed in the balance sheet. Used to reflect the current portion of liabilities (due within one year or within the normal operating cycle if longer). Increase Decrease In Accrued Liabilities And Other Current Liabilities Excluding Accrued Compensation Accrued expenses and other current liabilities Increase (Decrease) in Employee Related Liabilities Accrued compensation Increase (Decrease) in Other Noncurrent Liabilities Other liabilities Net Cash Provided by (Used in) Operating Activities, Continuing Operations Net cash used in operating activities Net Cash Provided by (Used in) Investing Activities, Continuing Operations [Abstract] Investing activities: Payments to Acquire Property, Plant, and Equipment Purchase of property and equipment Payments to Acquire Software Purchase of internal software Payments to Acquire Available-for-sale Securities Purchase of marketable securities Proceeds from Sale and Maturity of Available-for-sale Securities Proceeds from the liquidation/maturity of marketable securities Payments to Acquire Businesses, Net of Cash Acquired Acquisition of business, net of cash acquired Net Cash Provided by (Used in) Investing Activities, Continuing Operations Net cash used in investing activities Net Cash Provided by (Used in) Financing Activities, Continuing Operations [Abstract] Financing activities: The cash inflow associated with the amount received from holders exercising their stock options and warrants. Proceeds From Stock Options And Warrants Exercised Proceeds from the exercise of stock options and warrants Proceeds from Issuance of Convertible Preferred Stock Proceeds from issuance of convertible preferred stock Proceeds from Issuance of Long-term Debt Proceeds from borrowing under bank and other debt Drawdown on facility Repayments of Long-term Debt Repayment of bank and other debt Proceeds from Issuance Initial Public Offering Proceeds from issuance of common stock under IPO Net Cash Provided by (Used in) Financing Activities, Continuing Operations Net cash provided by financing activities Net Cash Provided by (Used in) Continuing Operations Net decrease in cash and cash equivalents Interest Paid Interest paid: N/A. Organization And Description Of Business Nature of Operations [Text Block] Organization and Description of Business N/A. Basis Of Presentation And Principles Of Consolidation Basis of Presentation and Significant Accounting Policies [Text Block] Basis of Presentation and Principles of Consolidation Business Acquisitions Business Combination Disclosure [Text Block] Business Acquisitions Intangible Assets, Net Intangible Assets Disclosure [Text Block] Intangible Assets, Net No definitions available. Goodwill Goodwill Disclosure [Text Block] Goodwill No definition available. Accrued Expenses and Other Current Liabilities Accounts Payable, Accrued Liabilities, and Other Liabilities Disclosure, Current [Text Block] Accrued Expenses and Other Current Liabilities Fair Value Measurements Fair Value Disclosures [Text Block] Fair Value Measurements Long Term Bank and Other Debt Long-term Debt [Text Block] Long Term Bank and Other Debt Related Party Transaction Related Party Transactions Disclosure [Text Block] Related Party Transaction Lease Abandonment Charge Restructuring and Related Activities Disclosure [Text Block] Lease Abandonment Charge Commitments and Contingencies. Commitments and Contingencies Disclosure [Text Block] Commitments and Contingencies Convertible Preferred Stock (the "Preferred Stock") Disclosure of stock classified as temporary equity. Temporary Equity Disclosure [Text Block] Convertible Preferred Stock (the "Preferred Stock") Common Stock and Stockholders' (Deficit) Equity Shareholders' Equity and Share-based Payments [Text Block] Common Stock and Stockholders' (Deficit) Equity Income Taxes Income Tax Disclosure [Text Block] Income Taxes Disclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS). Also, disclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary. Basis Of Accounting And Consolidation Policy Text Block Basis of Presentation and Principles of Consolidation Business Combinations Policy [Policy Text Block] Business Combinations Use of Estimates, Policy [Policy Text Block] Use of Estimates Earnings Per Share, Policy [Policy Text Block] Net Loss Per Share Disclosure of accounting policy for computing pro forma basic or diluted earnings or loss per share of each class of common stock and participating security. ProForma Earnings Per Share Policy Text Block Unaudited Pro Forma Net Loss Per Share Segment Reporting, Policy [Policy Text Block] Segment Information Revenue Recognition, Policy [Policy Text Block] Revenue Recognition Cash and Cash Equivalents, Policy [Policy Text Block] Cash and Cash Equivalents Marketable Securities, Available-for-sale Securities, Policy [Policy Text Block] Short-Term Investments Trade and Other Accounts Receivable, Policy [Policy Text Block] Accounts Receivable and Allowance for Doubtful Accounts Property, Plant and Equipment, Policy [Policy Text Block] Property and Equipment Internal Use Software, Policy [Policy Text Block] Internal-Use Software Goodwill and Intangible Assets, Policy [Policy Text Block] Goodwill and Other Intangible Assets Compensation Related Costs, Policy [Policy Text Block] Stock-Based Compensation Income Tax, Policy [Policy Text Block] Income Taxes Reclassification, Policy [Policy Text Block] Reclassifications New Accounting Pronouncements, Policy [Policy Text Block] Recently Issued and Accounting Pronouncements Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] Schedule of calculation of basic and diluted net loss per share Tabular disclosure of an entity's basic and diluted earnings per share pro forma calculations. Schedule Of Earnings Per Share Basic And Diluted Pro Forma Table Text Block Schedule of calculation of basic and diluted pro forma net loss per share Property, Plant and Equipment [Table Text Block] Estimated useful lives of property and equipment Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] Summary of identifiable assets acquired and liabilities assumed Business Acquisition, Pro Forma Information [Table Text Block] Schedule of unaudited pro forma revenue and net loss Schedule of Finite-Lived Intangible Assets [Table Text Block] Schedule of finite lived intangible assets Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] Schedule of amortization to be charged to expense over the remaining life of the intangible assets Schedule of Goodwill [Table Text Block] Summary of activity in goodwill EX-101.PRE 11 tdoc-20150930_pre.xml EX-101.PRE XML 12 R39.htm IDEA: XBRL DOCUMENT

Basis of Presentation and Principles of Consolidation - Revenue Recognition and PPE (Details) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($) contract	Sep. 30, 2014 USD ($)
Revenue recognition
Number of types of subscription access revenue contracts offered			2
Contract term			1 year
Credits issued \| $	$ 0.2	$ 0.1	$ 0.4	$ 0.3
Computer Equipment
Property and Equipment
Useful life			3 years
Furniture and Equipment
Property and Equipment
Useful life			5 years

XML 13 R54.htm IDEA: XBRL DOCUMENT

Common Stock and Stockholders' (Deficit) Equity - Capitalization (Details) $ / shares in Units, $ in Millions	Jul. 07, 2015 USD ($) $ / shares shares	Jun. 17, 2015 shares	Sep. 30, 2015 $ / shares shares	Dec. 31, 2014 $ / shares shares
Capitalization
Common stock par value (in dollars per share) \| $ / shares			$ 0.001	$ 0.001
Reverse stock split		0.437
Number of common stock shares authorized		75,000,000	75,000,000	75,000,000
Number of preferred stock shares authorized		50,479,286
IPO And Over-Allotment Option
Capitalization
Issuance of stock under IPO (in shares)	9,487,500
Price of stock issued (in dollars per share) \| $ / shares	$ 19.00
Proceeds received, net of issuance costs \| $	$ 163.1
Underwriting discounts and commissions \| $	12.6
Other offering expenses \| $	$ 4.5

XML 14 R48.htm IDEA: XBRL DOCUMENT

Fair Value Measurements - Level 3 (Details) - Contingent Liability - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2015	Dec. 31, 2014
Reconciliation of Level 3 liabilities
Fair value at inception		$ 2,391
Payments earned	$ (432)
Change in fair value	649
Fair value at end of period	$ 2,608

EXCEL 15 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx M4$L#!!0````(`$^(8D?#/_]?`0(``&,C```3````6T-O;G1E;G1?5'EP97-= M+GAM;,W:S4[C,!`'\%>IU6 MW17L4NE_:9J./3/))+]3S^^?`J79SO5#6E9=SN$;8ZGIR)E4^T!#B:Q\=":7 MT[AFP30;LR8F%HLSUO@ATY#G>C8%]I^\'N/L8PJF$,FT MJ2/*KJ]3?NHI':N_C[Q4OJ*5>>CSNPH_W[LZ4C^M29T-SZ6N=R5+*K\MJQ)- M;ZIPN/%OG5DW#BT,Z]]VC.?_>"T'-W'K^JMH'NU!@>W)QC0>:V?L<&Q4CSYN M?GB_^E\9'>5'!<>,*7HC.1 MVN\YEOD>?S=^77"Z/L:Y3M__-/0IF-AT."$2[^I#@/0A0?I0('UHD#[.0/KX M#-+'%Y`^OH+TP1QW8OG*\M"_V/Z'D4 MX$G1H>)%]2-F`Q+M*;V"^GH`A3&^.R6:E((C-Z."N[_8_`)02P,$%`````@` M3XAB1PR(N@0)`@``2R,``!H```!X;"]??3,L1DS;''6! M=#9$)-+G=_4HLO/0Y7KU(QV;FN'T]-F?Z.^S`TF]=FGX+4]3*,EW.JQX>/LQ?/VW4U/F]CM?C9C/M4 MUM7O?GS-;4HEA_,EWDP+3(_?AO2=Y?O=[K!)3_WFUREUY8N*\&^!*LP'R7R0 M4()T/D@I038?9)0@GP]R2M!R/FA)";J=#[JE!-W-!]U1@N[G@^XI0;$&,M:< M)(0U1^L(N(X@M';P%Z"^E=&[UL<_06H+=P]!:@MW#T%J"W2]DK09@E';P5Z*T=O!7HK1V\%>BM';P5Z M*T=O!7HK1V\%>BM';P-Z&T=O`WH;1V\#>AM';P-Z&VFO&VUV<_0VH+=Q]#:@ MMW'T-J"W3SBK1 M825';P=Z.T=O!WH[1V\'>CM';[_0.[?-F+8O93QT^WSMFO^&PX/O"[QS>3NF MZZ>^CW8=`;XF=F8[C.ZOGY(4"JWC+CRL+W5D?9(L?9+-0.CV MQ5S)#)3AH,DF382^0.'7ULJ8[,+S-%M!2O5'5!&XNY`JI08_U=*3BP5G,)(L M3T$8K]-NGWFP,2!BB$^SG=&6/RB\!%F6<$8-E\*_X4Q)+1>&C#<,DH'W4J%$ MH.406*ZX>?3;EO^IIP\:!_9)$< M40/[J,.-ROJ**HC1Z8'UG;#4N7K$V08:<[&<4ZZT/UB;BS4P(]53F=;FV"K%DA5%UW<1QJ=;Y)YJ*)9? M6VNJ.!6F133_@Y^=5N6VDI;K)--&^3^E>M`K`*,'WDY8+O=U]]>\Y_?/2PU< M'6IZNY/Y3VD[.':9M(OKGK;W3;TT0*F(R%@;I2*Y% MY0J+MY^2W6HXFX:SR?4HB,8C*RZ8'9-K+D!K$K!?.=>\@&BKYC4:%$M^GP`)M,:6^4"F M8*RJWZ6,?_,DL6X&C*DH8'BEU"#$NKAQBCQC'1>@<$R3T$CV M0$[,JM8+5KI2*MR4JY5,8AS#[TA-.9E,@41T4Q.(DTV=[A&8WK\SD)Q$%#.@ MWS>@HANSY:1;RTG.SGD3>.>XZM84WD66 M;O\(S-D1&/O(=F/L/'!COC3']-I'8#XU:;(1&,J39EUV2L(\3:E]4-=B@E0B M#=_H3&^EK;YTJ#PU'0)FZYE=0 MS:AQCHV^?00XQT;?/@+<&/L(<&/L/'!C:EYM3LS!"'CU\G_QSO<.?Y_Z?P%0 M2P,$%`````@`3XAB1WO4B_\^`0``:0,``!$```!D;V-0C'.30/OW]TT/* MD*ROW`G>_?,CJ MLJ#7.:5Y42[I#2M*5L[>#Y.=^1L-ZWZ(?^OX9#!M%Q4V<.%NDT:FY:;/!)(0 MA%<.E347X1+FFSC!PN[C$P1>#NJ%Z;)MH6NMEZ%.]VN,#B\GKFQM?7=,_8C. M7E7]!5!+`P04````"`!/B&)'F5R<(Q`&``"<)P``$P```'AL+W1H96UE+W1H M96UE,2YX;6SM6EMSVC@4?N^OT'AG]FT+QC:!MK03621A'^_1S80RY8-[9)-NIL\!"SI^\Y%1^?H.'GS[BYBZ(:(E/)X8-DOV]:[ MMR_>X%#BVR]*+41B1%G\@MNN01.+5) M#3(3/PB=AIAJ4!P"I`DQEJ&&^+3&K!'@$WVWO@C(WXV(]ZMOFCU7H5A)VH3X M$$8:XIQSYG/1;/L'I4;1]E6\W*.76!4!EQC?-*HU+,76>)7`\:V@S&L%&KQMU MAVC2/'K^!?F<-0HACA* MFNVB<5@$_9Y>PTG!Z(++9OVX?H;5,VPLCO='U!=*Y`\FIS_I,C0'HYI9";V$ M5FJ?JH,@H%\;D>/N5Z>`HWEL:\4*Z">P'_T=HWPJOX@L`Y?RY]SZ7O MN?0]H=*W-R-]9\'3BUO>1FY;Q/NN,=K7-"XH8U=RSTS0LS0[=R2^JVE+ZU)CA*]+',<$X> MRPP[9SR2';9WH!TU^_9==N0CI3!3ET.X&D*^`VVZG=PZ.)Z8D;D*TU*0;\/Y MZ<5X&N(YV02Y?9A7;>?8T='[Y\%1L*/O/)8=QXCRHB'NH8:8S\-#AWE[7YAG ME<90-!1M;*PD+$:W8+C7\2P4X&1@+:`'@Z]1`O)256`Q6\8#*Y"B?$R,1>AP MYY=<7^/1DN/;IF6U;J\I=QEM(E(YPFF8$V>KRMYEL<%5'<]56_*POFH]M!5. MS_Y9KF4Q9Z;RWRT,"2Q;B%D2XDU=[=7GFYRN>B)V^I=WP6#R_7#) M1P_E.^=?]%U#KG[VW>/Z;I,[2$R<><41`71%`B.5'`86%S+D4.Z2D`83``>LX=SFWJXPD6L_UC6'ODRWSEPVSK>`U[F$RQ#I'[! M?8J*@!&K8KZZKT_Y)9P[M'OQ@2";_-;;I/;=X`Q\U*M:I60K$3]+!WP?D@9C MC%OT-%^/%&*MIK&MQMHQ#'F`6/,,H68XWX=%FAHSU8NL.8T*;T'50.4_V]0- M:/8--!R1!5XQF;8VH^1."CS<_N\-L,+$CN'MB[\!4$L#!!0````(`$^(8D<@ M(8SZB@(``.X.```-````>&POD4N,DL($,>J- M?'_L,40XC`)>LAE3!5B(DJL03KCN^'#4V_Q\#5V\2.#]^IJC()4\*8H1]`9HJ!X!2M$ MM;]5LQ!42*!TU6L=3A]BV'D\(DIB28PQ18S0M3/;-/9%J?T8X4+:W"Y#-\_` M;S+)+`ZA7__>GBYNZ'8PVR.4MK>G#5&0(Z6PY#/]`.KY?)WKS7'!L1-I_8YX M9Q*MAZ.[G0`[Z+RQD`F6V\Q#N#%%`<6IT@&29$LS*I$;Z4(IP?0D(2@3'%&# MW$34$XU=8$J?S=_2[[3%KE+@?,P=^Q`8%9NI/HAZVI2!/51OE^;8N]CQ65Q0 MI=L$.AKE.5U_HR3C##NQSC03]=,Q_'`//@K0A@J60I)7[6\*8:$-6$*PPE*1 MQ:[EKT3Y'%>JKF"O2O75_M-.$M5JPK17$):&*\(T&9)KF)Z.;MKJCIOW2S*1J.B^[ MJE"L/SY;630LP2DJJ?I%5D+9Q1`V\Q]&OF[;-E[S+2*$S?PG3DC)[`>.UWSA M1O\`4$L#!!0````(`$^(8D<]Y:8NS@0``.X2```/````>&PO=V]R:V)O;VLN M>&ULE9AK<^(V%(;_BL9?FLYT"_A"+K/L#`&RFQD"3S\(6H(EM44E.TOSZ M2B8TK[L'MWS"-M:CBY]S=/EJ;EZ5?EXK]BKPT-WH0[*S=WW0Z)MV)@IO? MU5Z4[K^-T@6W[E9O.VJSD:D8J[0J1&D[8;?;[VB1AC0,SOM_/>"$&P5L>L)P;.\FD%=D@B-VM M>A6-![K:WU8R]S=)-PDZ'G;LZD*S5&7B`%OMI/GCXX^`96+#J]RN7&./]0Z" M7AB'8?_`\*\]2?%J$.@?,)Y:^2)6?#T(N@'CE55W,K="C[D5W[6J]K+<.E;` M-E(;N_3=K=\L9"D+^>[;[>[,3KW^4%J^J]+R?)EJE>=U*?]'71:YM+^-0CJZUSXGG3^U95Z^#^O6%D/SO$3,UYF M;%):1V'WY>'CN:'Q;7`OWV=UQ?I&N@M]G_4.0X6@T7RVG$_OQ\/59,QNA]/A M;#1ARQ^3R6H)D!`@X5D0=K'@`(H`%/T':+ER/P^3F8/,[]A\,7D$4`R@^"S0 M:/ZP`%`"H.1,T.P)0'T`]<\%70+H$D"7YX&&RQ\`N@+0U<^@N=[R4K[7PM0> MC85)M=S7]VH#H&L`7?\,NN5&&E>"+;0P3LI/XD++,D49NVACET!51I;" , M_ZQ<4-2)"P$-G0F?[UWUY=8'$QL:XR+G-S83%@GHX2JKN"+S\S>#V?K1FCM^K>T*GUF%W:'*0]5#0E5?9NROE'UU4[E MF9N>?F&(0FE#4MI4%8*M^%NC-V$C[1*JM@9>&"$*#0X)@]M1,:+0X)`PF(QA M=N&FQUR87Y&$(H>$R'0PDRA4.214/D8U61@5#@F%6\,[O$(4FAP2)I\([V.S M$(4NAX3+K6'.+G#619SOJ&E%H>W3N(B/NXM(0;8^I148KJH$[2>2W1>VK(J"XQHB1MMCPO:3J&&A7&@BJK&.)FS_S)M4GU#PF!"\-7'& M*'B,@L>$X*<2YQ?V*-*J,3PH>$P(?AHU%2\"%WXQ"AX3@K?FX!@%CU'PF!#\ MY&+K,/2X94'!D[/2>?T1$86")V0Z;UEY-2:9!`5/R'3>,C,DF,X3%#RA]HEM M,T."Z3Q!P1-JI]B*PG2>-+:*U%ZQ%86V)VA[0NT66U&8SA.T/:'VBZTH3.<) MVIY+UD<2!?#RE^?8W4$L#!!0````(`$^(8D?4(:X]3`(``/0'```8 M````>&PO=V]R:W-H965T&ULC97+;J,P%(9?!?$`-3:W)")( M24959S%2U<7,VDF<@(HQ8SNA\_;C&S2I7,(&L/G_\YWC:]$S_BXJ0F3P09M6 MK,-*RFX%@#A4A&+QQ#K2JC\GQBF6JLG/0'2^5E MP2ZRJ5ORR@-QH13S?UO2L'X=PG#H>*O/E=0=H"S`Z#O6E+2B9FW`R6D=;N!J M!Q,M,8K?->G%S7>@D]\S]JX;/X_K,-(YD(8M*=J1I="1%_NN"?C*U M\?9[B/YLRE7I[[$@.];\J8^R4ME&87`D)WQIY!OK7XBK(=4!#ZP1YAD<+D(R M.EC"@.(/^ZY;\^[MGP0ZF]^`G`&-!H0F#;$SQ*/!#AVPF9FZ?F")RX*S/A`= MUK,-5TK.=1`5.5#%"#5.)B8W(U46US(JP%6'N5,@H]A:!1P50,7V`E#HLR-C M1]\#=E81/P;$]P#;N8F-/7EL3^[MB;4GQI[Z\K.*K55DCP&I%Y`:>WX/:(TB MM0"K@$F>)\GR,2;S8C(39#%1AU7,`.1>0&ZS]"X51W"2&6MEX44LK-^[6!S" M26:LEJ47L71C/8%PDO0Q`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`B0'R$B`T&Z`P0'T(2,'9/*^OU5AMUGUW3H93-?W:XB'( M^VF0,'(2)C.$=9K'[.>5VJS?-E*OT[=IG'<2.4NV*+FM*%%A+I(TY"=-R/VA[N?(R1PY MY!#,;'/,HJXG-(``YC8"AH&@I@G6:L;E$C M,\/LB7)121'S8]/<%``\S8$3-46FF8HI4:6<*"+:\UVT12W->7_-;>=T/24!A6@L"VL_'%EN&Z'!*0%WA@,G:D(U.L>U6*C3+J;_E30Z)6*1K0#0?!+" MF(SK/A=A+K6+>+9(FI\26T>.GZB)*#9%!Z]/N]`GO3J+O%_ M5OU+?1R2IVXT.OMI=+AJ_'Z>O^;2H\&H*+L;NM+QI MN[SNV_P+4$L#!!0````(`$^(8D=?`Q*2D`(``(H*```8````>&PO=V]R:W-H M965T&ULE9;=;ILP%(!?!?$`Q3;80$205J9INYA4]6*[=A,G M006<82?IWG[^2Y96QM";@,UWCC__Y,C5A8^OXL"8C-[Z;A#K^"#E<94D8G-@ M/14/_,@&]67'QYY*U1SWB3B.C&Y-4-\E"`"2]+0=XKHR?4]C7?&3[-J!/8V1 M./4]'?\^LHY?UC&,KQW/[?X@=4=25\DM;MOV;!`M'Z*1[=;Q%[AJ(-&((7ZU M["+NWB,M_\+YJV[\V*YCH!U8QS92IZ#J<68-ZSJ=28W\QR7]/Z8.O'^_9O]F MIJOT7ZA@#>]^MUMY4+8@CK9L1T^=?.:7[\S-`>N$&]X)\QMM3D+R_AH21SU] ML\]V,,^+_8(S%^8/0"X`W0)@."!U`>F'@,2:F7E]I9+6U<@OD3A2O=MPI?!1 M)U&9(S49H=;)Y!S-2M75N<9EE9QUGG<(,LBC1=`TT3@"WY!$C>^50.\E,BN! M3#P![X<8#));"8M`1'(``ESCN+S`]]RD3^KU2:T/](U36!^+@`<``E3CHR9= M,J]+9EV0;Q1L72R2ZQE/+(X%FPEPT@A[C;`U2@-&%DF++(,P#1E9$($T+\MR M7HAXA8@5R@)"9*D0^9Q0[A7*[9^*S,<7WOC"3@@'SE^QZ/SYJ$F7TNM26A<2 M6%R+8)#E)2H"8#,!3AI!X%4RW<+CP_&YBM$I*K,%,O[*!LF"HT7F9$'>>2J3S@0>4[J(OAK=&QG=2ON1[(7I5L0_+C]>9WNW[6_P!02P,$ M%`````@`3XAB1X>,F:]Y!```U10``!@```!X;"]W;W)KMFIK#SIG$2NP:8SQ`XME_ MOT`WY&/D#A?;R$^K]:HENJ75I:I_-GOOV^AW>3PU=XM]VYYOX[AYV/NR:);5 MV9^Z?QZKNBS:[K%^BIMS[8O=8%0>8RE$$I?%X;18KX:V;_5Z53VWQ\/)?ZNC MYKDLB_J_C3]6E[L%+,:&[X>G?=LWQ.M5/-GM#J4_-8?J%-7^\6[Q!6ZW4O?( M0/Q[$?FS>^H'_Q]5?WL'_[>W2U$/P9_]`]MWT71?;WXS!^/?4^=YU_4Z:O/ MWO#M[['WKX/<;OCW1>.SZOCCL&OWW6C%(MKYQ^+YV'ZO+G]YTF#Z#A^J8S-\ M1@_/35N5H\DB*HO?^'TX#=\7_,<*,@L;2#*0D\'D)VR@R$"]&FC60).!GNO! MD('YX"%&[5$26<,->I'"FC4\U0 M6Z242,2,\)F@+H.Z@E[0;H.(UM9>AS*$)!BX#N4(@39)<(:0VB*50"(^%Y4$ M124H*F%$(0)&6T9ZAI1-33#NI`HA+!!MB0#LV;D@E M7#QR@I2"E%-&#A.8LXDPVWL[ MD=POD=-&U:3I^F`5EF.-E(&6`C1Q0DCM5&F`,]0UHXQ0,F5"[1;8BY M`2785__(:96PH9LP4.R>(\Y9F)'5()SM@;(TE^Z)@839F-D<*">H7^2<,$KW M*#DY6.89.:D9^-G#:266WYA"D!7(4VN15"SUF7X7($,/FS924Q M-U8QJW([4M+)&34CA`L)H+3-[FTW[EIV50>HZZ>J<`$@,=.&ZPPZ8>E2SCD4A^L`B2G7<74`,2H1SAFN2LZ(E-U!3W!'M9Q` M4$EBM>0JN9&T$NRL*(;+`HFYUP77RQA%-461F?=\Q&`Y)]?)\&+9;=X/>^ MV$T/1__8]C_37A7>NN%#6YW'2\3I)G/]/U!+`P04````"`!/B&)'0-5,@$L" M``"6!P``&````'AL+W=O2D.@LB`42M_^^?*CY6$WV)<#UG',/%\+-6B[> M94F(\CX8K>7"+Y5JY@#(;4D8ED^\(;7^LN>"8:67X@!D(PC>61*C``;!##!< MU7Z>V=BKR#-^5+2JR:OPY)$Q+/XM">7MP@_]/O!6'4IE`B#/P,#;58S4LN*U M)\A^X;^$\W5J$!;PNR*MO)A[QON&\W>S^+E;^(&Q0"C9*J.`]7`B*T*I$=*) M_W::YY2&>#GOU;_;W6KW&RS)BM,_U4Z5VFS@>SNRQT>JWGC[@W1;B(W@EE-I M?[WM42K.>HKO,?SAQJJV8^N^I$%'&R?`C@`'PI!GG!!UA.A,0'<)J".@KV:( M.T)\DP&XO=O*%5CA/!.\]62#S74*YQHNC(A6]G2YI#X)JRGL6>39*7^.,W`R M.E<0:"%+!TG":4CA(&<$T/E'34!_+`.T=#B=8.40R1U(\5!D_4EDTF9T;3-R MM8IB:CQP?67Z:7%NL+21QE7"0;V$$T6P:MNI@*(;/TZBB1T5!&$W# MUGW.($#H\=;BT=+$KC3)8_YLM#0SQT_';#K>TD'0-**X14QZ2$8])+=[^.PA M>>CA%C'I(1WUD#H/=TYUF9ZO"+QS1=(O79%TN"+!'=@ZG;XBX.+5840<['LO MO2T_ULK]D8;HT%)>H'FU;N++<+X*1^*%;D&N8YSE\ZS!!_(+BT-52V_#E7XK M[9.VYUP1[3AXTE4N=9,<%I3LE9DFIORN;[B%XDW?!8=6G/\'4$L#!!0````( M`$^(8D&PO=V]R:W-H965T&UL MC9A-<^(X$(;_BHL[8ZLE(3E%J)K!9-C#5DW-8??L!!&HL3%C.V'VWZ]MM2"! MEO`E8.?I#[7:KQK/3U7]J]D9TT9_RN+0/$YV;7M\B./F96?*O/E2']F%=O;;$_F!]UU+R595[_ M]\T4U>EQPB;NQL_]ZZ[M;\2+>7RVV^Q+1=Q_O9FF*HO?41?Z-3B\Q>\./WYWW MIV&Y7?K/>6.65?'O?M/NNFR32;0QV_RM:']6I[7!-X4M5-,/?Z.6M::O2 MF4RB,O]C/_>'X?-D_Z,3-*,-``W@;``Z:,#1@%\,1-!`H($X&S`>-)!H("\1 M5-!@A@:SBT%XT0H-U-F`IT$#C0;ZL@:[O78[ALW,\C9?S.OJ%#7'O&]Q]M#A M=>^D\QQU.]ATS3'XK(?V6,S?%RQ)YO%[[^@3`P/SS3)RYD>6B&@_DKE(S,^L M'`-^YLDQW,]\=XSP,VO'R#,3=U4C2P>?2R=LZ0`=7-7E,##*E@X9IE(F_-C2 M8J`EW$^&D\EP3$914:1-QC(R$1)2GOK!)3IC'%)Q/R'Q.2%N$Q*8D+[O0)(K MDNB`3!3+:YGI57V]@69DH!FN-@F4SC+3F]IY0RDRE,)0+-`+EIF.:P9-AM$8 M!@)[K%WIQFUR2@9*7:,$2F>90'&7UX0W"9:060RW[SR)&4)D212JCT5$*LGU M*-0?2TT5B)1%& M#17@F0Z=F(::""&0HILLQ)@:T;(+3G;)X1JE!4*RZVK$;R=1HD($Y4^9%EYP MPAML(0>-&U*`%EY`X87`F+)"")(T=.)0E#\=6GS!ZFI*GNBVG[\C$Y*Z&\2? M!RW-8+52!R:+)V2F@B>A(6]-<_Z,:.$%)[R!WTH90CPT/3@FZ>:A`/<$YRE8 MRNL?E)_W0_OW`^<]EWP*DJL1):#/`Q@Q4F<(<2U$!U[+1OSA/<`Q?S5_Y_7K M_M!$SU7;5N7PRW];5:WI/"5?.H\[DV_.%X79MOU7U8>R;WSL15L=W0NL\UNT MQ?]02P,$%`````@`3XAB1P+67["H`0``M0,``!@```!X;"]W;W)K?,&5^J6>DW,P!8]"&X-#L\6#MN"3'-`(*:&S6"='\Z MI06U+M4],:,&V@:2X*3(LELB*).XKD+M2=>5FBQG$IXT,I,05'_N@:MYAW-\ M*CRS?K"^0.J*++R6"9"&*8DT=#M\GV_WI4<$P`N#V9S%R'L_*/7FDW_M#F?> M`G!HK%>@;CG"`W#NA5SC]Z3YW=(3S^.3^I\PK7-_H`8>%']EK1V&P4 M;#Y22^M*JQF9D?JSR[<.KKV(4T;.FW%C!TT=!J^K8YT7ZXH\KD;:PW^J>R8-.BCK3C<<0J>4 M!6<@NUEC-+@WM"0<.NO#C8MUO%8QL6H\/9+EI=9?4$L#!!0````(`$^(8D?N MNC-R4P0``"85```8````>&PO=V]R:W-H965T&ULC9A-CZ,X M$(;_"LH]`R[;F+32D1I6H]G#2J,Y[)[IQ/G0\)$%TIG]]PNXG$[/U%1\28+S MNOR6L1\*KZ]M][T_6CM$/^JJZ9\7QV$X/\5QOSW:NNP_M6?;C/_LVZXNA_&R M.\3]N;/E;NY45S$D21K7Y:E9;-9SV]=NLVXO0W5J[-]H,O_: MMM^GBS]WSXMD\F`KNQVF$.7X]68+6U53I''D?S'H^YA3Q_O?/OKG.=W1_FO9 MVZ*M_CGMAN/H-EE$.[LO+]7PK;U^L9B#G@)NVZJ?/Z/MI1_:VG=91'7YPWV? MFOG[ZOXQ*7:C.P!V@%N'VSAT!XD=Y'L'-6?JG,UY_5$.Y6;=M=>H/Y?3W19/ MH[R;@HR1HS&9?IRG.68WS]1F_;81L%K';U.@#QJ8-3EJ;HIXC$X.`0NJ.\S= MX?<#%$YAX/$(\N,(KO%%.H,R>1Q`?0R@7``U!\C,1X_-+#$N"R=9*ID(^7M9 M@3*1)$H]=J/)=#2F$S#C*9E.ZM(!RJ=VZ3B)E(+,V8D*)Q*IR!X[,:03@ZEP M5E"C[D;YU8H3F31]["0CG62XT,F;ATZYF1`9``FHR`-1N[-5&T%,)P]]S+U"IDBFF$@O)5".?GO;K3.B1W&I"` M\&,W'XI`)ZN`@6C\`19PBBLU4+04QJ3L2O8ZF864MD!#$'RUQU4<*!K+'U`L ME6]"';:],GI[(<%42`@:8(!%G>(J#Q1)X'"*HE0%K"])`TPBP!1W.U&DDR0+ M>>\2]$@()L64[CF*THQ]J/E0*Y,$/-4D33F)E%,ARJ5@0GQ M0W-.(N1,)I MLL#"$PXODBEYP_"``U5:_OP,B.^.GVK;'>9CN3[:MI=F<$=#M];;T=\+3,=7 M/[7GXJEP!WCO83;K5 MW0_33S--I#O&_:GDK>CT&PO=V]R:W-H965T&ULA5/;;J,P$/T5RQ]0`R%M M%1&DIJNJ^[!2U8?VV8$!K-H,:YO0_?OU!6BRBK8O>&8XY\P97XH)]8?I`"SY M5+(W>]I9.^P8,U4'BIL;'*!W?QK4BEN7ZI:900.O`TE)EB7)+5-<]+0L0NU% MEP6.5HH>7C0QHU)<_SF`Q&E/4[H47D7;65]@9<%67BT4]$9@3S0T>_J0[@ZY M1P3`FX#)G,7$>S\B?OCD9[VGB;<`$BKK%;A;3O`(4GHAU_CWK/G5TA//XT7] M*4SKW!^Y@4>4[Z*VG3.;4%)#PT=I7W%ZAGF$K1>L4)KP)=5H+*J%0HGBGW$5 M?5BG^"=/9]IU0C83LI5PGP3CL5&P^8-;7A8:)V(&[L\NW3FX]B).F3AOQHT= M-'48O"Q.9;J]+=C)"UU@(O$P8U8$<^I76V3T&CT+].Q[^N:2OHD.-[/#N^\% M\DN!/`KD_QLQ8@X+YOZ?)NQL3Q7H-EP=0RH<>QNW=*VNM_,A"V?R!2^+@;?P MB^M6](8S]K(J&Q/KQSL8Y7*B86A^6!K*^T_`M0 M2P,$%`````@`3XAB1ZEGFB6D`0``L0,``!D```!X;"]W;W)K&ULA5/+;MLP$/P5@A\0RK+LMH8L($X1M(<"00[MF996$A&2JY"4 ME?Y]^9`5.S":B[B[FIF=Y:.N6''F*U[4-S>X0#:_VG1 M*.Y\:CIF!P.\B20E69YE6Z:XT+0J8^W)5"6.3@H-3X;842EN_AY`XK2G*WHN M/(NN=Z'`JI(MO$8HT%:@)@;:/;U?[0Y%0$3`;P&3O8A)\'Y$?`G)SV9/LV`! M)-0N*'"_G.`!I`Q"OO'KK/G>,A`OX[/Z8YS6NS]R"P\H_XC&]=YL1DD#+1^E M>\;I!\PC;()@C=+&+ZE'ZU"=*90H_I96H>,ZI3^;8J;=)N0S(5\(7[-H/#6* M-K]SQZO2X$3LP,/9K78>;H*(5R;>F_5C1TT3!Z_*4[7:?"O9*0A=81+Q,&,6 M!//J-UOD]!8]C_3\<_KZFKY.#M>I^S;[7*"X%BB20/&_$1/F,&.V'X=D%WNJ MP'3QZEA2XZA=VM*ENMS.^SR>R3N\*@?>P2]N.J$M.:+S)QL/H$5TX-MG=QM* M>O]^ED1"ZT+XQ<&PO=V]R:W-H965T6C&-&\ MV0[`D0\EM=W1SKE^RYBM.E#<7F$/VO]IT"CN?&I:9GL#O(XD)5F>93=,<:%I M6<3:BRD+')P4&EX,L8-2W/S:@\1Q1U=T+KR*MG.AP,J"+;Q:*-!6H"8&FAV] M76WWFX"(@!\"1GL2D^#]@/@6DJ=Z1[-@`214+BAPOQSA#J0,0K[Q^Z3YV3(0 M3^-9_2%.Z]T?N(4[E#]%[3IO-J.DAH8/TKWB^`C3"-=!L$)IXY=4@W6H9@HE MBG^D5>BXCNE/GD^TRX1\(N0+X7L6C:=&T>8]=[PL#([$]CR&7B MO5D_=M0T.:F%=J2`SI_LO$`&D0'OGUV=4U)Y]_/DDAH7`B_^=BD*Y42A_W\0)97 M6OX&4$L#!!0````(`$^(8D=`38,[HP$``+$#```9````>&PO=V]R:W-H965T M6CG-"\V![`D5U#9?=,<:%I5<;:DZE*')T4&IX,L:-2W/PZ@L3I M0#=T*3R+KG>AP*J2K;Q&*-!6H"8&V@-]V.R/14!$P'4?X0C>N]V8R2 M!EH^2O>,TQ>81]@%P1JEC5]2C]:A6BB4*/Z:5J'C.J4_^7:FW2;D,R%?"1^S M:#PUBC8_<<>KTN!$[,##V6WV'FZ"B%ORG.UN2]*=@Y"5YA$ M/,Z8%<&\^LT6.;U%SR,]_S]]>TW?)H?;/QS^5:"X%BB20/&O$1/FN&!V[YJP MBSU58+IX=2RI<=0N;>E:76_G0Q[/Y`U>E0/OX!LWG="6G-#YDXT'T"(Z\.VS MNQTEO7\_:R*A=2'\X&.3KE1*'`[+`UE?:?4;4$L#!!0````(`$^(8D=*Z?O$ MHP$``*T#```9````>&PO=V]R:W-H965TZ:EE42$Y"HD925_'SYLQ0[<]B+NKF9F9_DH M)S0OM@=PY$U);;>T=V[8,&;K'A2W-SB`]G]:-(H[GYJ.V<$`;R))259DV9HI M+C2MREA[,E6)HY-"PY,A=E2*F_<=2)RV-*>GPK/H>A<*K"K9S&N$`FT%:F*@ MW=*[?+-;!D0$_!8PV;.8!.][Q)>0_&JV-`L60$+M@@+WRP'N07Q2?XC3>O=[;N$>Y1_1N-Z;S2AIH.6C=,\X_83C"*L@6*.T\4OJT3I4 M)PHEBK^E5>BX3NG/]R/K.KXXXHL9_RV+OE.?Z/('=[PJ#4[$#CP<7;[QHU>1'KQ?_KBDKY( M!A=?#?Z5O[SD+Q-_^8\!$V27(/EZ_:4'.]M0!::+U\:2&D?MTG[.U?EFWA7Q M0#[A53GP#AZYZ82V9(_.'VO<_1;1@6^?W:PHZ?W;F1,)K0OAK8]-NDXI<3B< M'L?\0JL/4$L#!!0````(`$^(8D?-(>)GHP$``+$#```9````>&PO=V]R:W-H M965T[#2E4?=I\= M&,"JS5#;A.[?KR]`DS9M7_#,<,Z9,[[D(^IGTP)8\JID9W:TM;;?,F;*%A0W M5]A#Y_[4J!6W+M4-,[T&7@62DBQ-DANFN.AHD8?:HRYR'*P4'3QJ8@:EN/ZW M!XGCCJ[H7'@236M]@14Y6WB54-`9@1W14._HW6J[SSPB`/X(&,U)3+SW`^*S M3WY5.YIX"R"AM%Z!N^4(]R"E%W*-7R;-MY:>>!K/ZC_"M,[]@1NX1_E75+9U M9A-**JCY(.T3CC]A&N':"Y8H3?B2AKHZ??T]3E]'1VN/SC\5"`[%\BB0/;5B!&SGS&W M[YJPDSU5H)MP=0PI<>ALW-*ENMS.NS2P&^N&]$9&PO=V]R:W-H965T6CG-"\V![`D5U#<7N$`VO]IT2CN?&HZ9@<#O(DD)5F> M93=,<:%I5<;:DZE*')T4&IX,L:-2W/S9@<1I2U?T6'@67>]"@54E6WB-4*"M M0$T,M%MZM]KLBH"(@)\")GL2D^!]C_@2DN_-EF;!`DBH75#@?CG`/4@9A'SC MW[/F6\M`/(V/Z@]Q6N]^SRW81[@.@C5*&[^D M'JU#=:10HOAK6H6.ZY3^Y,5,NTS(9T*^$+YDT7AJ%&U^XXY7I<&)V(&'LUMM M/-P$$:],O#?KQXZ:)@Y>E8=J=?.U9(<@=(9)Q-V,61#,JU]LD=-+]#S2\__3 MU^?T=7*X_N#P4X'B7*!(`L6_1DR8W8RYS=XU82=[JL!T\>I84N.H7=K2I;K< MSKL\GLD;O"H'WL$/;CJA+=FC\R<;#Z!%=.#;9U?7E/3^_2R)A-:%\-;')EVI ME#@:757U!+`P04````"`!/B&)'/1?ZB*(!``"Q`P``&0```'AL+W=O MP)$W);7=T]ZY8<>8 MK7M0W-[@`-K_:=$H[GQJ.F8'`[R))"59D66?F.)"TZJ,M2=3E3@Z*30\&6)' MI;CY=0")TY[F="D\BZYWH<"JDJV\1BC05J`F!MH]O<]WAVU`1,`/`9,]BTGP M?D1\"NL^=XR$,_C1?U+G-:[/W(+#RA_ MBL;UWFQ&20,M'Z5[QNDKS"/\*@U.Q`X\G%V^\W`31+PR\=ZL'SMJFCAX59ZJ_"XO MV2D(76`2\3!C5@3SZE=;%/0:O8CTXO_TS25]DQQN_G#X5X'MI<`V"6S_-6+" M'!;,1Y?L;$\5F"Y>'4MJ'+5+6[I6U]MY7\0S>8=7Y<`[^,Y-)[0E1W3^9.,! MM(@.?/OLYI:2WK^?-9'0NA#>^=BD*Y42A\/R0-976OT&4$L#!!0````(`$^( M8D>^G53+HP$``+$#```9````>&PO=V]R:W-H965T6CG-"\VA[`D3U#97=,<:%I5<;:LZE*')T4&IX-L:-2W/PZ@,1I3S=T*;R(KG>AP*J2K;Q& M*-!6H"8&VCU]V.P.14!$P'+^N4?X0C>N]V8R2!EH^2O>"TQ>81[@-@C5* M&[^D'JU#M5`H4?PMK4+'=4I_\KN9=IV0SX1\)7S*HO'4*-I\XHY7I<&)V(&' ML]OL/-P$$:],O#?KQXZ:)@Y>E:=J<[\MV2D(76`2\3!C5@3SZE=;Y/0:/8_T M_&/Z]I*^30ZW?SG\IT!Q*5`D@>)_(R;,8<$4?S1A9WNJP'3QZEA2XZA=VM*U MNM[.ASR>R3N\*@?>P3=N.J$M.:+S)QL/H$5TX-MG-[>4]/[]K(F$UH7PWL&PO M=V]R:W-H965TX+M-/#WZTL36N@N+_',Y)PS9WPI1C0OM@-PY$U);;>T%AB=# M[*`4-^\[D#ANZ8).A6?1=BX46%FPF5<+!=H*U,1`LZ6WB\UN%1`1\%O`:$]B M$KSO$5]"\JO>TBQ8``F5"PK<+P>X`RF#D&_\>M3\:!F(I_&D_A"G]>[WW,(= MRC^B=ITWFU%20\,'Z9YQ_`G'$=9!L$)IXY=4@W6H)@HEBK^E5>BXCNE//M$N M$_(C(9\)/[)H/#6*-N^YXV5A<"2VY^'L%AL/-T'$*Q/OS?JQHZ:)@Y?%H5S< MK`MV"$)GF$3<'3$S@GGUBRUR>HF>1WK^/7UY3E\FA\LO#O\IL#H76"6!U?]& M3)C=A+G^U(2=[*D"T\:K8TF%@W9I2^?J?#MO\W@F'_"RZ'D+C]RT0ENR1^=/ M-AY`@^C`M\^NUI1T_OW,B83&A?#&QR9=J90X[*<',K_2\B]02P,$%`````@` M3XAB1Q$?_9ZD`0``L0,``!D```!X;"]W;W)K&UL MA5/+;MLP$/P5@A\02K)3IX8L($Y1M(<"00[MF996$A&2JY*4E?Y]^9`4NS": MB[B[FIF=Y:.N6'/F*U[4-S>X0#:_VG1*.Y\:CIF!P.\ MB20E69%EGYCB0M.JC+5G4Y4X.BDT/!MB1Z6X^7,$B=.!YG0IO(BN=Z'`JI*M MO$8HT%:@)@;:`WW,]\=M0$3`3P&3O8A)\'Y"?`W)]^9`LV`!)-0N*'"_G.$) MI`Q"OO'O6?.]92!>QHOZUSBM=W_B%IY0_A*-Z[W9C)(&6CY*]X+3-YA'N`^" M-4H;OZ0>K4.U4"A1_"VM0L=U2G\V^4R[32AF0K$2'K)H/#6*-K]PQZO2X$3L MP,/9Y7L/-T'$*Q/OS?JQHZ:)@U?EN'4MJ'+5+ M6[I6U]OY6,0S>8=7Y<`[^,%-)[0E)W3^9.,!M(@.?/OL[IZ2WK^?-9'0NA#N M?&S2E4J)PV%Y(.LKK?X"4$L#!!0````(`$^(8D=T>__NH@$``+$#```9```` M>&PO=V]R:W-H965T6C&-&\V0[`D79;=,<:%I6<3:BRD+')P4 M&EX,L8-2W/PZ@,1Q3U=T+KR*MG.AP,J"+;Q:*-!6H"8&FCV]7^T.FX"(@.\" M1GL6D^#]B/@6DN=Z3[-@`214+BAPOYS@`:0,0K[QSTGSHV4@GL>S^F.;$9)#0T?I'O%\0FF$;9!L$)IXY=4@W6H9@HEBK^G5>BXCNG/ M-I]HUPGY1,@7PET6C:=&T>97[GA9&!R)[7DXN]7.PTT0\[-^[*AIXN!E M<2I7=UG!3D'H`I.(APFS()A7O]HBI]?H>:3G_Z>O+^GKY'#]A\._"FPN!39) M8/.O$1/F,&,^#\G.]E2!:>/5L:3"0;NTI4MUN9WW\1#9![PL>M["-VY:H2TY MHO,G&P^@073@VV>C`0``L0,``!D```!X;"]W;W)K&ULA5/+;MLP$/P5@A\0RK+2&H8L($Y1M(<"00[MF996$A&2JY*4E?Y]^9`4 M.W7;B[B[FIF=Y:.N6'/F*U[4-S>X0#:_VG1*.Y\:CIF M!P.\B20E69YE'YCB0M.JC+4G4Y4X.BDT/!EB1Z6X^74$B=.!;NA2>!9=[T*! M525;>8U0H*U`30RT!_JPV1^+@(B`[P(F>Q&3X/V$^!*2K\V!9L$"2*A=4.!^ M.<,C2!F$?..?L^9;RT"\C!?USW%:[_[$+3RB_"$:UWNS&24-M'R4[AFG+S"/ M;H*(5R;>F_5C1TT3!Z_*<[79Y24[!Z$K3"(>9\R*8%[]9HN< MWJ+GD9[_G[Z]IF^3P^T?#O\J4%P+%$F@^->("7-<,-MW3=C%GBHP7;PZEM0X M:I>V=*VNM_,ACV?R!J_*@7?PC9M.:$M.Z/S)Q@-H$1WX]MG=/26]?S]K(J%U M(?SH8Y.N5$H<#LL#65]I]1M02P,$%`````@`3XAB1ZR1:B&B`0``L0,``!D` M``!X;"]W;W)K&ULA5/+;MLP$/P5@A\0RK+N6'/F*U[4-S>X0#:_VG1*.Y\:CIF!P.\B20E69YE'YCB0M.JC+4G4Y4X M.BDT/!EB1Z6X^74$B=.!;NA2>!9=[T*!525;>8U0H*U`30RT!_JPV1^+@(B` M[P(F>Q&3X/V$^!*2K\V!9L$"2*A=4.!^.<,C2!F$?..?L^9;RT"\C!?USW%: M[_[$+3RB_"$:UWNS&24-M'R4[AFG+S"/L`N"-4H;OZ0>K4.U4"A1_#6M0L=U MFO]L9]IM0CX3\I5PGT7CJ5&T^8D[7I4&)V(''LYNL_=P$T2\,O'>K!\[:IHX M>%6>J\U]4;)S$+K").)QQJP(YM5OMLCI+7H>Z?G_Z=MK^C8YW/[A\*\"Q;5` MD02*?XV8,,<%LWO7A%WLJ0+3Q:MC28VC=FE+U^IZ.Q_R>"9O\*H<>`??N.F$ MMN2$SI]L/(`6T8%OG]WM*.G]^UD3":T+X4T1 M%UUZB=A(,3JIH+Z+8!SG48_:(:PK-?9*ZXI<>=<.^)4&[-KWB/[;XXY,NQ"$ M=N"MO31<#D1U%\63^RN'O2AG^V@GI-^D]LP=P`T M`7`.*-4_$6F0FN8WQ%%=43(%;$1R\\!6R*DT$5"V\KFXU*/,J MNDFC!XT.W!O-K(B$NQ,!0U:,IB&9(Y(9DQ*#T0J]DL0W(G)-<&F]@#L9H5VU4X(84Q@!Z(U23+D-() M*8U!ZH%83;8,V3@A&V/@S&T#L9H5&P]B)T4-2PO?UL^B%7L/@)NCCZ&X6WT< M*UJQ_0"Z.>:\QKX$F$4K,@`D;DYB+'PY,(M6)`%P'W^0&@M?&LRB-7G@O@%` M9BR\>6!%:_+`?0D`?<(A\.:!%:W)`_<]``ICXHBH!/>5V-Z()_(7II!Q8<"!>EA/KBGPGA6/#CIRP,&E&QS9T.G[EL M%J)-=0VC.YR,MB2;Z\+Z/U!+`P04````"`!/B&)'/GZNX<$!``![!```&0`` M`'AL+W=O&B^$)LLZ1_7U^`[%8HVQ<\ML]E1LRXF*1ZU1V`0>^<"7W` MG3'#GA!==<"IOI,#"'O32,6IL5O5$CTHH+4G<4:2*,H)I[W`9>'/GE59R-&P M7L"S0GKDG*H_1V!R.N`8+PICT18Q<[B%'_YJNU MV9^HAD?)?O>UZ6RR$48U-'1DYD5.WV$N(7."E63:?U$U:B/Y0L&(T_>P]L*O M4[BY3V?:-B&9",5,TH+BYP0Y:=U*A5MRZI:Z9Z33P,I"49&F2[)CBHJ5Y M%O:>=9YA;Z5HX5D3TRO%]9\C2!P.=$6GC1=1-]9OL#QC,Z\4"EHCL"4:J@.] M7^V/6X$@%3^H]0K4M_X@8>4/X2I6U2_N"PR.,)82$!4H3OJ3HC44U42A1 M_#V.H@WC$$]VFY&V3$A'0CH3[I(0/!J%F-^YY7FF<2"FX[YWJ[V#:R_BE(G+ M9ES905.'PO/LG*?I+F-G+W2%B<1CQ*QF!'/JBQ8I7:*GT>)K^OJ:OHX)U]%] M]Q\"FVN!3138C"7>+I48,<<)<_>UR7;19#L*?/N'R8A9)W^9L(O&*=!UN)^& M%-BW-O9MWIV?P'T:&O$S[..U_"3ZUJTAIS0NNL3NEPA6G#VRNOF.M[;N+#83:]P_A7D'U!+`P04````"`!/B&)'8&[+PJ\!```6!``` M&0```'AL+W=O^" M2W/`O;7#GA!3]R"H>5`#2'?2*BVH=:'NB!DTT":0!"=IDCP209G$51ER+[HJ MU6@YD_"BD1F%H/K?$;B:#GB'E\0KZWKK$Z0JR^1K/RGUYH.?S0$GO@3@4%NO0-URAF?@W`LYX[^SYL72$Z_WB_KW MT*VK_D0-/"O^AS6V=\4FFTI';5S7]@+F%4&&MN`E?5(_&*K%0,!+T/:Y, MAG6*)U^3F;9-2&="^H%`HE$H\QNUM"JUFI`9J)_=;N_@VHLX9>1J,Z[MH*E# MXU5YKM)L5Y*S%[K!1.(Q8BX(XM0W+5*\14^CQ7UZ=DO/8H59='_,[PODMP)Y M%,CG%M.M%B/FN&"R^R;%IDDQ"^2?F"R8XH,)N1J<`-V%^VE0K49IX]S6[/H$ MGM(P^`N\*@?:P2^J.R8-.BGKKD^8?/!08]>Z1K@&'UOKM%[?7\=[& MP*IA>87KKZ#Z#U!+`P04````"`!/B&)'Z75@3*8!``"P`P``&0```'AL+W=O MP)%W);4]T-ZY8<^8 MK7M0W-[A`-K_:=$H[GQJ.F8'`[R))"59GF7W3'&A:57&VHNI2AR=%!I>#+&C M4MS\.X+$Z4`W="F\BJYWH<"JDJV\1BC05J`F!MH#?=KLC]N`B(#?`B9[$9/@ M_83X%I*?S8%FP0)(J%U0X'XYPS-(&81\X[^SYD?+0+R,%_7O<5KO_L0M/*/\ M(QK7>[,9)0VT?)3N%:&D6;W[CC56EP(G;@X>PV>P\W0<0K$^_-^K&CIHF#5^6YRHO[ MDIV#T!4F$8\)LUD1S*O?;)'36_0\M?B:7ES3B^2PB/1B]S5_>\W?)OYVGO#A MUH0)',LJ7'4+NWH6ETOYU,\0_8!K\J!=_"+FTYH2T[H M_,'&_6\1'?CVV=V.DMX_GS61T+H0/OC8I!N5$H?#\C[61UK]!U!+`P04```` M"`!/B&)'W38;L:8!``"Q`P``&0```'AL+W=O!4PV;.8A-X/B.\A^=WL:!9:``FU"PK<+T=X M`BF#D#?^>]+\L@S$\WA6_QFG]=T?N(4GE&^B<;UO-J.D@9:/TKW@]`M.(VR" M8(W2QB^I1^M0S11*%/](J]!QG=*?S<.)=IV0GPCY0KC/8N/)*+;Y@SM>E08G M8@<>SFZU]7`31+PR\;U9/W;4-''PJCQ6^?JA9,<@=(%)Q'W"K!8$\^I7+7)Z MC9XGB^_IZTOZ.G6X3NZW=]\+%)<"11(HDG^171LQ8?8SYO\AV=F>*C!=O#J6 MU#AJE[9TJ2ZW\S&/9_(%K\J!=_"'FTYH2P[H_,G&`V@1'7C[[&9#2>_?SY)( M:%T([WQLTI5*B<-A?B#+*ZT^`5!+`P04````"`!/B&)'E^'?"K`!```6!``` M&0```'AL+W=ODUT#J0!"=IDNR(H$SBL@BY9UT6 M:K"<27C6R`Q"4/U^!*[&`][@.?'"VL[Z!"D+LO!J)D`:IB32T!SPPV9_S#TB M`/XP&,W%'OG:3TJ]^N!W?<")+P$X5-8K4+>&ULC5/;;J,P$/T5RQ]0$T*:;D20FE;5[L-* M51]VGQT8P*K-4-N$[M^O+T"3*E+[@F>&-@I>C@61,S M*,7UOP-('/=T1>?"BVA:ZPNLR-G"JX2"S@CLB(9Z3^]7NT/F$0'P1\!HSF+B M>S\BOOKD5[6GB6\!))36*W"WG.`!I/1"SOAMTORP],3S>%9_"M.Z[H_J)= M)Z03(5T(=TEH/!J%-A^YY46N<22FY_[L5CL'UU[$*1/7FW%C!TT=!B_R4Y%F MVYR=O-`%)A(/$;-:$,RI7[5(Z35Z&BV^IJ\OZ>O8X3JZ;[_AGUT*9%$@FT:\ MNS9BQ!QFS(]/)NQL3Q7H)EP=0TH<.ANW=*DNM_,^#6?R`2_RGC?PF^M&=(8< MT;J3#0=0(UIP]LG-AI+6O9\ED5!;'VY=K..5BHG%?GX@RRLM_@-02P,$%``` M``@`3XAB1TR(B9:F`0``L0,``!D```!X;"]W;W)K&ULA5/+;MLP$/P5@A\02K+=!(8L($X1M(<"00[MF996$A&2JY"4E?Y]^9`4 MNS"0B[B[FIF=Y:.N6'/F*U[4-S>X0#:_VG1*.Y\:CIF M!P.\B20E69%EWYCB0M.JC+474Y4X.BDTO!AB1Z6X^7L$B=.!YG0IO(JN=Z'` MJI*MO$8HT%:@)@;:`WW,]\=M0$3`;P&3O8A)\'Y"?`O)S^9`LV`!)-0N*'"_ MG.$)I`Q"OO'[K/G9,A`OXT7].4[KW9^XA2>4?T3C>F\VHZ2!EH_2O>+T`^81 M=D&P1FGCE]2C=:@6"B6*?Z15Z+A.Z<_F8:;=)A0SH5@)#UDTGAI%F]^YXU5I M<")VX.'L\KV'FR#BE8GW9OW84=/$P:OR7!6[K&3G('2%2<1CPN0K@GGUFRT* M>HM>I!9?TS?7]$URN$G=[W=?"VRO!;9)8#N/F-\:,6&."^9_E^QB3Q68+EX= M2VH&ULA539;J,P%/T5RQ]0`PEI M%1&DIJ/1]*%2U8?VV8$+6/7"V"9T_GZ\`$U&:/*"M[-=79MB5/K3=``6?0DN MS0%WUO9[0DS5@:#F3O4@W4FCM*#6+75+3*^!UH$D.,F29$<$91*71=A[U66A M!LN9A%>-S"`$U7^.P-5XP"F>-]Y8VUF_0NI[E^X=7'L1IXQ<-N/*#IHZ M%%X6YS++-P4Y>Z$K3"0>(R9=$,2IKUID>(V>18O;],TU?1,3;J+[0W);8'LM ML(T"VZG$[5J)$7.<,?EMDWS5))\$=O\QF3'W_YB0B\8)T&VXGP95:I`V]FW9 M79[`8Q8:_PTOBYZV\$)URZ1!)V7=]0E=;I2RX.R3NQRCSCW29<&AL7YZ[^8Z MWMNXL*J?7^'R*RC_`E!+`P04````"`!/B&)'>MH!XL$!``![!```&0```'AL M+W=O]G1LPX'Z5ZU2V`06^"=_J`6V/Z M/2&Z;$%0?2-[Z.Q-+96@QFY50W2O@%:>)#A)HB@C@K(.%[D_>U1%+@?#60>/ M"NE!"*K^'8'+\8!C/!\\L:8U[H`4.5EX%1/0:28[I*`^X/MX?\P&8SZ M(D8N]Y.4KV[SNSK@R*4`'$KC%*A=SO``G#LA:_QWTORP=,3+>%;_Z:NUV9^H MA@?)7UAE6IMLA%$%-1VX>9+C+YA*2)U@*;GV7U0.VD@Q4S`2]"VLK//K&&YN MHXFV3D@F0K(0=IY`@I%/\P@.`:KQ M0Z!1*8?.A.983I&MC%88C;(SLYU%?WIOB'5!+`P04````"`!/B&)'\MNZH4,"``#X M!P``&0```'AL+W=O&M.M=03455&4]VAZ6@O&M8' MG![7X0NLMI!IB$'\;.A5W-P'VOR.L7<]^'Y8A['V0%NZEYJ"J,N%;FG;:B:E M_-N1_M/4A;?W(_M7$U?9WQ%!MZS]U1QDK=S&87"@1W)NY1N[?J,N`]:$>]8* M\Q_LST*R;BP)@XY\V&O3F^O5/BEB5^8O0*X`305)_K`@<07)5`"%26J=F5Q? MB"15R=DU$`/1JPTK!>>:1#$'*HQ0[\EP(^C>B)U\088`\`R"Y)X@M02)NS-B)W%Y7."S&L@LP1Y_'G&C<-@'.O?DU ML)P1U6(`$K2X7,M%:"&13@#0LP/RT@OPOD7*`'>1UHF18YGK.TX.\4 M<*V2)SZMW&E9$,R)Y.\62)U,ZI/1&ZW1L2C(DL6&ULC99;DYHP&(;_ M"L-]@7#&06:ZGMJ+SNSL17L=-2JS0"R)LOWWS>'#U38@7@B!YWV_0P(D[VC[ MSDZ$<.NCKAHVMT^NRW8G4F/FT#-IQ)T#;6O,Q;`]NNS<$KQ7HKIR?<^+ MW1J7C5WDZMIK6^3TPJNR(:^MQ2YUC=L_+Z2BW=Q&=G_AK3R>N+S@%KE[T^W+ MFC2LI(W5DL/<_HIF&Z001?PL2]^UJ5*]+?8D86M/I5[OE)9.O9UIX<\*7B;[3[1J"& M2!KN:,74O[6[,$[K7F);-?[0Q[)1QT[?23V0F04^"/R;`(6C@@`$P4W@HU%! M"()PJB`"0?0IB$8%,0CBJ1$2$"3_"%S=734W2\QQD;>TL]@9RQ6+9@)OI8EP MML2$,#'7RK-5LUWDU\)/DMR]2J,'QE?,2\^DP\Q",\B/AYEE[Y,-,RM@4F^8 M64_PV?0^Z,:XHB?&QOB/C0ET8WPP\)\;!(\&H38(P"!XS+)13*2KU4S\/$1H M#!%"B-`4`L'L:S,2800(&L;%23Z]!@)QL M!%IJ"#G&:0%HI:',";S['QJ1K+4D=":4F!I+3*'$9'B]+#3SQ9B(]EZ.(4@_ M]"M@PM%.K8'R[UHU6%)F+"F#DM*19!893(AY:B'C<4@GO(%PSH1G'GG&A-5E MF;&Y,9`Q4"@:SWD:MNDQ-&7I(&3.&UYWF3>\,A8`(>/;(H&)7.MZZZ`' MG)[[G=!M.U;\!5!+`P04````"`!/B&)'[?UXB*@"```?"0``&0```'AL+W=O MMFIJ M#KOGC$:E!HA+XCC[[S=)1]39H%Z$A*???KN#),61]^]BQYCT/MNF$S-_)^5^ M&@1BM6,M%1.^9YUZLN%]2Z4:]MM`['M&UR:H;0*,4!*TM.[\LC!S+WU9\(-L MZHZ]])XXM"WM_\Y9PX\S/_1/$Z_U=B?U1%`6P1"WKEO6B9IW7L\V,_\YG"YS M31C@5\V.XN+>T][?.'_7@Q_KF8^T!=:PE=0*5%T^6,6:1@NIQ'^LYCFE#KR\ M/ZE_,]4J]V]4L(HWO^NUW"FSR/?6;$,/C7SEQ^_,EA!KP15OA/GU5@7L* M\;V6?L*U[LSU"$\R9,/<`=@&X"%@R.,.(#:`G`.BFP&1#8@>S1#;@/A+A@!J M-YU;4$G+HN='3^RI?IW"J<)[+:*4/=4NH5;":/9F+0!:`G(E`&7"ZP+XK`P87XPDJ(-(;R.*NR/(_D5&;Y-HF@681VZP'!*)K M@0@$(B.0I=<>.X.DT`I`GD*"HV0ITTEJ M%')T8[W3Q];;8G%,PAOKG3ZVWD-.E?5^:9FSM`Q*P^/]FP-"$I3G<>PLSJX& M@!@E"*7Q.+<`+B1)DD78V52[*= M.JT,@X9MI+Y-=>]A`X>!Y/O3<60X$Y7_`%!+`P04````"`!/B&)'W5LPR*X! M```U!```&0```'AL+W=O"@0YM&?:&EE$N"@D;:5_7VY6[<9V+^+,\+W'-UQ43TJ_ MF0'`H@_!I5GCP=IQ18C9#B"HN5,C2#?3*RVH=:G>$3-JH%T@"4Z*++LG@C*) MFSK47G13J[WE3,*+1F8O!-6_GX"K:8US?"R\LMU@?8$T-9EY'1,@#5,2:>C7 M^#%?M95'!,!/!I,YB9'WOE'JS2??NS7.O`7@L+5>@;KA`"UP[H72:,6Z?@J8..]74AZ;X4M;DX(7.,$7`/"7,=42;$,N'&4.<@XLV MBG,;L?A8)!O5_P7*&YX1#;WVX M=+&.USHF5HW'1SK_*9H_4$L#!!0````(`$^(8D>*.CKTJ`(``#$)```9```` M>&PO=V]R:W-H965T$>D&O)M)/:`VW^C;%W/?BQGH5`>Z`M74DM0=3C@RYHVVHEE?F/$SWG MU(&7[R?U;Z9<9?^-"+I@[>]F+7?*+0B#-=V00RM?V?$[=34D6G#%6F%^@]5! M2-:=0L*@(Y_VV?3F>;1?)KF]@V"[MF MY?<%XFN!V`K$1J``UQY[@V2V%19Y@AC%Z3BV<%B28#A.U8Z*,8!X'%L..576 M^Z4EWM(26YHW36%+L\@3F.!DG*H=!22YE5`=ZE=Y8 MHQN9EP[,$C=D*Y$RZ0P![F!KGDC_WHPNSH..\JTYB46P8H=>VG^X M878X[9^1/D^^S,_A=`$]\[6^'9CSYRQ?E7NRI3\)WS:]"-Z85*>8.6PVC$FJ M3(.),K]3]Y=AT-*-U*^9KLJ>Z'8@V?YT01EN2=4_4$L#!!0````(`$^(8D=' M*T566P(``!,(```9````>&PO=V]R:W-H965TC,F?/0/D>-PIQ`:!+E].^;&WAI1%\DV:RU]MI) MR#;K*/OD)<;"^ZI)PY=^*42["`*^*W&-^(2VN)%O#I352,@I.P:\91CM-:DF M`0S#:5"CJO'S3,?>69[1DR!5@]^9QT]UC=C?%2:T6_K`[P,?U;$4*A#D63#P M]E6-&U[1QF/XL/3?P&(#H()HQ*\*=_QJ["GS6TH_U>3'?NF'R@,F>">4!)*/ M,UYC0I22S/S'BEYR*N+UN%?_ILN5]K>(XS4EOZN]**7;T/?V^(!.1'S0[CNV M-21*<$<)U[_>[L0%K7N*[]7HRSRK1C\[\V866IJ;`"T!#@0(1@F1)42O$F)+ MB"^$^2@AL83D+D-@:MY%G MYSP*HRPX*Z$;#-28E<&DX#&D,)`+(I`&G"Z@[\H`#1U.'Z=8&PQ,YR,VH*TF M?HS9_*_ST&QT:S8R2Q;9),ES@?A6(#8"L16XJ[;1&$,L#`8^3Y$X4R0V1>I: M"(,I>LSL>9*I,\G4"LQ==:A/56VM`843.`):]R`P`BIZ4#P"VO2@Z'E1J;.H MU!0%PN<",^?QF)F=N]K=AP)SIX.Y=>#\WNS>]9@7#@@(G5ET6$F\L%(`."L% MX/52`72[@"\4.X#BNSS!U8U78W;4O89[.WIJA/EZA^C0S]YT.[N+K\!B#1SQ M0O4_?<->Y/.L14?\$[%CU7!O2X6\I_5U>J!48.DWG,B22]FAAPG!!Z&&J5H+ MT[/,1-"V;\'#_X#\'U!+`P04````"`!/B&)'S.^3B[8"``#S#```&0```'AL M+W=OH M=7S4^G2?)&I[Y#U3=^+$!_//7LB>:7,I#XDZ2> M9%.+L^[:@3_)2)W[GLE_&]Z)RSHF\;3PW!Z.>EQ(FCJ9XW9MSP?5BB&2?+^. M'\C]AF:CQ"I^M_RB/IU'8_$O0KR.%S]WZS@=:^`=W^K1@IG#&W_D73E'SC'P\_GD_MWBFO)?F.*/HOO3[O315)O&T8[OV;G3S^+R@WN&?#3S='=O!'B_NGRKU87@`^`"8`\`5[A+9,K\QS9I:BDND3FR\ M>>3>R.5H8IPC4YLRV-936O"F?FLHR>OD;32ZTKC`C=.069$8=S0%Q%@XN'`H M;AO0:P/J:J2^Q@"#[-H@K*5V53I/>3I&C*7(;#FEUVZ!`(8MP MR!*MH/0&%78GG68S:>!VD@I-4GF#U6V#%8JY"L,?`U`QE@$6&TV8+:/']`/(0VDD4T'2`=PQ,S1"P\4")TY8+:/%M`:H0VDD4 M\B3C'0-3,P3L/S1%:6D:3DOQG8&2`-I9%$!+\8ZAOAEHP(N.?C$Z+9B=*+XS MT"R$-OOB24X^#:4]EP<[>ZMH*\Z#=C/IO#K/]P]@A]H/>5.?V('_8O+0#BIZ M$=J,QG:"W0NANC-1E&K`$``/(#```9````>&PO=V]R:W-H965T!U(4K`T23XQR7M%RR+DGG59X&A%K^!9$S-*R?7?$PBV1O<>U56*=X\B69:=N$=":D*R'68;%0L/F5 M6UX6&B=B!NYGMSLXN/8B3IDX;\:U'31U:+PL+F66[0IV\4)WF$@\1D&PO=V]R:W-H965T\I=U_;U\NRX@"=,ZO"O75?=W M=/=2U>4&3<:C3?X[?JZVW>=;_(_U8$8;2#"0>P,ID@8*#-0?`Y`A=< MJ!.3:=R+W4Y>YG4^G^W*MU'UG+<$%^];_*[UTS@?-?NW:JC1N=UUY)C/7N=* MV=GTM?5TA)$=YB-B7#]F@1C?CUDB)O1C+@&CLW[,5<0(F1CSIXB1+A'KFN'G MAN'G,V!\8LQ?,"_1C_F*?A*86_0C]YAIL]CTBLOC%8\7/TCPH!@>U+$''3VH M.$Y[LM;;#F/BG$2,9L30Y"@UC)+CP9"C--&#H0;IXD:*$&,/I_,OU#4+]9F% M^FI@B;71_:C;B!+:>?X4'3&:DC&FAX'GECD[C60<00)7L+TN2;P8&/YH`\'@:<#AT2"/AX$4-&( MU!*[(0G3=!4>`G%JG@ATPF'`"LN,'(<$7IB3L^X0=+D'<696TN21#/)<`D@X MR9I;2;-'`GL,628-A(H@9B!:,TAUGAZ7`&(&HH6#!!X:S@DH:8I)DUH`'*S! M!6"5(DDS40YAHJ29*)&)R>%"?76<.#01922B.+U9.(X30=IPSF-)%S$);$WF M$S&"$T;1A%:1JZ?W&D=A`#/AR66:STK`E*3B1,Q$LA9(T6Q6R.94(`F+J`_N M,Q*1>FX!@,ZL558T4]40C:]HIBHLAF01PI1!=0?/.5>4I2,!44W@^'!TQFY( MQC0)E>=D'$%&LA*F2:B`A);C0]-24@^1DIIFCX9J:!,ZXQ)!/"FI:?IHH(_E M"`U-2TD]1$IJ6DIJ((9-W%0M$:1X&=/TT4`?>W)C=@A:[D&<6TE-LT<#>RS9 M:\%``!*L^:=KH0:*V81V^@(@J7ES1Q-1^Y2BP57R`_2OIK6K#@,4C:%+G4$B M)DKJ$D#&:MI>)FS-.ZN;EH"9'':, M$X%H*ANLJ:E`H&LMJR=GZ)IJL*9R-JVE:ZK-!A#,TC758KE,B(@E@(3F['Q+ M,]D"DQUG=2Q=4JT:DC#-0*LY"4=0$*S!TB2T4"P=:])Z6K=#[@DMS1V;[,Y@ MPM#B9>EB2W/'`G<Q#D>'4T>A^3AW`,[FCS. M#IG:GB)^6$)$+!&4\<>=H^CB?TOH&0F'CA2?V'5U\''95R,*-64%;Q7I6 M*$^3T0,93Q^;'F4%()$9D2G.:GF:D!X59T*(+Q#$RXIFK4=9RMGBGF:M5ZFM MA3,#?=`0`J>,>+J_XH?T5SS-2(_]E>1P\0:1-;>TJO3VO!1?`$@+CGSR-+>] M.ZO%%X!AB1;?\XS1GQ7C"\!,;,;*AV:U#V=%\@(P$\?:_8'F=,`"FP@$&*ED MQMFX@29T`*ZR9$F@N1J&5-A`ILSZRES1K=7XG7VH]NLYZ%Y)E-Y0\U$E`Q_G>S3@Y?-GO/'XC;?/:ZVU>AG M6=?EIGN[[*$LZZ)QD[UKIO&IR._W/];%0]U^=>W\QG&ULE9A-P55-SV#T36[:I M`>0%',_\^P'4D#C3*.U+;)2G6Z^:[K:D]54W/]J34IWSLRKK]M$]==UYY7GM M[J2JO/VBSZKN_W/0395W_6-S]-ISH_+]:%25'O?]T*ORHG8WZW'L6[-9ZTM7 M%K7ZUCCMI:KRYM>3*O7UT67N-/"].)ZZ8<#;K+W9;E]4JFX+73N-.CRZ7]DJ M$\F`C,2_A;JV[[X[@_@7K7\,#W_O'UU_T*!*M>L&%WG_\:JVJBP'3_W,_X/3 MMSD'P_??)^_9N-Q>_DO>JJTN_ROVW:E7Z[O.7AWR2]E]U]>_%*Q!#@YWNFS' MO\[NTG:ZFDQ]9Z>/;]N_ MNM%G,[Z\S?IU(^)@[;T.CFX8/C)/AHG8,I(:Q$)DTT1R9KQ>)*J4NY@*/CK@ MRU-L#1%9D/13)\^?.\G`"6$EXG8EPL1/P8KU!7`%B+)3,$C4:E@$6 M1I1U,X;+9H2:`^B!1])6=#0LFS`F0T+9,8[KYH3"`RB.$TL33$E4!I3DE);. M!"X:FGK"""X"-%%9<$>FXEV609M-T)^O`((R06(9RF8H((C!^R>#!II0HAKA M(8GN"`G>/UA,*5Z``F9I9BF)RH!B`:6/LP07G5!*-X%B\S^^[MO2)6'9A`41 MX8USO%%RGU"Y`''!4`IB3:(RH!))R`^.=TD.73*AN.!HEG).SU*.MP\N"(4[ M0Y&E<&/GA(*%R`^@V&+9?^A);%X#LK'A$* M$J`'82M'!%H6@[&`\M:TMI6#9A4E!BC;56J.8[7DZVSTY>Z M,]>;^\WZG!_5/WES+.K6>=%=IZOQ M0NV@=:=ZO?Z7/@%/*M_/#Z4Z=,/7:,A,<\UI'CI]GFYMYZOCS6]02P,$%``` M``@`4(AB1ZD>`3L$`@``&@8``!D```!X;"]W;W)K&ULC57)CILP&'X5Q`.,6*HWFT)Z=8`(:@ZGMA.G;UQLTC!CH M)5[XMO^/,?E(V1MO,!;.>T=Z?G0;(88#`/S2X`[Q)SK@7CZI*>N0D$MV!7Q@ M&%6:U!$0>%X,.M3V;I'KO1=6Y/0F2-OC%^;P6]$"1V/KN].&Z_MM1%J M`Q0YF'E5V^&>M[1W&*Z/[K-_*#.%T("?+1[YP]Q1V<^4OJG%]^KH>BH")O@B ME`*2PQV7F!`E)(U_6\U_EHKX.)_4O^IJ9?HSXKBDY%=;B4:&]5RGPC6Z$?%* MQV_8EA`IP0LE7/\ZEQL7M)LHKM.A=S.VO1Y'\R3U+&V=$%A",!-\N$D(+2'\ M0``FF:[K"Q*HR!D='3X@]6?[!PEG2D0J.[(8+OND-9GN5)'?"^C!'-R5T`(3 M:,S)8(+/$:5%1#,$R`"K*8)E"K/Y'-@4_R$0+@6@$0BM0+P,V6M,8LHP&-]/ MO7T7Z"X4(N,"39F>OVIC0"<#@J&7[-M$JS;19)-LV!A0F$!_WR9>M8DGFW3# MQH+B#.[;)*LVR623;=@8D)_!;-\F73T!J3T!6STSF"!+PWV7;-4E,UU/5UMF MSYG!^'$:P<]1I4$E4?CQ-(*'UWA`5_P#L6O;<^=,A;P1](M;4RJP%/&>9&&- MO*CG!<&U4--$56SN+K,0=)ANXOES4/P%4$L#!!0````(`%"(8D&PO=V]R:W-H965T8A&&&.>WZ MH"Q<[$V6A3AJUO7P)I$Z>8>.0Z\ZT2,) M]2;81NLJLP@'^-7!J*[VR'K?"?%A#S\.FR"T%H#!7EL%:I835,"8%3*)_TR: MEY26>+T_JW]SU1KW.ZJ@$NQW=]"M,1L&Z``U/3+]+L;O,)606L&]8,H]T?ZH MM.!G2H`X_?1KU[MU]&^29*(M$\A$(#-ASK-,B"="?"&XUF'OS-7UE6I:%E*, M2`W4?NQH;>#2BAAE9(I1ID].4[I.E<6I3,*\P"2Z0W`HD7B#Q`E%X:[)WF)4O MPV-(GJ3)?53E45&RRK/G9M)%,^ED)EI*DWHS'D-6>9[?1U4>%<59EC\WDRV: MR28SY$%G/";-XN0!JLH6^N?-X*N?FX-LW*57:"^.O?;_]AR=Y\J6N,MQ@9?% M0!OX2673]0KMA#97S-V$6@@-QD#X8KK2FLDW'QC4VFY7MEU^&/B#%L-YM,WS MM?P'4$L#!!0````(`%"(8D?BT,ZG'`(``*4&```9````>&PO=V]R:W-H965T M(#-X'.HIUV$DYK0`0NXX,6#RQ MB8SJ3\OX@*4:\@,0$R=X;X(&"N(HRL"`^S&L*S/WPNN*'27M1_+"`W$1MD`HV4FM@%5S(@VA5`NIQ+^=YK^4.O"Z?U;_:JI5[K=8D(;1 M7_U>=LIL%`9[TN(CE:]L_D9<":D6W#$JS#?8'85DPSDD#`;\;MM^-.UL_Q21 M"_,'Q"X@O@3`9#$`N0#T(0!89Z:N+UCBNN)L#L2$]6;#E<*Y%E'*@2I&J'4R MFMRL5%V=Z@2B"IRTT`T3&V9CF?@^T3@BO2!`&?"ZB&]=V,GGV,3#+'\L@&X% M$BN`7!G)K&PE]5I)G95LP8IE("J\*^>L6`@5Y6,GF==)YISD"TX<<[4[=Y/DWB2Y2[*P MJ)O<5?*)[2V\20J7I%Q(8AD$EQ:^L1!,DD]L;^FU4EJ%R'O2W)FW3!$E"U!C M(53^=]+`U8TRX0/Y@?FA'T6P95)=3N8.:1F31(E$3ZJN3KT9EP$EK=3=7!=L MKU$[D&PZ/PJ7EZG^"U!+`P04````"`!0B&)'!D'TT*8"```W"P``&0```'AL M+W=OYE$D-@WMB7AB!SJH?W:,]T2J)=]'XL`IV1JCOHMP'.=13]HAK"NS]\+K MBAUEUP[TA0?BV/>$_WNF'3LO0A1>-E[;?2/U1E17T6BW;7LZB)8-`:>[1;A$ M\Q5.M<0H?K?T+*[>`QW\FK$WO?BY782QCH%V=".U"Z(>)[JB7:<]*?)?Y_2# MJ0VOWR_>OYMT5?AK(NB*=7_:K6Q4M'$8;.F.'#OYRLX_J,LATPXWK!/F-]@< MA63]Q20,>O)NG^U@GF?[3X&<&6R`G0$>#48.;)`X@^3#P)0NLI&9O+X12>J* MLW,@#D2?-IHK.==.E.=`)2-4G8Q/;BI55ZK0:,B4MY! M!`XA`E5-D]PG)+<%N+A.7A$>(Z:V#U#I(G8-/00Y&4]@TK":^C\A` M1.80"83(+"+S1>0@(G>(=`*1^R(*$%$X1#:!*'P1,Q`Q M\21P/+95KXH"Q&,U95$FJ0<([FAT:>ERBF1%.(]]#@GN:^0:._&Y*CE\SOD# MYPSW)2H\SMDU;UG&:.J["WWN<1?]E9T-:?TE._- M_":"#3L.THXIX^XX(RZQF7,^Y'5U('OZB_!].XA@S:2:ELQ0LV-,4A5`_*0* MWZ@I=EQT="?U:Z%/Q,YU=B'9X3*FCK-R_1]02P,$%`````@`4(AB1X@7OT#T M`0``6P4``!D```!X;"]W;W)K&ULC93+;MLP$$5_ MA="^D4R]'$,68#L(VD6!((MV35NC!T***DE;Z=^7+\MVH,3=F.3HSCTS-,EB MY.)-M@`*O3/:RW70*C6LPE`>6F!$/O`!>OVEYH(1I9>B">4@@%0VB=$01U$6 M,M+U05G8V(LH"WY4M.OA12!Y9(R(OUN@?%P'B^`<>.V:5IE`6!;AE%=U#'K9 M\1X)J-?!9K':Y49A!;\Z&.75')G:]YR_F<6/:AU$I@2@<%#&@>CA!#N@U!AI M\!_O>4&:Q.OYV?W9=JNKWQ,).TY_=Y5J=;%1@"JHR9&J5SY^!]]":@P/G$K[ MBPY'J3@[IP2(D7P;3>X;)+<&B3-(O$%Z6V1O M-;DKTFEP_+BX3TEG*:FG9)]3MD[S+8GQ?4HV2\D\)9^CI([B-%GR>!^2ST)R M#UE^T8K3X"Q:?J"$5X>9@6CL)9?HP(^]T_`=02P,$ M%`````@`4(AB1QM5SA8K!0``A1X``!D```!X;"]W;W)K&ULE5G;U-%=)+DQ5;,?!(:92>=A]ELW84)$0D623_/U* MFA[`J9YQZ\6`?/HREW.F>S0[5/7/9F-,._E=%KOF:KIIV_UE%#5/&U/FS46U M-[ON/\]57>9M][-^B9I];?+U8%06$8]C'97Y=C>=SX9GW^OYK'IMB^W.?*\G MS6M9YO6?:U-4AZLIF[H'/[8OF[9_$,UGT=%NO2W-KME6NTEMGJ^FG]CE2J4] M9$#\NS6'YNS[I$_^L:I^]C_NUU?3N,_!%.:I[5WDW<>;N3%%T7OJ(O\"IZ>8 MO>'Y=^?];AANE_YCWIB;JOAONVXW7;;Q=+(VS_EKT?ZH#@L#8U"]PZ>J:(:_ MDZ?7IJU*9S*=E/EO^[G=#9\'^Y\T!C/<@(,!/QJ(L($``W$TX"QH(,%`GB+( MH($"`T6-H,%`4PT2,$BH!BD8I$<#F08-,C#(3H,.1^C7W*Y<3$V*'1>;D:.X MY6:<',4M.".O.'-+SN1?)I'=OL/FO\W;?#ZKJ\.DV>>])+#+'E_W?CKGDV[+ M-QV;!K?UP*?Y[&TN13:+WGI/[S!\P%P#1L9^S(W#,#_FUF&X'_/98H1(_)@[ MYT?X,5\LAB>!<2V<'^G'W#N,\F.^$F(M"7Z^$?P\.#_:CUF!G_2T%E&W(?!= MP=_O"F%W!8._!/OPD!@\L_FN\NP&3V+D5,%[&1!S'?N"2"EP!4,<\ M.P?ZDY=H\A*&GV*AE$W>8OYA7,6>G"QP206N`)@*0!?:"Q>@T]LVFQ7VS.)8E[X'^E!(TI<2FI-!0 MF9U/B^$7&;K9+6B)@/RYI&@N*>1"X76&\CH;P6L6HTD,C_LLN'\_W`*(4\(P M/`P(G1*A,!;$!.-G!U@@%L=C@=PIZ8]U#2"5T725X;+(Q,?[Z1I`X0UUBZ$" M^>!*QT#J%'HN28AD08)3:,1P66*@2TI3?&AT]S(]9OOB?&:.T(E?.Q8`XE3I M8#A?F2,L>HZ`&`.(I4$Y^TJ#+0'&95@<`:8D<7P9/CZ0$T7A'H_1->7QB#7E MN%9PT`H=&/(-@(9#F#1HCHL%!['0I.I*X(,68P:-,Y?+4(4%10J`M/*>EG#2 M?PRTT_C@PK*/7*X`*5@[N*!CUP@+$`8IR^O'@)PD%C--I<2(CF0)(2 M"!K-4WP?I6/V$4YB#B36:$?A!NQ`I(8`+QP$,%VG%!\,';!@(P8L M<`(+3B"..'9`69@X5.`*@'3]$9[&2A#H`*`1P7"1$'8@QU8'`22D2`AD<**&<``(O#00P-Z&4R`(OYL68:E[BI)1`RB10 M9M\#B"7L@TZ7AELY'",VBQ(_]B4C$-F!>)KZ:B*7/16Y.B')UPRX%$D0CP1M M/(#+`!JN/HC1<.60KNH(M-=?`#0FFN<.Q:E"H+-8'$&4KD#BVB&==I!H@&N' M'*,=$M<.Z3J+0&.\`!"%]1)7#NF:B@!C%P`B-\82KPVD*_`#W>H"0,0^5.$Z MI-RM0FBW`(C6ARI<-!14$`FE"E'X[:@:P>@$;.+V_)KV8V+>D]D=;[=U+W^.;Y_G_4$L#!!0````(`%"(8D?7G#9H#@(` M`"@&```9````>&PO=V]R:W-H965TM^7(2DE-MCO*)9RVK1) M5;K8BZQ*<=&L:>%%(G7AG,H_6V"B7R=9,@1>FW.M;2"MRG3D'1L.K6I$BR2< MULDF6^TR;"$.\;.!7MWLD4U^+\2;/7P_KA-L!%/N%QTN M2@L^4!+$Z;M?F]:MO?^RP($6)Y!`("-A](D3\D#(/PB%J]1GYNKZ0C6M2BEZ MI#IJ;SM;&;BT(D89F6*4Z9/3E*Y357FMB@4ITZL5NL,0A]D.F'S$I$8_:D*2 MF``)`L6_378>0Z://?)[#Q_:X7';`?,XK')+&HR"P++_Y2RFSU?RCSJ,O^F1Z39Z28%X]],APU:#,>W"L^":'!^..)J;@V8WL\ M,#AINYW;5OA!Y@]:=,-<'O\&ULE99=CZ(P%(;_"N%^!\I7 MT2")']GL7DPRF8O=ZZI5R`!EVRHS_W[[)6HLR-P(K>\YYSEO@3;K"/U@!<;< M^:RKABW<@O-V[GEL5^`:L1?2XD;\6$EV=>'[%NP3S#4BE1"G^E+AC-_>.A-\2\B$'O_<+UY<,N,([+E,@<3GC-:XJF4E4 M_F>27FO*P-O[2_:?JEV!OT4,KTGUM]SS0M#ZKK/'!W2J^#OI?F'30RP3[DC% MU*^S.S%.ZDN(Z]3H4U_+1ET[_4\"39@](#`!01_0U[$'A"8@G!H0F8#H&I`H M:W0KRH@-XBC/*.D("YD%.91&1V1/=,&*MR4F5MGIWS:!9FWEDFNM,$ M2K/2&@B&)6LM&5%LM"),XU[C"4@K:>#:*`*5(!B!>*K8&,4$AO">(=1NA;I- M."%!=)]`3RXC8W=T#]DH#=2-1L:I<%BS?M0,@L16D%B#@/1Y@L1J13+="F@E M@,:*V-9FK-N$YLE+AJW8:(W_'".U8J0&PUK"8&C-CP"`YU5FUBHS4P4.5UEI M3>R/&?*H&00!OI5$34N4"2L/@'7I`9B^]B"P4P1C+X(QY"+R_1%'+*)AF-`. M$QJ8V804D=V2Z!N6V-]($)NU'>EV941@W))'T3!,8H=)#,R$)QY`NR7P&Y;8 MWTV0CGTCS.?2B*R&F*^ED<`'0[R;+;/&]*C.'LS9D5/#]8[9S_;GFV6@MMRK M/,]:=,2OB![+ACE;PL7&K?;7`R$0KEB^DRB!YRT MER-6?\[+_P-02P,$%`````@`4(AB1^_(\']N`@``5`@``!D```!X;"]W;W)K M&ULC5;+DJ(P%/T5B@]H$MY82%4K6C.+J>KJQR3\@G`DXE2)"V1'U96+KE"95FU?DGT4$_-S[E$(W&%]A%AJ3 MP'%(J2$/$&N-"-)HP'C"I-6I[]I<^,9I,+[(4F/\)'M@=8+.:H+.VF!2^#RA MX#:A0)<^T#5+TN<"X:U`J`5"DTEXZ[)3F$A736/\<41YCQ@U$5FSB(R)"?L: M6[.(C4!L\YCH+#0&9ED2C*.6!@6R*S/?4*59+TS"!ZB51@4@!A/V-[$FEIC$ MDN<"J;6TZ?329E8'V?/2EAJ3!0",@]:9J2RX0HUZ@M$E?\,&GPGLO'1!Y!?>GI M"2?]^0X?/B2*_U!+`P04````"`!0B&)'[7$'N[@&``!V*@``&0```'AL+W=O M@B%T<,[)F&A_27G0F MTXOVFK%I6Q-)=$4Z3M^^I+BKVNH26N4B.OA?[`+@]P,$M7QK]M_;Y[KN9C^W MFUU[-7_NNI=/BT5[_UQOJ[9H7NI=_Y?'9K^MNO[C_FG1ONSKZN$0M-TLH"S] M8ENM=_/5\O#=U_UJV;QVF_6N_KJ?M:_;;;7_YW.]:=ZNYF;.7_RQ?GKNAB\6 MJ^7B&/>PWM:[=MWL9OOZ\6K^B_GT)<5!K M>3G44&_J^VYHHNI??M37]68SM-1G_IL:_2_G$/C^/;=^=^AN7_ZWJJVOF\U? MZX?NN:^VG,\>ZL?J==/]T;S]6E,?W-#@?;-I#__/[E_;KMERR'RVK7Z.K^O= MX?5M_$LL*4P.``J`8X"QV0"D`-0&6`JPV@!'`4X;X"G`:P,"!823@,4XNH>Y MN:FZ:K7<-V^S]J4:KECSJ9?OAT;ZEF?]A+3]7!_:W!]F>[7\L7+&+!<_AH8^ M:."@^C)M/*+2G*0"W/D&K%B`I5Z6'WNY.VC<."VD<:X<_IW/Y,1,CDKUTYEN M2%/:D"!FA+<3PLF2O%B2IY)"IJ11DQF>6\^U.$B8SM<2Q%H"U1(SF0)-A.V3 M67,^4Q0S1+PC8$WZ62`)U.84LQQ^+H? ME>0R24ATZBSO-7?_UTR78N12R#.2>.ER*:,HC#1E1N9N2CE=EFPRAEP&1.^U M5!:+--U'.0^Y$6"&)Q*AND^R;QE+N6RN3RQ2V*.176"_D,A@U$ZA;`Z&W4$THD3+/=E#H1@\D`T" M1JX=9CIU32*%J8+,/M!>`#5-@'BA`.@O%)`1!-X0Y!9/$ED3/6IV+C*!8,^O MGK2(03>.^061Q(9#]$F!0(@[PF`:RFPCLYU;UTED%(:(\CJ-Q#^*1!T[!)=T2+8)))M`$2CN$.H[)%L$ MDD5H=L5X@C[?X##ZFL[*1",3G?-$%F%R09%)YAEY$Y^S1!8I,\D\(V_BY%9:(M$YW9IM^22'-96AEGRSCGS)!$2C.T,M&6 MBV>\T<2],>,XB2:2T2"\3[IGPK$62JBPLJL"3&??$N%6<`(=2!"^4>O""O(`' MHP"/1`80$Y2*@Z4@4QY``1Z)+D@F4QY0`1Z+,(7D-1,A0QZL`CP2F>B')/NRJ`91!GRX'/H'7.-*BRL=8H]5YAX)!>V.I@(]$'B`8K["V*(,>C8(]$NESR9Q'4*!'(@A@C=>, MH8QY1`5Z)#+CHSU-,IGS:#7HD0H*6T8%#E'&/#H->JSJ,?>*:SG*F$>O02_Z MB]"+,N:1;\?%7/38DD2:'DT\=6?`-87*@,<+`$\RX$D#>.('X3$FU0.^)!.> M-(0G^PTA[U)1CRI5G)2F;(PJL/1)#.>5$MYNFPI3S+I*>;\ MQ(R_A[M)?%=^FFCQ[M=U+]53_7NU?UKOVMFWINN:[>'W=(]-T]5](V71C])S M73TFJW\!4$L#!!0````(`%"(8D?. M:('G9`(``'\(```9````>&PO=V]R:W-H965T89&02<@C8?-MO_S+D M`^W?64D(=SZ:NF4KM^2\>_%]=BA)@YE'.]**)R?:-YB+87_V6=<3?%2DIO81 M`+'?X*IUBUS-O?9%3B^\KEKRVCOLTC2X_[Y/_&. M54-:5M'6ZDGA[/ZI_5^6*^'O,R(;6?ZHC+T5:X#I'UJY7;8HZ+O*>#PSHL^PF^"'@O182R(Y:+B9U0FKW: MBR*_%E&8Y/Y5"MUAD,*L-0;%\3QF,^JD\YCMB,GF,3N#B<"$\44MUH+0?4&! M+@@9`?A<(+@7"+5`8`30?P&`$D M0VG\W"FQ.B5Z-Y(%VYE:FS-=WIR9-4%F$EB;4Q/7&I.%J5S8YT806)W4M+2R MMD1B3@8-@MD"&VBW,8=+8N]P8'PT"L:!MV#I(+);(6,56:V@L=(HB+P%;0+M M1P@,C%/\L"B-"KWHBY%_">KH/E'*B1`!G@A2BJ^! M:5"3$Y>WB4RHWX]ZP&DWONZG;X[B/U!+`P04````"`!0B&)'>Z\P]N`"``#$ M#```&0```'AL+W=O_K-C0T>$O!SV$3\.E&PUJ6LC%,=9 MU)&F#^M*KST.=<5.HFUZ^C@$_-1U9/CW0%MV7H00C@M/S?X@U$)45]&%MVTZ MVO.&]<%`=XOP&]RO$580C?C=T#/_7BE M2]JV*I)4_FN#OFLJXL?S,?IWG:ZT_TPX7;+V3[,5!^DV#H,MW9%3*Y[8^0>U M.6B'&]9R_1ML3ERP;J2$04?>S+'I]?%L_BEB2W,3D"6@"P'-$Q)+2"Z$))\E MI):0OA-@EH`M`;];T@J1R5W?N141I*X&=@[XD:A^@GL)'U00&3F0MXO+2NB8 M@ZY%7;W6&.,J>E6!KC!(8QY&3#:-68Z8?!JS&C'%-&8]8LH+)I*Y.!-"UPFE M)B%D`F2W^Q[`Z0'` MH\(6!)"@TB-;<`\XH-LEMIBY&EN(MYG$;2;Q*+(%H0)[3#.XGRHP/E82CQ#8 M76;\A3*[YQ@RCWMO,+B,4Y^6=(\QV!',4I<2I%;*H-`=\DG)/:4PCBEV*B56 MJ1B5"I]7$[@G%@6@Q. M4>KCU3V$*/%I%HOR:Q;DGD*4^C2+1?DV"W*_P!'V:!8+0O"I6Z(/N\$CV=-? M9-@W/0^>F9`;2[W_VS$FJ(P2WTDC!_E)<;EHZ4ZHTUPY-)ML&PO=V]R:W-H965T M4_9!R$$=Y74[=\Z9="=(L@X+N2-)C/:$=: M^,X+TF-74`PS`)&ERU?I'KN3=6Y/0DZJHE;\SCIZ;![/>* MU+1?^L`?)MZK8RG41%#DP45;CY'#TG\!BPU`"J(1/RO2\XMW3X7? M4OJA!M_W2S]4&4A-=D))8/DXDS6I:Z4DG3^MZ%]/1;Q\']1?=;DR_A9SLJ;U MKVHO2IDV]+T].>!3+=YI_XW8&F(EN*,UUY_>[L0%;0:*[S7XRSRK5C][\TT: M6IJ;`"T!CH3H,2&RA&@D(/"0@"P!W3@$IA3=B`T6N,@9[3W>8;4\P$+"F1*1 MRIZLGLO&:DVF6UODYR).YGEP5D)7&*@Q*X-!*+R/60\ZZ7W,QF)0-F("F=,9 M%EZ'C4Q8:$TF"$37`F;R)3*5Q#>5M!J3F90&`V=9_-P%.5V0B3EWNL3&Q6"2 M.`$3BHF=-K$M!CP72)SM3*:W<^Y,,+>%@ON%K@T&1`!&$WQ2IT]J?>`#G_2_ M?#*G3V9]HOL^*XO)8#JA[R!T^NAI980>&%F07"(PG.`$W$[@^8I?6=#5DO\' MM7:A[L>![CC0QGGT2UH0G.#BWN5@V.:QZS!"UL6`HDG-=>]S,&QT9]O4U:.- M#"J&ULE9C;SY6*X][U>+JJW-C^7YGL=-&]%D=7_KDQ>75]F;.9N_#@?3VU_(UPNPC%N M?RY,V9RK,JC-X67VC3UOI>R1@?CK;*[-S?>@%_]:53_[BS_V+[.HUV!RLVO[ M%%GW\6[6)L_[3%WE?R#I1\T^\/:[R_[;,-Q._FO6F'65_WW>MZ=.;30+]N:0 MO>7MC^KZNX$QQ'W"794WP]]@]]:T5>%"9D&1_;*?YW+XO-K_I!&$X0$<`O@8 M,-;!`P0$B#&`^P,D!,B/"M(;$$-`_*E":,<^S-PF:[/EHJZN07/)^O7$GCN\ M[I-TF8-NNIKN20PYZ^%9+!?ORU@EB_"]3W3'$%964:Q:61M$0^QM81(XY$) M.Y&H4C[#5/`A`?>(>$AL+*$\R!:2$&2*>YG"3JBPXQ3B<0)YGT#:!!(22$RD M9=:.(:B,494Q/';U.$&"JDP@07JOLAP8&[BVC)),WZR=R3H*K:.@CO;4L0R7 MNIMU_;A0BA9*;:$T\A2RS!,3/$XE8>XU6DE#)>:I9!FFHC0BU&$16FBXW5?B MGDH`=6M)$Q8#8W@EL)%43%=:`<09$VFB?)*(X!9`Z@IC'-T+C(-X24@A\/$+ MPG8`B*:6R&*\%/G'CVD@M"SUQR6**O3/<45A"V!<` M/9%W!NXJ3%%VAH6>J%L#]Q664K:&A82*I4ZD3Q,1W`)(7VRX5S%G5HE/O86$ M5$)];B3NU>/@=".`^QIWON;QAA5`2J>I$D-SDU+8JB'<&>`*2$%QT?E;`A] MU6D8%70P\PB=9PUCHE!;H,1<$7H5CAL?!^/3J!DQ":HME( MTH/CQLG!.#7Z>\&)<1!E/^&NR<$U=>JKXR!"T\T>K/N]YWO\:Z!B3EIG$EVJ0H(< M0ILJ\'9.Q)`B]NRJ$?)L\`0IP2.9S_!%2/C$.(IB6 MQ+U6@O$QSW)8.X@3EH/$S5&".7)?%^&@N49_'4$70:(V0,6DUD?B!BK!0#DE M!7YX)?_/Z=7$\178%/.]MT_&5?Q3BM`P"OCV2%O,'>B*=?+*GK,5"+MDAX"=&\$X'M4T`PS`) M6EQW?I'KO2=6Y/0LFKHC3\SCY[;%[.^:-/2R\H'?;SS7AZ-0&T&1!T/8SL5_XC6&Y`IB`:\:LF%_[AWE/B7RA]58L?NY4?*@VD(5NA*+"\O)&2 M-(UBDIG_6-)K3A7X\;YG_Z;+E?)?,"N:!M'^)[+7XWU[K3UXMYDH4VS!T`;0`<`H8\[H#(!D37`#09 M@&P`&@+@=(;8!L2?,@2F=NU%,D4AF3]K%Y9O0G$R_ MBR)_*Q*(\N!-$=U@H,:L#28%XY#*0*Z(0`IPJH"^*P/4X7`\06D0Z02DNDNR M^8]D5&9T*S,R9D76K/@^`;HE0(8`&9M@="NRTYC4>(&LVXMQ3&EY0#:.J0P& MAHMD'+0Q(`2S^Q7%SHIB:XDSB0E<&PP(TS"%$WZ4/6B"J+(8F*()8RTHF7&D M@LA=E#VMHAE_)X#Q3TV1(XP;2QJ`BD MG\H*/HPF+6$'/11R;TO/G3`?VV%W&#P?H1IM/NVOP;($COU*#:IZ%+K2%_D) M'\A/S`YUQ[T7*N1`I>>>/:6"2+WA@W3X*$?I8=&0O5"WJ;+>#)=F(>BIGY6' M@;WX!U!+`P04````"`!0B&)'%IA5JA9[``#%^P$`%````'AL+W-H87)E9%-T M&UL[+W;;B-)DB9\O7R*0",++0$42\<\U+Q?SY]]^WXYMBEK>C>EY4\,M5W(??_/X8/\W M__0/;?E/_[#XIY?U>#DKJD665Y/LM%J4B_OLK.(VR[K*=K+V)F^*]A^^7_S3 M/WR/[_![S[(W=;6X:>&=23'I_GI1S$?9P>XPV]_=.^K^^&Z\@!_WTC^N&4_W M<7GB?7%=MHLFA_?>YK.B^]2'8II/ZO$06AJ/>IHX@4Z;?`J/3(K/V7\O[GM' M]N%^'O6PM[OSA]X7SHNFK'$VD^QEOHC>U<4:_+?_EEJ18VAC0NV\FN;7W5^O M\FD;M7BR;!IZH6S',*4_%7G3V_O.SM[^SL%>WZI(2^^+>=TLRNHZNUCDBV5$ M#G^**41:>%5.BR8[@9ZOZR9:U+=UM9./QP4\`T],^.F^L=2S&5#DQ:(>?QIF M%T26V;OEHET`K<#0>M??+L,K^#(::O=)V;#DLW\XB%;[W=N+=Z_/7AY_.'V9 MO3A^??SVY#2[^-WIZ8<+.#X?+UYF6X^VLT=9664?;NIE"Z.-1U",W9DX[-O. MO&V+1?L\^CEO;^BXC/&/XI^7Y6T^A>>C3BYN8`]W%D4S@['<%NUBEGKJ>#Q& M-M%F33$NH*G+:3',JF*1U5=9/IW6=WDU+O##H[WA_N,GU#/\^>3IT1!>:>?% M>%'>%M/X_"R+[*JI9_#J53F.=_F\*>9Y.W`#UC(,%B-?N MJH#?)]DB_QR3X8=Z`3NZNH7S!GAI`R2&7>("SG%E:-;=1W^LZ\E=.9UVOS^K M@`JO2U@LZ2/Y]CN:3GH0/-#T;TH!TS*_+*?EHBQB,G#[-L_O<=,2OS?+8N7Z MFN;[WA[7,WP]R8Q?U]4UD]=E7GTR[4^*R\6.=+)Z?U:,@-=NQ0/8?=;7?;2B MP$Q*/@!\=N`V`QY25..X9;Q_G[?S?%S\XV_@@FV+YK;XS3]ET?%"QG133R=% MT_[UEW_/MB8%$'JYV":26MS'!Y<96LL,[='N:'=W#W:OR>#\+HL?LB='P]W= M7?Q'+N$L7R[@#)=_AHW(6SR#<'$?($FF^(&R!(8#[`V^!R+`$1FK=FBWT8;E'['4-P0 MR>06.`6=<^A3&`\U2TOQL`Y.^EN+19@9W,!Y^^\+Z8 M%"`F8M/VXGS(Y;5UGN.AO"D6)=R*V_XRB[;$7@N)^V,5X7N"S[:`+B;U=)HW MP,1@7XDDH\["4Q,=C(T>9RK?Z-&Z7\#H[HF?ROK=6SONWE?28^]]_`'C'P*M MPQ\3EOR9(($AQMMG:>;B`_SGS>E;H)=WK[)WYZ?OCS^?"H6B3VY`-$M%@V*\4U53^MKEE`F,,1I M33)*-,RB*E"+PA;?>=04) M",@%%G%+5F$[*0*]!4ERBLU=%J#5%6FA[8QX./Z&2WX+ZP:#W+J$R<'R1QQ! MFTQ(E`&#GI2WY024J91L4]`ZP/ZOX<-N^/EM7DZ)O2YJO($PN(?1F MI%=E!4.H/+GMP-+MM,`ELK8`J3DI"8?C31V-E6OY]J?3]Q_.7KP^S6!1 M7YV^?T_/O#OY[]GQ6_GK=^]>OSQ]?_';[/0/'\\^_"G;>GGZZNSD[`,*"<^R M&3/T`AEZ%MB"'K`;_3*+$2?/49P\J[*3]>+DR_7B)&]>N'KI;2;1L/OEBWQ* M0A`+RY?%=5E5R/!QSV\*)'*T*N2+;*6VOUDK*"OQB=M>VZ*_YT]7B*&M,,`5 M(NX7OVB'N[J1QHNMEJE^T4NK>@U7N4!U9]7ZKC1H7@1"/Z\QG`B1_2-KUN>B M&9O%!['UPU+_O2'6@(><+"DWIF59MG('&J=,\#@6?S,ZP[4O37\.1ABCUJ8OE'Y0O6LPDMI%TZ-?MB)XO>" MG>K9WH>LY?'%[[)7K]_]<7--QNL!.=I`>\QTDY^78GE%,0ED\+H:E[`.3AB" M;_%OLN:2-`5]UALU[=1PD!%`DUY>+JZ6H`N(0MYK-RV=M)VV^SG9N!01/UI& M$EW:SD#)DDG;N9'9LM]<\':3U8A5"+1PKUFQ\V4#8A=SPGG2"+SJ#5H.E$+: M^FIQEQ*QS<.L\=$=U2^X@4P^+HJ)Z%K(%(Q&_OTL7^![]QLW=VQX+LH22]`_ MB[9U3(X6E1AS$POXT:J7B17MOO2JK(``UZUZ-,NB]ZK#S>B[Q\)V2L/B'R## MA(U&=L&SZ\:M9%=N/\$SW+[0IHQ2MB7]]E5 M8MU3+TX*.,Y(D62"W=!OU.M@PKLJ$%#OBSSRZZQ\6ZZ_U'O.GH`FXXB&WC77 M>276"C%"M^.FG"NMOQ!:7_G><>>]=_WOO:U!E]T;99OV.PA\SD#"+;'9!@7Q M!9\G)'RZ%?&]#\5G>B3[_;(JX%+=W>LB:.DE=(S, M"!M[-U[4:)B']IZ.LH_5M,#[Y:8@=T?Q><%D>H4,F\1)9MWK@Z@R>+%#<:[.__O(?TM1??_G/#&XD[!B^1/TJ MK^[ARQ'YL__C@8VF%PY!YX*+&&\1,.5^`N!7!K49<>Z?,I(<; M,;W/GK"`XQ8E&\,5C8Z'BE:BK."DH5=C>3DMQSA2D.'@*&S)5.'XPC2W<;AW M-^7XAL8@\[6N%A"3)MFSX>'3)\,C[^WIL(0A;OQT2?Z8+M/,*V88=W`1P%8Q M]\3MF.L5E'NEF9L?XOF#]QP'@K57Q^ZS$8S"&66";9)[6DQ, M-BNG4SH<5POB@)/E>.$8*HX//TS*5JY]=K[-9C`,8OC4T/[HL6^GS>Z*Z93D M9:)#M\K.DXGO'(Z.]!4XI=WM`Z)0,=N2&WRN=JR?:Y4.*[\1]<'*PM+EU]=- M<2WG;O_(CZ!G!]G.FAY*GP[;Z75O[V"X_^RPIX/1P.X4DO.TP%>Q,Z.`B5&K M:I?317:-G%O@1G"?7.?7PE[]N?9W8M:6L$5YPURS;H7WTMD>9=ZP!+3CNK!G M5H6E;`Q[DA.?(RF7[O(?@1+N\GML^YSOY@:]821QN5G(0S0+Y@EE.&SHS7D' MAB#<`4&)TT`-^DS]70)J=<$6-TV]O+Z1T[*X*9L)>J9P^G`'S&ONHX!31$B- M;"($7.0P&(_@R&"#KPL@"_J^8`P.?3?AJP"'1#2IZQ=KNFU)I':.3O-JX2_- M0X;.3=FD;H]MX?95\THL&7O?6!SIQ<*.=A+)A5LO9D0[Z8-^3BZ&&77[`&:(JV. MT5\_4040QS#W`R9B/#X^)THD\IK/X1(C#M0LIP(0`/Z&QE%E&B1I.'V#07J? MQ7)]XKBXN_\N3D^H>>22#3%8TIG*F9EUH]"R$1P2ZJ">`YFS.-4E\EE>P4%A M=,[B:Q88!2`ZOWBS&)5\"U\M6;35@ZD>W$;KD,\ MZ6AEQ6N7*26[RLL&M@*'ZHL>6'Y"O3YB!:`1>)'G!L_ M>B6B%=N/4"B9E"0E\;VM*ZY]Z>/_O`2>@&@D:`+D]R*RVD=0#Y"_JGKA)EH2 MDZ2^6$R+NKA:PNK2NU<,K$,Y'R5!G`>SIZLEZ+1^D#('8,4H9HYO>)=+`TAE M&4AY)9Q+FL_64YC*I'[XFV_@VB]!CWSXFZCJ M_+YHVN+^!_KM2]XG50GXW'2J4,VAJF;'?O^$7GIV"(46E"F(V>5>6#L&@9BM MO)?WBBI`KL]X;NQE)4G0H8*7+FM@*/9HL*1$DDC?RVH/L9)0W4MBV>G*ME`F M:]&\5K8WZ+(V0^&C0&*@NZM+LE\ZR6E2S]!2-LY^AI/;`H>D-J]A4DVEHINS M!<`@4#YEU0OV#$99%:$@CY9P..W9+3!=NI_5$*M;]ANR^QF[J9O MK%,B'=M%8!MN0[RGUA5-+2C?+;;?DB[5%J5>W,+$8$6&1,'CI[-3$@S:$J47 M((])7=#NLZC3+E'G+Y&.!%H%/3.#*FBQC42/\P,5+E!PEYZ6;G-:M9WO9OV;7.,QCX,)O!K6^9)^T!_)*52`K08)M= MUKBR]9U MGZ&/HRVOJQ+6"0@3KV*@%7F-5AUSWS40 M^K4S)^67;=U"R^B4E,19'T#(NA3:9!;]@>;L'B60KN(?E[J=%:>F] M:&7@N!)65,!C+%.I/T>E(1PQC*?('NV/GGGS!L+GM_9&N]OZ50BC'T8"6[^` M1DC\T<&W;_L0UO)P]&SM(#:30K&YP]%^I_W]T<&W:/^0"4D/T,)@ M\F5J>]8TA5WO6YO78F.,=#A(75_C*4LLZ]Y1M_.]/;L27]%[-&F+94,TNT"9 MR9+]"-9I-QS(LV^R"H/CJ3!<-<5B4%>;C[UB=,GN\];HQ,6TG#&SIVNS*BA!-7AV.Z";$!5>QD`[_BC'AW92 M#*H=IS`^LIRQ)\NJNKIC!8BJ3>LSH,!5/*H+6X)L432&+ M!6SI[04;45:S+-%:02#$B!1L\F>!M=L223=FE[HV#=N)E@BV[U6K39 MP.I,57N'-;(+E;=]Z\D;5'Q&C1N?V2KYPN8SRK.D'36.7I`RX3EYT'>C791V M1LC#959V!"#$LU\'#4R\)-<2^#0:?&2KZ2E(N$C_3*)LE\K5#=:C3.+!0$$$ MMY#D4C1`.=>3L>[@)LWR3P5*X=P+7\*XNN(9IK.8DQ63!SY3'`$*>?[X?JEJ M'XH4B.MIZ!MS\"BQ,*FN39(SFCIR@MLP;8.EP'C\O)]CI)ESFDKR+/].> MUMFR$C,[F^Z7H-<((Q)A%RF-#4@X)`RZ,Y53PQ+%@%2C^O3U:/@33)=C2KA>+**Q]CVY)7IP+S M&[1QB5LB7%SVPX[/HW/,(L(`ZNDM7G,&+&0.-[++'%3-NQNXM,=E,U[.T"F' M%[W`/T;9!1+`./DZW::P%I[3R(_^YL/XB5*Z@F?1^,%+[AA&TAK[`RIU>L\/ MC>N$G6]]DY%3X#>5S85R]ZS=0IBL$5/ZF2!5?I^3AE1.[Y?W.>@NH\R>,>=U.-3O46#^+FK#!)@3Z$025C6WAZPU>GY(A MP.JPUZ"NP,(4A9O(="QN"E:4#=M17G.?P@2"R%/D3853!@8YE..G$2KBMKLIR%W3T/V`@^6= M4_F&(1C%;#ZM[^$*CZ%4?.7P]S!G1JLB7&0")Q,!0A3IAQ+!'&02HC`0$NTH_D9%4_>XR'QWW7B2:DF:`A)'VIG>\8M8-_YDZ5RD M[%$8N?&O'^9U2?:@0@Y332J_,TML-IHN5B,%]#95G%)]Q!!Q%`Z>3 M7"2Y\*S4->$GZMQ-FX0)D8)'4G<^8^;!5E<&)XM?BT5"6I<0)#'T@'(V/?.$ M[M20`[^4.VX*)#E>U?#_[`QA&)4!R\13."C5DT4!88ZYS!US01*143-K MG^4_UXJ")=NE/4;N;*8.W=9M+@L%S7*+&-!_;1&`NQ.AI`7J_CA4I$> M*(>(.QOA7CV0-7E[58NH;YG3X?!B;CD0N+6[FVW!+W7#`OPFF*]MUGM4_"HM ML,H!S(0+.FYONWUR9,Q16P)NWK#O0$!G1^J&P+%@K]>`Q4*0E@^]W(PCHTG+ MW5#0VC7:T/W]A(,[.W_W;5"&3K+X%B3H#%$@0X.XX1=%C%%TU1!8J=,C2SYT M.$D()LZ'-C=28,0B);U%(7)79=,NXAM+K@4XKM?DF%?O?2?;<3)>%MXV_0)D_RN2_HE(&A83R-]< MHIZ0OG1$%P493FSJ,6N)99GBIBRNC+8[*<:L-J#AJAF2L>B$GCEU6.9WG/N( M49:G!`XFK:`L[MH.2LAJW8:(*]9NO/KHK3[S90.RGMATI@25QG'!N_6R&8OZ M4J#&P#^0`\ZCDKQ^E3!:6-?:I,`L.V0"8&?F0C$&S+SU;G7(KJSEY00917S. MZE$>#20=0_;>JT2!S9LN*%B;.^!S]W.>'`+0'>@^)X2E4ZV9D-D! MA5M@%FQ?(N/K5W>+G/4HH@V)*UOX MOLF(UK-XHMB**T#A"U-%->"Q6,[P9SI>9#9H&6B+NGYJQJ%4H7K3'2)D4,[N M1TV,60*RR(DMQEL1[I>[I<,:=.L/:Y<(<-\$Y8(PB6DAAC4V?NBES!_9N2]: MOK,%E(WXU<<:E>54$4`%HB&F-8=F,79'(/KL+/H2)JRAD./US9`%[%&3\D"ESO' MS=`?#B-">I%B3($:92Z.HL7SP?_^7P.R,Y,EMI+X%Y0G@PDJONH'>5X&1V/R;'-V&8GD\?GO2,C?,$1 M[#BO.O>/PV:QD`S'$]D/M^ST1G%U>#NY-_5=S"TQEN(TZX= M&8<";U<:O\4'V@1;AS$BL^5,CR/(G8'EW;S=\;;C?!#H@`J78Z%3M,<'W2>& M[:2Y[.QJS8@51'Y9L&C*>6Y"&9-CQ@0L2W^<^F!=_D6HLA4']Y@, M)CQQG\E(>1Z=,P5(9+T#`B+^0=80QDY1LR0%:S0E ML!!.IOL!^?69'U0"MMLFL^XBLTN/#%CEC(,K)!2%+32*%KZLR61@A+-Y/A>4 M(WGA8,W'GPAT$DXVG*-$`L.I0ND-I2^B_;;H&R]Q4+''B/D_3DE%@VC8`TA/ M+2P`A881);?:8C3E=H`VR1UFAM@VC)&ED"XJS<&!4&38("TH:TI](V#7L+N5 M4P"2,$;+!.T0[YV4K7I;E/7X;1@-7*Z+]R[7!2U9F+CCI3IK]7'_7F/>:RPX M@SD>[%<-?%C!&G':YC;M#6:VM\9E',D>]@9`RFM;S8+`JT8BI_I>/>RL[5[= M&&#&X3O>#`+"&G#+L3.KKQO;Y;V3W!SV[=I'-5I+K2R2L7,ZV9C1//?NM?$2 M/L\$E:U&#^0$1%^YORW]\%!XQZL!3C'!MU);AX&^>%M7;HUD/]D0`-M'=+F1 M(Y_YDF*ZD#$%R:Q/-8])^+5+;T+=$DT3$9%M@5A#'B3B]:DB1UF0.-*"Q+RU M%W-.$N2;D`15X;"'*N;J38XO%3@=Q!NTB=N:.5K>BN;4/A^>D9-6:@A7_*V,>&D@IU`$?*/N-<*HZ+SOU#F/!J<:5X=(!\$&UX(."3X88E7E:)&RC`0+P*FJ.XDL!.UHT9T MRN89(M,#-4F\PF/71:4$PGX*N[*HZZG(YT7%&F>'98HV)7'$8C;"]@C_#&)I M*!1[0FAE"$HY%NT@,;RLK)KAP!9<`S74$#`6P0BEHU4+*G84EO[ MQ"M[>$H(:G>%*->"(W6N'!ROL0BR$/:F8;S>ML',<)8C+%0Z+D*5A0C+#`D' MVAH%L3;6>>^X$.N\,BRQV2^!E^()`55LJ3E`'/RKTP==JE/"J9*E'LX3O%K, MV7W;RI7/?CGZWCU/J%M'OO&>ABDR@K'A44$(9@=M%H/5I/>H[4Y[91MP>HX) M4\=Q$81DY\"$[H%5D,*[2"+I$AT@7:,KF_PN;C1#%1-K=-'BXLC;O+#&AL!2 MCEVO=+=^EZK4,&3=T+2%,KH?"07&F9T5OT1HJE(],SRD\4#<(.C`]G08&6+X M#/73&5]!?'ZK.AXL.Z`J)S=J3+QWH&V*"A\-F&W%/,2-@3.&*0\)\JLP]V$3 MCICEB.OBCS?E'%.PU16[Q&=SD"R]81=^?NF7(P-FIBQG$:X`$ M`,%C^\,RRM[V377EV&$'#[!ED=[6BY?#0!Y8T6Q_BSM66@U7?_U8-QSF:'"A M\,L7Q)1/3+)0"H#JP#-M,M$@*"?0QJZI^E4G!L>I3X3P5%2%LSJODX&,="8R MAL>7.)`IL0>Y53%FF+F5-X$B-%I3A"CSH/%D6][*RBTPRZ64/NQ/TH2#,@CG M]:3W.T&?'B0=WR0]B%B_5R^F.2_YQ1@4!!3NV1$!WZ#8P4:F23%%X93PP!\0 M#[PB.,NBAGTW'HNL),MY'GA90T1Q3ZP1R9G._QZ0@!P]?!O9&\D;Y/[H1#]Q MN`+_=EDL[@KQ[R9RLG2KC'#.VL^2(*5OC,X?:30Y'!4'T=#/.$:RJ[I04B^/ MD%9!'<-2,C8Y>[GAVKC#X1<=Y%;B3/AF(P0B9G/'M=BQA:3*J"KG\[9KU7T# M3=--VXG59TN(4.&T_%1,RQNXS;C/U`ZKY1H/YBTYGNA>\9LI0?2<0YZ1`8+A MJ*O0\F!3%M`,@HBA!LWJ17(,&A(G>TP"*XW]GFV$*`9WULJK:WW>?M0;>#=: M'\G#-1UJO2=5S`J$1C*@P#&/I48:J2!86*.RS<&'3P7II9VQ\O>(0)>30W8@ M9HV,`"+[E',.%H2^Q345&;QU0)>R9W6V7;82,U,RTA21KU9418S. M=.E\7+22K*3!8A2(+D!MVT<&B%RMX5-6>N1%DI5W0Y)(>76+:?)#ZT+1J=&< MCG:_GR-,O,?41$]YC8 M$?GZ`KD<(_7<,8ET(._4=)%A?C.,2G;%H`<$EUCE;!C$D,%@IOD=VN0;9'BP M$X7+R46'C(O\$(\RNCI<%XUD;UPJ(_19V?S"^B?((47^UQ`9V0Y.9&$8>4MW MIQYF'POM`94*[B:(F0M*DJ!%>GMN4IU1AZRZGK%+[-B'L)TW=54OU5H`UV/V M!A14=BYAJZ_ND!C+(DD+VJ2!/[ZRW^\.KYXP;G]HC[\XQ_G).%0`L*+ MC_3XVWI$W>WL/AMF@0?Z),R!/?Q-H57Y`CE0VNCNEQ( M&S:F%!/T:+$(V*SH$YA[3?-YL979XN#X59(@Y#A1ZZS2F8HZ'SBRPP8<#U4`!^&F1ZWPUNM1I_P\6;.O`T(BQ=9F%> MT6#Q9G;GNA.=8M#+0DDF%0=^^R9O8'$E7\+3'Q!L@%B=B0BH9_M#R[5PIPFFO,-ZWCFG"6_9C(\M?2#T#L=E')-*)(9@F"P%6YP; M$,4'O+(7L`082O6B@)Z(:4TDT2ZV][Y@$T2A";FDDNW0Z%D6)I?1;FVN9X]9E]G/[1H)W M<(),/D%Q4'0R"'K>C#P@?-P?.9Z"RTJ"`1^(CXABTN5JG-Y;^#1IQRXLT$>D MAV,72O/$Y>/C52&GL!>BM./E-::6ZJ!PM=+"LDTG#NHJ/(19#*THQ;2FZJA7;U/FY4*BBA?22=U)R#>25W`9L MU_--<;@K([1RX/Z2=AD'R-3F\XZI#'Q5UPN,G[9K-P+.&`S:2WLFZ:,3^:`I M>(#1<1-CI!-#O-,(/U7UG8:?.&0D?LE.6L.GG,2?SBE!J\.)2!TBUE MQ:P\%*E=2Z:/,8E=]S*8(R]<+#I^`9]>C:]FYO7NW>YQ8V=9+]%;4B]\[U]) M^G#M3$W&Y03E'^WL'F`F9<['!M1]AJY@=P1\`<(+($.2\)X>'.T<[&X_!]4$ MC<]7]R8>-S@^+PL@7%V:BZ$<%Z(X&'>3 M25ODUF[+0]HL^G*;`MHE'$KTWI0;1:00DTAI$>63HD#,=#?QZ]BM38A9*9C% M/$/G#&T9$KDEA2=`W-Q[DB*4WHS^%&0LSAQ=Y%PRN/NX4'WBLAAC<'\.7]<@ ME>_`E5=,?%D/YSV3;F5N+B97F@WUP"`H0,]K&M#=7:5'!V8AE>WR\AG@^*.] M`P-WK:]\_9I'6X?N+I8_*7T6^ MI6!Q[\+P0"=^"387PUF9JVD=!A--Y5.R8OH;(=62(`4%6L(X,ZX*APWF=1PO M7?L5<:DQ!:=JD.$],"2.1P)>=;535NP:X//?KC^R&A&]XL0JV_+)RJ\]JD6- M07*#:XHEGU^/+,?0FESV&"1#@W)Y)RD9:3%)\*(P85S&XZS9A&]]';?J[)F*5L21,+[TD65*J;)J/B+4)!K*YFH+0)@KV03WCKYS>\IZ M`+;F['K\BUT.EUJ.9#5$K*NCWL68,7L(92B?1^"F"`YRZQR(;G!VIY/*C&4;%&4\$8K5#FK`SE2T*C2B/T* MMI(A^=5R)I$NL*:D06K<%HD^\$")+D1#NLK23>I+ETJ$<>\"QV01RE;)LM3A M@$GL^;;`[.[$-:\)X=H:2:1*!YF&2H+G55%JWLHHEW.BS4[YAM[8\7@PK"DX MQ`-^K]!-S'SE7+J"GW4H!;4[8>,CNQ`D_(V]'G*#7]I!05,:YQE#4T47@T.[ MJ"6!!448PR`Q:SC:=D7WBI!'>*#V_LQUQ0D*#_I]I//2_N[/;BFKUQ,=PI2MD M6A]ACIS?U_OJTC'K1%Y2Q!ZZ4EK,<4P4V<@#M1Y"PFHY]Y$[V@WJ/U-ATM>E MY'4$>8A4X\NF_N1"I:0N+05`L*24211^<8MY2S$703GQR?K[0^F]1V=%V:G% MC2\UY>:\LL[4-U&UONZ0?1.A+3A??N<'G>FU430QO2-X(X%D;I[SN6O7&DJ- M#J>35]>25;&K86O$3#)SB6Q1$-2(W%XEB1ZJR>%LXI7A=#`VTN3-BN]P,"UJ%H!\-DAFQU\TN2'BT M_7P@^L?`W]0#/?N#\P#P+]GB7@.+>4Y!J*EH.,'J\F@&*9CLX&U=[<0(5!]2 MHMA12J3WP<$^;0(^[E4DN8%%I+FG>!QF!5R0@\SC@^?X@4W*,!_C:G=U,K2, MC?&L"R#'FX>OF_H.@UKC(*J@\J,31P5%B M`E+!>#'\Z\<&N<5/>,\`?_4#_*X%4$W9G`/7M9S6ST0,P'1LDI= M;5(?\;O7E+B=_CQ)V42]*9C2")$829'J<)'`R+A\@AP/D=?C]TG/?%7P39/E2AB8"$BODWS]Z4<*6`<':?"9Y3 M(!>E%(+Y7,Y0U,7]6[*AI[Y$XX*$1LR7&J>,N8\Z3RZK^%G"Q_+D:)]L"&0G M20U7&6())$Q':[30Y%1A]Q.Q(9R8?6]LZE,Z1J$UV._I,=K\$B MS*?YN-#6#Z#UCXD-=XU+#4A&7L-8%VB3;S"65%R48GB\'_4?A'$W6U%(^!*. MH!6C)2`A\,$H#+^G/:$LV2NB;%D\\H(M&=5\3Q.B/O50]4P\O:?);8SVC7H/ M7^S9H.ZKV8HE[$LRM'8A&9?MUT^+`LGZT#I_[<)L.+]5%.(9?>AW_-H)'FP> M\]@_!BF.*0FV`BN0"YPR;^L%-;3.&V]O="F40;NYS"\SE^]'8`HM"6K:2"+W MGL(XXF.%COLTH5!.$UDOGXFMLPI)VYV+!>_J;,M8+>NYYQPS\>7QUF^K,="R M$DR\'^T_US5G:^V:R&*%2!B"2(2G/0MI&@@*$(\DKQEW05U/^M_4Z** M^U$?C;6GKQFA;9M$:+;Z`FO6TH&9CU=-WXQZ)9HHJXW4%Z84"4TIJS5Y*-*N M;9,)"5J0T.8`'-=(7(3*K0_)+R:QD!T[-/8(HHHF"S:(880VLUZC$-/$1&1W MDA-Z/G@5R'*((R%\)J9Y[XBL)XF%Z[R>H.9(@'V-;@C*J/>5_PF_?E/\^<\YT:Y_@#!9`9B7<0J"N'VT]V2/'8U2@@=SZGK`P[EW M4>+:R9$DN[K3FR0G-R];WYJQ/7[5$YVL8CYK`K)M]3\9OMT&3#L*(72W'3EL MQ1F((3,S/M#8^?M"^J.5(O,O)]Z[-Y@\4FXO8)%AUU'UF8*H0%2#\82PZIPE MVV0!>S+1PZQBG**.-'?*KM%>V[JO8X$MC.AL@3\PVBB$\5 M5YS)QL'M#L0-WCWPFFS<7TYBW@]2V>,^%F4UREZ8[EP0XHJQLB_S&`4^F=HH?E:[3\`ZXC;-$^0HK2-#W<^060A\F@BB9!E MY=A7'XS?A__K$I2M&RF3Q(J9K*;@O1$>R-44_"5TZBYB,3"L&J#D39\P4=[[ MM7,!6;2KAT\$DZC]N<%0T+#N\7RZ])/=F&=GP8VTGE7#11BSX\35*$7+D581 M)KX;HO)EL^T/V:3)[R88ZN40*-JH)W)!H+.G"%;-TYZO%)]X;PTI[!(M]#(N M6<8G7T(.9S&"%=YK[GGUT],,MXNR".$9N:LQ%!2>4"P#[H6K[8>^+!QS_%'P-!G1[Y4#R^VKRV(:)`90L(Y_[:\[Q+J M,BX)TU^![._\"GG%]YZ264U%MMP90^Y MPG)-@!2G028PJ+J6N'*YY@&^]V0!.V=,?NB32=<:$^!%'[DY"+>:_2A/O2CS M<#1Z8B(\COM#>+](>:W^_.88'8`G5[)G&WA37[P'\3T9L`OU<4)AIZN]I\/= MW5U5X2YK#VE8Y^S*G!\J.\PD:?K1(;7&[JY#V_*&RF>4Z^]%,'9W.SM7!$ MCTT(>**6]NCPPXZ$G@`(!I!#800&*<2FO'+UB/ZKYQ8*'RQ^5B$KUK+VW7> MJ,/E>])-7$U!!-VC06*#(LI)`*.5#T[972YG!8-261UT:2PG$Z[X4IRA%\5EPW'GPAQE^P\SUUV1;0S&1@FZIY` MLA+X09VY`I.DO"@/=1>2IHJS-][!WO[P\,EA[PTGKVQZT^V.GNYV;SH:FLNB M7_FCIB=QORM"4.25X+24-3C'$\9ZE[PC&+1"X&T.V7GBXU/P02FOZ%"%>$>R M<0<^GG#V&+@#4V&D'01T<4O.A;%+?0=S!I1C$"&/=/"/7=*0?T`"2 MRB0I0J&-RU%14"$C.A_L93WV7M;LA+`(R>,!K"_K>V&0$+RB6]R\Q6FGC*OL M)1S]O!V"0/LYY^OQ1Q"$J[L2L@^]5&T(0-U)B%HSE1:UXV[UI+)\4"5+Q6X;,* M>7`F3RE[%MK"'$V5II0!UV+1L*4\-/WF#\,GJ#&D0G319GWO]?;-W70JO>OFF3.[S!. M`$96/AP=;SZV>YCU?,5K@L]X@S"])D0_L$BC4<%3>DZN"P;)CZ=Y.5/_D,O- MIZFB9.59)&GN3;XW-+H8^5NPO9CW8(IYJ,JK*WH9=+!I?M8)`LC%*RJK$%\G_"_S^\>0%<"/Z_32(8&=\XK^(2$Q'J$&[A"+QY M(0[G]J;\E#=#%"-[V.[Q$F-",2510T?U6'(5JN8CS4I.F7]>%E*YDN'S]RY) M('*.VYRH4UD1#[B59%2H`C4>.F;;A?]B_CXMW$4)[7C.5E?6#IJ@,&;KTL'UOJ$@[2G)4?-B MX0-6N"2*OU!XER^6IER576,)9[BLL"R]Y("`<)HOLB"L/G8.MJMW:P1ECKDHY>6?V\ MK(+ZA\UR&N2OCW&8N^1&I@QY,@8(+3DS0 M=>0_0T'9"TM(U7*XR51+DWIF+;5TR-<>I?QA\QP"?;%;T&7P7"`D70V(_DD\ M&70FW<7(>XBT2K%5\J*&<3E97`5+;X$^V,WLQ'"9E=IEOR@I<8OR(],%8ZK=`AM5E%(N4%@:GQ(* M;;%C'QO+,B,64#^/)=]FV.!%WC944?]L_^&Z[QPMN\?B2 M=_.AH&$C?9*=CA].W#I)/\ODBN),E4V="15?ZQ6/%%;Y-9C,I@ATVE=X=ETW/Q(3D$THGC7_1X#'@ M5'*A^.`&0SGRO,NS6`4=#PV.T>4\LVF..K)UF,:Y7@(7+J8FG;48)[$+*^N0 M\$HI_JHBE()<1"A3MI-?E?%,58%A-*B7<7TB`09372*OZ]9^=.R+SP^:4A>: MZ_>.<],M>G-QDP6S)<[LCATA)J@3"N@\$XZ#=NVF4Y_2I]F6L'188H_$PB.` M]55!H#:%&&M/J,W9(`1C*'!?D6%`3;IA4 MDV6^5*HZ#>ODM.N59'O6Y'4[_-6]MCT[NVJ.^`(WG6]_LYW6PK+]#/6P-:W]]9?_B'Y`:].VRY_FLF+%OI+? MTC&O=FRT_]CT.'<-LYE.?K.>?>O&VC\RMO8>2Q\SS>Z(>P,YJ'@=O#V@K+!M M^!\*D1^\IC*G'",5H^N..9'XGT''?N=G.>!UQ?MOP&-!^]W@HB!#_C'BC.1/ M2K&_IQ]?Z!\GX?,51HM$6">V.HO9WF+7*:NMY.XU'@HW"DW>H*U' M*\CQ[:;H'ZH#$ZSG^QZQIBU,$^5G:==E8Y3U[FMV&([BK[_\)3N-NM;C9/(8 M3Z3S5CFJ-[RJ-?;)R&?O,9&#KKYLIX;9%ET\+IN"(NM%H)>R$D)C+2PC>5@D M]EN:[R[JD'>7P>(OXJFCDH(/3$HI,P!\=<$RYK:OJT)Z;,M-PG0ZK8Q`\\0R M)6X]:)_4V(Q7%\&(R!MTA9KDE,)T.VF64+$`5DX6"NB#X=64@1^KJXF^3Z'G M[C(SI>1S)%9,9[5KCI!MY)VE]=X'" MB>P-C\2AZCEB;[^U14R(&GVH-MQ<3+AU=4VGZ=Z-#)-95.3\\:LKNYV@:@RP MYCTRQ[0I`K\"MXP-8X'P-%F.#!=5+G-*1P(GFC@,DJ=*KY4KXZVVZ_H&L(>:M/>ODU"/!"A,5>:'("YS2!"T?3;SP=O M706,"^UX$,`AN-3#P/$&,W]\84`I7K'$ MRSHPCPWXWV9CZ(MM>RT]\I>5^?#2?CC9V;,?7]@/Q^%OQRZ27;-BD88_RW^N MK:?8BACAMD5BS2VP:5)P6E\/@J([*$H`A?H=<^XI5,"F&;+#6)##8['Q>/H. MYC8?ZEMQ@^?+18T8EK&,PP)&(IJO*(%W/YS'>1PUCUE]Q>Y+3DLT7X)>,$8/ M(">*74_LF6:KEX/HW*9N.0@"NYMMS54F(/@>:OW8@TM[+%"W&5J-4+D0H*_/ MYF#$/^<3[KB=@VZ?6/#@EN2+VK#O$4*SG6.AG)%XCO(]NX[5`.BV@V?MKVEW M>E*;=,=IC3PGJ"PS,(6@5!00MD^IT+-%)_>"&"XG-@V?5%TW%>9YET(IQZ<0 M)3+S\F!R8AW1(S&QD96.E4>?V;'77#KIMI["JE-2/0S@\A^G_OTA[HZON=2` M>"!VT7G$;L5?6"QBG[[#C%)Q;C)G7RY%W.#P=O>EQ\2$DI`M::];X3D[>O8: M@5[2F7\^V!L-7J'O9FANE-4WL226X7Q]OK2+/U4N"R5;7V<*%&#_E3!P)@2_ M8ZMDIVP+<>"'!T='V?:0P:*$,2`9SMW`(._U7?7]#:NBZ)ZP5'',,R.E<338 MAW-&[HN^I3H=9B_9)[67;2,E6JTM,B0`G![0ON573OF:;HI&O&.^Z$7:&%6WX:6+#A[3C MG0=?]CZH%B_SL(RE[PUK?0;".D#-OVPZ=*4"QK<[?WNC_0.2*-M^(MKJJ(]: MOB>I1*[7`\VNQA/9HC2)3YY\Y:E.--S9CA.Z$SJ\0+0S9 M'_>1?8)C'3^(8QWAH7%PJ!L7D.T0EAVS7 MT9S>)OF`17/KZD4<]+W5(6=GY,::%QA($[,WQ!ZCJ*C9+Z>F.Y&B%813X)\F$G;HH-^A\B[3IN9W@]H9@`[12 MKC?'F>QW@9EQU>E*LCIVIGX!NQL-+M<2<$JZ^VH"C@7K'@)>*VRME]@S$=E_ M7?)-+M-J\HW'^A7DFQ;"OQWYQH/]KT"^:XPVRXI,'G=Y> MPIK(`,GZFJOP]5L5-[B=MH<>^[]Z1"L\)"YU-[1_*=%@0^-IIH]HWLFG=-1E M!J80;6!@TP<;G_.#[F578S`,DTN*(81WY_3E:(QRM436F%X$0$KE_Z+5D&&' MQMYVV=R6MVRED13(/+=F7C]?>Y?"E#FABC\V:?D,G51I>2YEM6);54=RQ(FA)XW2+%NN]I!Y MZ@PTK:9>"!'0@L^RA./!L)[M9I/\OI4*BBO7-](FNZPXFB#;EZ:ZM"2K7HUTV/Y7*O6>0NQ!<`.LY8= M?8*$93[()6MB@$5WU5GGL.PH!!SAKM#.UQ8FZ0VH2`B:VPE/AMB)5_IW?F6^ M2X*\9G)0'XP`.ZPVXM8$)];KE<<3ON(2_`&%+A9A:BP$/BVO!:-83*]P@/Q; MV)G929E>8P:@!2RX.[GUB"GDE-6@^M1F/R\K<]^ZZE&=L?\P&(\&"M5$YZEA M/D&7KL2F?Z"-'== MKF`J!2\E+<$=1DX"C\<*'DJKG37DFQTW:M'ZTF!(1OB+!\_*3:)5+^#P;AUO MKXC9<8!>%')?;'/=^YY"9,:'922;[H!^&%R/!GH-%4-_=XD0B@TON=*+ZYS, M@E>8+2E>K)O1`'0A?%LTC0YBQL]4(/R@S`!-RY17[U*GJ[+#OU),*^1)S9K@ M6,\`6402RQPBN:F"55'0RCNT$#0P9,['<3@5IR#-)T![^/.B'G;77X@EWH:? M1P,Y6L3$,']LDJABS-(/@T]P%J:N#CKY)#,./A'D4I\W\X?!5/ER>/:BYV9K MSW.JF55ZD2$%Q?JT'A2P(5X+XP9M!01^/W0 M5F*DP\@EN48&S)D[DL+('8@%=)*O)./_&.6$K6S_"`,C9$8/OYI%>''5Z";K MY1AR&&(@-&.B?-";C12@>%H7+3"EI!B6`*\V<*?KQ1W>42JE2L]4ZNA34476 M%7.7,36M[@N9)NJ98[(L/%C&D(I%)%F`!(>2!1XRY\G!$:V?L5<,Z5G2#GO$ MPPZ!&1%1@'[N,^I(U+!*P=BLP_`4W8;UJ2J?D04#Q*+%4I:!T>]PM!S%]0.- MO'E_Z,)%ULU>I%@67K&&"FX%K?UHX#4/Q%KS-8-LS2#X",#W+%*39%PI;4E` M>,8*)`]3A$%:?\'-@%9!'$"W1`"Q6!)*"][9[H!`KP%+]EN?^]=F.I[.A MU=7.E$$R9$?\/P.X(#,%HRQ7V2!'@_UM!YR0&`Q.O_60F7N77,]6#Q/7S*:X M#&1/5%73<0"<$,DU=M^HLK-D1??;8`@HWX[0?FLI)V'T_7K*B1O]E2CGRTS6 M&U/.Y1MB& MKL$AH"?_#DT1&+PK,IQO*@#.*W(@K:1$36]_%;VLQCJMM5MN>NY7=O/`T_]W MH-0W!TJ!GAOL6DH%"PHHHCI2L#9:3LC<`3KO+*]02PE<.RB633CYY=`6'Y$0 MGL8[+,B)TMHF8_%.[):).-,5>3A_Z]-O2C[.GAC3@VR4K6PILRD],VDTVQZ< M!!;4.-A4TP9@4`/CAFRMY6Y0@V(9S\[?44+QI`/2F`1:&%SV;'CX],GP*(BL MLB8<&Q3"%G5-4$EV;FY=P)1_JY=/1[3W#L]#)1^>3 M'I+?GDN!6M_AH[W'!R8O%2N/4B$9G>D;Q45P0T%5.L]UVQW*=AK@FO3TX2+LDOQ#-_ZFFEI67)CS04A-UG((]&X M"`Q!E/@H,XR5?G?08),Z0&T\JPM12_`H]X^3QCR);7#[`W/,785&O0&Q.C"E MS&,:$_I,T%2B0FGO4H6)Y+UETQCBDY0@J5_,JL%XGAQA3*B-"W5)[39N6#:D M&Z4/K1_M#@^?/!ON/WTL;\*F!%;=M;+2@^+UUH3KA0[>OP?L_3\2L)=%0D%/ MMNY%7PZ*[%=*0D%L)3T6ELHEYLZ\TNEU;^]@N/^L+Y\MVX:E&2M>/<`ND91% MJ80N:V9#FZOS)A`KY9Y,&K3Q2T[N?_1LN'OX-*6W!`*AHK%L=*3M+*&X6"QD M&09]'&_CI:FZC-R?7K%Q0SA3NWXX&.I,U887VX&WMDWJ#Z+E>MC>)MT@[\A+ MY/2F*-I_E6T['.X?/DY9,[[EMNU]R;:]^-ML6V\WW6T+Q/";/-,<67(II!?N MT;Z1R-4?M?;5 M.\FIF"H'(T*H5JH(I>TOJW'!51\M6]ZLL`71ZUV-=3HDDEJK;DQ<#13)2YP< M)24.297"R%P"<*?CA94Q=C)3&`,[B(O>I;L4@4'SBK'9YBYONTE/;&)\R6-G MLQ53IIC,PTAJJZ5J\G=U`],EAS)94/[,T];^84K7<\I&N'M'*$SN]=VG5TT] MX]GG[0UYR*VN_?AH^'A_UU0BV7";42%$_4=6UM=6Z60,$PW&QR3>>^%&1E:V M\="H/%(NPA%W@CG*I)9MG*(-I['W+%8U'SHM*^BHH8T5=3?#_N+LHP%SFO.I MU@&BC^\8UA(D)%3O(.6B31=_H'=!,2\J1K!BHSZK&'ZB^(BPYA3^;M/=E.Y] M3BU34>[0!6:U-Y4`\+![6)(\B8J!^W*DLW`AAJZL%L^V*8*B-92PML#RV(QC MINS:8[IG03'$@PI:!MX3&:@!#3R^;/A;/M0E7B"B[#"85' MFY+/9J MTL7T=YB#ZK+%!+BQJ>82R&/&V21%;Z'J4T"\+5S8NG^X])I55Q-Z\=.+)B=" MEO+%CNB[8G7_6DE"N"G7E0C)#&LPW`>\)$3$V02)&((";U/BQ-3RETV09HPO M]5R+9[6CP;&<_"[=E:UQ?X>9WX<"*5/S1M+8@=\2W6T_'_Q1"__"9H8?CH%& M\^M"$]RY5$/NA_<:2#HX5L8,OPG00U\[E:6B6K0-\#)8CL$9_`GT5(XI,=&/ MN.A!+CQ.&?2ZO*+`CS_A4`=4Y-YEI4^5)*2T/V=Z%<&+?$B[)@M*@&__N3`[ MR!2@E7133WAV/3'%;M-/CG&L4\RFO[J].2:YZCQC9II*P0__^ZD@RQ+FD]&" MSW"6B+_TO'%J*VSU,'27/(F%>^8>Z);!(Q+RH)#T]3A^12D*+O=Q8/(:<_DG M+X-$M9MX*6%\+\@.AB>\J%IV`9#53W_G:&&TJ[*%P;!^6P0Z""I>-7D2`+@U MDFN0(7&E#"[-65]71'2*S.VZ4-86RN!+@C@;L5U=6.^&T"EPV6*?*@V>IPSZ M6"V=:J';13L,E<1AQ5(KKY;P\XD=`-];`VOAQ\- M%CE!;HC=3XEV06NJ)Z.!STZ>PQWFBNST7C]L'G-%I+(48BH!S-5R[P5%DQ0- M9B*N27-6P484Z9++LBT8,-U)>Q[N0$J_H:UD0I]H[MO6MZC58#BQHQ1M63@` M,R*TT:*"/D$@QQK:*7"D1B+HBB="G7P-+BL7%!**%'C(RWR**5A_\/HVW>;^ M-NZ:-L@)ASX*<5\Z+"8U(6TPO'88H+O9:0"7[;2X[K[CE M#HB,H0DF`9,T._$.O#+!^MWUW)6^P:P<65QJXFW,0(! M^Y$P."UFL]ZZ M#K@0%RP3FNN=+NDE="%E]X(`=EMTY\"OGJIES=E?A$])2*-4[%VV6-B33.+E MPAWY5L(GZ*U&L^\&">F)K^7*S9!SPXDSTK27"+"ZJNH+L:`S&KPO6]J95QC) MYZJ5OG=IL!OY_0I_#RN8E:V_+C^.+N#YAJ[1^^S/P*_8Q^*,%S)WDWZ$4PP' M$971P"629RXT=JJ_?G`&C_"%IA!<1&MO3I<.+RT-L![G1:C+0"4>97_$6'R7 M#]T[[VW'GO)#_KY4[QPJL#!7N&^N2I*P_U-N%`O(Z*/F"9I%%P$%`K/.1SZG M\I_*8CKIVA>A":3(`%%'1ADNE=$&^5:QCH/V.I]R'4`,1>H\YY+;X3H7@NG& M*%\7T`M/=D@9*U<(-,]CA<)DT@%\]HT5T5)U3Z:*`7[$B$"G;F3 M#*?U!*?VUWO)"XU>N49X?FZVZ5#"VTH0@$H#RIO=RSV"8FLJ-A*WJD,LM M%4^.C6]TL]K31ES%9>)/Z^D/%X<\M,#;\2T?QHF;@3EU\/G@+4H);U@D/XU% M\@&I`Z19>=8[.'PV.OP.!O%OV='>:/>[P1&(Z_+Y8/3D.W]$IZB^H7+*JN;@ M"?P/FZ.CI]]E.]G^:/?Q=_#IV3Y_.H`.7@8D`[K1O]$_JJONY*R. M=A:?5.;I?1?9`+K-X]$S5'*.H)/!!])QQEUQLI6Z>FK?5**X! MF#M,J`+875UI-6X1^"T8)@\2IT>EW?Z@%71IS^)='(2[V+>G_J_CL*I?3K6L M\7Y'7?R1_.\"[I=V\*$8WU3UM+[F^"4CNPQ^[*T3*,M,"[/3?^9<5WU%XN-R M\(CYVKCT"NU=AWRTIT9]-8QRK;[K70U2QR$%B\R40IT>L8 MH3']8'3(AR&"SB$4:59D'_+/<;T\P<4=9J/,/C:(;,6A?4OE'OB)O.2.S+@6 M16Q-#LJSYYQ/S(GQ7(.,#1)2L*ZD!&,B("_RSQH.?26EWA:&7>*=@I4V=KC2 MQ@Y&+>Z(B90+E4QQ44?9<=BD#T-6KX.LOFH`:F%869XH^OIP:#%I#RAW=(AJ M`VQG4R*V9\'Y-&QYA$4Y8PS"E=,M4BF-%NC8G)DP-2FD[0-U8?("O,/6KT'D M1__I*'OU@-I,0_'-(,U@@Y=P0J_*A:PE+SD[9#P962U`/0\4Q\Z1A:`\8-"Q MV(]SO.AQ&O`T[E@T>8:T)JC3FSF&F2]G1&_')#5DM8`5_(5GI$&9NNA,O:#D M;37%GV>_RS!QJ@<,@YV96<.$\`2@ MN'VF0C]<(9$NR@4"\PKX[,SE>_GB!4:S!24]04[@TFNWF+^+RK\(6JJJFQF- MT56ZTH)(?-FY%[>!UZ*#`^&=*#XSI9!H,N4CXX3%Z"67O*Y(" M8H"6"H\BXM766$C:)2$&12G0%=>^N@QT8Q.MLG.=:$DEP+@>YBV)7MTNZ":A M=Z_*%L5WLBH&23%8@W"#E#F0/Q0-&;S+985V(SYVKDAQ*26^9!YD_:.ZG?#0 M*S2"[NWN_`$$7BVLU&":-*[.YZHL.@'ZB^&?X7!"8KWBXC%-33?`4HN$>D#P MZ4EF4Q&]QV*/A_N'6Y?;QO%CCMLQ9T/=>W9PP!$$[$FE&J^$F79[I0?PW'6. MYY!UE8<<$QL&;8A5$/5#SI[DZ[-J66;ECVWY.7S`X*[;YPZ8?WYSWP+KS?%. M.!\=CX8]OYR,,C$@$@!Y[B^%XVG>?LI_>/![)W`7PD]5^27O@C3P0.W[.!\$O>_U/=?.K)4WCL]T_HI6>'J,(=F6L)S'6A M_H9C=6*BH$!'9H;)&DJ?!'(E2="ADH16P=%@L9STZKZ7O3_@Q=X)G*YL MJPS+X-FA\%$@GXN[JU$B-A[="2(-XKM9#M M(I"5AY.?T2U&*YI:4+Y;;+]EX+E(#99`4O/QT=DJ"04O67%MCE42==GF% MP3U(1P)/@YZ907%]3A%0U:Z*60=LD,SRDE,`=?@:%W:&RZ4RT`+LD4WI$MY$ M9F[_EEWK/(.!#SFQGF&>M`?PBY1NIAJ/-:YL?2<7K`C@P(7_PC;?=JA/*KZ1 M'Z;:N`TI#"3>N&F2JPG[X&PBJ-.:JFUX%0.MR&NTNG`!(=ZFG@$=BN>%EF^+ M.F*1;VM?HGDYKYA$P^27;=U<:NE"$3]+L6'R.4:%)"KW0NU2:S#I4L8 M%Z7+X2WL7]3\EK:S'=L__9*2&,N950A-S[FW2/`+EK=[D$BV6JJ%E!>%"ZE& M*S,20X?6T269"K0EJD2ITA".F-091&&%?NZMO='N=MK3/7R8QOMHK^M#_Q9M M8]VOATSP632(P]&SM8/8N.KPHT.#3>3V]T<'WZ)]+G#F#A`C(<2FP5/;L^%M MV+7%Z/;5!MV@)#*OK]:!+8O4LNX==3O?V[,K\16]1Y.V8:0FBI2!&K!.N^%` MGGV352"C`3';4LQD#B9,R.L8&7DD!==1X\-IL"O-;54LXF0LNL;S$:L:B M_9N\FJ66K7,"/'$H:AQMD*:8,S'?;.'K&FZB3JA-DC2)V(JA'K\3G_PP,A$F M'PID!YEBZ]R@SI-HDBJVQOM@[4#BIR+KD*Z4PIE;*=@4O(!%WA50(TPX2A5N MG^_`:QQ/53.BY&1L1)2UQX,\'3&B47<9T5>"KQ01`FV7S5+T&@)8HM_29ZQD M^S_?OCU&OL!&)LZ@JN6Y:N'F478VP1OLJA2T%=LGV(R,H3Q4SM.YWHF@V?3E#:8^^BFNK/<3R:TI MT;XZS(C84,_2XRRX';:J:@5S`7-WYV0/C!2W9N=38,12<9Z$;[2HY%(7`UD) M+!W.X^?EY%JF>.D2L>5-0Y/T9SI]"K0LB5*,+"]9DKRN_- MHG*O>5JRL)S.6>J.<3U!4TR7YJE&M,&=RR`Q!M(D\Q156/T\B/_J)$]VA9:`7;JRD[$*F4D3",I,'W!]0;5900 M9!(Q'8;0]4U&3H'?5+9(.HC:NFKQV861A/J9X.6]99J6&SK'(%5/K)>7BZOE MU`DYHW;SKFF]#>'U*M@:K)E^#1H0XU<)-9#H63PCKXH;M**^YE_LGJ%F- M*(*$98,`A:[WW(J:@^%(+,5+/Y4E+1$BQ)15_WN,B4=UVDR?I$ MR9U,O2:^RJ#CVLS>@A-W8.*FVU086\BW_42="^S2[>:D?S7NVAAAQ-L-`'5Y7O3<*1C>1(M(0+N MUX`"O96N'!;GO)/KP`$!7:`*B!U-H1X$F"VI"MHZW.77/I1$EGY^^^30HV)\]\ M"Q)TUC*0W(.,0F(QH_NJ7E[?='L4,#(>3D[LA%^B,9'4)C&;26^7Q75958:& MKS!9=GSM:>"V9F*TH?TY&0M*S,@-U\6WN-WF;H\3._J%U]AFMQA'*2:^>M@= M<[YB`GV7PZIWLAV/!0VOK'XIM/\5CIYEDH;%!/(W-[$GI"\<4?>NNBC(>I.= M>?U[@T>L@9E%F9NRL(#F23%F]08-;,V0C%HG],SIYV),@E;V#EV\:';\ZR__ M<7)*N19)>RF+N[8#F++6`4/V%6MA7LWUUJGYLL$B,WRI`;6/>5SP;KUL-.ZK M$)`K`11:"]#R>F#"N&*]C"9@26-Y!&[![%YO8P=RRUI>3A"-Q/VNSO5(.7HO MFMQ[K\EM\$A@_*=+L*4,)8O[N80J+2_1P2%!YV.R$JO2Z%`#SUUL'X,(V#4K M<`"!"9>?D=_A:457+<'F^2=N$U=X66FX(*J["R;1-W1ZAQP9?\5A\5@IS=0S M_.J.<]?$DCS)VA&Y+9P"08-".,`]_YE=%85;"_'3$RBAB_):M89E`%$]DWFP9_%$9=><$X+] MF"HDA(MOX<]T(,D@0J`QMF*D9AQ*+JK@W2&\"!6"?LC)F*4L"SO98K#:;72+`?1.($&),IA*%S+-P%S]_9&1$D/Z#O2L,)AA+`2@<$&\) M#X>$/J5F+5O$FB0^RO1-H"F7[@=#[LGCHOL1AHKS1#"KS(Y+Y6.2_%1&:F[@ MI3NT,1K%E3)ERRUP\9HOG@__]OP9D02<; M,V6^&9.P$DY0P6D_R/,R.#J3(4W+/.E!1?$*"8?.>=["!ERBCZXEMQVA M\K1U*:*+'H2BT-!.BL)3GZ5?*AD)TC=1-L?82`852A%]8:=RS*,5_A_^UN%' M=M\]521W-\B2LNE.?X.=E?IXNJN=RI:ZRR.=;H?%NDA_&_$J2ZMGC\FQ#9,\ M1*OD%?_1-?. M*R`/]SWQ<+DNQ0K84"(Y%F6B^PF-R\4D97D6M1 MU=N^TTXK&8>BEE>:]3,7HV2V#H/7L$ZV',Y3,V!,\2IU\0M2A%7,%#.490SZD@H* M\]K#V+D6.TK/FL9Q$JWPQ0V(P3N8$4#2<,Y2RYM^*@&P;NE!ND7"*?=,QP<$ M2M`0FYP4UWU9DPW$2(+S?"YX5')FPD:-/Q'4)URA<&&D/"\6I0;B1%%/,[7T MC)?8M1B8Q"FB-_<.$/H.5>/6S$7H2*6G%A;V0\/`B%H)%:3`SVR+<:_;81)( M4XI(PYM=SA^#'W0@+)1/EK,ELWNY^?&.*V"O6V0R[`YEM:QO!.QAC^.K4\F5 MNN%5Q.BY"FV0\\1O0T1HQPJB>T\`9@9VP0H>!R[PE^H"U\>_43,#]UYCWFLL M)(FF&F5B,G:>^3;OJF7.O\>='XI.]Q*A86VOC6D5J-DEPPMZ\ M]($!AAR^Y6T_G/=B[+P/Z\9V>>^$3X=CO#:Y&(Q!6Q;)F(.=>&\BI^FU\1(^ MSP25[[(K`5,BJLW]A>^'5TH>5>`-!,5+;9W4VEE6;HUD/UWN`0FTWF3FQ"(5 MGY?@D:!4`^DO.!H'[Q8"/FSVU"#XNM"O::R2MS-G#`5S*7NR)WB9")1^E+TT MGP*4X-JT6UZ\]_DSEFV!:X`(DD1%36&N-H'0"?L8&C^'P0%KS8-7RZ;B["/! M'`='\OMKS"EX0];8&7FT^/:@2X4E>^Q]RDEP20'99+1!6V\0?E94+LDO8K.P M0K0E"T-VZJ)!@Q"JI]]=[BW`MC8">+R!\1Y%6`S M0,K802CIA4!_^AY"DK//#>P/F*#'88?*,.(S@B>IGBG@([521[3-IBPB[0,U MW[RBTM\=;%*@&*403(NZGFHAF(JU\PYO%LU3`M;%Q$9YI7"6(,*'"H0GGE:& MH-1F(2P2+,Z*O1D.;-MU@7GZ.F,'S@G36\ZO&V#M0![\N:AND.H]1G9FCX*/ MSNG%6G=W]$<+'GM';/K,[]$Q[=&7O#-P#W7R3'F8-5&E9AP7%[*RKAA1C3>S MIYT4TLU#Q,F1D(+MCS(W+#%4.[KCK'U8_[EP==@0T5HVS,&KB@WCL'WOQHN: M*@3CX23,YE7#&7HQJNS*X3H;"T4,\9,:LR3N$^63XE19`@O'0P::[U*K)SD<8:VHEUQB99W+JPQ1CUV)?+O=->V087#,C&:J@C'F\:7'D;5Y88[)AB+#L(:RU7HU!*L.]74F)CKMV9H_-@S_"&MSE8N79-S^\*!9PN_VNF,Z'C,">^FIO MFMI)@/W^L(RRMWU373EVV,$#JG4E`U@KU0X#D6)%L_TM[E@A.5S]]6/=<)BQ MQ84R><49EY//;9Z<.1/87 M)%E>E:)L16BA!;'[7CTT7@F?,YOP*J>RB$61V(`BY`#CV\@D26HAGU4G M=L]FY;HL%G>%..4368C\]6#"D8K/DA*H;XS.B6S44$J\13%=]#..D8SA+G@Z MS,S&'<-2,E0>ZYMNM#;NK/A%!P&:4]?!FXW02R)]Y27ERA>XG0,JV+7JOB%5 M"T-7,]M^A"A-HF+J,[7#ZF[`B4/2:QEU/4L:T5A>DH!:#HFKT0#51@>#=:'UC&Z>QJO6U56`M$ M3S(9P:F/94_.6,^S9]7.-@2<1[<@ M;#>NJ4CRK<,SE3VKXT3]8$"^UE.VT1%J-` M2`B:"GR@BDCG&LUG95!>)%EY-R3->2>^S"F)7(O`[Z53HSD=[7[GYACL-QN, MT8A!_C,@GP6[M<,(*HV$[-X6;O-Z**+#XN5IEKS[B(BN-;&<\FT&TCT&CIKL MZQU-RGNB7:"BWPRCV%TQ4@4105;%&P8AC3"8:7Z'OHT&&1[L1.&RT-$AX](; MQ*.,T0"NBT9J'B^5$3+[07[I%]8_P?FC$]"X$$$;Z?31`X,364B&<-/5JX?? MEG`UCA..@*6;7F/J).:6WIZ;9("I`;+^?.91RL<^*/.\J:MZJ9:/=2_WOC@X MDRIIKD3:*W>AF9*57QQ`52:".T\1,AYH]CVWZ%FK)KW**9#[*U#HKI>:B=ZG9623!0/%1]M$E M7L.85FID&`S#C(XPVV*"S[VW0(LF::H9BHZI9P3B0&V16)L5'I$_&K8DAM'6 M*7]HL7/:BY%/.9\2LW[%%PD`;I(02C&===1_HNHP.F)HK,N2LTNZZ'D97KR" M&HO*"Y=+5G#Q0G%VT*$@0C7>^KX;YVUM%DU)UV0'STB$I?J#5'W*)R(KERV+'VK*2G5N>;\A/:H.;>`" M>#-P"C+D1WY-4^C^[KL>W<.F>1,U@8!0#H3!<4/?]PQOMDJ1R2!IGK=',)%. MOD:VMP@!SX5-.A6M!8D"Q%OK2@HPK+5CG$DB0\/1@%$Y)G7QT3.@O?VAY5JX MTX2=%^WT/+]GO?V/*MA^(+@7!PL=DW8FUG"8+$4`G1O4S0<4%Q:P!!@D^**` MGHAIP>)=+80_O"_8B%)H^CMLH$05QZMZ+'<'>)X%MVQR2[1."60]@GQJ&IP8 M]]NX?A5G)#1S*>F%U3%O>W7U.L37JY7$6Y='T^T;"?W!"3+9.\6ST\G7Z7DS M\H#P<7_D>`HN!Q!&(2&@)DK/(-?L]-XB]$E1=P&O/CE#.':A-$]OO_SEQQI'"AH&I!.S:C8`S!H/VDJ9)L>K$36@*'JALF1B)N!#'B6BC MGZKZ3F.B')06OV27N.%33MM(IU=Q-1-'=N/BNT#IEG+05AZ[UJXET\>8,K)[ M&O=N][BQQ["7Z"VI%[[WKR1]N':F)K5^@O*/=G8/ MAJXN#%#W&?K0W1%P!6.V+H`,2<)[>G"T<["[_1S4(JIV]N>FRB`WIDCL,*+9@@$"NR18EXSI" M`7W]V,`.Q`NN8W+]#*T02_=R4.+VUQ=2'BL!;29W/("*_T:<^!ME;_^`+"/. MW7XQOH&MG7*BH(<'[G>;(_/,WY,#_#TYP`,I:U70[+>GL;^'Z/Y?%*)[V@LD MFR?1>1&Z_+\R]JTWG^6Q]5#W,O?E;)8S7K-,Y5Q4`$WD-N&$BY&CZPO:B&HT MB9MZX/W/`W5C#\X#>)`PEM>$]$_A?,6SSZ,9I)SJ@[=UM1/[JSV&33W- MQ'$_.">QY=3,P*^`@4>O9HZ\XX#E3*I-P`I7*^5.^[D8+ MMRAYP6D@G5XSW0LO@1P,`6)#2O&RB11RA?:6(N/T9Q%B8T5'6A*G*A8VX&`1 M7!==6D;&<,UG4@`U_]DLKC*2]CMKY!K[TUP5=5G`?JH@+M>`*Q![LK`ZY"XJ&%+6G!YA'\9AO6&%48 M_-<3_-=3_-J77^F$E7JY+MH"9B[ MO'`*G6B@7.QNXDPCDG6^D.(P%IX5L-E$0`EE`#QU!00=A/5$?%6OS9VU"7O2 MI(*%;5+"=*1)\G-;V0,#36G)3SANG^S%^-UKRGA(?YZD MTCG.U8C,4:IT$9)0E.67,#+..^JO1ZX"D-JH5XC5(?:9O6$_M92;VD1M9;7P MMVT?"L1GW`Z"N,1)K)6KR$V\@:[A`(A!VA6?W;<;]I,8D+/O/6!D-@,Y17V7 M%8BM&6(1KFO.R-"5M.*[YS4%W.[)?_?EOP>R+R[.D&;6#6&`3D-T5.0=+?J"+_R^Y13YI."#$6H M875.`Z?99="`OC,(7T_L433VUY@0EL(S7^35)\/"R$RXR0G!E+*\8Y?:`O,< MLL6YL,1HJJ\E%>V*5W\M_G3QTPMTG]=3RNMY/+GE$*]\K(3TB!ZA97E=YY7_ M";]^4_SYSSD%*_L'*`(K,#YB]X_VQ$+X:._)'EF:-!DF)HWP57+.R4'=8O0; MEAT5>B3=Q'%N23HSH&7K6[,4]V.6>>Q99G;"<.V--K?+;Q4^O8G=9%(L\G+: M:DB"WK+NQ$JREG""3K$M3?0B1Y!+O+C6)&TD#NAAEZ8+/:Q0--VL[[W>ONNN M8I:$C8>F[R[YOI!??Y]72Y2=]O2L$K\GG"R/ MQ,\HDR4._#>=;W^SO1&A=-LR09\)F\@,"/G"VG/4K/-QCB1.D>^L]<1,_)CA M37^&B;_SG0Q.K.FG$!#E0%)D'N.)EC\)^+>G'U_H'R?A]R_UCU/]X]4:*Z1/ M,RCUCN)5B?(K.UC8A69-'/#JR"HR!FG@<,FF/;*AXG)E9N;O)+S?KL;6/V;Z M-;>'IOQQ\;W.*Q[FP#PVX'_[]OCK;;,J?FU/[8>7]L/)SI[]^,)^.`Y_.TXQ ML6!5."#!6RU_FVV]Y`(YVQ0^BV7.'J"?^&J/YW".8J$Z^=@JW&W7*+=VPF0!,,/:CB04^((QOW@#0?'FMT4?A,KK[YV^AES(+2TC9HW M!%5O$`#;2\&!XHU'0P/R-%(VQ0:A_`9$C/AXXDZ>5>.&+@YXD18K M=V=6S;AJV=)_+@QPGF,-5.I+/8$5PGE*$R.8I9\[C[^#3\_V^=,!=/!2/%K9 M?5E,<8O_C?Z)_$_AE.F$,N;*^C9@,1^/GN&:'D$G*0L]"Z@FUAE:4&N.&GAP MM8-(&0K2EJ;WV2`F;.RZ/)XA]QP`@S@Q`(<:8RP79BQI[+T#':@S=/1:LY*(KFK9&;%AM!$N7A1#?YN>8)YW=DM/C"!.@;+:/N MSMV&E?%KGO!S<+2MU,>P+-!)GF]\D&WCJ35:R79YT=T83CWX9)F.' MBW0:TEU)I=4HVQ,J746.AT+"*TE6GDD1(\@+(R,U7I(3B,)DEN`:HF'FD,LOE6NYC( MI,YOG6]\@Z4N((U=Z4O>PXCZ$"O M?&AK_<T;PB>-Y.%YX7*T@]C!(D M>XS>ENRC]5T%<@KTZ#5)ARC=TB`]?#[:^[W=W='N[G=1MY.?EYKHE[RY=?.) MLY90UKYO`6F-J`E1"7W3[UG?%8^GN>B*%XQK&L/2$K2^ZN?^6X'`%E2.@8O' M]-+8*99O1?B+@P/9G9.=EG`RE("-ZJV5T:/=/4IM[KG+T(0(BYV@RW[&:I`H M6JFZ^W9".7<(W_X%VW!O@QQ2`5P";/6.,EK$>/WB5YU?K%&/?`)M3@G]Z, M%/SSFZ9L30&O0002MVI:Q5XE0^SM!SZ&Z(;Q:.C8,>MSXUJ@=,JTI#CKGI8L MNM?Z9-8"A#?9DYX;T+EYQ9/;?:W[>^8\O9G!@'??>BK)Y?8XF7_V.)OD]]&0 M]*G'DO)_,UE[8XE\W=3VUW2OOX/V)"4)]@^3\_"LZ`&]'FBC>T^3C2KQ;]"D MIO)[MJ;)_0V?ZSU?`84^_)#]37'LE$)"+3'12H3(]`B8WL:\VN/1>Q7\AZ^( M>_5_O*_AWZ\X\=O_%]]H'>QX+!%N`B./K@O&[/>U^4!<^70*LRU=[OOM['\< M7[9DR8MHQ;ZKIU<`QTCD@CG.2.&ZHJ)LQP0%VKR=?=_.WL/:,?3R]8-*-/8% M(Q.4,G..J2"C*3&WOK[B-:LX;?2N(XI-*#:F4)[8OV2]S>@RK'WD8-4C_42M M+W<<5CIT1Z`;4_K["*?^Y>CTB+^L/O`IY/KJGJ0>%ENYHG5=C6#OL\&1\6K_ MD*^I=8@,>EA3YJRT3>VS;0H=S.L:/9XWDKP"J3_$L3'B76&:D.1=.LQ M-E=7=$ZT(A2A4PBBB'>]CB,-*HA0-21T269^AV%DKZII*CWNE1`=;2Q8G+Z6 M/DBQQK[)7_ST(MYX+(+%0&)O+=SL*9\..WH>068(*>+DO/^R(BPCYF!]!I8' M-(I>E'BNHHMGEW734$!#;.K07RCM$DJ^H4%*:^/Z."NQ2T4J1-K2^.`ID,4% MJ]&]SQ-F./)LM'.0HRE#E"NBN8&I9'?TY&C]\.)0F?3*>A+6%7+2(;GOR<\B M8#]OM*6<4`YTP"]`^_+7%P]NY9KMI;8E%?J3G.=+&PH47VYCQ8$G-,"-C5A[ M22U*J\QSS<5B/ MAA67M.3]#J\)"*RU?$-`:L,^PR3N7X/]V5MIW++W[4'?I.8TJ86?5,(.LRAL MA3.Y%2@%MVEC/:GU$=I^TA?B$G-1V-N*>)_39'+\2,OK`OM7@3\[\L!F@*;^ M0+@'ZXFJA^/Z<=T;2>2<`A?$$5RQP!P$=,7L.VDGB!1G/'%?%4">:I%EZ:JN M-GC_K7]JHY5)]=#<+O*[FLG/S>&R?8Q>RVH^GT`3%(%%`W?:%Z&(\OVZIO/AK")_' M:7OH5=+#[=W&46#>/Y$7`N`7>`>^K#5S353R$4HVKIRE)@H6Y]K744A#>1+5 MI]BL%JH\IU!E(;&>?X2WE-2(]Q`UW-]=+E>J:-G)_0`^+!3XW,(],M0O@^Y) M)<9C(+N`9RR9"M=YKD!FA"MIMH&0'NS0$7)WQ_U"4#H0AH;,7AA`C?EK8>-3 M)@=XSJ"X)2P>OFVV.R+>["MMM_OHTDQ(L7?1&!UF,O_=U4RUDU.(4#0*ZB%. M-8I^Y938_/#87Y7NQ(9LZ*7&EEI7RMHR M(>7X7S!._.03`Q)S?_B?\U+]@PE/S7Q$)?'.-M2Y'-/1U8@Z'RV;X]25^HX9 M"=@?RXY7-)#$&WJR91+72!`U*%X30R1EF]'M]$,A_`#NH&2XN=][#`PS"D,U MV,I;AO4$Q]8JG(ZC:HT^K-GM,<*N'98F@?O03*V+JFL,I$MW8;/J\$4-BC93 M-1B6M1Z"/+.OJQ&!JT4ME^==`S568#;_%-55W3!_%>*E(5;R5]:9('I7*GW% M1P2:MI+M5E*_\D[B&PVG_JS;.\E\1X^'@/CL\"T\48MJJ'9C-,H--_2$W7C7 MV`D",_%F1H#>ULFY*5B5_4_%[Z.*A2_()._,=-P3S10LG'&^&N_OKTU? MFVA&_)/DF:EU4*"2L5H72)H_%,-CH(YX; M_T43J_,Z'JZZJ8<1O?;FE6F[HC!O_ZD+MS+(8>@=+$2`\5WOP1%N=I]#2X\H' MC'O@*/+B*%1?*O4L(JB'>W3?'X]/[/U!+`0(4`Q0````(`$^(8D?#/_]?`0(``&,C M```3``````````````"``0````!;0V]N=&5N=%]4>7!E&UL4$L!`A0# M%`````@`3XAB1TAU!>[%````*P(```L``````````````(`!,@(``%]R96QS M+RYR96QS4$L!`A0#%`````@`3XAB1PR(N@0)`@``2R,``!H````````````` M`(`!(`,``'AL+U]R96QS+W=O]2+_SX!``!I`P``$0`````````````` M@`'V"```9&]C4')O<',O8V]R92YX;6Q02P$"%`,4````"`!/B&)'F5R<(Q`& M``"<)P``$P``````````````@`%C"@``>&PO=&AE;64O=&AE;64Q+GAM;%!+ M`0(4`Q0````(`$^(8D<@(8SZB@(``.X.```-``````````````"``:00``!X M;"]S='EL97,N>&UL4$L!`A0#%`````@`3XAB1SWEIB[.!```[A(```\````` M`````````(`!61,``'AL+W=O'+TKQ<$``#Z$P``&``````````` M````@`'6&@``>&PO=V]R:W-H965T&UL4$L!`A0#%`````@` M3XAB1U\#$I*0`@``B@H``!@``````````````(`!(Q\``'AL+W=O00``-44```8```` M``````````"``>DA``!X;"]W;W)K&PO=V]R M:W-H965T&UL4$L!`A0#%`````@`3XAB1R5&PO=V]R:W-H965T&UL4$L!`A0#%`````@`3XAB1\-E_NVC`0``L0,``!@``````````````(`! MPS,``'AL+W=OI M9YHEI`$``+$#```9``````````````"``9PU``!X;"]W;W)K&UL4$L!`A0#%`````@`3XAB1P66+;JC`0``L0,``!D````````` M`````(`!=S<``'AL+W=O&PO=V]R:W-H M965T&UL4$L! M`A0#%`````@`3XAB1\TAXF>C`0``L0,``!D``````````````(`!!3T``'AL M+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`3XAB M1[Z=5,NC`0``L0,``!D``````````````(`!DT(``'AL+W=O&PO=V]R:W-H965TI`$``+$#```9``````````````"``49&``!X;"]W;W)K M&UL4$L!`A0#%`````@`3XAB1W1[_^ZB`0``L0,` M`!D``````````````(`!(4@``'AL+W=O&PO=V]R:W-H965TLD6HA MH@$``+$#```9``````````````"``=1+``!X;"]W;W)K&UL4$L!`A0#%`````@`3XAB1_V#Q&>!`@``(PH``!D````````````` M`(`!K4T``'AL+W=O&PO=V]R:W-H965T M&UL4$L!`A0# M%`````@`3XAB1V!NR\*O`0``%@0``!D``````````````(`!1E0``'AL+W=O M&PO=V]R:W-H965T&UL4$L!`A0#%`````@`3XAB1Y?A MWPJP`0``%@0``!D``````````````(`!YED``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`3XAB1ZV5K+NQ`0``%@0``!D` M`````````````(`!AU\``'AL+W=OMH!XL$!``![!```&0``````````````@`%O80``>&PO M=V]R:W-H965T&UL4$L!`A0#%`````@`3XAB1Z1.VC^)`@``F@D``!D``````````````(`! MX64``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%``` M``@`3XAB1XHZ.O2H`@``,0D``!D``````````````(`!96T``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`3XAB1Z,U&4:L M`0``\@,``!D``````````````(`!PW4``'AL+W=O&PO=V]R:W-H965T.ES+M)00``$86```9``````````````"``9)^``!X;"]W;W)K&UL4$L!`A0#%`````@`4(AB1ZD>`3L$`@``&@8``!D````` M`````````(`![H(``'AL+W=O&PO=V]R M:W-H965T&UL M4$L!`A0#%`````@`4(AB1P9!]-"F`@``-PL``!D``````````````(`!L(D` M`'AL+W=O_ M0/0!``!;!0``&0``````````````@`&-C```>&PO=V]R:W-H965T```9```````````` M``"``;B.``!X;"]W;W)K&UL4$L!`A0#%`````@` M4(AB1]><-F@.`@``*`8``!D``````````````(`!&I0``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`4(AB1^UQ![NX!@`` M=BH``!D``````````````(`!R)L``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`4(AB1\JN!75*`@``-0@``!D````````` M`````(`!::@``'AL+W=O&PO=V]R:W-H M965T&UL4$L! M`A0#%`````@`4(AB1Q:85:H6>P``Q?L!`!0``````````````(`!R;(``'AL H+W-H87)E9%-T&UL4$L%!@````!#`$,`1Q(``!$N`0`````` ` end XML 16 R55.htm IDEA: XBRL DOCUMENT v3.3.0.814

Common Stock and Stockholders' (Deficit) Equity - Temporary Equity (Details)
$ / shares in Units, $ in Thousands
9 Months Ended

Jul. 07, 2015

shares

Sep. 30, 2015

USD ($)

$ / shares

shares

Jun. 17, 2015

USD ($)

$ / shares

Dec. 31, 2014

USD ($)

shares

Convertible preferred stock

Temporary equity

Share price threshold of initial public offering for automatic conversion into common stock (in dollars per share) | $ / shares $ 12.00 $ 12.00

Threshold of proceeds from initial public offering for automatic conversion into common stock | $ $ 75,000 $ 75,000

Number of shares issued upon conversion of convertible stock 25,500,000

Temporary equity, shares outstanding 0 50,452,939

Temporary equity, carrying amount | $ $ 117,914

Redeemable Common Stock

Temporary equity

Number of shares issued upon conversion of convertible stock 113,294

Temporary equity, shares outstanding 0 113,294

Temporary equity, carrying amount | $ $ 2,852

Redeemable Common Stock Series A

Temporary equity

Temporary equity, shares outstanding 59,048

Temporary equity redemption price, multiplier of stock split ratio 2.25

Temporary equity redemption price, multiplier of stock price 2.2859

Temporary equity, carrying amount | $ $ 800

Redeemable Common Stock Series B

Temporary equity

Temporary equity, shares outstanding 54,246

Temporary equity redemption price, multiplier of stock split ratio 2.25

Temporary equity redemption price, multiplier of stock price 2.2859

Temporary equity, carrying amount | $ $ 2,100

X

- Definition
Multiplier of stock price used to determine amount to be paid per share that is classified as temporary equity by entity upon redemption.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityRedemptionPriceMultiplierOfStockPrice

Namespace Prefix: tdoc_

Data Type: xbrli:pureItemType

Balance Type: na

Period Type: duration

X

- Definition
Multiplier of stock split ratio used to determine amount to be paid per share that is classified as temporary equity by entity upon redemption.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityRedemptionPriceMultiplierOfStockSplitRatio

Namespace Prefix: tdoc_

Data Type: xbrli:pureItemType

Balance Type: na

Period Type: duration

X

- Definition
Represents the threshold of proceeds received from initial public offering for automatic conversion of stock classified as temporary equity into common stock.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityThresholdProceedsForAutomaticConversionIntoCommonStock

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Represents the share price threshold from initial public offering for automatic conversion of stock classified as temporary equity into common stock.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityThresholdSharePriceForAutomaticConversionIntoCommonStock

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
Number of shares issued during the period as a result of the conversion of convertible securities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29-30)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644

+ Details

Name: us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Carrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
+ References
No definition available.
+ Details

Name: us-gaap_TemporaryEquityCarryingAmountAttributableToParent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_TemporaryEquityLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.27(b))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 28

-Subparagraph b

-Article 5

+ Details

Name: us-gaap_TemporaryEquitySharesOutstanding

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Details

Name: us-gaap_StatementClassOfStockAxis=us-gaap_ConvertiblePreferredStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_RedeemableCommonStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_RedeemableCommonStockSeriesaMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_RedeemableCommonStockSeriesBMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 17 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814

Accrued Expenses and Other Current Liabilities (Details) - USD ($)
$ in Thousands

Sep. 30, 2015

Dec. 31, 2014

Accrued Expenses and Other Current Liabilities

Professional fees $ 1,532 $ 963

Consulting fees 1,198 1,118

Legal fees 1,384 389

Contingent liability payments earned 432

Lease abandonment 383

Other 3,116 1,448

Total $ 8,045 $ 3,918

X

- Definition
Carrying value as of the balance sheet date of obligations incurred through that date and payable for consulting and customer service fees. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
No definition available.
+ Details

Name: tdoc_AccruedConsultingAndCustomerServiceFeesCurrent

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- References
No definition available.
+ Details

Name: tdoc_AccruedExpensesAndOtherCurrentLiabilitiesAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Represents carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Also includes aggregate carrying amount of current liabilities (due within one year or within the normal operating cycle if longer) not separately disclosed in the balance sheet.
+ References
No definition available.
+ Details

Name: tdoc_AccruedLiabilitiesAndOtherLiabilitiesCurrent

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Carrying value as of the balance sheet date of obligations incurred through that date and payable for professional fees, such as for legal and accounting services received. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 6

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6911-107765

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Current Liabilities

-URI http://asc.fasb.org/extlink&oid=6509677

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6935-107765

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.20)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_AccruedProfessionalFeesCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
The carrying amount of consideration received or receivable as of the balance sheet date on potential earnings that were not recognized as revenue in conformity with GAAP, and which are expected to be recognized as such within one year or the normal operating cycle, if longer, including sales, license fees, and royalties, but excluding interest income.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 8

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6935-107765

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 605

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SAB TOPIC 13.A.4(a).Q1)

-URI http://asc.fasb.org/extlink&oid=27012821&loc=d3e214044-122780

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 13

-Section A

+ Details

Name: us-gaap_DeferredRevenueCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Carrying amount of reserve for known or estimated probable loss from litigation, which may include attorneys' fees and other litigation costs, which is expected to be paid within one year of the date of the statement of financial position.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.25)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 450

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14326-108349

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 450

-SubTopic 20

-Section 55

-Paragraph 11

-URI http://asc.fasb.org/extlink&oid=6396582&loc=d3e15243-108350

+ Details

Name: us-gaap_LitigationReserveCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Aggregate carrying amount of current liabilities (due within one year or within the normal operating cycle if longer) not separately disclosed in the balance sheet. Includes costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered and of liabilities not separately disclosed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.20)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 5

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6904-107765

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 6

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6911-107765

+ Details

Name: us-gaap_OtherLiabilitiesCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Carrying amount as of the balance sheet date of known and estimated obligations associated with exit from or disposal of business activities or restructurings pursuant to a duly authorized plan, which are expected to be paid in the next twelve months or in the normal operating cycle if longer. Costs of such activities include those for one-time termination benefits, termination of an operating lease or other contract, consolidating or closing facilities, relocating employees, and costs associated with an ongoing benefit arrangement, but excludes costs associated with the retirement of a long-lived asset.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section 50

-Paragraph 1

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6394359&loc=d3e17939-110869

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 5

-Section P

-Subsection 4

+ Details

Name: us-gaap_RestructuringReserveCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

XML 18 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814

Common Stock and Stockholders' (Deficit) Equity (Tables)
9 Months Ended

Sep. 30, 2015

Common Stock and Stockholders' (Deficit) Equity

Summary of activity under the Plan

Activity under the Plan is as follows (in thousands, except share and per share amounts and years):









Weighted‑



Weighted‑

Average

Shares

Number of

Average

Remaining

Aggregate

Available

Shares

Exercise

Contractual

Intrinsic

for Grant

Outstanding

Price

Life in Years

Value

Balance at December 31, 2014

741,971

2,875,106

$

3.73

8.38

$

6,758

Increase in Plan authorized shares

2,493,339

—

—

—

—

Stock option grants

(1,325,845)

1,325,845

$

—

—

—

Stock options exercised

—

(241,585)

$

—

—

—

Stock options cancelled

170,805

(170,805)

$

—

—

—

Stock options expired

33,597

(33,597)

$

—

—

—

Balance at September 30, 2015

2,113,867

3,754,964

$

7.06

8.72

$

57,827

Vested or expected to vest September 30, 2015

3,473,776

$

6.92

8.68

$

53,989

Exercisable as of September 30, 2015

798,837

$

2.12

7.28

$

16,111

Assumptions used for estimate of fair value of options

Nine Months Ended September 30,



2015



2014

Volatility

49.4% – 51.0%

53.3% – 53.7%

Expected life (in years)

7

7

Risk-free interest rate

1.58% - 2.06%

1.92% - 2.30%

Dividend yield

–

–

Weighted-average fair value of underlying common stock

$

6.95

$

5.92

Components of operating expense charged for compensation cost expense

Total compensation costs charged as an expense for stock‑based awards, including stock options, recognized in the components of operating expenses are as follows (in thousands):

Quarters Ended

Nine Months Ended

September 30,

September 30,



2015



2014



2015



2014

Administrative and marketing

$

8

$

6

$

49

$

18

Sales

109

13

274

61

Technology and development

60

8

151

32

General and administrative

542

91

1,622

317

Total stock-based compensation expense

$

719

$

118

$

2,096

$

428

X

- References
No definition available.
+ Details

Name: us-gaap_EquityAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of the allocation of equity-based compensation costs to a given line item on the balance sheet and income statement for the period. This may include the reporting line for the costs and the amount capitalized and expensed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (h)(1)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 1

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SAB TOPIC 14.F)

-URI http://asc.fasb.org/extlink&oid=27013229&loc=d3e301413-122809

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 14

-Section F

+ Details

Name: us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for share options (or share units) that were outstanding at the beginning and end of the year, vested and expected to vest, exercisable or convertible at the end of the year, and the number of share options or share units that were granted, exercised or converted, forfeited, and expired during the year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (f)(2)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 19 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 20 R57.htm IDEA: XBRL DOCUMENT v3.3.0.814

Common Stock and Stockholders' (Deficit) Equity - Stock Plan and Stock Options (Details) - Stock options - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended

Sep. 30, 2015

Sep. 30, 2015

Sep. 30, 2014

Dec. 31, 2014

Stock Plan and Stock Options

Vesting period (in years) 4 years

Shares Available for Grant

Balance, beginning of period (in shares) 741,971

Increase in Plan authorized shares 2,493,339

Stock option grants (in shares) (1,325,845)

Stock options cancelled (in shares) 170,805

Stock options expired (in shares) 33,597

Balance, end of period (in shares) 2,113,867 2,113,867 741,971

Number of Shares Outstanding

Balance, beginning of period (in shares) 2,875,106

Stock option grants (in shares) 1,325,845

Stock option exercised (in shares) (241,585)

Stock options cancelled (in shares) (170,805)

Stock options expired (in shares) (33,597)

Balance, end of period (in shares) 3,754,964 3,754,964 2,875,106

Vested or expected to vest at end of period (in shares) 3,473,776 3,473,776

Exercisable as of end of period (in shares) 798,837 798,837

Weighted-Average Exercise Price

Balance (in dollars per share) $ 7.06 $ 7.06 $ 3.73

Vested or expected to vest at end of period (in dollars per share) 6.92 6.92

Exercisable as of end of period (in dollars per share) $ 2.12 $ 2.12

Weighted-average remaining contractual life in Years

Weighted-average remaining contractual life (in years) 8 years 8 months 19 days 8 years 4 months 17 days

Vested or expected to vest at end of period (in years) 8 years 8 months 5 days

Exercisable as of end of period (in years) 7 years 3 months 11 days

Aggregate Intrinsic Value

Aggregate Intrinsic Value $ 57,827 $ 57,827 $ 6,758

Vested or expected to vest at end of period 53,989 53,989

Exercisable as of end of period 16,111 16,111

Grant-date fair value of stock options granted during the period $ 3,300 $ 5,200

Fair value assumptions

Volatility, minimum (as a percent) 49.40% 53.30%

Volatility, maximum (as a percent) 51.00% 53.70%

Expected life (in years) 7 years 7 years

Risk-free interest rate, minimum 1.58% 1.92%

Risk-free interest rate, maximum 2.06% 2.30%

Dividend yield (as a percent) 0.00%

Weighted-average fair value of underlying common stock $ 6.95 $ 6.95 $ 5.92

Maximum

Stock Plan and Stock Options

Exercisable period (in years) 10 years

X

- Definition
No description available.
+ References
No definition available.
+ Details

Name: tdoc_ShareBasedCompensationArrangementByShareBasedPaymentAwardAggregateIntrinsicValueAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Represents the total fair value of options granted during the reporting period.
+ References
No definition available.
+ Details

Name: tdoc_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodTotalGrantDateFairValue

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
No definition available.
+ Details

Name: tdoc_ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesAvailableForGrantRollForward

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
No description available.
+ References
No definition available.
+ Details

Name: tdoc_ShareBasedCompensationArrangementByShareBasedPaymentAwardWeightedAverageRemainingContractualTermAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Period which an employee's right to exercise an award is no longer contingent on satisfaction of either a service condition, market condition or a performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (a)(1)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1

Namespace Prefix: us-gaap_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsAndMethodologyAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (f)(2)(iii)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
The estimated measure of the maximum percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
The estimated measure of the minimum percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
The maximum risk-free interest rate assumption that is used in valuing an option on its own shares.
+ References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
The minimum risk-free interest rate assumption that is used in valuing an option on its own shares.
+ References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of additional shares authorized for issuance under an established share-based compensation plan.
+ References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
The difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)(iii)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)(iii)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
Number of options or other stock instruments for which the right to exercise has lapsed under the terms of the plan agreements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)(iv)(4)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
The number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)(iv)(3)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Gross number of share options (or share units) granted during the period.
+ References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Number of options outstanding, including both vested and non-vested options.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)(i)-(ii)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingRollForward

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)(i)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceRollforward

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount by which the current fair value of the underlying stock exceeds the exercise price of fully vested and expected to vest options outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (e)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
As of the balance sheet date, the number of shares into which fully vested and expected to vest stock options outstanding can be converted under the option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (e)(1)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
As of the balance sheet date, the weighted-average exercise price for outstanding stock options that are fully vested or expected to vest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (e)(1)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
Price of a single share of a number of saleable stocks of a company.
+ References
No definition available.
+ Details

Name: us-gaap_SharePrice

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
Period from grant date that an equity-based award expires, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (a)(2)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod

Namespace Prefix: us-gaap_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
Expected term of share-based compensation awards, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SAB TOPIC 14.D.2)

-URI http://asc.fasb.org/extlink&oid=27013229&loc=d3e301413-122809

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (f)(2)(i)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 14

-Section D

-Subsection 2

+ Details

Name: us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1

Namespace Prefix: us-gaap_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Weighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1

Namespace Prefix: us-gaap_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
Weighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (e)(1)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2

Namespace Prefix: us-gaap_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
Weighted average remaining contractual term for fully vested and expected to vest options outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (e)(1)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1

Namespace Prefix: us-gaap_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of share options (or share units) exercised during the current period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)(iv)(2)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.28,29)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 29, 30

-Article 5

+ Details

Name: us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Details

Name: us-gaap_AwardTypeAxis=tdoc_EmployeeAndNonEmployeeStockOptionMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_RangeAxis=us-gaap_MaximumMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 21 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814

Business Acquisitions (Tables)
9 Months Ended

Sep. 30, 2015

Business Acquisitions

Summary of identifiable assets acquired and liabilities assumed

Identifiable assets acquired and liabilities assumed (in thousands):



StatDoc



BetterHelp



AmeriDoc

Purchase price

$

29,991

$

5,749

$

17,214

Less:

Cash

360

89

57

Accounts receivable

419

11

458

Other assets

70

4

18

Client relationships

3,220

141

2,980

Non-compete agreements

1,070

910

520

Internal software

2,960

780

—

Trademarks

—

140

—

Accounts payable

(609)

(6)

(43)

Deferred tax

—

(666)

—

Other liabilities

(700)

(340)

(257)

Goodwill

$

23,201

$

4,686

$

13,481

Schedule of unaudited pro forma revenue and net loss

Pro Forma

Quarters Ended

Nine Months Ended

September 30,

September 30,

(in thousands)

2015

2014

2015

2014

Revenue



$

19,973


$

11,884


$

56,569


$

34,814

Net loss

$

(13,246)

$

(5,627)

$

(46,056)

$

(15,373)

X

- Definition
Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (h)(2)-(3)

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463

+ Details

Name: us-gaap_BusinessAcquisitionProFormaInformationTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_BusinessCombinationsAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

+ Details

Name: us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 22 R50.htm IDEA: XBRL DOCUMENT v3.3.0.814

Related Party Transaction (Details) - Officer - Loan to officer for exercise of stock options - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended

May. 31, 2013

Dec. 31, 2014

Related party transactions

Note receivable issued to related party $ 0.3

Interest rate (as percent) 2.00%

Amount of debt outstanding $ 0.3

Employee stock options

Related party transactions

Options exercised (in shares) 312,474

Exercise price (in dollars per share) $ 0.80

X

- Definition
The cash outflow associated with debt issued to a related party.
+ References
No definition available.
+ Details

Name: tdoc_RelatedPartyTransactionNoteReceivableIssued

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
For an unclassified balance sheet, amounts due from parties associated with the reporting entity as evidenced by a written promise to pay.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(k)(1))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 210

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-03.3)

-URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 850

-SubTopic 10

-Section 50

-Paragraph 1

-Subparagraph (d)

-URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Related Parties

-URI http://asc.fasb.org/extlink&oid=16382449

+ Details

Name: us-gaap_NotesReceivableRelatedParties

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_RelatedPartyTransactionLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Identify the stated interest rate per the agreement, for example, leasing and debt arrangements between related parties.
+ References
No definition available.
+ Details

Name: us-gaap_RelatedPartyTransactionRate

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
Weighted average price at which option holders acquired shares when converting their stock options into shares.
+ References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of share options (or share units) exercised during the current period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)(iv)(2)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.28,29)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 29, 30

-Article 5

+ Details

Name: us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Details

Name: us-gaap_RelatedPartyTransactionsByRelatedPartyAxis=us-gaap_OfficerMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_RelatedPartyTransactionAxis=tdoc_LoanToOfficerForExerciseOfStockOptionsMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_AwardTypeAxis=us-gaap_EmployeeStockOptionMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 23 R42.htm IDEA: XBRL DOCUMENT v3.3.0.814

Business Acquisitions (Details)
$ in Thousands
3 Months Ended 9 Months Ended 33 Months Ended

Jul. 31, 2015

USD ($)

Jun. 17, 2015

USD ($)

shares

Jan. 23, 2015

USD ($)

May. 01, 2014

USD ($)

Sep. 30, 2015

USD ($)

Sep. 30, 2014

USD ($)

Sep. 30, 2015

USD ($)

Sep. 30, 2014

USD ($)

Sep. 30, 2015

USD ($)

item

Mar. 31, 2015

USD ($)

Dec. 31, 2014

USD ($)

Dec. 31, 2013

USD ($)

Business acquisition

Number of acquisitions | item 4

Less:

Goodwill $ 56,342 $ 56,342 $ 56,342 $ 28,454 $ 14,786

Pro forma information

Revenue 19,973 $ 11,884 56,569 $ 34,814

Net loss (13,246) $ (5,627) $ (46,056) $ (15,373)

Gateway to Provider Access, Inc.

Business acquisition

Purchase price $ 1,500

Gateway to Provider Access, Inc. | Maximum

Business acquisition

Transaction costs associated with acquisition 100

Gateway to Provider Access, Inc. | Client relationships | Maximum

Less:

Finite-lived intangibles $ 100

AmeriDoc

Business acquisition

Percentage of ownership interest acquired (as a percent) 100.00%

Purchase price $ 17,200

Adjustments for working capital 200

Transaction costs associated with acquisition 200

Identifiable assets acquired and liabilities assumed:

Purchase price 17,214

Less:

Cash 57

Accounts receivable 458

Other assets 18

Accounts payable (43)

Other liabilities (257)

Goodwill 13,481

AmeriDoc | Client relationships

Less:

Finite-lived intangibles 2,980

AmeriDoc | Non-compete agreements

Less:

Finite-lived intangibles 520

AmeriDoc | Promissory note

Business acquisition

Promissory note $ 3,500

BetterHelp

Business acquisition

Cash paid for acquisition $ 3,300

Earn out payments as a percentage of annual net revenue of acquiree 15.00%

Period of earn-out payments (in years) 3 years

Contingent future earn-out payments $ 2,400

Transaction costs associated with acquisition $ 100

Identifiable assets acquired and liabilities assumed:

Purchase price 5,749

Less:

Cash 89

Accounts receivable 11

Other assets 4

Accounts payable (6)

Deferred tax (666)

Other liabilities (340)

Goodwill 4,686

BetterHelp | Client relationships

Less:

Finite-lived intangibles 141

BetterHelp | Non-compete agreements

Less:

Finite-lived intangibles 910

BetterHelp | Internal-Use Software

Less:

Finite-lived intangibles 780

BetterHelp | Trademarks

Less:

Finite-lived intangibles 140

BetterHelp | Promissory note

Business acquisition

Issuance of unsecured subordinated promissory note $ 1,000

Promissory note interest rate (as a percent) 5.00%

StatDoc

Business acquisition

Purchase price $ 30,100

Cash paid for acquisition 13,300

Equity consideration $ 16,800

Equity consideration (in shares) | shares 1,051,033

Transaction costs associated with acquisition $ 300

Identifiable assets acquired and liabilities assumed:

Purchase price 29,991

Less:

Cash 360

Accounts receivable 419

Other assets 70

Accounts payable (609)

Other liabilities (700)

Goodwill 23,201

StatDoc | Maximum

Business acquisition

Adjustments for working capital $ 100

StatDoc | Client relationships

Less:

Finite-lived intangibles 3,220

StatDoc | Non-compete agreements

Less:

Finite-lived intangibles 1,070

StatDoc | Internal-Use Software

Less:

Finite-lived intangibles $ 2,960

X

- Definition
The percentage of the annual net revenue of the acquiree to be paid as contingent consideration under the acquisition agreement.
+ References
No definition available.
+ Details

Name: tdoc_BusinessAcquisitionContingentConsiderationPercentageOfAnnualNetRevenueOfAcquiree

Namespace Prefix: tdoc_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
The period after the close of the acquisition for contingent consideration payments.
+ References
No definition available.
+ Details

Name: tdoc_BusinessAcquisitionContingentConsiderationPeriodFollowingClosing

Namespace Prefix: tdoc_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
The amount of working capital adjustments related to business acquisitions.
+ References
No definition available.
+ Details

Name: tdoc_BusinessCombinationConsiderationTransferredWorkingCapitalAdjustments

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Amount of direct costs of the business combination including legal, accounting, and other costs incurred to consummate the business acquisition.
+ References
No definition available.
+ Details

Name: us-gaap_BusinessAcquisitionCostOfAcquiredEntityTransactionCosts

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Number of shares of equity interests issued or issuable to acquire entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 50

-Paragraph 1

-Subparagraph (b)(4)

-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479

+ Details

Name: us-gaap_BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_BusinessAcquisitionLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Percentage of voting equity interests acquired at the acquisition date in the business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463

+ Details

Name: us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: instant

X

- References
No definition available.
+ Details

Name: us-gaap_BusinessAcquisitionProFormaInformationAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The pro forma net Income or Loss for the period as if the business combination or combinations had been completed at the beginning of a period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (h)(2)-(3)

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463

+ Details

Name: us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The pro forma revenue for a period as if the business combination or combinations had been completed at the beginning of the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (h)(2)-(3)

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463

+ Details

Name: us-gaap_BusinessAcquisitionsProFormaRevenue

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Amount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 30

-Paragraph 7

-URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6578-128477

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 50

-Paragraph 1

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 30

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6613-128477

+ Details

Name: us-gaap_BusinessCombinationConsiderationTransferred1

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Amount of equity interests of the acquirer, including instruments or interests issued or issuable in consideration for the business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 30

-Paragraph 7

-URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6578-128477

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 30

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6613-128477

+ Details

Name: us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Amount of liabilities incurred by the acquirer as part of consideration transferred in a business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 25

-Paragraph 5

-URI http://asc.fasb.org/extlink&oid=6911189&loc=d3e6405-128476

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 30

-Paragraph 7

-URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6578-128477

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 30

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6613-128477

+ Details

Name: us-gaap_BusinessCombinationConsiderationTransferredLiabilitiesIncurred

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Amount of liability recognized arising from contingent consideration in a business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 35

-Paragraph 1

-Subparagraph b

-URI http://asc.fasb.org/extlink&oid=6911338&loc=d3e6819-128478

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 25

-Paragraph 6

-URI http://asc.fasb.org/extlink&oid=6911189&loc=d3e6408-128476

+ Details

Name: us-gaap_BusinessCombinationContingentConsiderationLiability

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions, acquired at the acquisition date. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

+ Details

Name: us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of other assets expected to be realized or consumed before one year or the normal operating cycle, if longer, acquired at the acquisition date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

+ Details

Name: us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount due from customers or clients for goods or services, including trade receivables, that have been delivered or sold in the normal course of business, and amounts due from others, including related parties expected to be converted to cash, sold or exchanged within one year or the normal operating cycle, if longer, acquired at the acquisition date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

+ Details

Name: us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of liabilities incurred for goods and services received that are used in an entity's business and related party payables, assumed at the acquisition date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

+ Details

Name: us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount of other liabilities due within one year or within the normal operating cycle, if longer, assumed at the acquisition date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

+ Details

Name: us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount of deferred tax liability attributable to taxable temporary difference due within one year or the normal operating cycle, if longer, assumed at the acquisition date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

+ Details

Name: us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
The amount of identifiable intangible assets recognized as of the acquisition date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 55

-Paragraph 37

-URI http://asc.fasb.org/extlink&oid=35744172&loc=d3e2207-128464

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

+ Details

Name: us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- References
No definition available.
+ Details

Name: us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNetAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount recognized for assets, including goodwill, in excess of (less than) the aggregate liabilities assumed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

+ Details

Name: us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- References
No definition available.
+ Details

Name: us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNetAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Face (par) amount of debt instrument at time of issuance.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 835

-SubTopic 30

-Section 55

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 835

-SubTopic 30

-Section 45

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399

+ Details

Name: us-gaap_DebtInstrumentFaceAmount

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Contractual interest rate for funds borrowed, under the debt agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.22(a)(1))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_DebtInstrumentInterestRateStatedPercentage

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: instant

X

- Definition
Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 45

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266

+ Details

Name: us-gaap_Goodwill

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
The number of businesses acquired by the entity during the period.
+ References
No definition available.
+ Details

Name: us-gaap_NumberOfBusinessesAcquired

Namespace Prefix: us-gaap_

Data Type: xbrli:integerItemType

Balance Type: na

Period Type: duration

X

- Definition
The cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Investing Activities

-URI http://asc.fasb.org/extlink&oid=6516133

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 13

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585

+ Details

Name: us-gaap_PaymentsToAcquireBusinessesGross

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Details

Name: us-gaap_BusinessAcquisitionAxis=tdoc_GatewayToProviderAccessIncMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_RangeAxis=us-gaap_MaximumMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_CustomerRelationshipsMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BusinessAcquisitionAxis=tdoc_AmeridocMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_NoncompeteAgreementsMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_LongtermDebtTypeAxis=us-gaap_NotesPayableOtherPayablesMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BusinessAcquisitionAxis=tdoc_BetterHelpMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_SoftwareDevelopmentMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_TrademarksMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BusinessAcquisitionAxis=tdoc_StatHealthServicesIncMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 24 R37.htm IDEA: XBRL DOCUMENT v3.3.0.814

Basis of Presentation and Principles of Consolidation - Pro Forma Net Loss Per Share (Details) - Convertible preferred stock - USD ($)
$ / shares in Units, $ in Millions

Sep. 30, 2015

Jun. 17, 2015

Unaudited Pro Forma Net Loss per Share

Share price threshold of initial public offering for automatic conversion into common stock (in dollars per share) $ 12.00 $ 12.00

Threshold of proceeds from initial public offering for automatic conversion into common stock $ 75.0 $ 75.0

X

- Definition
Represents the threshold of proceeds received from initial public offering for automatic conversion of stock classified as temporary equity into common stock.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityThresholdProceedsForAutomaticConversionIntoCommonStock

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Represents the share price threshold from initial public offering for automatic conversion of stock classified as temporary equity into common stock.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityThresholdSharePriceForAutomaticConversionIntoCommonStock

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- References
No definition available.
+ Details

Name: us-gaap_EarningsPerShareProFormaAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Details

Name: us-gaap_StatementClassOfStockAxis=us-gaap_ConvertiblePreferredStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 25 R52.htm IDEA: XBRL DOCUMENT v3.3.0.814

Commitments and Contingencies (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended

Sep. 30, 2015

USD ($)

lawsuit

Sep. 30, 2014

USD ($)

Sep. 30, 2015

USD ($)

lawsuit

Sep. 30, 2014

USD ($)

Dec. 31, 2014

USD ($)

Commitments and Contingencies.

Number of active lawsuits filed by entity | lawsuit 2 2

Revenues from external customers

Revenues $ 19,973 $ 10,905 $ 54,745 $ 30,601

Sales | Geographic Concentration Risk | Texas

Revenues from external customers

Revenues $ 9,300 $ 10,000

Concentration risk (as a percent) 17.00% 23.00%

X

- Definition
Number of active lawsuits filed by the entity.
+ References
No definition available.
+ Details

Name: tdoc_NumberOfActiveLawsuitsFiledByEntity

Namespace Prefix: tdoc_

Data Type: xbrli:integerItemType

Balance Type: na

Period Type: instant

X

- References
No definition available.
+ Details

Name: us-gaap_CommitmentsAndContingenciesDisclosureAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
For an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 275

-SubTopic 10

-Section 50

-Paragraph 18

-URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6351-108592

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 20

-URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13531-108611

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 275

-SubTopic 10

-Section 50

-Paragraph 20

-URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6404-108592

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 21

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13537-108611

+ Details

Name: us-gaap_ConcentrationRiskPercentage1

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.1)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

+ Details

Name: us-gaap_Revenues

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_RevenuesFromExternalCustomersAndLongLivedAssetsLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Details

Name: us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_SalesMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_ConcentrationRiskByTypeAxis=us-gaap_GeographicConcentrationRiskMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementGeographicalAxis=stpr_TX

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 26 R47.htm IDEA: XBRL DOCUMENT v3.3.0.814

Fair Value Measurements - Recurring (Details) - USD ($)
$ in Thousands
9 Months Ended

Sep. 30, 2015

Dec. 31, 2014

Fair Value, Net Asset (Liability) [Abstract]

Fair Value, Assets, Level 1 to Level 2 Transfers, Amount $ 0

Fair Value, Assets, Level 2 to Level 1 Transfers, Amount 0

Fair Value, Liabilities, Level 1 to Level 2 Transfers, Amount 0

Fair Value, Liabilities, Level 2 to Level 1 Transfers, Amount 0

Fair value assets level 3 net transfers 0

Fair value liabilities level 3 net transfers 0

Recurring

Fair Value, Net Asset (Liability) [Abstract]

Cash and cash equivalents 54,064 $ 46,436

Short-term investments 97,934

Contingent liability 2,608

Level 1 | Recurring

Fair Value, Net Asset (Liability) [Abstract]

Cash and cash equivalents 49,901 $ 46,436

Level 2 | Recurring

Fair Value, Net Asset (Liability) [Abstract]

Cash and cash equivalents 4,163

Short-term investments 97,934

Level 3 | Recurring

Fair Value, Net Asset (Liability) [Abstract]

Contingent liability $ 2,608

X

- Definition
Represents the fair value of contingent liability.
+ References
No definition available.
+ Details

Name: tdoc_ContingentLiabilityFairValueDisclosure

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount of investment in debt and equity securities categorized neither as held-to-maturity nor trading.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 320

-SubTopic 10

-Section 25

-Paragraph 1

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=51813488&loc=d3e22054-111558

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 320

-SubTopic 10

-Section 50

-Paragraph 5

-Subparagraph (aa)

-URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27232-111563

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 320

-SubTopic 10

-Section 45

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=49167202&loc=d3e26610-111562

+ Details

Name: us-gaap_AvailableForSaleSecurities

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Fair value portion of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Cash

-URI http://asc.fasb.org/extlink&oid=6506951

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Cash Equivalents

-URI http://asc.fasb.org/extlink&oid=6507016

+ Details

Name: us-gaap_CashAndCashEquivalentsFairValueDisclosure

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of transfers of assets measured on a recurring basis out of Level 1 of the fair value hierarchy into Level 2.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (bb)

-URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258

+ Details

Name: us-gaap_FairValueAssetsLevel1ToLevel2TransfersAmount

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount of transfers of assets measured on a recurring basis out of Level 2 of the fair value hierarchy into Level 1.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (bb)

-URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258

+ Details

Name: us-gaap_FairValueAssetsLevel2ToLevel1TransfersAmount

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount of transfers of liabilities measured on a recurring basis out of Level 1 of the fair value hierarchy into Level 2.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (bb)

-URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258

+ Details

Name: us-gaap_FairValueLiabilitiesLevel1ToLevel2TransfersAmount

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of transfers of liabilities measured on a recurring basis out of Level 2 of the fair value hierarchy into Level 1.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (bb)

-URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258

+ Details

Name: us-gaap_FairValueLiabilitiesLevel2ToLevel1TransfersAmount

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of transfer of financial instrument classified as an asset into (out of) level 3 of the fair value hierarchy.
+ References
No definition available.
+ Details

Name: us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Amount of transfers of financial instrument classified as a liability into (out of) level 3 of the fair value hierarchy.
+ References
No definition available.
+ Details

Name: us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_FairValueNetAssetLiabilityAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Details

Name: us-gaap_FairValueByMeasurementFrequencyAxis=us-gaap_FairValueMeasurementsRecurringMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel1Member

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel2Member

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel3Member

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 27 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814

Organization and Description of Business
9 Months Ended

Sep. 30, 2015

Organization And Description Of Business

Organization and Description of Business

Note 1. Organization and Description of Business

Teladoc, Inc. was incorporated in the State of Texas in June 2002 and changed its state of incorporation to the State of Delaware in October 2008. Unless the context otherwise requires, Teladoc, Inc., together with its subsidiaries, is referred to herein as “Teladoc” or the “Company”. The Company’s principal executive offices are located in Purchase, New York and Dallas, Texas. Teladoc is the nation’s largest telehealth company.

On July 7, 2015, Teladoc closed on its initial public offering (the “IPO”) in which the Company issued and sold 9,487,500 shares of common stock, including the exercise of an underwriter option to purchase additional shares, at an issuance price of $19.00 per share. The Company received net proceeds of $163.1 million after deducting underwriting discounts and commissions of $12.6 million as well as other offering expenses of $4.5 million. On July 7, 2015, all of the Company’s then-outstanding convertible preferred stock converted into an aggregate of 25.5 million shares of common stock and all of the Company’s redeemable common stock converted into 113,294 shares of common stock.

The Company completed the acquisitions of Consult A Doctor, Inc. (“CADR”) in 2013, AmeriDoc, LLC (“AmeriDoc”) in 2014, Compile, Inc. d/b/a BetterHelp (“BetterHelp”) in 2015 and Stat Health Services Inc. (“StatDoc”) in 2015, four companies engaged in telehealth activities similar to those of Teladoc. Additionally in 2015, the Company acquired certain assets from Gateway to Provider Access, Inc. (“Gateway”) which is engaged in the marketing, selling and administering the Company’s services through other third parties. Upon the effective date of each respective merger, each entity merged with and into Teladoc.

X

- Definition
N/A.
+ References
No definition available.
+ Details

Name: tdoc_OrganizationAndDescriptionOfBusinessDisclosureAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 275

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6003-108592

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 275

-SubTopic 10

-Section 50

-Paragraph 2A

-URI http://asc.fasb.org/extlink&oid=51801978&loc=SL51803626-108592

+ Details

Name: us-gaap_NatureOfOperations

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 28 R43.htm IDEA: XBRL DOCUMENT v3.3.0.814

Intangible Assets, Net - Summary (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended

Sep. 30, 2015

Sep. 30, 2014

Sep. 30, 2015

Sep. 30, 2014

Dec. 31, 2014

Intangible assets

Gross Value $ 21,999 $ 21,999 $ 10,105

Accumulated Amortization (5,145) (5,145) (2,575)

Net Carrying Value 16,854 16,854 7,530

Amortization expense for intangible assets 1,200 $ 600 2,600 $ 1,400

Client relationships

Intangible assets

Gross Value 11,651 11,651 6,790

Accumulated Amortization (2,755) (2,755) (1,565)

Net Carrying Value 8,896 $ 8,896 $ 5,225

Client relationships | Weighted Average

Intangible assets

Weighted Average Remaining Useful Life 8 years 1 month 6 days 8 years 6 months

Non-compete agreements

Intangible assets

Gross Value 3,410 $ 3,410 $ 1,430

Accumulated Amortization (1,092) (1,092) (474)

Net Carrying Value 2,318 $ 2,318 $ 956

Non-compete agreements | Weighted Average

Intangible assets

Weighted Average Remaining Useful Life 2 years 6 months 2 years 10 months 24 days

Trademarks

Intangible assets

Gross Value 140 $ 140

Accumulated Amortization (32) (32)

Net Carrying Value 108 $ 108

Trademarks | Weighted Average

Intangible assets

Weighted Average Remaining Useful Life 2 years 3 months 18 days

Software

Intangible assets

Gross Value 6,798 $ 6,798 $ 1,885

Accumulated Amortization (1,266) (1,266) (536)

Net Carrying Value $ 5,532 $ 5,532 $ 1,349

Software | Weighted Average

Intangible assets

Weighted Average Remaining Useful Life 3 years 9 months 18 days 2 years 9 months 18 days

X

- Definition
The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 45

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16225-109274

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)(2)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_AmortizationOfIntangibleAssets

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)(1)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)(1)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsGross

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)(1)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsNet

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Remaining amortization period of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
No definition available.
+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1

Namespace Prefix: us-gaap_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_CustomerRelationshipsMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_RangeAxis=us-gaap_WeightedAverageMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_NoncompeteAgreementsMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_TrademarksMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_ComputerSoftwareIntangibleAssetMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 29 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814

Fair Value Measurements (Tables)
9 Months Ended

Sep. 30, 2015

Fair Value Measurements

Schedule of company's assets and liabilities measured at fair value on a recurring basis

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis using the above input categories (in thousands):

September 30, 2015

Level 1

Level 2

Level 3

Total

Cash and cash equivalents

$

49,901

$

4,163

$

—

$

54,064

Short-term investments

$

—

$

97,934

$

—

$

97,934

Contingent liability

$

—

$

—

$

2,608

$

2,608

December 31, 2014

Level 1

Level 2

Level 3

Total

Cash and cash equivalents



$

46,436


$

—



$

—



$

46,436

Schedule of reconciliation of company's Level 3 liabilities





Fair value at inception

$

2,391

Payments earned

(432)

Change in fair value

649

Fair value at September 30, 2015

$

2,608

X

- References
No definition available.
+ Details

Name: us-gaap_FairValueDisclosuresAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19279-110258

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258

+ Details

Name: us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19190-110258

+ Details

Name: us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 30 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814

Accrued Expenses and Other Current Liabilities (Tables)
9 Months Ended

Sep. 30, 2015

Accrued Expenses and Other Current Liabilities

Schedule of accrued expenses and other current liabilities

Accrued expenses and other current liabilities consist of the following (in thousands):



As of September 30,



As of December 31,

2015

2014

Professional fees

$

1,532

$

963

Consulting fees

1,198

1,118

Legal fees

1,384

389

Contingent liability payments earned

432

—

Lease abandonment

383

—

Other

3,116

1,448

Total

$

8,045

$

3,918

X

- References
No definition available.
+ Details

Name: tdoc_AccruedExpensesAndOtherCurrentLiabilitiesAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; (c) accrued liabilities; and (d) other current liabilities not separately disclosed. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
No definition available.
+ Details

Name: tdoc_ScheduleOfAccruedLiabilitiesAndOtherCurrentLiabilitiesTableTextBlock

Namespace Prefix: tdoc_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 31 R56.htm IDEA: XBRL DOCUMENT v3.3.0.814

Common Stock and Stockholders' (Deficit) Equity - Warrants (Details)
$ / shares in Units, $ in Millions

Jul. 24, 2015

$ / shares

shares

May. 02, 2014

USD ($)

item

$ / shares

shares

Sep. 30, 2015

$ / shares

shares

Warrants

Exercise price of warrants (in dollars per share) | $ / shares $ 2.95

Warrants outstanding (in shares) 65,619

Common stock warrants

Warrants

Number of warrants issued 131,239

Number of shares that may be exercised from warrants 131,239

Number of shares issued upon exercise of warrants 59,281

Cashless exercise of warrants (in shares) 65,620

Exercise price of warrants (in dollars per share) | $ / shares $ 2.95 $ 2.95

Number of affiliates of lender granted warrants | item 2

Term of warrants 10 years

Fair value of common stock warrants | $ $ 0.2

X

- Definition
Number of securities issued upon exercise of warrants or rights.
+ References
No definition available.
+ Details

Name: tdoc_ClassOfWarrantOrRightNumberOfSecuritiesIssuedUponExerciseOrWarrantsOrRights

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
The number of warrants that were exercised in a cashless transaction.
+ References
No definition available.
+ Details

Name: tdoc_ClassOfWarrantOrRightNumberOfWarrantsCashlessExerciseOfWarrants

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of warrants or rights issued during the period.
+ References
No definition available.
+ Details

Name: tdoc_ClassOfWarrantOrRightNumberOfWarrantsIssued

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Term of warrants or rights outstanding.
+ References
No definition available.
+ Details

Name: tdoc_ClassOfWarrantOrRightTerm

Namespace Prefix: tdoc_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of lender affiliates granted warrants upon issuance of debt instrument.
+ References
No definition available.
+ Details

Name: tdoc_DebtInstrumentNumberOfLenderAffiliatesGrantedWarrants

Namespace Prefix: tdoc_

Data Type: xbrli:integerItemType

Balance Type: na

Period Type: duration

X

- Definition
Exercise price per share or per unit of warrants or rights outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(i)(4))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name: us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_ClassOfWarrantOrRightLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(i)(2))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name: us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
Number of warrants or rights outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(i))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name: us-gaap_ClassOfWarrantOrRightOutstanding

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
Value of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(i))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name: us-gaap_WarrantsAndRightsOutstanding

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Details

Name: us-gaap_ClassOfWarrantOrRightAxis=tdoc_CommonStockWarrantMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 32 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814

Intangible Assets, Net - Amortization (Details) - USD ($)
$ in Thousands

Sep. 30, 2015

Dec. 31, 2014

Periodic amortization that will be charged to expense over the remaining life of the intangible assets as of June 30, 2015

2015 (October 1st to December 31st) $ 1,180

2016 4,307

2017 3,741

2018 2,694

2019 1,949

Thereafter 2,983

Net Carrying Value $ 16,854 $ 7,530

X

- Definition
Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ References
No definition available.
+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized in the remainder of the fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ References
No definition available.
+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized during the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)(3)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFive

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized during the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)(3)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized during the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)(3)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized during the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)(3)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- References
No definition available.
+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsFutureAmortizationExpenseAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)(1)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsNet

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

XML 33 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814

Long Term Bank and Other Debt (Tables)
9 Months Ended

Sep. 30, 2015

Long Term Bank and Other Debt

Schedule of long-term bank and other debt components

Long‑term bank and other debt consist of the following (in thousands):



As of September 30,



As of December 31,

2015

2014

SVB Revolving Advance facility

$

6,500

$

4,700

SVB Term Loan facility

4,479

5,000

SVB Mezzanine Term Loan less debt discount of $116 and $171 for warrants

12,884

12,829

Subordinated Promissory Note

3,250

3,500

Total

27,113

26,029

Less: current portion

(1,250)

(833)

Long term bank and other debt

$

25,863

$

25,196

X

- References
No definition available.
+ Details

Name: us-gaap_DebtDisclosureAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.22)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 942

-SubTopic 470

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=6479336&loc=d3e64711-112823

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(e),(f))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 835

-SubTopic 30

-Section 55

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21538-112644

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 6

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644

Reference 8: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 835

-SubTopic 30

-Section 45

-Paragraph 1A

-URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28541-108399

Reference 9: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 835

-SubTopic 30

-Section 45

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399

Reference 10: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 7

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21521-112644

+ Details

Name: us-gaap_ScheduleOfDebtInstrumentsTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 34 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814

Lease Abandonment Charge (Tables)
9 Months Ended

Sep. 30, 2015

Lease Abandonment Charge

Schedule of lease abandonment charges

The following table details the associated liability. The current portion of the liability of $0.4 million was recorded in accrued expenses and other current liabilities and the non-current portion of the liability of $0.1 million was recorded in other liabilities in the consolidated balance sheet (in thousands):

Balance January 1, 2015

$

—

Charged to expense

716

Paid or settled

(211)

Balance September 30, 2015

$

505

X

- References
No definition available.
+ Details

Name: us-gaap_RestructuringAndRelatedActivitiesAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of costs incurred for restructuring including, but not limited to, exit and disposal activities, remediation, implementation, integration, asset impairment, and charges against earnings from the write-down of assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6394359&loc=d3e17939-110869

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SAB TOPIC 5.P.4)

-URI http://asc.fasb.org/extlink&oid=27011515&loc=d3e140904-122747

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SAB TOPIC 5.P.3)

-URI http://asc.fasb.org/extlink&oid=27011515&loc=d3e140864-122747

+ Details

Name: us-gaap_ScheduleOfRestructuringAndRelatedCostsTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 35 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended

Sep. 30, 2015

Sep. 30, 2014

Operating activities:

Net loss $ (43,013) $ (10,044)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization 3,317 1,618

Allowance for doubtful accounts 1,418 766

Stock-based compensation 2,096 428

Deferred income taxes (125) 227

Accretion of interest 241 67

Changes in operating assets and liabilities:

Accounts receivable (3,415) (3,851)

Due from officer 253

Prepaid expenses and other current assets (1,573) (76)

Other assets 13 (83)

Accounts payable (769) 508

Accrued expenses and other current liabilities 600 2,230

Accrued compensation 2,516 1,148

Other liabilities 4,064 (13)

Net cash used in operating activities (34,377) (7,075)

Investing activities:

Purchase of property and equipment (5,481) (736)

Purchase of internal software (1,174) (495)

Purchase of marketable securities (100,556)

Proceeds from the liquidation/maturity of marketable securities 2,509

Acquisition of business, net of cash acquired (17,767) (13,844)

Net cash used in investing activities (122,469) (15,075)

Financing activities:

Proceeds from the exercise of stock options and warrants 326 646

Proceeds from issuance of convertible preferred stock 50,082

Proceeds from borrowing under bank and other debt 6,800 19,700

Repayment of bank and other debt (5,770)

Proceeds from issuance of common stock under IPO 163,118

Net cash provided by financing activities 164,474 70,428

Net decrease in cash and cash equivalents 7,628 48,278

Cash and cash equivalents at beginning of year 46,436 3,212

Cash and cash equivalents at end of year 54,064 51,490

Interest paid: $ 1,368 $ 534

X

- Definition
The increase (decrease) during the reporting period in the aggregate amount of of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered, excluding accrued compensation. Also includes the increase (decrease) during the reported period in the aggregate carrying amount of liabilities not separately disclosed in the balance sheet. Used to reflect the current portion of liabilities (due within one year or within the normal operating cycle if longer).
+ References
No definition available.
+ Details

Name: tdoc_IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentLiabilitiesExcludingAccruedCompensation

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The cash inflow associated with the amount received from holders exercising their stock options and warrants.
+ References
No definition available.
+ Details

Name: tdoc_ProceedsFromStockOptionsAndWarrantsExercised

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 410

-SubTopic 20

-Section 45

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6392676&loc=d3e7480-110848

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section 35

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=6394232&loc=d3e17558-110866

+ Details

Name: us-gaap_AccretionExpense

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Cash

-URI http://asc.fasb.org/extlink&oid=6506951

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 1

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Cash Equivalents

-URI http://asc.fasb.org/extlink&oid=6507016

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.1)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_CashAndCashEquivalentsAtCarryingValue

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Deferred Tax Expense (or Benefit)

-URI http://asc.fasb.org/extlink&oid=6510177

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 50

-Paragraph 9

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(h))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SAB TOPIC 6.I.7)

-URI http://asc.fasb.org/extlink&oid=34349781&loc=d3e330036-122817

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 6

-Section I

-Subsection 7

+ Details

Name: us-gaap_DeferredIncomeTaxExpenseBenefit

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name: us-gaap_DepreciationDepletionAndAmortization

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name: us-gaap_IncreaseDecreaseInAccountsPayable

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name: us-gaap_IncreaseDecreaseInAccountsReceivable

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The increase (decrease) during the reporting period in current receivables (due within one year or one operating cycle) to be collected from the reporting entity's executives and owners.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name: us-gaap_IncreaseDecreaseInDueFromOfficersAndStockholdersCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The increase (decrease) during the reporting period in the aggregate amount of obligations related to services received from employees, such as accrued salaries and bonuses, payroll taxes and fringe benefits.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name: us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_IncreaseDecreaseInOperatingCapitalAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The increase (decrease) during the reporting period in other noncurrent operating liabilities not separately disclosed in the statement of cash flows.
+ References
No definition available.
+ Details

Name: us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The increase (decrease) during the reporting period in other assets used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current assets, other noncurrent assets, or a combination of other current and noncurrent assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name: us-gaap_IncreaseDecreaseInOtherOperatingAssets

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The increase (decrease) during the reporting period in the value of prepaid expenses and other assets not separately disclosed in the statement of cash flows, for example, deferred expenses, intangible assets, or income taxes.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name: us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The amount of cash paid for interest during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4297-108586

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 25

-Subparagraph (e)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585

+ Details

Name: us-gaap_InterestPaid

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The increase (decrease) in cash associated with the entity's continuing operating, investing, and financing activities. While for technical reasons this element has no balance attribute, the default assumption is a debit balance consistent with its label.
+ References
No definition available.
+ Details

Name: us-gaap_NetCashProvidedByUsedInContinuingOperations

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 26

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 24

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585

+ Details

Name: us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperationsAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 26

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 24

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585

+ Details

Name: us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperationsAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 24

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 25

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585

+ Details

Name: us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: na

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperationsAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Net Income

-URI http://asc.fasb.org/extlink&oid=51831255

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-04.19)

-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.18)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-04.22)

-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Other Comprehensive Income

-URI http://asc.fasb.org/extlink&oid=51831270

Reference 8: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 19

-Article 5

Reference 9: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 04

-Paragraph 20

-Article 9

+ Details

Name: us-gaap_NetIncomeLoss

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The cash outflow to acquire debt and equity securities not classified as either held-to-maturity securities or trading securities which would be classified as available-for-sale securities and reported at fair value, with unrealized gains and losses excluded from earnings and reported in a separate component of shareholders' equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Investing Activities

-URI http://asc.fasb.org/extlink&oid=6516133

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 13

-Subparagraph (a),(b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 320

-SubTopic 10

-Section 45

-Paragraph 11

-URI http://asc.fasb.org/extlink&oid=49167202&loc=d3e26853-111562

+ Details

Name: us-gaap_PaymentsToAcquireAvailableForSaleSecurities

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 13

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Investing Activities

-URI http://asc.fasb.org/extlink&oid=6516133

+ Details

Name: us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Investing Activities

-URI http://asc.fasb.org/extlink&oid=6516133

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 13

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585

+ Details

Name: us-gaap_PaymentsToAcquirePropertyPlantAndEquipment

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The cash outflow associated with the acquisition from vendors of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Investing Activities

-URI http://asc.fasb.org/extlink&oid=6516133

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 13

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585

+ Details

Name: us-gaap_PaymentsToAcquireSoftware

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The cash inflow associated with the amount received from entity's first offering of stock to the public.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 14

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Financing Activities

-URI http://asc.fasb.org/extlink&oid=6513228

+ Details

Name: us-gaap_ProceedsFromIssuanceInitialPublicOffering

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The cash inflow from issuance of preferred stocks identified as being convertible into another form of financial instrument, typically the entity's common stock.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 14

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Financing Activities

-URI http://asc.fasb.org/extlink&oid=6513228

+ Details

Name: us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 14

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Financing Activities

-URI http://asc.fasb.org/extlink&oid=6513228

+ Details

Name: us-gaap_ProceedsFromIssuanceOfLongTermDebt

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The cash inflow associated with the sale or maturity (principal being due) of securities not classified as either held-to-maturity securities or trading securities which are classified as available-for-sale securities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 12

-Subparagraph (a),(b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3179-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 320

-SubTopic 10

-Section 45

-Paragraph 11

-URI http://asc.fasb.org/extlink&oid=49167202&loc=d3e26853-111562

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Investing Activities

-URI http://asc.fasb.org/extlink&oid=6516133

+ Details

Name: us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Amount of expense related to write-down of receivables to the amount expected to be collected. Includes, but is not limited to, accounts receivable and notes receivable.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.5)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name: us-gaap_ProvisionForDoubtfulAccounts

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 15

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Financing Activities

-URI http://asc.fasb.org/extlink&oid=6513228

+ Details

Name: us-gaap_RepaymentsOfLongTermDebt

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name: us-gaap_ShareBasedCompensation

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

XML 36 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814

Convertible Preferred Stock (the "Preferred Stock") (Tables)
9 Months Ended

Sep. 30, 2015

Convertible Preferred Stock (the "Preferred Stock")

Schedule of Preferred Stock outstanding







Common



Shares

Shares

Shares Upon

Liquidation

December 31, 2014

Authorized

Outstanding

Conversion

Preference

Series A

418,634

418,634

1,628,498

$

5,232,925

Series A‑1

53,957

53,957

282,689

918,955

Series B

263,839

263,839

1,790,050

5,768,378

Series C‑1

18,287,483

18,267,759

7,991,497

15,253,579

Series D

12,339,204

12,339,204

5,397,962

18,600,005

Series E

6,227,169

6,227,169

2,724,165

15,000,005

Series F

12,889,000

12,882,377

5,635,580

57,139,783

50,479,286

50,452,939

25,450,441

$

117,913,630

Schedule of conversion rights of Preferred Stock







Number of Shares of

Common Stock Issued

for each Preferred Share

Upon Conversion

Original

Conversion

(= Original Issue Price/

Series of Preferred Stock

Issue Price

Price

Conversion Price)

Series F

$

4.4355

$

10.1391

0.4375

Series E

$

2.4088

$

5.5063

0.4375

Series D

$

1.5074

$

3.4458

0.4375

Series C-1

$

0.835

$

1.909

0.4375

Series B

$

12.95

$

1.909

6.7846

Series A-1

$

10.00

$

1.909

5.2391

Series A

$

7.425

$

1.909

3.8900

X

- Definition
Tabular disclosure of conversion rights of stock classified as temporary equity.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityConversionRightsTableTextBlock

Namespace Prefix: tdoc_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of stock classified as temporary equity outstanding.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityOutstandingTableTextBlock

Namespace Prefix: tdoc_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_TemporaryEquityDisclosureAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

XML 37 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814

Basis of Presentation and Principles of Consolidation - Intangibles (Details)
$ in Thousands
9 Months Ended

Sep. 30, 2015

USD ($)

Intangible assets

Goodwill impairment charges $ 0

Internal-Use Software

Intangible assets

Intangible assets useful life 3 years

Client relationships | CADR

Intangible assets

Intangible assets useful life 10 years

Client relationships | AmeriDoc

Intangible assets

Intangible assets useful life 10 years

Client relationships | StatDoc

Intangible assets

Intangible assets useful life 10 years

Client relationships | Gateway to Provider Access, Inc.

Intangible assets

Intangible assets useful life 6 years

Client relationships | BetterHelp

Intangible assets

Intangible assets useful life 2 years

Non-compete agreements | Minimum

Intangible assets

Intangible assets useful life 3 years

Non-compete agreements | Maximum

Intangible assets

Intangible assets useful life 5 years

Software

Intangible assets

Intangible assets useful life 5 years

Trademarks

Intangible assets

Intangible assets useful life 3 years

X

- Definition
Useful life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
No definition available.
+ Details

Name: us-gaap_FiniteLivedIntangibleAssetUsefulLife

Namespace Prefix: us-gaap_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount of loss from the write-down of an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 2

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13854-109267

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 45

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13777-109266

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (e)

-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267

+ Details

Name: us-gaap_GoodwillImpairmentLoss

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_SoftwareDevelopmentMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_CustomerRelationshipsMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BusinessAcquisitionAxis=tdoc_CadrMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BusinessAcquisitionAxis=tdoc_AmeridocMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BusinessAcquisitionAxis=tdoc_StatdocMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BusinessAcquisitionAxis=tdoc_GatewayToProviderAccessIncMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BusinessAcquisitionAxis=tdoc_BetterHelpMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_NoncompeteAgreementsMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_RangeAxis=us-gaap_MinimumMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_RangeAxis=us-gaap_MaximumMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_ComputerSoftwareIntangibleAssetMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_TrademarksMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 38 R53.htm IDEA: XBRL DOCUMENT v3.3.0.814

Convertible Preferred Stock (the "Preferred Stock") (Details) - USD ($)
9 Months Ended 12 Months Ended

Jul. 07, 2015

Sep. 10, 2014

Sep. 30, 2015

Dec. 31, 2014

Jun. 17, 2015

Aug. 31, 2014

Convertible preferred stock

Temporary equity

Number of shares issued upon conversion of convertible stock 25,500,000

Shares Authorized 50,479,286 50,479,286

Shares Outstanding 0 50,452,939

Common Shares Upon Conversion 25,450,441

Liquidation Preference $ 117,913,630

Accrued and accumulated dividends $ 0

Share price threshold of initial public offering for automatic conversion into common stock (in dollars per share) $ 12.00 $ 12.00

Threshold of proceeds from initial public offering for automatic conversion into common stock $ 75,000,000 $ 75,000,000

Maximum number of days following liquidating event structured as sale of assets that shareholders may elect to redeem shares in exchange for liquidation rights 90 days

Minimum number of shares outstanding for application of protective provisions 3,000,000

Minimum percentage of any series of Preferred Stock issued and outstanding for application of protective provisions 25.00%

Convertible preferred stock, excluding Series F

Temporary equity

Dividend rate (as a percent) 7.50%

Accrued and accumulated dividends $ 13,800,000

Rate at which new series of Preferred stock received in exchange for accrued dividends (in dollars per share) $ 0.50

Rate at which accrued dividends were converted into new series of preferred stock (in dollars per share) $ 1.00

Convertible Preferred Stock Series A

Temporary equity

Shares Authorized 418,634

Shares Outstanding 418,634

Common Shares Upon Conversion 1,628,498

Liquidation Preference $ 5,232,925

Original Issue Price (in dollars per share) $ 7.425

Conversion Price (in dollars per share) $ 1.909

Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion 3.8900

Multiple applied to adjusted original issue price to determine value in event of liquidation of preferred stock 1.25

Adjusted original issue price of preferred stock used to determine value in event of liquidation of preferred stock (in dollars per share) $ 10.00

Multiple applied to adjusted original issue price to determine value in event of redemption of preferred stock 1.25

Adjusted original issue price of preferred stock used to determine value in event of redemption of preferred stock (in dollars per share) $ 10.00

Convertible Preferred Stock Series A1

Temporary equity

Shares Authorized 53,957

Shares Outstanding 53,957

Common Shares Upon Conversion 282,689

Liquidation Preference $ 918,955

Original Issue Price (in dollars per share) $ 10.00

Conversion Price (in dollars per share) $ 1.909

Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion 5.2391

Multiple applied to adjusted original issue price to determine value in event of liquidation of preferred stock 1.25

Adjusted original issue price of preferred stock used to determine value in event of liquidation of preferred stock (in dollars per share) $ 13.625

Multiple applied to adjusted original issue price to determine value in event of redemption of preferred stock 1.25

Adjusted original issue price of preferred stock used to determine value in event of redemption of preferred stock (in dollars per share) $ 13.625

Convertible Preferred Stock Series B

Temporary equity

Shares Authorized 263,839

Shares Outstanding 263,839

Common Shares Upon Conversion 1,790,050

Liquidation Preference $ 5,768,378

Original Issue Price (in dollars per share) $ 12.95

Conversion Price (in dollars per share) $ 1.909

Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion 6.7846

Multiple applied to adjusted original issue price to determine value in event of liquidation of preferred stock 1.23

Adjusted original issue price of preferred stock used to determine value in event of liquidation of preferred stock (in dollars per share) $ 17.775

Multiple applied to adjusted original issue price to determine value in event of redemption of preferred stock 1.23

Adjusted original issue price of preferred stock used to determine value in event of redemption of preferred stock (in dollars per share) $ 17.775

Convertible Preferred Stock Series C1

Temporary equity

Shares Authorized 18,287,483

Shares Outstanding 18,267,759

Common Shares Upon Conversion 7,991,497

Liquidation Preference $ 15,253,579

Original Issue Price (in dollars per share) $ 0.835

Conversion Price (in dollars per share) $ 1.909

Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion 0.4375

Convertible Preferred Stock Series D

Temporary equity

Shares Authorized 12,339,204

Shares Outstanding 12,339,204

Common Shares Upon Conversion 5,397,962

Liquidation Preference $ 18,600,005

Original Issue Price (in dollars per share) $ 1.5074

Conversion Price (in dollars per share) $ 3.4458

Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion 0.4375

Convertible Preferred Stock Series E

Temporary equity

Shares Authorized 6,227,169

Shares Outstanding 6,227,169

Common Shares Upon Conversion 2,724,165

Liquidation Preference $ 15,000,005

Original Issue Price (in dollars per share) $ 2.4088

Conversion Price (in dollars per share) $ 5.5063

Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion 0.4375

Multiple applied to original issue price of preferred stock used to determine value for remaining assets after liquidation (in dollars per share) 3

Convertible Preferred Stock Series F

Temporary equity

Shares Authorized 12,889,000

Shares Outstanding 12,882,377

Common Shares Upon Conversion 5,635,580

Liquidation Preference $ 57,139,783

Number of new shares issued during period 1,554,000

Original Issue Price (in dollars per share) $ 4.4355

Conversion Price (in dollars per share) $ 10.1391

Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion 0.4375

Multiple applied to original issue price of preferred stock used to determine value for remaining assets after liquidation (in dollars per share) 1.5

X

- Definition
Rate of accrued dividends on shares classified as temporary equity which shares were converted into new issuance.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityAccruedDividendConversionRateNewTemporaryEquityIssuancePerShareConverted

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: duration

X

- Definition
Rate at which new shares classified as temporary equity were issued in exchange for accrued dividends.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityAccruedDividendConversionRateNewTemporaryEquityIssuancePerShareReceived

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: duration

X

- Definition
The price per share at which stock classified as temporary equity may be converted.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityConversionPrice

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
The percentage rate used to calculate dividend payments on shares classified as temporary equity.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityDividendRatePercentage

Namespace Prefix: tdoc_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
Adjusted original issue price of stock classified as temporary equity used to determine liquidation price.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityLiquidationAdjustedOriginalIssuePrice

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: duration

X

- Definition
Maximum number of days following liquidation event structured as sale of assets that holders of stock classified as temporary equity may have shares
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityLiquidationMaximumNumberOfDaysFollowingSaleOfAssetsHoldersMayElectToRedeemSharesInExchangeForLiquidationRights

Namespace Prefix: tdoc_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
The multiple applied to the adjusted original issue price of stock classified as temporary equity used to determine liquidation price.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityLiquidationMultipleAppliedToAdjustedOriginalIssuePrice

Namespace Prefix: tdoc_

Data Type: xbrli:pureItemType

Balance Type: na

Period Type: duration

X

- Definition
The multiple applied to the original issue price of stock classified as temporary equity used to price for remaining assets after liquidation.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityLiquidationMultipleAppliedToOriginalIssuePriceForAssetsRemainingAfterLiquidation

Namespace Prefix: tdoc_

Data Type: xbrli:pureItemType

Balance Type: na

Period Type: duration

X

- Definition
Minimum number of shares of stock classified as temporary equity outstanding required for protective provisions.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityProtectiveProvisionsMinimumNumberOfSharesOutstanding

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
Minimum percentage of any class of shares of stock classified as temporary equity issued and outstanding required for protective provisions.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityProtectiveProvisionsMinimumPercentageOfAnyClassIssuedAndOutstanding

Namespace Prefix: tdoc_

Data Type: num:percentItemType

Balance Type: na

Period Type: instant

X

- Definition
Adjusted original issue price of stock classified as temporary equity used to determine redemption price.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityRedemptionAdjustedOriginalIssuePrice

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: duration

X

- Definition
The multiple applied to the adjusted original issue price of stock classified as temporary equity used to determine redemption price.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityRedemptionMultipleAppliedToAdjustedOriginalIssuePrice

Namespace Prefix: tdoc_

Data Type: xbrli:pureItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of shares into which the shares classified as temporary equity may be converted.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquitySharesIssuedUponConversion

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
Number of new shares of stock classified as temporary equity issued during the period.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityStockIssuedDuringPeriodSharesNewIssues

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Price at which stock classified as temporary equity was originally issued.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityStockOriginalIssuePrice

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of shares issued for each share of stock classified as temporary equity that is converted.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityStockSharesIssuedUponConversion

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
Represents the threshold of proceeds received from initial public offering for automatic conversion of stock classified as temporary equity into common stock.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityThresholdProceedsForAutomaticConversionIntoCommonStock

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Represents the share price threshold from initial public offering for automatic conversion of stock classified as temporary equity into common stock.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityThresholdSharePriceForAutomaticConversionIntoCommonStock

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
Carrying value as of the balance sheet date of dividends declared but unpaid on equity securities issued by the entity and outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 942

-SubTopic 210

-Section S99

-Paragraph 1

-Subparagraph (SX 210.9-03.15(5))

-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 210

-Section S99

-Paragraph 1

-Subparagraph (SX 210.9-03.15(5))

-URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 15

-Subparagraph a

-Article 7

+ Details

Name: us-gaap_DividendsPayableCurrentAndNoncurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Number of shares issued during the period as a result of the conversion of convertible securities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29-30)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644

+ Details

Name: us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_TemporaryEquityLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The aggregate liquidation preference (or restrictions) of stock classified as temporary equity that has a preference in involuntary liquidation considerably in excess of the par or stated value of the shares. The liquidation preference is the difference between the preference in liquidation and the par or stated values of the share. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.28(b))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_TemporaryEquityLiquidationPreference

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
The maximum number of securities classified as temporary equity that are permitted to be issued by an entity's charter and bylaws. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.27(b))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 28

-Subparagraph b

-Article 5

+ Details

Name: us-gaap_TemporaryEquitySharesAuthorized

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
The number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.27(b))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 28

-Subparagraph b

-Article 5

+ Details

Name: us-gaap_TemporaryEquitySharesOutstanding

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Details

Name: us-gaap_StatementClassOfStockAxis=us-gaap_ConvertiblePreferredStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_ConvertiblePreferredStockExcludingSeriesFMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_ConvertiblePreferredStockSeriesMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_ConvertiblePreferredStockSeriesA1Member

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_ConvertiblePreferredStockSeriesBMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_ConvertiblePreferredStockSeriesC1Member

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_ConvertiblePreferredStockSeriesDMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_ConvertiblePreferredStockSeriesEMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_ConvertiblePreferredStockSeriesFMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 39 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814

CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands

Sep. 30, 2015

Dec. 31, 2014

Current assets:

Cash and cash equivalents $ 54,064 $ 46,436

Short-term investments 97,934

Accounts receivable, net of allowance of $1,267 and $1,785, respectively 9,370 6,839

Due from officer 253

Prepaid expenses and other current assets 2,547 1,122

Deferred taxes 33 12

Total current assets 163,948 54,662

Property and equipment, net 5,852 1,065

Goodwill 56,342 28,454

Intangible assets, net 16,854 7,530

Other assets 284 296

Total assets 243,280 92,007

Current liabilities:

Accounts payable 2,056 2,210

Accrued expenses and other current liabilities 8,045 3,918

Accrued compensation 5,956 3,358

Long-term bank and other debt-current 1,250 833

Total current liabilities 17,307 10,319

Other liabilities 6,517 2,767

Deferred taxes 1,056 494

Long term bank and other debt $ 25,863 $ 25,196

Commitments and contingencies

Stockholders’ (deficit) equity:

Common stock, $0.001 par value; 75,000,000 shares authorized as of September 30, 2015 and December 31, 2014; 38,441,130 shares and 2,037,999 shares issued and outstanding as of September 30, 2015 and December 31, 2014 $ 38 $ 2

Additional paid-in capital 307,998 4,953

Accumulated deficit (115,503) (72,490)

Accumulated other comprehensive income 4

Total stockholders' (deficit) equity 192,537 (67,535)

Total liabilities, convertible preferred stock and stockholders' (deficit) equity $ 243,280 92,007

Convertible preferred stock

Current liabilities:

Temporary equity, carrying amount 117,914

Redeemable Common Stock

Current liabilities:

Temporary equity, carrying amount $ 2,852

X

- Definition
Represents carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered, excluding accrued compensation. Also includes aggregate carrying amount of liabilities not separately disclosed in the balance sheet. Used to reflect the current portion of liabilities (due within one year or within the normal operating cycle if longer).
+ References
No definition available.
+ Details

Name: tdoc_AccruedLiabilitiesAndOtherLiabilitiesExcludingAccruedCompensationCurrent

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.19(a))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_AccountsPayableCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount due from customers or clients, within one year of the balance sheet date (or the normal operating cycle, whichever is longer), for goods or services (including trade receivables) that have been delivered or sold in the normal course of business, reduced to the estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.3-4)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 3

-Subparagraph a(1)

-Article 5

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 4

-Article 5

+ Details

Name: us-gaap_AccountsReceivableNetCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 220

-SubTopic 10

-Section 45

-Paragraph 11

-URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 220

-SubTopic 10

-Section 45

-Paragraph 14

-URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e681-108580

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 220

-SubTopic 10

-Section 45

-Paragraph 14A

-URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669686-108580

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 31

-Article 5

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 04

-Article 3

+ Details

Name: us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.30(a)(1))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 31

-Article 5

+ Details

Name: us-gaap_AdditionalPaidInCapitalCommonStock

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.18)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 12

-Article 7

+ Details

Name: us-gaap_Assets

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.9)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6801-107765

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765

+ Details

Name: us-gaap_AssetsCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- References
No definition available.
+ Details

Name: us-gaap_AssetsCurrentAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount of investment in debt and equity securities categorized neither as trading securities nor held-to-maturity securities and intended be sold or mature one year or operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 320

-SubTopic 10

-Section 25

-Paragraph 1

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=51813488&loc=d3e22054-111558

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 320

-SubTopic 10

-Section 45

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=49167202&loc=d3e26626-111562

+ Details

Name: us-gaap_AvailableForSaleSecuritiesCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Cash

-URI http://asc.fasb.org/extlink&oid=6506951

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 1

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Cash Equivalents

-URI http://asc.fasb.org/extlink&oid=6507016

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.1)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_CashAndCashEquivalentsAtCarryingValue

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 210

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-03.(a),19)

-URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 450

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14326-108349

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 942

-SubTopic 210

-Section S99

-Paragraph 1

-Subparagraph (SX 210.9-03.17)

-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.25)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_CommitmentsAndContingencies

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 30

-Article 5

+ Details

Name: us-gaap_CommonStockValue

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, netted by jurisdiction and classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 45

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31917-109318

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 45

-Paragraph 6

-URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31931-109318

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319

+ Details

Name: us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences, netted by jurisdiction and classified as noncurrent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 45

-Paragraph 6

-URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31931-109318

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 45

-Paragraph 9

-URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31958-109318

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 45

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31917-109318

+ Details

Name: us-gaap_DeferredTaxLiabilitiesNoncurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amounts due from owners or owners with a beneficial interest of more than 10 percent of the voting interests or officers of the company, which are usually due within 1 year (or 1 business cycle).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(k)(1))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 850

-SubTopic 10

-Section 50

-Paragraph 1

-Subparagraph (d)

-URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 850

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39599-107864

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.3(a)(2))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_DueFromOfficersOrStockholdersCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Total of the carrying values as of the balance sheet date of obligations incurred through that date and payable for obligations related to services received from employees, such as accrued salaries and bonuses, payroll taxes and fringe benefits. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.20)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_EmployeeRelatedLiabilitiesCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 45

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266

+ Details

Name: us-gaap_Goodwill

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 45

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16212-109274

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph ((a)(1),(b))

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_IntangibleAssetsNetExcludingGoodwill

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.32)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 25

-Article 7

+ Details

Name: us-gaap_LiabilitiesAndStockholdersEquity

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.21)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_LiabilitiesCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- References
No definition available.
+ Details

Name: us-gaap_LiabilitiesCurrentAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount of long-term debt, after unamortized discount or premium, scheduled to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.19,20)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_LongTermDebtCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, excluding amounts to be repaid within one year or the normal operating cycle, if longer (current maturities). Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.22)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_LongTermDebtNoncurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Aggregate carrying amount, as of the balance sheet date, of noncurrent assets not separately disclosed in the balance sheet. Noncurrent assets are expected to be realized or consumed after one year (or the normal operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.17)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_OtherAssetsNoncurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Aggregate carrying amount, as of the balance sheet date, of noncurrent obligations not separately disclosed in the balance sheet. Noncurrent liabilities are expected to be paid after one year (or the normal operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.24)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_OtherLiabilitiesNoncurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 8

-Article 5

+ Details

Name: us-gaap_PrepaidExpenseAndOtherAssetsCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.13)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 360

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 13

-Subparagraph a

-Article 5

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 8

-Article 7

+ Details

Name: us-gaap_PropertyPlantAndEquipmentNet

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
The cumulative amount of the reporting entity's undistributed earnings or deficit.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.31(a)(3))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 04

-Article 3

+ Details

Name: us-gaap_RetainedEarningsAccumulatedDeficit

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SAB TOPIC 4.E)

-URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29-31)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 4

-Section E

+ Details

Name: us-gaap_StockholdersEquity

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- References
No definition available.
+ Details

Name: us-gaap_StockholdersEquityAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Carrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
+ References
No definition available.
+ Details

Name: us-gaap_TemporaryEquityCarryingAmountAttributableToParent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Details

Name: us-gaap_StatementClassOfStockAxis=us-gaap_ConvertiblePreferredStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_RedeemableCommonStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 40 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814

Goodwill (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended

Sep. 30, 2015

Dec. 31, 2014

Goodwill [Roll Forward]

Beginning balance $ 28,454 $ 14,786

Additions associated with acquisitions 27,888 13,668

Ending balance $ 56,342 $ 28,454

X

- Definition
Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 45

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266

+ Details

Name: us-gaap_Goodwill

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of increase in asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized resulting from a business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267

+ Details

Name: us-gaap_GoodwillAcquiredDuringPeriod

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
No definition available.
+ Details

Name: us-gaap_GoodwillRollForward

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

ZIP 41 0001558370-15-002122-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001558370-15-002122-xbrl.zip M4$L#!!0````(`#2(8D<$@=C.ZW0!`#!M'0`1`!P`=&1O8RTR,#$U,#DS,"YX M;6Q55`D``T3=-U9$W3=6=7@+``$$)0X```0Y`0``[%W[4^,X\O_YKNK^!Q_? MNJW=J@GDQ3#`S%R%`#OQ/9(-9/_Z;TMV_$ABQTELQW94 M^RABRRUU]Z=;+;4>'__]-M:5%TP9,8U/>ZW]YIZ"#=74B#'\M.>P!F(J(7O_ M_OR/OW_\9Z/Q^]G]M:*9JC/&AJVH%",;:\HKL4?*#::4Z+IR1HDVQ(KR?K^Y MWVIV]IM*H^%]?888E#8-19!I[[?\-WV/DFF<**W60?N@W6P=*IV3SON3PT/E M[L8M^/9,=07::[!/>R/;MDX.#EY?7_?YXWV3#N&C9N>`&,Q&AHKWW)(G.C&^ M)13GKY^A7=/B;W/E7SNB=.OX^/A`O/6+`B&-^&7#=-\?N"^G134\4XYA=7]H MOAS`"\YKM]%L-3JM,&6R`H\VJ"12W,8Z@F?[JCD6HFP>=YK3PH29W7;K*(F\ M6V+Z`:!@B)#E?S!`[%D4]EZ(&F888&21#(%ZZ^#WF^L'=83'J#'+!K,MNEA, M_`VOIN55`VA0E(]<&2=,T+K'`T4HY\2>6/C3'B-C2^>$Q;,1Q8-/>UQ*C:DT M]M^8MJ<J-YCHGW:Z[&GV\'3\5.G^<2I/'GL M/SW8@%UN$'T=,78[>+!-]5OOC;`G7N/3/=8PM/!9QWUS/#8-\?H&CY\Q=?F` M:N!C8D^\7_";:/S)@&"J"/YP1)I3J?2O_KOWN0DR[1X==;O''P^"SP)2#`]Y MV_P'\,C%Y@E^LW2B$MMMBZ(1*.>Z`8^SDUC.]CYSUDX26/MXL+"6H%T'T89] M/(C(X*.%*3&UD$0$5NS/+M:.&YWFQX/ILRF%T#J:@:2FVUGSHMKM6N]+A;\KC=1JL-W>ZZ>CQW*.*=ZM,1_"/,\]$, M_EZNU&D)Z*,A4K4)<'\'/3H$G%BKAVZG199PF+6*09G4/H=6><9Z!/\"#?^I M7Q`;VERQZ;-BL2`-O!;:?__4"M3O_\A=>:N*Y'VCE48D;K'U1+(T( M:%=&'UG$1GJM-)K(8VT5JZK.V-'Y!->M/<*4%Z-XQ$7X@J\,U1SC>BDY+;]E M5WC2R$-ZY<*\\H:CCPUU*=URR36[KENN[M`A69F5FXI=VS2E!DMB@O/C=^>9 M$8T@.GE`.IX;OU_=W?8,[?8%TYZNFS9O^:W%'5!%U!C'G3>&7\)>OO;H#L^S M<*B!.?9>$=4>)Q8.5'@QMG1S@C$P^M4TIK^$)*JDR@AGGOI2LI:K46[D5OU9 MEL,GX5<[?)+ET'.RG1BM3I_&\AN*;D5L?X>H/7FDR&!(I$P#;%R;R'@T;P<# MHF)Z:=*+-TQ5PJ:6XA)EZ:BRLTGX3:2I7@V51-KT\=KP6J7N!(UYF%]%906T M;('6`Y%%U)[KI&BGT>0+&Y;-`(IBO`_=<%*T]>2%06"N"X(BZ84+\,(1_8ME M.BPZ>LHF6QUVQS(FKI`W]LPXF][X,*S^+)QS M$/$B8QB-O6_0&QD[XYV'R4H1Y%2*08`8$6/>6?,TD#S<#))Q`<(9TOGRV8<1 MQO:UJ2)_%.8/D'CZ!12A.I0"5]<$/1.=V`3/#[Z831W5=B@QAGV3V:!`>(;I M"YZ9<3-L"B'Z(Z9C8J#J^+0X485&%4MDE>VH)U'I@[>+-`EEAQJ?/1.I0`C<6N,+AKB@W">+-0%Q[N-59J:&EATF1G;M"P4_5 M+.Q8?\8&ID@'X?0T8)^`T*#0"_;L<-><5(+(`L2DDEF]'=2"%9=YQXXIAS,2 M]!+T!8&^@`%3VAGUVF.TY&@H9GY]8;]_Y($A-$!Q&#$P8SWUNT,8F1F?C*$J M^&/&R5V;QM`&D9WC9WLND_K@/)M4X]+$&B]0#*< MG4WFP,>7P3D@1K],-1"8@L7(DKY%/-8PUMH`$**GO72H02!@P>%"-4*$Z$83 MF*P3)(X3,ZAA_QCIV`0.'N`W$/T5Z3J>G"'C6YK^3'QY@__Z"QE`G`>S?&%3 M-=`3)PX/,C'RR+\[$[7'R#3OT<%Q:?*])^.'*2QK&9Q MU(JT&VDW=;:;O(XHDK%T/M8B8^GZV(@,IBNAN4,9%,B@8,<7[[Q#IH[SO,-L>8BI4'?!'"B%@52;0G;ZV(B"A+B*YE/0EB MEI`6D/X9JGU%DT?SCIHO`!7:4U4H>V5(E">@?)G4)/!+#_P^TJB$>#S$`_E( M,)<>S&?8MC']@G5+0CH>TK-2DL`N/;!C=BQ+6!>RFUF"NL@9D$>*-#Q&]%M% M4+D6.F:9E)!(@L2#.;!?$<7G^`7K9H4VD:Z%C5AN)4@2.S9O5_94?#,?UA@P MJ3B7X%FETTF8;/\-D^'(QEKO!5,TK,@6T$(ZJ0VGVA<*5L(V\VS1[@!X:UDC M">4LQZ42RYN-)R682QF+2EAG%;M*@&]T-QN>9D1VE)&*/^#$+(-(VNIY/7#PGJHN\*+#\J^"*"D"I=)N2*3 M<@5<@"N]?#F]?%X[LJ6;+ZN;+Y7&I9_?DI_/!`4+.GM$Z*](=_#99'KQY"10 MN[MU`,@0&-`&5U-.*J+G)-ZFZ_[CF"MOEYUZ4DFJMAC5EF!B,2ZG*2&P!0@4 M>0+RASFS]T^&%L+P3AF/Z/L%4YMW7'<4#S"E6!-%+MY4W=%`6@]0/6:7U4!! M++C+@E8LT7>JU&NY/U@9JR4Y6=:O['428/ M&JMUJ*O_ZE=$";?]>^A^(M_<45`K?UH-S,M38%,X_M5/@5VE[EDH!?7.8*D& MDPKK.X72'6._$ZY`GGLO'4`^#B`Y>=0W#17:[I:])^S;V>0,&^J(+UZ-CJB1 M'W\G?3QGSS]C?_4.BK'Y>[1 MN:/WC=;19G-'P%9WIH=V<]Z_(4J!Z"V]YWN,PJG^\=@T1+;;*U*1(#B.+3^G MOYBO?"?_CAKM;N:WZ:RG0#EY6"QPZC",JN8$YM1PVIG8S:[B=U/]-=LY+COV M__P"C5+W-E6([-1('6C#<+D;S!B#E4!#R7%']W(/J;+*87 M*LGNL>I02HQA-<"23H1!P)D@PTP/T5VNA@5M2M!#!1?*2'1+=&\?W;GM&]I= M*.Z&SJ?=]?:O*XP&(AGZZDZ96.MDH;0CC[.27X14E]OM=O?"I%7:5O1%>[,S M-IL:E3^9F/["O"\8Z?;H`=,7`BK/QIXJ>R[^\LOS8L2U=0,I['#^K&>)2P+9 MZAX%45W,;NO4H=J`ML+G6507M5L[.VESV&:UD6`7#LNKV%UUQ1[3M_G&@FU" ML:;A:>DPN:68M-K@K&L@6CIT;BOZK#8\:QMRE@Z?6XLSL]@U.)."*>H2V;HZ MSY+=(;NE@R2]O0:51&9M_6;)H+FM(R\SP&9GM8S8;(=5;1BMVOUNUL5ULMBC MW`WM1I+G@)3,>93A')#9_3O==/MWNEGLWXGNEV-G M<_.-G<%B$(!KQBM#J@V^35=F;.JSW#4)2WW641;;>X.L&J`@NQ1;M0&P02IL M4]V[":>ENG>+;;('+J^U8'+-EEP7E7&^OMJ8*="9E"QW76V]%3LZWNX$<+4U MM=I@8=M33KEL=&O/3I?N[OZ+M;<"M7.83JW0MI"L;APY2CPP2)X]7\S9\R*$ M*_SH&JGT;2N]R/.*CD+SG?Y^,*GTXF^92&/IW1P.J9)*WZ+2TYV6E*FEQ[CW M*[XR`?OG1UV;*O('&],R/V,#HC&]9V@];4P,PL195B_XXLT"<5?DY,T$1L.' M=J7@M$Y]__K@\,Z*54>&J9O#"8BLI\&`.*N(?P3IN$/V&['C)HD$&34M+,*EU%3#<`0MZ1X>E7E%12EF-D7O.$$ ML[.)V+\/:G"E=3L0;Z(+@A=^/.%W7"+*KTG#\#6!/ZN!DW5$$<03J\FBO,MS M8T_JETBI&U(V/-\_979?XJ86N"GOB@$)L%H"K#SI)@FP^@&L5#-S$F"U!%AA MP[KY'?3^:->[!5)<\Q@]\\XT7C"U^;%M=Q0/,*58$Z6J@9-8!D.GS25S6-X] M]6GO>8]7LG=Q:0S_#]"*JIS^E*!G[Q;3%$R6P]`WNH^\&$Q<[@0H+B4J5D+% MQ4Z@XD*B8B54G.\$*LXE*E9"1;^U$[#HI[P.6.+"$]C93L#B3*)B)53T=L-; M]&KH+8Z?6LW0E%:K*<:BL$KS)^;0HP2Y5F$+:Q5J!(F: M#!Y+D%"H$2AD/D'"(B*OBS=5=S1B#'=C^+&8W1K`9(T$@XPK>NW*.8,Z:U>N+:RS=N4:P7KK5P[-ZZQ=.<8NB7[S7HHGQ\[U6)RW MZA3+Q7<'&.B;8\LTX">+I&QZFB9N547Z'2+:E=%'%K&17C%L+&(Q2-HD\EB# MR91,`5'=17W)(*CUBK[D$WMZKXAJCQ,+!YW$Q=C2S0GF9Z-]-8WI+R&=6XN3 MK(;N(YQY'4)*UG;G/!VI_BVHOUCK/_+5[__M>WWGF1&-'Y+!#\6`$SA*@0*WV(8H.'2=0(>CX-`;(W9\&-QC M'6AK=]"2R2-%!D-J]%30:Q,9C^;M8$!43"]->O&&J4K85*:NU+S,)]>\D$(%!%]KM#O-)J'*1R@*);=GL:8_N\> M,YLZJNU0&`SV36:#1X!GF+[@V=5K-@4Q/F(Z)@:JCA-";Y8B%EZ_GPN)5^I!0MT&3B9>67F.N7J]2`;3KD>AIQ&*HL).I<74W_A M?C=21MK.:K83=&4)XI16E.?,=9J`K;M9P!:WS^P2$0JB=O#9Q/_S"^`-474T MN>9W=T0@[Y>Y,BS'9J)`9\9F0B1O,&(.%5.$EQ1_=["A3A;3"Y5D]UAU**W, MI0CI1!C@*T&&68(\A1H6M"E!#^7=;Y<"W+N&Q+JK/&WXX&8N?T,4!NKV+;TG MPY$=3MCZF0FO2/[1@_CR!O_U%S*`^#1HK0;`8L7I9X07RW,7P@=1>XQ>:Q!` MA`RN'3*X=B;VMJNXST#O[51ZY\4V3G6TNZ%S*4&(QMX8:H(_Z@"L*"^E"3": M6:24VAW?WP0_4FGX#-L0F7W!NE4''<]RDW^NJ-U)8<5NL3PZE7+EBHKQ:S.3 M%UL707[W'Y:)M6PV!#0]UDJFM58SMZ,JM\YH0?GM?S8:OQC$5AZP6-S1:+B/ M'?Z,2XF_;'WPI3%VY]!9[$QX,0!_$, MM^>$%LM'/)$8P2]J>'9-QHF/``U-#&_K*.AXAG/ M/1XL]R`#I#-`PAR1@';?H90_)$Q%^A\8T0O7<%>JIC%U\4D4@SK/3=49^T7N MA&>XA&=LI4K_UW'KBZ465R%OT^K5\?\OJM"G-E^=VY9U!!KVI+$4YROD4Z0K MU0/=U_^B-7`2`>$+T4'T,?>R^I6AX;?_XLE*-81[H%B*?_A*-*8A-KF6N:" M^QY;)N57K?-)AQ6!]`=W$,LHSM9[271,^Z#TH4E74\!7\"5(5;'._3#6%$$I MW(`(Z=EZ[_%07#%OV%_1>#5L/6(=08?V3KDRU/UPA5&:;HWN0%M5J8.UOFDP M1^>RZ!E:WV&V"7V(-Z=SB3'S)+8("$$`/`.$=A@)#>CS6JW6!\#FQX,U:LZR MR8'`EK?X.,,67Q/TS!,Z?-.HH=W:(TQ#CS(1<>=X@8A3U9M=<].+]T.S>UA, M:_T]F[X.QQ8VF#"F;0D^19N*83-7A:W&Y1EB1`4JYT1WP'->(&K`IPSZ8-%- MW%'STJ1CM(I3G.&I$^8)XM)&:[_5]1A*67M6[5T\2;2LO__8U_9D4_.FDU+5N9 M_M=J[G^P[%.=&+@QPN+[5A,H#(#-Q@"-B3XY>21CS)2O^%6Y-\?(<-\Q\A<^ M43BMH#91'7\[K5$CS-+1Y(08O`+WPU>WEF=3USQ*O.P)WR=,5)>64(IB#I0[ M"(3`'H20%0B&X`$Q5`*#%_$ZHB@A+4XPS/N!E582IURK#6+P"8J3SOO"9"(* M/HZP`O$1>`)D3'A\Z1@(?`0/E52?1_@Q@+$F\(]T(.;MQ16"`!>C]-VOE1%Z MP!CK+P2>Z3\LO^PKPRQ`0&9KD_X:VSQ&I!O"/"Y M+^L??T!CZ_3_W@#6_=.?>[V[X/?YZ4]",\CB<]3\^'Z%.OP;_I#BH:,+[?C- M?.!+CH0C%"7`&XYX,HLW?TP8GRY7?N3EPC4^7/2C%0)=1$4@3OA]U60-3IH`.T5`(])THM+8VN']`7."ZKB#M3XB&W.<_ M\D\AY.3TH"$&]T.\L=X"+%XA=<"GN<(,/OQ),;"*&4,09T3Q>0=+A2Q M'1HTTN-A7^DQA3GJR-4R,09<#\*]`-BA7W:MQ1Z!__'X@,:XD%*@$.\^%#Y@ M5=C(='0-#`W>(O$1*/A/QQ`3)ZZ-\1J6`T;H.XPV$`5F,\V)02TG"&JG)K.P MRL>``QA':4'M8#B*Y5#FP#B'H^<>+%/IMKL_/O\$H-8PG37)GFIS>;>..YUW M"H+&C876WG'>_^.`+GVES1GIG=^*B*WN1_QR&F>F75:=9>^BM_P]"T4 M$K)>?P"+N)H'6'A(^!(Q9@()OV-DY"U:`-P]@-8U_),I&>5N-($(B2"#O5/N M]GO[[V+>]/>YK8UYAP#$71?B8K&G(_8-G:[\71^Z=WAED'6^-75@13-7__*& MJ",R!&6N_"7'P7\P97AR*MZM\_T?)OW&';^N\_G4%ZQ/7+<3-IM>H,@$NZD: M^&/@IH!;M?AV6>Z,D/+_['WI<]NXEN_W6W7_!Y:ZIYY3Q>ART>IT4N5XF?&K M3NP7N^_4?'+!%&2QFR+97.QX_OIW`)`2M8LB)0(DIFG]\9((+/`.<>T2^497E1!`PB]SV;+8B",@SKV0.'E$74MPEHF((1 M_+]--Y,?R)0`.)Z47KAQ(XNNMSX+&(@!-9X=.YS`@+)#8ESWP!HFBBE'@L]C:@D\QJP7C)@T#%890N%ELM MLV$RY!_@WY17B#=HU$HC!>!.ZG`SAIE(.9WH"YF#]6>28\9/PXX);?Y:D!_! M=HA-J+?U4F58IPLLK,J^UZ;Q9`C7DS!^W6#9[.EB@/[OV^O%<#FT2=P/UC3R M,%5EEB2$,5FF;A.SPW1''S(6YIPPU1PB_E<6&!"*O1CL<;;#$]S^[)$@?-FG MQ3Z)EB#2_*%8<+PSQ+%Z?#<8'3`+QTP3.2J/1 MS.!24"`W)($SK1"0OP.IV*:)(F.9,@Z\Z>&//TN?\X$I\3P9#94YDVE*2$9` MM3Y1!)8I+3!\V?QH,@+Q:A(L4Z:$]+X5SK05H0'*BVA2^(K=&+,$"D>4R%GJ M0[@-O#S`(_YJM(?Y72)0Z:0RR/_*,[VM?2@K`]CGUF2X:L;KD:AK.3?=G(L> M1*;>-@L062V+BW&L`_:^O](6$.ROPRIYW&D/\_-8V<':_8HC!PVXTS9.;NI& MVZR$1QWFY!#,HLP M,_>#'7O*4K/VG+&'Q,;:R5/T`&?H<"%/H!-$89IN9#.0[&P5F:H'44EZ9;,_.TZ^NG"%[K,$S@+V728V$/0,, MAOQ[ M3,9U-Y[/LMZ&88Q'?_B>.]O#-$CN"9.;-O+V*(OR=S4L=X?&0$]85B*-^W(N MO>\2A1,'I#7?^37]A2MN];H]0]N'6[OIRLLAQO5-L'6$C3QV\4(W=<,^89QX^[9*=;ZQV98<6N';2 MR;.E3?=X.X#MZO\U>EJFRWD_2HY..K<[^QV9F\2L;EVR0S-Y^U^+L7*C3%*P_YV4Z\7LB^)(ONBNLTUHIB3PX>2P+'#R%.S8A$A>_9NFD@(&DQAQC? M'=TF70FS//,6AFB3TZWHU6N`6=!-P)>$T%L10J>_50I%N)@1$:1[`?@/?(79 MO[?NYB4UR5J9/5?6;%VWL;2#_4XW99B9'/)X8ZZ>,=M7XJPPIJ>=FB^I_EW0 MRO_O;`N%D*PF'7U]9RL]\ZSOZF\$GSU>M&98]YDVL,M,.^%EIEY\$?X[Z>I* M[80^CI2R#Q?-*HKVE@@I-K0,K:G-WWC!PO$8[&B,^??DG(P''$7`M/]F_60D M]=5ST%GB42.[E/FCH>MS;2Y.999E@6=A/`IO`F^:/;P&'I;ZK;06L"&9/PRX M>IU>AJ(<@SC&V'-BBVF4,G;:A;>R+E"N\3OY&K\_9FLC0"H*6Q3Z'4?*[Z1O MR,>!0B4C=#/?!"O)=#[K(IVB/[V`>*2D7='+;"C!-FU)?YF=KZM0[5;.7CTZ MR4E6Y)!NWA<'TE42;RMTBA[^_M%BI_-B,AL<<;3W:-B1 MOLK-\I`^D`5_@?>*67L^BB./K*.R%#:.,+/>;ID8VZ7-GR0=8#T/RPO18C^= M5DWFH,C`R0(M&C4J?OP,6@1_A*MT11#ICGYY(F$I5^9XO,X-\^:_50:8OO MME6;\(.[H+C^3->8'LRM8D7KA%[)0#"3NC)J[1;EZX@M>I]W7\X5GC8,D_81 M>@$PXH7T?F.P(&O6QGU[?T?4BRUUR*J3S285Z"HS0!)EJ'8&?;6K:1F86#"^ M=,U.&5`0ILM2[/%A'46_#`QM^&FN!U,,(=E(H7WI7OPR61XI:]2@X$J[3&B. M1+I%/(L4N3"]-1GE,P:E<#,8-+8#L#FVUC1=J@MW)%US`+$ M9/&.A56RI('TA@1%E+)R9S=.\WLEHHM4$@:P%0`6_KFWUD$NOISJFA`&Q"3L&V)L))ZS!9?19:OD17MYQ-[!,J? MT>3EE^=HOTOOW-+B.E>H1,&B43Z1:4;;-*3(=HAL40"%>:ZW.]),3LMS7>KY MZ?4<\I.>Y/FIL:4G>7YR;!E(GI]8S[5V7_K0D_.\(_6\-)ZS[\'"=^$RKF=D M_?42>+$[(LFF%YPKOY!"['&%DZD3#`].KV9WUCJ]*DL^M+!#*3UGI8:R*CL' MP120$OK()2UC.R%+D_Q?X/_@$(M9G4TCSYH]ZO^Q%?IS05Z3==)'-JQJ]$-A/2]D^'B+#2.(2VFBJ_T+YA34!Y'B,0F>UY,A=LNOF)#.6EC4H;;9R- MUB4UX*N.)9,%F2Q4*]#+R^OKFYLJ,^P]'-OWM,D.O2+;H6UQ2TV;Z9YUC4@@ MJI<9W_U0AD^V&8^)FA0(&:KG\AZ6\6OY&E]VIU2ITMB3F_J2VZ$O^M2"U[P% MR/_<8O_..FTSC;ACQT/1.2%L96W4F6ZJ1J?WH6:I3O5ZSG<'E$03GGJCZH,F M'5/5=+,0FG"8E%6OY_5/P@3B<2W2)KY!^W[+HB5U=9%3#5,D$0SAP$1HB[L[ MEKOD6]M/DO!4P/5*0Q%R?+70:4V=$&`I>9$(4$62TC0$T-MZ1^A4I#X(4'7" M(0(G:Y%6<)G9%4PXE(\*F[8FFU2\X@"]X&2+CAKF'5P*L(8920/XS$4.4DZA M-)%)\A:S;1XA7C$'JMD?B)RQ-$"GN1EI^C-)>7E>%DZ5E&NYL7NT,AR+G%/6Q^JHS!Q$X68O\@,L4;8_, M87Y0[/QHUAKF#ER*A_^LHO".I+)4>OI\I2RA\1;6Z&JO)Z=KN`>ATM,<"4(" MSM?4%H3Z:L#@B%_ M;NGT"F4#F!9\'P/DALB*;,_][D7X![:P_4I$?1N&,9OO M(FCX`X\_MZ[B`)$+G[I/^I.AZ>;3HP>?S>1+''Y\0__2[ MA]Q'[VX\MBT.Y]<'GZC!YKM>FKX]3W["WU)>DOR M!O:@EA*[-J/C#_B@&RUEA"U[BISP<^MCM_7%I+XE86H.%BTP]A6[,;G">X%W MP`V7P+X`[GW$P70]+W7&RR[AY?#)U.B7UI=[_7]F0]GVT*UO_QX3RN_&C^\^ M#H&[\7-H!39E[X5EX3!,;DD?"->,<;!)ZNM'NL3609:MM]]O6E^,C70<.KP, MS0_(2=7FR@XM+W:C\,(=77K3J1V26=KPSLW(;SUA??@O)6SV.54B,BI[9*/@ M/?.NN2[?WM_!^^Y><7#A.%XTQ6[$]'=/K=.-7E;O'#] MT\=NB'GG0Z>[@0V[B#[#Y@+87L0G+;E??2'/L-T1T'MN]D[KE!,)*#B1&3UXP",2 M4"PF`L69RX!P/;3#2/'&"ERCC#U0HS<0N7)FN_`7+P[A_O##^18/GW[+<#') M2;0LPVDDHUC8<9)8['-+:]'OH8^L]'L21+)#"F=!9!+<63`ZY(?X//WPB;T( M^*2UM;FXF/166)>[3#RHN$R<:@S0-D^9CA/"+K[*`T"!Q.KM?&*/0(LS*IDW M\F=1]ZVJ=IJCQ`B*[TNU-` M+;K4\Q/KN2:QI42>E](D4G7T7];9[XR-I[S9\\9K4AM^Z=#9`JL@GP?A&JT=D,B;\LR*I;OH*AXY\^:/>HBG`O4 M&\\_/V`_HC7$^9],3=TTV2+M6-JQM&,>[?@*6\MFK!_%C*N.8*L.ERIO:I;Q MJHQ7Q<+!,MJ.*O5#A1<2U=`1D1E::3U&8ES92EU#L>J7^.W1 MO$*:*C%MN$*.,L9'6DO&G7%4+YN:=01PR>,]]/_7\O6]\DX!@9;/JUW3D-#" M.[34Y-B'6D!+M8T"XD#+L%=P6PX)+`T/Z?E&ETO/#6,G(HWC-0W;15!T,8)S MN8:;UU"=-Z^IJ_I0[OW`"6@(=2I`HT"CVB"<0]`H=JQ`U<&V"*!1BY":RZQF M#SCY';_(\CB?=B%&!"ZWH14O-A>GUJ6KYJ`C(8AW"*I)&;U1$"3+[?ON&EGP MB"$)0`W/#?C.`,C63#"Z[&8N[XJ/WLG^/Z&"4>#B40US`Q&T7XP,0#I97N-\ MWEQI1^R6F#I!AJS`\PH9U<;E0DM&65J1^LM/TA1_C/5754?U(D!1+6)W+M.G MO>KZ*,0*>D;NR'-)*%_#$)Y+V=0LN&\`CRL/TT6JA15J/96`4?_0O@$\KCQ( MK^F$1W/"=[&-I!:!/=_A.]WFOH8ANPCJ75E@GF]7`Z&A7K2R>S[1VJ[K> MD[#!!VR4'IY+V.`VJA<;-G2UTY'=[S*8%C2?V0-/'KT(.34,L[F4!]\!^`%G MU'+)Y3VT7H"=84J5!F]^=:!JG:Z$%][AI=1`7<(+3[%YK>'%5(=B+UKE4O'E MR=MU/'F[C--FUQY>NWR4]U<4VA8\\#=D!._Y;FUQU#IQX739]EA ML7Z`0[JB@1Q-:R''BAW*7G):[3,1#CW<=L3$`U=["CV277%QI#A>&"H^#I20 MB'+Q.%M5P3\M3#!L]<(1BE!#C[OMR>-NQ3ONUJST;!4A1,9WEB%YOES"QM5-IH(VVT+JD!7W4LF2S(9*'I+;9[.+;O:9,=>D6V M0]OB(@\\TG3JN7"?9_TU`9#$P7%.,^$N@:A>9GSW0\E5%SQU2E6VZJ+L%19G MNJD:G=Z'FJ4ZU>LYWQU0$DUXZHVJ#YIT3%73S4)HPF%25KV>US\)$XC'M4B; M^`;M^RV+EM3514XU3)%$,(0#$Z$M[NY8[I)O;3])PE,!URL-1;2VV14ZK:D3 M`BPE+Q(!JDA2FH8`>EOO")V*U`P7VNVJZHRE`3K-12[3`#YSD;T( MA!U]M:=I(N@VWVMF0^;BD],BHJ3. ME:Q8J8['C3KICU>[X*Y$VE/U8B72JM.;9F!0M3O]2@RJ?#5,C3%(-]5>K^"! M1G*:INZIF=@\KD72QG=J1H]A"LD&,B/%=I7;^[L:9EPBZ+H8>56!K4U*CU5J M=@`*;P%&K]AQB55G.'6R^6KSF%K;?+7I!G6\/<@4OQ\)]5%-Z15)9*3Y^OE"4TWL(: M7>WUY'0-]R!4>IHC04C`^9K:@E!?[9BFR,E5$U"HZK1+;![7(B'C/>W:O+M` M,_OI1#",`GG8>G_(R=Y&C0IUUJCY:87#6T@C_C8#=<*.->F3Q`Y>L&--FM1P M[!!^FX'Z8$?528\(G%Q*;=A7H6P`TX(OSMZN9+_\!B+SK/,':X)'L8/OQM(9NZ(S_OKRSW\HRF_L2'3I37WLABBR/?3"\#_APBB\=>'] MMC=Z]"+DT#]=H0C?(#OX-W)B3&;0"+[^P.//K:LXH.]XTN$_AY: M2XE=F[WK#_B@&RUEA"U[BISP<^MCM_6E:U"7DO+R%!S@@^/]JCANFI5RG(SW M-@QCY%KXT@NC'/JXG32S]47OZYU.AK;E=ZT;!Q[!2\%J&0&L1?5R-LE\-V:? M(QML=C8+36\^Q)`>(F`+8>'UW[$=O1.6@W,"!E(QIU==TL.TZ$O6RS1+]^WW MF]87H]OI:D#Z,N$'$W<(IW[@$<93`FX9`GCBDJZ;QK"3ET=KR=J7/]<_<6#9 M(3B'_T8!-16>&-(=&@-]'WZLDK&;`=3RR[:DW1"@]X?Z.@PX='`5$9I3]A<0 MU)*'(><>V:-;]Q+Y-D#Q/BZ!,6TP.:3L-9H511J]:)A6%V-T$#FA`EI/$ M`R&R=/).:C0\LNIG:)^[MO.Y%04Q;E5K.?_:DZHU+O)49.15``%(RBN91PR/ M"5#PSIYZ85D!H\_#M^6[H\#:[3C#?!.M:GN4K@\$FG1'48 MA>F7%0HO'12&=V-*Q3P!V@BDUS\M)R9%G0<0`0YOUA-NKL:#[9GY'HD-1V/T M#VQA^Y5_/ANM+UJ[>QPNISS8S.3Y$^\#VUI,Q"_"I[OQDVX\F7HYW&%,N=#W MX`H)N=I#;;B>+4NCYHJ\K[6F[K+>PKO:@[I.ZXO9[G2Z`_'(N]Z/O"[@4<\4 MC[Q]X!;(T[6V;@YU\>BKPO1^D$I_N%B0SY-.?4GF$V9S`P7F%@K,B61N2R:! MM>P;Z-218F''22:_/K>T%OT>^LA*OR>S=A;(CX@A>5XRFV9YCH/\$)^G'SZQ M%RGPIK8V'Q\;[LH$4MZ^O.Z`/K2Z6<)TW@R&,9^C/FS.T(^VSKPMOLD#Q1P[ MWMOYQ!Y!3)29E\O;:)"99D_O//(VV=5VUX@@L=+;<+2.9/E)6=YOFY7V@320 MY1)8)+#4G^6#=J?2QO8&LEP"RZE9KO?;70DLI]5R30)+>2PO8\U9Y;GMFF5_ M*(Z\0K(9[I!-IK]T<'`B.[NSUHGLL<23::IG-9ZCK7&@][(U@>?/GC-:$=KV M3^6+M.IX5@21UBQ1;B#+)7!)X&J@2&N6B#>0Y1*XZ@9>?6=_^PF_ENZ>J:PN-D/*!=BI+%;)4(:IX.(Y59$0N2PGU M9[D$%@DL]6>Y3/4EL-2>Y3(5/T62QI;=9=)OTM<^_\K6""7^:A+]CP]\=4&^[R)'F M(\VGYNP_3G_D$>,_:4`RA:J:Y<5#&'LRD_(R$5SR%K-M+OHD^N=/+7CU6X#\SRWV;RME8^9\ MOK'CH>B)+N(QN2)T6=NORH
$.7Y%Q8"2^GU_S3 M[[0L36"="4!R;/8+.5@.T^OJ+:!9IR?5+K*$]80< MY\UI&NV.-AA(-)!HT$0TJ'I!)&]HT&UWM9XIT:`^J6*#E5G\?%`$UU:+K*\Y MLYY7-5'#;%#LLHD8H2&7/&YH M!BE.2;8/#E3.=DIH$8_'#5Q+ZDB&S53!1AH\I7)%KZW%DA- M[V>#@B%_;NGT"F4#9A1\6XX5Q,+]8L8`6^/(#CS^WKN(`1?#4 M)QW^,S2]^_3H/0V?3(U^:7U)*)N-L@"51:13F2+2&[-G*]$[OWM1YFS&U>GJ MW`\TBC^BK3`=B6S0#&5V'*M"3V%5SJ()7M7DW"^A1/_R$W3CLBL#!3'W\FF3!*((/\!M]M-_(4Y"KHY27`+RC" MY,EY>,WTO=ONYKY)`5XY@%5*.$$!\`M>;'G3*?E#7O5A%B.H?!\GJX=9[N3= M,B"`1$,[C,)4,<:>XWAO)(39@RL9&$^B8"V+^#2H4"SL.$E8]+FEM>CWT$=6 M^CV)]-C9>+-(+XG`(+QRD!_B\_3#)_8BX)=&*^\+[F.%A7G+^9UN6Z\TBD\U M!VB;1^.'19,[@LG%-WE@UA"ROYU/[!$H5?ER;`($BOY M\%6]XCFOYK%<:KG4\OJS7&JYU/+ZLUQJ^>E9KK<-J>6G!1;0\DIK],UC>>73 M(K5B^=(LB9CEA#4352B.O$*R&>X_2S4XN'8PN[/6M8-CB2;5]]2 M?V="V_ZI_&GXJN-9$41:LWA6!)9+*ZJ=2*4522N25I1+I`?%@UF)K@D0+^G4 MKPP.I4'R7P820:0U*P,UC^65EX&X8_DQW,Z!."6K2K*J)*IX^(4\&6F?`O(> M:+NE-!AI,#5DN308D:4G#:9.!C,3W1^^K.R(8CY`2>@CX+G1VIF?RI+`T4WI M=_OOV![1-7U'L"!98I`EAKP"#CW''BF_:/1_3B7A+;M:S>1]V*96QY#X%;;P M]!D'<\F;.EV\UY%>4`PO>/(@LA*KXALW+^)HX@7PIY&T&FDUTFKVLYJ[^1)P M:3;2;*39[-M^DF[((JU&#*NIM%`A+6C%@MB.%-BU5G>SD(4*(23(7:%BO95Q MOA>_/61S^KYE/FQJ3ZZ>;"_+CCY0>V9'FH`T`6D"T@2D"332 M!'2U9PS4SG`@C:!D(SC%/B!\Z#3?2'.$$P/6+PWA0QB\`4Q7-4Q#'18[D83# M6DCUNM^L_4#J7Y+85&T?1F>4QU_>/>$[*> M.]]CJL-N7RJS5&:IS%*9I3+SH\S&P%![`Z&/$A,A\B]06N"7DPI5R33`WQ#: M9W557-BH>@L*WF!CJ`_`"0I=2A`!-FI1,&A.=\/7&F;Q7%;1XE2= MC9ZI#DRAXTMI`=("I`5("Y`6<'!K0W^HJ5JWT'G-T@;J7W\H+U.0E8GJ9<8; M#'75?F^@FOU"'5955RW$AJ%:U#/J5K6XE`T07"B*#([K6R_7!ZHQZ*N=@2D5 M6BIT312ZUU?[7:$+&U*AI4(G"MU7AT-=[0QE8X\L1&R+Y+FJ9JFM!+.<3&H5J4 M->I6O+BN8?%"!J:R:)W@?D\UC+ZJ]^3LK=1GJ<]2GZ4^\Z7/AMHW.J#/A<+R M!NMSS8H`,M7G-=7G#3CT+B3SPB?T(B!'+=+VYG0CW-0PH>>R[E6U1^#QS#)> MJ[^&.A@,B<.05B"MH-%68*AF7^C6;VD%T@J*-23TS*[:'4A7T+Q:1%DZ+[H4J>YS?1/ MJZ)\`X0()TK6`!=TO:\.=5/MF86*@U6GY"(`PU+BS;XB4)YEF:2_+@]\D"FH M9>?>,4\"WC\7;=>80M/GW&@F+JJ&)K>R?T$58DF M6`E!@^VQ;2&X.,+!-%20[SOPG5APY-%K5HZ0A+\&7OPR6?GE1KD/\!@'`1XI M#Y%G_:6\X0`K*%3&GN-X;^'YPC!G,O?WE#&(ICTXF63IC6_L+<^>,TJ>1*X] MMR,P?BN1A?UJ@]:-E!_DTK`8B96J\7U@>T$J=CL,8^1:[K1JL"%M=KRV' MF07=6;.3WS"N5U006580PSEO`UPZ&.+CLT#0+==Y"A^'%@3%,+@`AND<`96Y`?XU?;BT'E7 MT.C/.(R`K#%(#,$#7G$`UX:49'B1'0%!(U5YLZ-)^OB-!JTJATII8&C#3SIY ME?)U51\`5>PB#Q[93AS9G@N$>Q'AC^=^H`1C9$V4,";_C])"^+CT]K;R0'Z? MBYI"D8_>*;2]3;"K$F`B([?'R@A;#B+W/K]3%EUZ4Q^Y[P5T=YA?=T/EV4/! MB!`SL@.@UPM"57F.(Z("1,QDK(09A%!,3!,$"J.<$:D`J\CH+6\ZA8],&1(5 M2RAJ*[X":YT`>) M_K2GPH_E/J3_]P/0%.`6&16BQ76#V M;H<'CT2'@\BO6KNK'80BNT=&,.X`3K>U`P8$6IKJQ$P'5`)#L1-!4$I^7]:Y M@BJAJ]UNA_1VY1]L.`'+#_=C(BC-`_8C&GO-K],UIC1MY7%"`Q[XO]SC<+W\ M0W<\]X6ZKO<9OP$G8M='=M;Z$EA8@\\CR!J8#6=\8D`Y;WTX13L;#C)"GSYY;6 MHM]#'UGI]R37MV`<.)CE^DD.;@$!R`_Q>?KA$WL1"$NCA5>F#"S37Y5?WKGF M[J#B]6.IVL(PYD69PRH-.PH-BV_R0$O'(/;SB3T"2\J81=Z"6J:NE-Y9ZREJ M$216>CU9J[0AHX$L[[?-@63Y25DN@44"2_U9/JAX,J6!+)?`E>KCLM"V?RI?I%7'LR*(M&:)<@-9+H%+`E<#15JS1+R!+)?`53?@JCS1 MYTZD!V4]JS/X"VG0]WBQ2<,;SS\_T#GJA=_*=T]5UQ8:(>4#[526*F2I0E3Q MI+8*D]RV4J?HHD[9(V@6?2;](-/O]Z&X8Q M'LD,7$SAR@Q<9N#2GW'BSV2@+#/P!K!<`HL$EOJS7&;@$EAJSW*9@9\B21M[ MF9EPLGO*_-ML/?C2]+C,Q\44M@8SGY$F<-)AMI8]% M#_1!)FMB2I2[9*W`<=9E2/CR\OKZYJ;$=(V>SEP@7SOL]/&5L_&:X>4.DUXE MIVD7Z!L3TD3*9/(>!O#K$11^;:LJ'\+8DYF4EXG@DK>8;7/1)]$_?VK!J]\" MY']NL7];*1LSY_.-'0]%YX34V:_I$?"==L?L=B6Z2'01C\D5H'NH27TVO^Z7=:EB:PS@0@.3;[A1PLA^EU]1;0K-.3ZI;E7MN8K?+G-@>FT&VX$@QJP,F&II>\@8'>'FI#"08R4ZR!+HN?#XK@V6J1 M]35GOO-K#;-!LR%G.V6HR2R[ZB9PH$=O9-O$?SHQ5$8(9=(1`DG*,!A^LOLF$J%GDZI MG+UZ*YBPZ_41>2P*X;TA?'*P8CDHA#>X"H+_#3_F?J!%CUN*8%#/*+1#5;%= MRXGIZ+-D1HJ#41CM32]+I)6;9:(_*,CW`^\5OI.;R6%'4Q39EF+-CGW:Q"[; MC3RX;#J%2T+ZE^3"2V_J(_==B7WXA?S!5J63UD-R4]8O]O.3U$,C6Q@YD!,CT?@]9@9$V4D-GR!K-\R\U_%.;7XG!.``&Z MT9]Q&$V!D^0/,)88QCNRG9C00U26#!2_TM^),F=UU::'F^8=P"C_D(E7)N,! MZ,%_QP0Q0VS%1,V`F0Q9XL":H#`%%@<#DL-XV?`!)P&NB(M<+YHPWB6:@@H+ M>M8>G$Q-Z8VK!\F1:\_M""(SBSWK=QMX.4)4T#_(U:'`9GF;U53JK=Z55\\! M^$$!H&H`JCS_ZLPI5PE,A5ZB[W#=F\T<<.PON3!FVQ`BX"A<\6ZOR':H@A%] M@B=&@?W,'OD&$*D\X_D?B;]>P/S#`/N7GX:F#_-#=LC\Z.^ MG(3.A#[J[,#6SO?0BDSFD.13(.U9YD"CT]7?(1&QL.,D,??GEL:^ASZRDN^S M!P2S3Z/%YU`UFUWGK_EQKE9:]E(V_DQLO92Y0%K24I+/-`U:?+2BDYDC>*"2 M\EC),GFFMK,1[4I9"IG*&EO,)!?+6K'FZNVC.W1P=&P)A.NK$+I&CQ9EL:@Q M@RV2IC]F/N84^H*+7!`XYH M)KDGF>2R@H.<^X3+7#YAS:-6!YR-%"ZH(I0VVJNBHUU*)C::^;_F3F1[N43Z MLCU]V=;*'=^.;MW03^`$C?HY0=Z4X!"X@Z1PM--%7JO*%2UD7):"?0-#&W[2 M5UV!CP);\2'+B#]4X8.O5T?T*SN'![S@RH;MY3MLNBNS.5Q=.I+3*9!,;F7_ MO:,*KBCE=.^OXI$**6C/RAWE!BXKNK&/1IQ8#DL,X#VTNEX36JG\Q%8*W]R[ MXIQ[Q%OPS<%239%O800X]+$5@2MUWF7.(',&47(&4^8,_.4,CQ,[6$H95G;W M.D))K2`&ZFW#+!P14$9OS"O.V'PBT$PR#,0F$8!H,NF&D\X`>(<=4>>(W,@N MSP/-9BW]P(L(U'ONAXV)SJIXBN0 M9]Y;FZ`7[5=\\V)GI$P0X-HSQJ#=Z)T&5;:;5H0(7+GQ])D!VD(/,[7-$>N& M7NRJ7@_81V6*/9WBD0WT.>_*K!&Y0"<;OSG`!=0(B5^E`48(813H178 MSQ`BH&?O%3._&N`ILEVVN&Q=K_B6AO!M'9JJ0CI0U'+;3X@K6RT1ILMU-JWE M.B/1H^M%:Z(@"#N.&0E^(-F)$J`(D35V\-64=70L(F=UB!,M7_'"/@LBV;)_/@.M#6_GN16]V-)FM MCJ1&2$SN?.79@GK\OK$%S/N&]/@U\/A(>GP./?YMXM-GY8/$V^W3!C_+!="FK/,`&@-,%D'#,YTT%^7- MQ7]#/^TI:)%@BSLH&]T#EB[9;AAA-)I-:NR:M\C#'Y6$N:OUQTS5D4:AZ:!9 M"3(=B#T&J'56]G?81M`$Z*#%RWF4N7,'A[750G+!017#VA16ZA%F\1Q&E1`G M/3'+2Z`.7(<="Q.^)RK+0I&@6QA3HR"LH?!:W3::&BH%5M M*C4*6KM.Y:A1T"I!]8N"EO=268!RCO,`&8+?NUY;&QG-7;#TG'@;T_23N#>I7L_X:#%QRHY(W/X#>8 M,L)80!EGNDFV)T(.=<8)+^""*/"<956?70@Z'B`W'*?U\&F[MF^[R$/XL[!89Q\`H^BFYL MHR`+K#Y@3`Q\+TAX/)N1P7C*=`"^H"Q&L'V%VLIM,L&07+ER!7A^&'`06U%, M)$VU=;>4-PN9^<_97G'I_`85,*(]6LHT!F-;/YVT;J,?MKW/TL05(0P4T@&W M0`8X]]QYZ$PI8(JESD+"5$%''DB%2(_![2N+!V%8N95B6&2/NQ%ZA]&.B0?< M*LJ5'LUE;)JB=P632$X2G%]P+OS1?H)+D>=KRW#X0+M$<+>&X'J0D#KYEP MP,4L>'67N*,);[K%8 MD%)^PP\V.PW>&A'+FF\,"`H#^&A2IL(2G@2%IS63+A*>*HD< MT@QU@)OW[-#VN?B>R%.:W2+B+,".(?V;.9K55HW<)KG0GI*TE=[9"/:#\;-\)0IZ0$E M9WFF[3HL/:9GYIU=9/K)AYD MZZ702Z>1O3<7(N@L+]?TORVS6_H?Z7^$\3\OTO]PZ'_2MD"LSML6DQ;Q\L`M M]BF2S?"4;NXW'B,[D!&U1#1A$6TB$8U#1/,1C962Q5PTADX7<65C0`2A%([( MZK5HDDX-;2\$2*"20"4F4-D2J#@$JH7&PG7=A(O-@D'Z(6D37SZA>]Z9R-;W M)'N[PA<\]1WO'6.:R([L`%N11R,OE;4DNF2&')']WLA,\NC5#LG/D: M4:0$F)@V!2:X@H$=S;SK4&+;KE29,CNY%=$8!OFD\6YELPN^5OV,KM:>R#!P8];V7JI]&-BN-U(XV*V@)%LZ$-V M(ERW+T;T!F,[=%\G.H$])GN/^#BPR$84N;8QI$\RNO^1^YX/J8KE7V>>[+Z1 M%(");NWB$';L9O=\XS-Z+=W];,,N*TMP MD]EIY8S1/_M.MN:B#TZWJR&/)?Z"8B9>?G!ZE8NF=&_#,+*C.&&][;[BD"#N M3._7;Z#'#J!)C\1221L)?"2M<]NI3S:#87O`8&`W$3^5=SWW3-JPWY5@&R7= MN4FO$"F//$`\@@D6SLU85Q7B^5>V,DOT9=V.9@$F6^3AS`:>R<7/>.-^7,1( MX*D.>B.')`%DO")`*9*HC&-W%-+C&]GF1:'<[F=M!C24V_WDRX/T#T7SH/ZV M/*@_SX/ZI\J#Q*B(W-A!N+HWXBR67-UW;(_3/S8[GP^KF)3W\(0L;I';DVVY M%PZT7K>M>)..-:%;HUI!O&-O[]J<`B$:T'-7216@H&[4ST-PIP;YP>@!0\(S M8IL#TX6F(]*#=0BNSX_TWA"6JKR6T5:VNE>5*\J04H_V7'%&I&8`7G:>2E.L MIWV^69>+R7;GQ.LN.,X-`;S`/J`>)P%)'[!U4]#"/D"0V1*A?,#CP;G#FC-S M2LP=5I]^LMQ!X,.`FI8[2+]1?[_Q+/U&K?S&ZHQRF7YC]>DG\QMK""OJ-_1V M5^MWI-^0?H,SP!#`;UC2;]3*;QRW(%.B"SKJ0$_FS8[+[J*.46L/3#D7(^=B M>`-$`?RB*>=BN/2+=G#(5(RJ7*G*]?%G+%9G>%;[#G:Z\*^[NYRVD[OZ@%W^ ML,S3R?6V<>P#RL_0Z,\X)#V"Q"^CY)SD`-,&UJ2Q$]YALT/>22MJ>4(?V?;4);CB3E-<,5>N]L:+@VAR ML*]5RW6T9!1KP!02T3>RW2[\F[:BST=VR=8S)9X9._NLO%EYQX=R?/H%I>#B M%,GYYM-1<^?H)QCUH9EZ\2"EJ`\M;2PTV"D<,0D?*UT<(5;2P,L6#95(>6-E MK%R7?72SW2NLWA_H&HCY6>4'1HR>NZ>P3\SE)>I.M;ZRVK65"V"_;E7=W-?Y M_FP_^P-;*XB,.TW/;MJU+RRK14DK$5.@C"3'/03^2KW1E M)OG>6M"[Q4&!IGQNZ8QOVS3\\!=G;U>R7WX#L_&L\T<0B!>@X/T:HH[H_?VY=Q6PO MUR<=_@/Q=)\>O:?ADZFQ+W'X\04A_^DA@D=,X?Y+$@?=C:FV7_RTPR?RWJ=+ M=N*[#08]LPAZR?7/9*DX@Z:;;W2U6@M@SF;O_P,^Z)T6`4%[BISP<\ML?0&O MT^]NHG\=29M9\'NRF3>0>)'X\;O$R]\2)W]/??P).<(8<:&OYX2YQ`GFB=:S M8B_2A./,UST90ZLX36+,'GPQ@"\D8CLV6[ZAG_8TGGZGR_#OQE?H/;RAK>+$ MT)&#[\87](21_V+^[1MZOW8@>GWT?M!,Y8&ZT%L7P('N<7CC!9F'_V`KYDOE M;WK%1A8GS/UR/]2N=G+O!.3O)P9RBJOOX`L2A>'1H\>3NFY"N`6LO_U^`RK; MW@/A@^6:JTO!^CA(?37F=/[Q,8Z4=X#=+=<7M_-MR%Y)#G\+!/)P;36ER17 MFN4]!?*F`OG>VIFS^1O8U-F.:;)T#H,D(T2`BU,5%H0&R`_Q>?KA4SJ%I9%8 M;38^-MR5F@0KF,SGDC)S9*SE8&EFK--MZYW_V#:E-&M9H&_,W]"0_,[XN?IS M6HIA\W,)VY8(6U_CT9:K.>ELTH9BSN*;/#"N,01AYQ-[!!GBNGFHY-U[;2C# M9M%F,UB;:]7S6;2%>;3]):89;:TG);9=8HO\+\IR7:>6)UE^.I9++9=:7G^6 M2RV76EY_EDLM/SW+];8AM?RTP`):;DB6GU3+M79'LKPLEF<:+L0M)SPCZZ^7 MP(O=T4?6H:+\@N+(*R2;X0[99+I$!BOLW[=V,%_66>?:P;'$0]M\*.7GK*QV M8%O/GA++;A^\++3MGTH7:>7QK`@BK5D\*P++I1753J32BJ0522O*)=*#XL'5 MPPD6`D2VSD8&A](@^2\#B2#2FI6!FL?RRLM`W+'\&&[G0)R2525951)5//Q" MGHRT3P%YK/5>&HPTF!JR7!J,R-*3!E,G@YF)[@]?5G9$,1^@)/212]8([X*%>NM M[&02OKR\OKZY*;%4H>O%:A6Y._=8-7[GAKBU]'"'26]57D>5S>G[EOFPJ3VY MJF<6("9O,=OF(F[2/W]JP:O?`N1_;K%_9YL79?8V&CL>BL[I(0LS)B>;)W7T M@=HS.]($I`E($Y`F($V@D2:@JSUCH':&`VD$)1O!*?8!X4.G^4::7X\`,&N7 MAO`A#-X`IJL:IJ$.C6[-:B'5ZWZS]@.I?TEB5RDK&=FW!^6;[5H3+Q-(T1-6 M]/PGK.@UK(OP[8UJO6J;.]]CJL-N7RJS5&:IS%*9I3+SH\S&P%![@Z'49FY+ M"_QR4J$J.3NK>7UHG]55<6&CZBTH>(.-H3X`)RAT*4$$V*A%P:`YW0U?:YC% M&R+Y+FJ9J MFM!+.<3&H5J4->I6O+BN8?%"!J:R:)W@?D\UC+ZJ]^3LK=1GJ<]2GZ4^\Z7/ MAMHW.J#/A<+R!NMSS8H`,M7G-=7G#3CT+B3SPB?T(B!'+=+VYG0CW-0PH>>R M[E6U1^#QS#)>J[^&.A@,B<.05B"MH-%68*AF7^C6;VD%T@J*-23TS*[:'4A7 MT+Q:1%DZ+[H4J>YS?1/JZ)\`X0()TK6`!=TO:\.=5/MF86*@U6GY"(`PU+BS;XB4)YE MF:2_[APX\7*'#;R`BYZ-W5\>]Y+6L5$S@<-`DZ],@O"]M4!J>C\;%`SYQI/O\?39QS?61?AT-WX:/IG:DZ'IW:]I8RP94^1 M$WYN?>RUOI@,R]9SXA"R#F+2/0XL(!*]X+OQA?M.B;T-PQB/+MQ1Y3SK9)EF MM+YH;:.;FV'[DKB9?S_P"/X0P3,O1G_&881'=Z#GMHL<^IS[P+;P`H.NX@"1 MRY]T^(^RZ-'+Q2\RBLW,8ITY%_IZIIE9IIFM+[K9[FUBVSZ4B<:7KWNRI=_N M]QO$ECVX`A:F:^U-F%064[[%3F3[#K[P?/)RYM,JH%)+K]?@..S)HSI' M9`_+81@^DI#];KP1*\OE3PDY'&5/5^MTC:&YP;9RD)>'1VOE>BK]V9,QNFX: MP\Z^;%G[IETL83G<'[[GSA^U)DW5C2>3,J%SY!!QU78&1F^P5376D<`KV1L@ M8U7R_:&F=3?D$.*1?;FOM/O#H=X9]NM"]]6^"&@.^\.>41>RK_>U[;[1T7L; M7*-X9-_L*^V>V>T.:F/<^T):SQATA@,1J"XKL#&Z'8AM.GJ)-).WLUL@/+'= MEWL0@3=BC_J.W^A/X?HP9OBD:XP#-(Y)OYQ6]_5NM[.Q8+\?=3NXD[,:0;EQ MLO`F1Z5P`S$B4+]/\9@0;[2'F\!?7.(WQ3K+I7.M/3#K1_V&B,=1=@)6G6!*:)%5W_3^T-]<\%N?_)R ML(C#F=D5OAB#KK$_5W;-S/X;!3;Y%=0*@P9&UVX$CX$GT`4?0`0!NK$=_>Z% M&VJ[V."8]N-C2N.=89<<*PO#L=.I&,_\"MV-\Y0B8-B M'2,?NU*Z2V26.`"FYT3\(S!+'.P:5L\L<6#+R(GS!S&+1FLD*X!PC@5X5W28 MT7ZE%I[X-=3S\6LCZ4=C(-_Z1E.ALAGXWW2)+!Y=0+Z`7O!7%-K6A3NZLIV8 M/&%YA2)X7DA*IR@'T&VKU&FM+V:_IVE&/YV?.7`\QZ)H+1KMHFA@]@>Z/C@6 M16SY*'W.RMULL0A).^$A[-<'4(!;]Q8&:B/G/GYV;.MN#,EQ^=(DN6FO,QS. M=?3H(Z^>2[DUA'))'YR<20DJG5]8EA>[47B/W@E\P-<@QJ/?`4MLAV(;65,; M37"0^=.5'5J.%\8!OHR#`%X_6]>=1W6^).O/9VO)"ZQ%+[*&7H#M`JH?*[WQ MC;WE&72,W?G=B_"<@%Y;2=1'N?[I8S>$5X.B*E1]E$15E(P>'4"QGFZ-FCT] MP>R=5F8IE3A+I4>IM!(JG3F5Q"9".XP4;ZS`-F>MM](40F2E;WS5K_2XK0;R7">M MD9+GI]5SB2U58$M'NN"38XLN]?S$>JY);"F1YV5LB%]Y]+_F3`(41]YQA9-) M/H<'A_JS.VL=ZIL(X)+' M>^C_<4[(JK930)RCK'6U:QH26GB'EFH;`KCD<6704FVC@#C0,NR9-0OHJU?Z M9H7T?*,+6\#)[_A%EL?Y MM`LQ(O#2>-PH-RO+Z/LZ8'/0D1#$.P35I(S>*`B2Y?;](,@<#$7.`,0&H%KD M!GQG`)?P.XPNNYG+N^*C=[+=4JA@%+AX5,/<0`3M%R,#D$Z6USB?-U?:$;LE MIDZ0(2OPO$)&M7&YT))1EE:D_O*3-,4?8_U5U5&]"%!4B]B=R_1IK[H^"K&" MGI$[\EP2RM2KV'(+H)Z5Q:8Y]O50&BH%ZWLGD\TW(7MJJ[W)&SP`1NE MA^<2-KB-ZL6WM=&3WNPRF!L>B[OH?4"[`Q3JC1X\ZL#5>MT);SP#B^E!NH27GB*S6L-+Z8Z%'O1*I>* M?VA`S[Z2\RJ7Y93^6NK`%\:]PUHSNIG>MB'!GA'B+Q.QI):Y#J1-[V=#A'%\ M;NG)1-!Z!"GXXNSM2O;+;_\ZSBG!6T\@3L^)W7:@_?;#TU7@]6]9<'M?"J`@/9?C;XJ@IU])PC`^;*2#:_J^"X]F>0WC6-(N.*I[&#(LSPZ]*;^@&>`&/M5WSK6MX4_^Z% M(6C@W?@1_2PTT,[R*/.\>6G8X.\C2MD]LD>W[B7R[0@Y\(RIYSY$RR>QYQ9U M9]A=DO7.%Y8PP/U9:6K]X7!0<(1_QF%$5W,]>AMN?IB@`']%(1X1Z8!HJ"'3 MA]WYY".`U-^Q'=H1?L#!JVWA>QS8W@B@RWMQZ1-+A0)MN.1-3D,#[XQ[2H;V M]!"!.9&17N??`2'V#&6 M[&VO$1QYU#.9,L"]8@A7OZ'@+TQ6>.XI M=UUH\A^0@\/D!7L2W--%)O@16Q,7LN27=Y#U%7[%CN>3*_R-0?@%2Z*3+!!9%*5%4O M%ZB&7#BKPO$\#\,^(5!UAB*3?P!2&?V.R!07A"J]RZ&55@!6>L^H-KSL'P17 M?;U:>]H1@I6M"R[L@6/4T08DO%ZNZG7*@Z@VY%K[Q@BLO?H[& ML;,ZRU/*'(7>'W17QKOWN\L==HXI#&-YNJG`J*=>$-G_2Z5Q-[ZQ77@,8-RE M%T;A(<6&WVT7WXTO`SRRHQMDT7W0,K`"W^&A_T:.@]^_(O>O/=1*(UJU2.Z6 M,1>E;GN&TAS%.J,D\ONE-25)+M;-T+NBTUZ)<(0Y[*\[6C1 MA2%V-&W+()=?77R8!U3ANHD#/>$H#\C!893&J8=Y0.Q-9&X4&>;J_-X?1[YK`SV/N]K\AVB-.' MB(#$\@_8B@/:9[5M$#.LO$%V`%`8XZ_OWS`B35DD;KP)\-\Q=JWWA,ZL M:S`/ZG])VB!G+8T%6B*+M'*N63A*_D\WRFO"W:>9]8V]Y=ES1NS.[UZ$YSVM M1ENA@E&\L9(5C8+<$?S!AI#'=S#]F1Q"2!9OTM^W],)NXH">LH"R06L/JF,$ M>Q*Y]IRT:-@6>U85G&"][K8[@O>=F[V3\80M]IM@!8'937WDOI/3)6,7Q1!2 MXQ&QN(1&^#)FP2]RX&%)W8$R(H+[+]G=R@2]8N498U?Q`^PC",T5VZ5/#T8D MG57>[&BB_-%^:"LOK#SAO).?L4_>@&;&#[?/>'TVW_3F\M-_7ES9<27DBNN?U@3")CK\J4U;!94SB@+3;`VD1#NQIAC-`-`G+W)>VR'M4U+AN>2<4LITS\=!(@+R M:`N%$V7L>&\KBH,B^I70QBX=>P']BT_[H$+@]V0A0V97WZKO3ROV,4 MP"_T$2ZHN#(%EDQ"!8-MC4#^H&?$`RNFIBK$4RB@H\"/:$8HV%?Z+AMT&8:Y M_(IQ#-RE]X[MT`+*WS$*%(^\\UWQ2"LG7!*!ZY\-,J&AK5R$2AA;$R9EVQT3 M.5!X`65WXA&SEF@"^)/0`8-A*J7\?_;>O;EM'-D;_O]4G>^`\NQ3E50I6E%W M)9NIW??\Y8))R.*&(K4$:>6!(O MC;[\NM%H-.`B<+%S,/!7_TOX+(@]!PP-?J7B)A#POV+?%@\3-H9O>%YAA+R+ MV@:L8'R%G"U:BP\$L8&J25[:$?+;FO1Z+4*!N+F06@O'_C\QR#(3VIJ1?LNH6++5]MJ&B3T[ M*6@(Z65P(Y&W$$C!>J^91YW`!F&@F+-B:I`-#^`1F6/D[L_E"P#N06FEX;]. M'T.^S1XYA'34YRWRK7W9;FWYY7T;;6V.#@$>+B%$ZN*E1_D/^J;T?>_!O<-/ MOKO/O;C5"NXH?^]$/?@?%G+V^$;\ML_]_Q>$/Q#X/0_L`J#, M>Y2P4S2;RUR03]B-;LJ_1=T(P"J$))%P990D=;8`.W MB0^"9651!`RB]#W;+4B`,I!U&X!#*B+JPPPTC#`*_]^VF_&'>]>!8?)TO'#C M5A9]?/)9P$#&<<^>RV=`4)$4B1S_CMTP#PQ=^`?09"'UCS@!2#ER;?(O`'P. M'E8\\PX&!88)#)<>2[X-QAE2N,`6'AA4'*CTF=YJ60R38?X!_HW<0[PAHE81 M*0!W4H=;,,Q$RAC:(4NX=+"+3'+2^$78,6/4BY;EA]A.Q+92&<`)9=BD"S*L M*K[7%?$DA^LQC-]$++`1#\59"M#_\?GC1^Y3`"%ID#B%PT7$*J<`OQ$6]A@=R3L"_%&.6MZT5VA)@#+OI/" M1XB\Y4%X2[R`&KYBAAUKX=,,AZ67P8Q_I@[[LK[0&" M_!/?;W9.;>K?=JX5'?>ERUIQO)/22RN700[7/ M:@]KT[YNVSI`F-$VK?H`(8#\UI)\7)9!:MA>WDZB4GNV!C6RU+(.,I`#>+I= M4SEN1<5I"0MY\7?B,`S3(_(`P=0>0^VW.Z?&@LD>&KM!M'NSN_9).Z[])+I4Y)#)C!)]3FU\YS_+?5PYL$+:T/,<^=RZM;.&5]I M[+S,M\V]FNIC&MAAR`K\\&$^(A:B>#JM*HH&@$6D]I2RN\"7ER\*/XZ3_-AVM71@MP2_ODCR([(B`:#QG MT2QP1#XDLP;ISVQ,BN#W_M(-+H=[1`&.0Y(T`+V[PZ7;B*4S]N+U(L>#ZYK8 M`R[.9_5)!"=0;BQZI:5/+9*.*YA,EMV+L;H^+NOB0S^CT`%& MQ)W)2-:HMT72UA$+F,E($D9]SBNXP-WO'21%GA49!3EV_@I!<1^XL(J7O/" M7(-K\?L$PP^H=^8O3E[K%,>+<+QEGD::0,50(X"?Z`\&DNR!P M'L#5'^JMU022/[G@ST<>N8C^VF.(+":1^3@8UY8U3'1)F.A$&Q-)6)I;(45B78GBP$,9PNAF`6LG246J:"9]%W46>U$GP+1FBJ!3)N@OBM9C.A;BNJ!==B28'4GPP/-Q9]O<'ELG3^(;61"4P5UVVF)LQL.]=06964Q#[/ MJB$,MC!]VH[Q$+`5?$(1[-/==P+EG&3_71;!MC8@'(['"_R[_3(/OXR[G0GH MT;T(3@1^O9`U.?B"-%81`W"SG1[)E2\WD0-.0C8>2W:(I'4-V981I)<'T^A! M\#O?'"NC,;C=$TNSQ:7#NYBB*C&6,<"SDP)+N5!9`.$4>1\3M^RS0FD:A.J, MAOXAK`(WTTJP*[AW1>&FF%:(;;$DHC_9\O3384GP#C\5Y)C@OJQ_9"M^*?4_ M8=Z#K96/T1;7X+5W.8?3UWDPS_"6JRJ16*DI:3R/U`2$S1=>\`@!JLC`@>WD MF1/IP<7WA_`*@PL0/DC:.1C\U`QWOT#8C[TRR3?@E]B7K.M"[+;$`(1<,M;X MX'I"<]:'K.F("^/+5NX6J/9"C*(&9;X00P:X=MQ[UTGS`]GER<1;*@IS7E&8 M.P*J$S\6:5I$.GR8]#FB'6AJ;,LUR``JZ#;%"YPX3-\CJW?;&>N?)_/.%>4F M+/$H@:@6R"H:=J.F17('(!-\*83)[JD"(`H$K\-'XOH1K:7C!`$C-CLX#G`U MHAR9)H[[R<`O'W%6XWV;::2SG2T/29#&Z5RZ4EFJ)OB9%I/+Z;A@4#9",996 M-H"DO%&.["$M!H%?W%?96`[0_MIGM],`XPTA:)'%2#C#-WG9G?B>KI1MB>(+ M.O="!%@P780GXK3F)^[$V/1(B+;HR]<[<+FP4RHYHZ)3W%0E1V@SSTO.+,!- MU^(SAZE6^CDYAL$6)5S9,0Q)-A]+6NF"L]?I'V_DBX#]G78GWY(E=VBM2:3L M(6*#4;M7];&9I8Y]2!41QI:?E'&N`/124N^R1)X7T_3/9 M^V4=TO7L'U6E5/GQ/UUC#,=G\ZC=Z1LV'YW-!C0,:#2'S08T#&@TA\T&-`QH M-(?-!C0,:#2'S76?JWXF;.ZT^UW#Y@/8+#^'2Y^UR_]M./:5QE%PLD-?)WMG M_K([&YWYJTH^A?..9>*[UE/`82A\08'I@XOGCT6N%:74X_]X'XM97^?&9V6/ M^E^Y%9+GDOR(.]*,91G+.B/^'\.ROL"%N13_"'"[YRFMK.XHKR%27A;JGA(S M`:,)&+61CW%K&?]%03#Y1?1([V@H@&/XM6S[#3L*O-J:SQ0/$9 M,.G M3R=+UNP'IU^2;;_G$8#6+Y)3U#[7'%;4S^0=]/XO1U#XC=LJU!#&CLRT5GR* M>-&;"WC-0T@7;R_DO]G&_L*^_ZD7T.@U#BO[-3U+]875:W7[PY<&2PR6Z,=D M@R5*84F_->A.#)08*-&0R09*U(*27JMC]0R6&"S1D,DU8*4ZG MU>GW#\(2!5.2]:OY>=5[J8TGWY9[-88&Q,6ACT*IQLFZ# M-K&`@0X#'5IRLNX^:K7&`MW6I-O1.DVF@R(V(AFF9#YR!^]V:=LA2X_N6#G? MI($N3DDQJ>_\#J[UWH_):@6"1]TF``(W( MA%67F$__&[6[J5*[OL/\Z#5Y);\[+;+\4[R(.:_H/0OI'2-\1D-X1`+A_AI_FW!0GE7`Q-M>F>A]_2^3R"YXEP^HW6OM0!> M(:F5\>N)A).W"/E5[NM[PQ9(V^"0P2�P:'ZL.A;JLS-#!D8,C`D(&A&F'( MZK6&P['!(8-#!H>.GE552&K*X5!KW.WJG'_5&X8:D9E5>]WFRUJ.M+6>26U@ MVE0']:]E3X!9F3S];B7=%B8[[=[(%"88ZZ^;E\;Z:^FPU-9\$[2Q?F/]QOKW MM/Y>VQH8ZS?67S%+=#]C9@5U2V_;DKO.!K)XBG"K6(!H==KCZB2PRTC63PK':U^[$:BT+9_U MIT]CQ\7JPF]A0#X%X9P2S*']GN;0KM;J#,L/?:GJLC<\&1/$A=$1]-*.T%C/Y)3^_Y4J]6#R[2$1$/$9YM#,U5RQTX:]/JR2] M)'2Q"(-[+!V%F_%$]#F-7)M(.GC25'/38%Q_9?-V>N'[8+Z@_B.)%_`+?F%[ M`0Y6$.[#?6[D4H\L`.7A1<$4GIK\*BY^XHD4!YPE9LDB=&VVQ(XU!_>L2[0@ M_.J4OHV\@'<'(9;;QJ"5X0-(`,<`U]I![$=<9(MQ*"Y''O*7,`Z@$J01>_"K M"[*^NPO9'8UP&('-F,/Q:<71'C:PT:"]Q[C`?CR4^0NL%08"=AQ=FUS:-C@: M5.E'5.;_B>'?48MT.]:@1:CGK8@R[[TS>:N)+<*M:TKJTSMB!F M3@5F[E*M31Y8R-+Z;E'K?>?>,\+`@NPHU9[/W[ZB>CW,7'NVI$X@JQCNPE=P M0!(R:?7'H]8`(JP<)I:,#Z^4%GDX%`C[QV_<:6FEE+HR[G8F;W(]F+-H%CB( MI/!O?#=;I12)#YD`5W?JVE2T!YY1AP2V'0O2:0;3MPR4PB]@T-0-P>:`[RZ\ M`G21@V[`'6CPB+`02[D^()B#U@NW(&>I;S,`ZRGQX,OP$*6LW=E-`\\+'H3` M1(^.A`%H,`O7%_(B\,=X-O83YMA1+I^(;"6OGR] M`Q<+<;J,J`6#LD!=CL!FGI<$NF\O.A?B,U]0._V<1.@VBCG,(O0DOTCS?R1<#>3AM?)N4GX_-UCI==GQT.:^Y6GRH:C"VO*CC._&#Y51"%A##7 M>G@]%R"I/]O2-F9R6YY;1\]/K>=WIX7/D MN=4>&IZ?'%O&ANV1\Z,EYWC=Z7AG/5Y8&])QQ;2A*QD3LR=9F)GM/ MK[([&SV]JDH^A=5'F6JH=2T=AL(7%)C>O7@6LCJ&_TO\'^]C,>NK:?BL[%'_ M&],0:,H%^=%WF'-DPU)N4]A)@<^84?/,Z`MP[>4 MFT#4+S.UZZ'VV(BE))=WL(PC;(NKNE*J4FG4NF&N`0=Y*:GG:E=`&311J3:J M.6A2P9E`"D[*ZM?SYD_"-.)Q(Z9-:H/VMR\ZH#6IM4'JLT[``4U0*,H:5U`5F3;+[>>4RC;;[>Z89R M-M_J3R8ZSRF:8_5USQQTX&0CY@=*3M%VF#GD!\7F1[,V<.Z@I'C4GU4EM=%:AS@8U/ZUP5`MI]&\ST"3L MV#!],MBA"G9LF":=.79HWV:@.=A1]Z1'!TZN3&WD1SQJ956QTU\K)7R)[F?@ MK&#,Z6U;P"T;R.(IPJU.CM+`PO:X.@GL,I+U8[[PVM=N!"IM)T5L[&[.X"F? M?3$SBE97HLJ/4\*=ZSOPV->]XW'-QY_,CB/WGI&OTZEKPP3Q1?ZH M]V_>?_R:?_SPYF6+A.S>90^<1/#NJ>M3WW:I1]RE9!&'BX`#,X(IH9X7V))2N#>(0QN^QU;;#.`HEC\@R?G[8&3B MA;[-VN32M@$VX"+OL27H2GA"9I3#T",6SH%E#OQ$(WA.PA=XA8OT<;R1P8L7 M02C>Q*62Y./NOYDQZD4S^"6\!Q[Q=B.-XSN[9W[,R'=F!W>^VR#C`!V;LI"3 MM8#MN6=$#T'I>TCTN)!JS>-;;H?N0E@%M4%Q.)J/8#)81112.^*OR0OW90Z[ MV?=26Q=A<.\Z3%@,!?W_"6H\ATMFWB,8.7`\^4D^'$TF!E+F+MK:/9A\)),^ M?XCS#5M$V,-4&,,M\X*'EKCEA5LI!30;7`R&_9B]T0YX)*YEU)Y)ZL!V03KB M3S)E+...M%0.WA_^\6TO=IBH.D;C?HJK+OXIM/<_<,/#C"6W2+L5>'#+F)\. MRL'3S_`"R9]#S5H9=<]XP!'?@%\1]2,!FPAQP#903E2-E&W3,)B3+7)G\X47 M/*+UH&P3((2W^_(+1/=XCC\O^PW/!2;P)=]!'ES$T`WB2Z2PT97Y#(PP_($D M+V:/W`7X3UX=P#UA0I&-+5.!Y"D\#AY,O15ZOLG1A"L4"0>U1%'NH%:5'?7S M8>:"ZL+(W,ACT@?*D0J"\H_+0TA8F/@TN,H-00U],`L83.BR%5JE,JY0"BS* M+5LPW8N$NUVY61K]TKUM@KJ!A_RQ4#C/7-+(M3N@)!2&*D==&O`@0B]]SZM' M1D."GEFJ%84`A((P8I@6P+!L4$V?/0"M4T:C.$PP!H+_2$B7X.T'NV%E[%7( MQL>@)[7(,/?!8NC;@"]%MD`"'099TGP+L"?%/*=@S$O'/JYH+P)"HGJM1-'! M$E#5T'"85&\75)EA="1#/7Q?*T=3T"*T4Q$:!A#3/6`X!22#G%TJJ6#1ZQVD M5L@,)(D1$$:6&1"SJ?7?WUP0FWE>,D=\>]&1G_F"VLGG[`%A]I>S_!RA!=EU MBPT_YE+O%"^5]!?F@BOS:9@L7Y#D;Y'F6'XTL<;M#CZ0I+I"BLJ2:55&T7,3 MZ8,T>9.M%&;#J^J]Z?+BZZX>YQ!W/C/WWT)QGFM*HJL$VMZ-UF>H&Q1I61C+ MR8PG)(V_Y7^5%/F2E(OR5TZ2S^"47%=.\H9)0`PN5X19`-9,3!W![)>!Z2YD M`B&VI4=7&/;7W!B?3I,83-@1$Y[,RVD(&)O&8\!$+Q78"VF2<$1,VY9G"DED M8R#&0(R!&`,Q>T(,?.4Q.TV(B%D+3M)%$HERF&?>PJ28<@[S3^<-SI$,W*@$ M-YK!B<$+U?$`$8#.@QCN`3P06`#QQBTC"^HZY/9Q-6.2A">8+Q290G$X;++< MA,;;KA@OGEQ2&O17$EKDE77B-:8-ZZW%F>&E#.&292:=5YO M8WYN8[Y[YZ1=!4DZF4'/$G0.PU'=XC6W`29D9<*NG8IL97D%+I&)29'&31Z9 MF$>:8I:918YI=;D>G%[/T^6+ MY-ERU8GXL3!-("I):1Z\9*ND?:6"^80+./\0RVB?V$KMMF:V];VX)I4L80H5 MGR]"5RB1J!=86RID-/3E(B&HDI^$=6+%*9*K'V`3::A'T]7'+8MFZ;.I7.)) MJ$!S2)[#G*:L/:S4C60K0TX@%E_SQ2'\B0)W0S:-P::%:7*Q_H36*9QE(H*0 M>:+6`]`J`[.D7@/X1OX>/`![PQ:$K:%X8HH<3Q.4+`,36^)%H0"$W,4TI'XD M_#5J`PJJ``O@C=UY/$_==1RYGOL?"8V(3H6[4Q>?:`0.C"^8[4X!:]*5%@^( M7ZH_>9+^K&*$?)X^0SI2C2R_9;(.!JP<4':YH`7P.T9F"./(M-0GC$?N''U+ M0DL2Q0AN/+A@+1#$.'BI=#S,=](K0X8C%`5`]H:ER\)*?@*[RT;CPNP(%R3! M]0@3$>]%^D'X=`%*\E/0!?JS%@L]IZ1_Z;2[I6_*RQC`;+Q4Q/N\VRI]$TE? MF2[8_1N$&^'2./`;F'3%%I%4P5ZG18#!`T$<%ABU"G+`(J9]B>X?PK#2]Q[( MX=[^'"Y]9RH2'[Z1*_JEI5+ZG?NXB`J+5LM)_]#P2,F*MO>4SX0TQ1\?_QV[ M,%T5=2G[2:9.GWV0J.HF7O`_\>#@5.(PA&G1(\X'9J)B#,MBX(7@WQ:!B+5$ MX'9+_1\P=0J3>4JQVA3\712+\I>V%"[+A8NEG+($E/C.5<(K#D;!N]8O;EP1L@&L<,!<_S(J_` MN[_B8/R2"+R0AJ&X"BR:NB%F*2'Z%63$?AI:DSN8?7#R`K=&,_Y23`!#)WDV MD+^@8L`XY0,:95*01X']`_FZ5*`W>2/P)WH4%>6V'<]C.05*$BPX=V4``1S# M;$">8,YDY>LV4G`,A4Q+DBI9JJ3G$?PC61-DI?XX'1-S'E0-1-+"VD8NCV;B M#^X"B)$=WYG-P!?<)OIPB85H8K*%0>"'(+Z-IK%'TLMUGL=G0PX+0TY41VJR MG.^!'04P"W62^5E+=`1(]ET(ULA)O)/RAB;/E7,]NL3`M8O6TGL;)\((#9S/ M$S.2VBQ6W^@M3,>C1T'.TFOSO,P=6%/H/2YM/:$.6!RU'[,9[S-$WCYF65(Q M/<5;[L1\652C!W&$1=(B($BXE97T%I8)9P"'0?B8W6;'\'F.:=`@WVB"WE[8 M/9[%PCG2Y?28IY9)T\7,FWB6:'EUP]CK] M(UDP)>-.&]\E]47N-KU.N]^IY#A*K=OOYL-\>]0W+ M3\GRVL^1:!3+"]4>^GJ*ZKI?IO^-VMU565EKB^WRHOUBKEVSE##CB"$4R$.N M!KJ-(_4-?,ZZ#A9.P_JMRD=7N=G056?D%OER,8H/G$&MT3Y';=8/C&=126+'\A]B.XE:SD-)_[V#_O_. M*&=8<7NS(ZG:YF4>N84O"9#$`-K["M,Z$QL4U M^[!KE1Y)[Y>@5MNQGV*/O:_8Q%!B&;,MUB8A*^R@_FMZR=E3!E924O8#"%;<(/8_1E! MZ(V1`V@NQ"]`ARR8\GW9@A9,X:L=!6!L>41H8?0`#\*MINS?,5P/%[I3@KOJ M(E&Z#X/T[V2;:-L-(7#!$D%;?.&@A16V"=-J=.(+FE5'?LNRC.,;H:_3N14_8??H: M%]P)7,86N`44M4*^=0HA9B2_S]Z#=<\TPZ5U[=C(F97!(1@">["@^Q&_%`]H M%;9OI,--R%A[RWL_JY"6:,^_::*4;[+*-QAH+4'II=?]3B8@,=O,_(YP M1W+C1!*0)_O.DSX5(G#"'V?N`H(E?\-1YB6`%`V=12QOF@F/S()*47^.01GN MT\%];ALH$'ZC,&&X%V7GR72V-&56Y]!U%8$<[R\_?&^5?_OE',C^$-CE=7^O M'&';*;/:7C'(IB:_)UY"W3" MF3*F&261@)G&8G4Z=Z5M\J5J.WE2\0'Q3C'#A3&7ONG@EZWEE(55?*V M_*#)MK&^*NXU6$9(!53B9+)JYO3Z"G=7'CD]^4Y,LC"F8S[7_@2H2\^3>U(/ MT2LY[[0++$$`F#,J.E\N;^Z[PW8ULH_9^ER+`G@DV^>+?<*.E<4L9.Z3_)=L M'29F+LF9&W)BDZ08`+"3>5;>F\0XR(N\^9%\@IPLEA[!-(C# MTC?)`S)P^S.^-1EE=GB.(/#E\C[)=%K+-\RV,VX(72'!(MDJG,'3.X\>ID-7 M]BS`(U'DHP]Y$B:59%\&AWG-Q+G/8@LXN:8_]>[55E2_;+^IR,')`48XP(*6 M>6ZZVS>-.&(@/$S,UF%3)I+9<%MQ222]*TTW%TYT6X*F).S$NW%**W)ZHI%B M%(7N;1RE+10=%T\#D[_=LNB!):=$Y5/?/)>2I3SDSFF1"F$_76F5VVC,#ODI M;')$JI#:Y&>D4?3,$A_%=NPLU2=6-,6+@94"47$CYVZ\R4`[9SKSJ8C*\D25H6LB@T3MI"LH1-D@,-T2<6MX0#>,/%+I^EQY;Y##-O M-'R4G'9BFVVD(6D)FJJGR&<+VA]E=PU,EZ^(N:I5;F4$5SSN#%>JI`UPW#^? MM!A$AJ7],'B6]JTD"RXV\X-/7D^#"^$D)UC*1<`B&?#A!Q,5#"OBD=_?/F8X M)WH2R`!+^A;1*R%K"LMPV5"H4;(JP;.#+MTM"I$M6RP1E*HSCSDR+5F2P4.Y M`*>**7<\H].+LV::0@)R.1&8P?#L-:S+@(?>I0>"BH4"EBP5%+/@DDF)Q#*2 MY.%H4=I_TQ/IS&BIJV$Z-#&F0>?_96-<4G'9#`4K1D1W1+"82';&;9,K%U1F M"@R#)_XK=N3JRDJPF`EOBR:M!&#)U3+WOTWY1#2<]+20P6R;?(;K688,:XM! M>3/;*4!Y@.=SY<(H+%)-Y9EN>"I?<;FJ5;P&B?'H`S;P"=$]!;Y4'MDI%7$E M!L^<].DIK"J#
L%_*.4[\U\9VDK(KG0?G`4I\SP MUA[^%"%%!X#7KO9$*!3^$700RUW:2V/O^\2@8(8``",F2*G?$P<(BJ,]0U;H M$@4V#%@C)GR)HY2]YR)Y=[(4(E>9FZJH!6)Z7SPV\]/EU;OE`S?=-8;E#_AS M(1(@2T^XO/IS^0%?@K8@Z55GTB)+7:W?!VE38X&Z[Y,F0IR\N`X6KDV&G>'+ MENB@B^=X8X>4M!6;J``HU/<`V&[J.X^/31;W_FQ?M5N%LLGE(Z_EK6*FG7A. M\72Y"EV8!0D/YXJ0"N=KOUU>?FN3/\7?LLSC03ZDM41&@;K`!L-+>A'1O&U2 MBS7`@^M)#L#`7?;YQ:55$$L54#88CA2@@*?KDV3HF5E!E"Q*%;!"> MV/J81%KIJ0[),:[.AA10P-GZ^\%/^]D9I*UDT?U>TAJ[C@CED^B!I^2MUXN4@A=$YKS2:N65@XWZB,H5NQM@V%[_]@X;`W)XE>N:.WV#S;SPMQY$) M(+&"@!._,&\++L M&$>:S''Q#&145)'@PW<_RF/FBZG+)$QVDM;:R?5%$UP.`?&D,@RP'UFT?/"\ M+`JRH\U:(R)OX<*0:`[8_Q/[K(C8@+\9Y%[]F8.GU6T5,1BU]&H& M\?$KFV_:>3[1=YPBPOPF2AM5%M^*$RLW5TL*O'&R=I_@$WBN MK#^CO]"Y<`2.YC.\` MPI\P$VDBP.%OA4@6^95'0%<99N3A2?_-;P%R&P(1\#%"6994PW%"F0F#4=`[ M="?$TV7B2!Q;(-SR2F%5_DQT9VYR M#@<%?RP=J2!9VE"0G1"3)B"F01`!`+.B1K3!5VT>1C[GQJZSB2UF$V]X)EP@ MSZ9Q"A5!28%HED7]X091.D$[GPCK)M%X6[[J93 ML\13<6096FJ@SUGAL$T^KOGI!;JI*%JI5P59,5Y('THWG-V[BB9RZ\)6FRY: M,LO??KZ6#<&,)W!QJV$/7G5Z+2)VH8#?*!KO9VQ3E)EZ>@5Y<07&)280X][@ M5:_S\C6Y$N68T\=4#*LP\8&!.>+44#!?;`U(SU]:CF0=O-!-+US;"$&+09.X M-E_JP?/35DL.;ZDG'L1G3+9^Q!K<$+5,GG`B3M%(=X&MK,%(I4EIRM[3*LZ1 M1-@G?D]+>X\?`P]3(]@MK"UAB?4[2_%7L@$2_RZTWUS*^61M,>4FT;0E9V:1 MRYD>T):W%Y:L]UE+!E7RXN+MI/CA;W^-^:L[2A>OWV$*]NNT:!F7OE/(#N?1 MYS<(R6V8PUT#=KSS`OO'K__]7X3\+7M24D-ZF9>0HD5]G5XF6QP^"G=W'5*? M4SO]64Y^X8G?V?3MQ26_^3J]&=Q8-VCI-\FC;S8\^O*GRV\B)[!O1-TD_"%W M$UV(^F_QL#_A#ZM[`89@NW/J\;<7KP87OW;%B8<%!NQ']K'&#B/OX>`'NPT^ MKT?<58(327'L=9!N MI)/'36;LR)[R'?,\XK[TFS_H3SP@3#$%^BA.%$B].Y<)W*^A\-806'X1BT)? MIV(VG/RZQ,4/LD]R:H]!/LLXF)]CTALB M_J_3?P0(W-GS4Y$<&7/[Z[QXD@L[4/S\J,/@$Z8!/HOE#B'YS$]MU@OKQLK4 M8G+3ZX@/%[\F;C9SF0>XW`-"A1H;?,.;CM#A>S!H#YO2X?NYZ5'6/)=HU]6[ MV^X,C90.:*2R:[.:3E,Z>:O,YG&[TY3NW2JSV8"&`8WFL'G4G(,M5&:S`0T# M&LUALXDT#&@TA\T&-`QH-(?-G7:_:]A\`)OEY\..O:@]_[>A/R^-H^"X\B@4 M2DSVSOQE=S8Z\U>5?$1EBQCI:YGXKJJT92]D@J'P!06F6];%LS#5J1JF1!$M M^46LV'4TE,!X'YM9WQ:"S\H>]2T,/X?PZ"^P(6Y%/^`"V:K MQG54MV7B1!,G*BE0$R>J+1_CUDR2XPF_=L46D2C-S679ZVSH26T,RAB4,2BE M#,J$A*J=V-Z4H&[E)/=-![>K9'(O7#^7Q06GK&>9EK/,7R/2368U:=C"_3]^X\? M/WU2*%6Q`2"?EG'22%JTGST/%[:?S$XLD8*=/?U7]2*K>WN,KB+[RQ%D4?<> MFNVRV)&75F%32/*67KNW[-7$UV\NX-4/(5V\O9#_9MU@"LUBIEY`H]#`?#2;T\+DFQ-9F40,(G*7X?S&]= MG\K3.GV.YXE*Y,=3/*2["_%5#_M$AXQN.,1V MVWFL=7`A/[,6N%#Q`;;/*\2@#DYL/,'UTG?2(US54A=K.-Z?2<\-=6\>_IX< M8N^*H>!1[UN.\JT*7+)[?@_\.QC._`.[C:X?%\OG(G\)(L:_T4</Q]RK&&2X2SQR\0%VVXI'$S(^6GIH^ZG'# M85I-B55AZ\DQF86V'KRQ$ M`70I-!-KDU0$I!BM/9&&V#9"JU!VLU1PTQN>-IGRU2?_$WN/I&>U"*I$BP"( M$M"P!?4?"=N(L`` M#SC>(CR^_1>S(Q(%9!'PZ!4:`1@2>0C"'_BO31=N1#U"G7_%/)H#9SG0#A8Z MA8F`W4Y8?X=O_`6^>N[W+`"_RFP%#QS%]^`J,G;SC<(D,#N"(,XKL9"="!P2XZO@ M`=$#P`<8[=+P,;6CY+6)7.X`3>Y`A=/'VD7?#H;M.N3V<8E<%]7*]YG4L`Z!]K]W;FPY\I4WY3$#;'N\>ML<' MO;OTS=L0O_2#GM@@\=RM(+`YD,\C#`E?[..BK59G`/_U]A`TL%EOA)"$4<&E$95G(7:*`AF8GTB0V*1$2_&`$_JTYK M%\)2,'3!"A\W2&7IA+X4UY:19>?\/DICY_&ACRV9U)_[X+`>0"1)\$B:J\0 M`L2@?.E1\-$/(O$TL(<8'-6MQ_:,K*)`6`?G@>W*2&\MO$HT**&@/``+CXDA MVCYFL[^G:I,KUX=`>P6)6EE``;,-""H8\!-4^BX4H\_<_<9)`OL)$PF4RVTR M]5QFNH91&_4!6A]SU];ME8[@\F1,ZXDH+K]J-9#;SQ'_,NYV)F]VB@$/B_Q6 M;$\\A492!!P.?[Z%++A\J#?Y?^=&D&.?[^%KD4)BL-R:_%/4WS3OME6P!$V'K M;;&>)?`1N(MOA!GY@XAK9)PC-;QHIW%JID7WSQF9QA%XR9S!PK4@\H40"4'T M`_X77`GC<[2Y42+\OJKL5+Y0VBVU[OVE?>("3@ MN,N3,0OD>8E\*I\3Y4[F-D"T!A MM+`YN`#4X85<'L)`#WDFV;F?)GD M8S]!M!&\==F=E4]ND<^28`;N,A!VE@YA54TDV1RU5(;AJ$S"Z0I>B$3NE+D1 M?H!07J3JZ$IZ/GL M,$YG8>PG_@Y,NA>)49;F3,4(VD6$%+G#-(<)3Y_AET6BX%'B#1A=+A+SXZGM M.'";'1WB2:+@D+L1%&((&H`I,WKOPNS0RZ8>0%@0GND,8P][V&N&<=B$8?]Y M]H');/VB_S]H(?*7:T[]$H&_6,*&B51+1`2)81?69&!VGY@-"OM>+")G&05` MA6OF40=O3V<-2\M`^S@E9-E>L5\ZE.7I'@2D/`(C0CN9BXP3+UZ0N=(](\&_ M6*-VMPI/ORF@;P%UMA<+VND^R>H]E@370[%53R,7Y/+T(O)M-5-70035J8*O M[4PK2ODSUP=%%\.X9TG",1D1KJ5Y22A])P-1D;JBF*6X#8,?X')D!HY+5T\A MC$V26IAWA-D1Q.9N$',(UQV8OB)$@X="PQ0+B#%%TEF)`D@,]M5P1/NLKQVF"NL)]%VF!LL;P!9WDQGK[:B MCGLLTSF,VZ%[BYIU"Y'N*9>)A+#!EA'X<&4"E#CF&Q93P"2C62`R4,G5HNI! MSGM#)G"*MQ!!X=ZLCL&_XU+U5XL,T#8$/N6U7G@-A,`.S@MPWG_GB[42FLY' MIMGZ@E@BVJ"X""D2':2!\;T7[Y;$*5@D/=NF8]R?Y;"+C$@61'QQ1UTAT-K?^D7ZH_1=KTK?@<5,CX*Q,A..T_HP:F5,=E:Y7[1N$0!1_PX= M81H-9!^%4`Y1RU-JX&?4>W?JTISTY_7IA0"/]&3%USL,M5"%*;?!BF%E!9M2 M\VWF>R#=6&X^J/L"FUC3=5#QA;W@?P.)MZEU^%>:\I(-;KF>N`\A3T MK^P6]?Q.Z\!34/3HNJ"%R"KOS]"MM>_@.?*\[L9,Y\AS@RUU8,NXUMXOY\CS M8;MG]-Q@2^-Y;N(6$[><`\_K[D;5+)[+SX>U:J\]LU#5\:K[9K$F>Z<1LCL; MG490[_C;TLT)Q;UK6YN/>C*+.9Q:L<.ID_T'QD"-@1H#5=%`GR@!-C9J;-38 MJ`(VFE5L5F^A=<\,ST.`>QID4R>:^QW+IMQI8=_2\FW1Y.8\W*=&)^H=D`+> M[(3.B,D[:/_)#AM20Q@[,O-DYW5V)ZW)Q#+HHCJZ;%B\5D.ASP]=-JYJJR$, MU=!ET!KUS;GERH.+"5V4`1<3NNP,+M:HU35'C2MS[I*>:07=DP>_,\Y?'P&' MZG:\.AB`'L5AS>%DW25?S>&DL>ZFE)4WAY-U%XLWAY/&NHWO5HV3QG\ED#)ZUZYW/T<(G5687(2BYW=BEF)T]K$4?=A%"W M\]4GI]P;=@P`J0Y`]?PQ`9!N^&,"H)TK=D8ZYR;T MQI]&9"VTSTU]##'QNOJZK755-4JZMSJF[$!]"#)E![I!4-VY!'T@:&(9`%(>@$P,I!L`F1AHY^8&AZV, MU)VQT!N`&I'+T#YC\1D/M?2I1W@PC1YH:'H;&'=LE@/T<[JJN=9N:Z)WZ\0F M@88I.U`3-.I.%:@&&J/#5A`-9)@XH^F047>7MPD[_7S[PV5V>D\OP&VYF:15=TY%;V!K1'9%NUS*MEA$@OZ:$Z2 M,%Z^N;GV1OOR,E.&JJ<'+X:=R4L#$&H`A*FL4!,@ZLXVU`L0!AX4@0<3/Z@) M#V<=/_1[!^%#W=-P'?"A$9/M!I(&W8"M[G1#-<4-U2:JFY]);UW,CES5QEX@.UE";F^>!YSKDEX[X?V8Q0B5O7DXT MMWT"$*A!AH@A%(>*\HXCN8&2*&LRT MNXZBAI$B\_'?@L!Y<#VO@=-PO=-5![C6S0B\$Y-!`8D3Q+<>VQG!E63S#IK_ MEU.Y4U7$H=J.Y6ZOU>UH?6*&H!1 M'6!,"*,0P)@0IDS3E5ZK/SXHA*D[A:"DZN^;7)`?Q0[Y%4&EOZX2;A7FY$NS M\=ZPNB'M8LK7,T;H''?Y$^IY@4TCW&<0D+MD?DY"-O68'7$2P96WS&=3%SY< M,X\Z@4W8SX7\,8`+0>'^P\@T#.;B8A#O0S0CP51\"AG'2]U[>)_][]CE;N0& M/B?!@H54_-E>0I6,KPMM^/@^F"^H_YA7XTS>''/ M_!@8X3O$9Q'Q`L[Q)\&H?\^[>+I*_!V<5@L6G7L@?V[ONW%"-NIK8MOP?1_@RL? MZ"-Y"&(/E#T`I^Q.IRPD<_@AA(=YCSEB;#2@F(T1I' MMJRZ;!Y%(5B0;ET0ET4+PB,1FWE>XE/?7G0NQ&>^H';Z.0D3;(9GZV1A0N*^ MP3=[=,'9Z_2/-_)%,+1.&U\F^2>#A/71EDVX#P;M8:WUO:F086QY*'><4"2X M9R&$>`^O0<,=T+6"XI0-R@L1:'KG45?OZIZ>JBJERF>HG5KWUIP)F\?M3JWU MZ6?"9@,:!C2:P^:Z-[6<"9L-:!C0:`Z;3:1A0*,Y;#:@84"C.6RN>T%,>S:O MK(GIF?_;L"Q)XR@XV:+D9._,7W9GHS-_5QV8>Y'MN`\\I/"M[U+_CF!,=;N/_,0SJ"]:Q M95+\0]2GK1C74=V6B1--G*BD0$V*YW)$FN@C4$9@S(& MI;9!F9!0M5XQ30GJCM@IYA@F]\+UY-1_6-3Y,"8/" MC6_&>HSU&.O9TWKZQGJ,]1CK,;Y'8>$9ZVFF]1S#]YA4@UE].K9`&]+4]KOL MZW(>+JS^=DT[2&3EC*SM?U4OLKJWQ^@JLF,TEZM[#XU&G>4FKR/V2-.5N8"97!QO0P[\:+WIJCI?QE94?VFGU6MW^ MT!SM:VS_+&V_[KQDK;8_:`V[AQW9:TS?F+ZNIG_6;K\_;'4&QNT;VS>V?W:V M;PU:O5'O(-NO.QFF@^VOI+SDQS*GZ1U$^!+=SYA90>&>J>3,!O+DL5.&\%,3 MKLQ!7WA@X*:SU5Q??(,G(A)Z&]PSXG*"YZ;YS&:JR7/9\B/N7'E:X](1C=DA?&CN?$K1\+N6"A&SB\7?Y$O,_`*H`YI+8EGIHS=IV=3L`D0VD4 ML3EH0A3@]?\J?U2A_037IW$4AVR7(^F*`+?BFY8.5\O.6I-0GQ[TEBGZ,M6@ MEF\O+''%MOX#![ZX>#LI?OC;7V/^ZH[2Q>MW,0=F<0XJ`%C,-O\9PY[RF?P0\?X1+PTG"KL`:T^N]L^O;BDM]\G=X,;JP;W#IQ MDU!PDU)PF=O`Y4^7WT1.8-^(,Q_ACS]$GX<+$ONN?-B?\(?5O2`.L]TY]?C; MBU>]BU\'HTZG\R1#*AQ3\^'E\,8:E>`E'@?Z M=T:]:';%PGL7',5G?U<5[0T[S>!K'(9P@[SR*P!S>&ICM\;'8^3:X&IFY+&- MO7\^K#RAK8^.:.IUL16>P@!=X,Z3>_?^X$067QBC$EP]MO5;UGGR]810T+>. M&$[5Q>/B#[8=Q!!P?*./\ACL$T-#[]CT3UFUF#S$%7@Z;&!HM<_>O2K(EM//;UH"H<_L"F#5SK7]&?AQX2,.OS< M\'B>[LFQ'H_%G_V(^G?N$:9NV3V?7&`F^]V]+[Y-DO;N\0_ZKR!\[U%X)#XG MO>=]S*,`'O>=>6)\?.8N^*[8/1D?SP8*_#H[H7P)?%Q^8A&[O`L9FV,R<=&HS%:M_O%G^F8OE`&.96,98CB25JV`:/="0?6#WS`L6*)5=`ZMF M.Y4ZA7(=4H?-:?AC=]AJM"RJFR[4YEAZW68[?$5$=("3L3I'7(DR$CK54)`O]&(/=#'Z^!;&-R[#@LO;2S&.SK49==\AT>QI;O^H#_= M>3S?19X#-#A]Q/E;$#@/KN=M?!GNS#YU6<>H:U52CO#X'.ZA6&7L$,KE\^X@2+T#/YY6GA>OQ^)X,J5NB+MY8F!!>HVP&1*%U.@B9#;A^+Q>!85(X?.?,\%G)Q%X/W15B[SZ,P%M$RT,ECYL!0 M\`74%K3@D#AQP$CMR'O$*O70O8W%?ICTJ472(;PC[.>"^5R.U?5M3-O#0XO& MGXYDC?H$#@A()1T)/C'C'F<+"D;-!"7X#%>(-K\_N&?I[,_[/>&=;-S\#P[^YUA_SAD?@*($!?G&TV> M9&D^EN5=V;>%*K',#X`5:=ZT0VU%6&T9T*D9D M?_[=92$-[=GC[YA)V,R+S_XBCKBXP%J=%9\E;S-[J(\/NQI:?7S05\4FDX[5 M2-9V:V>M->P=C[,RT,EV'YH)[`DFL"@",?<0?Q2$L>,%_ MF")ZL8-Y<5'@93\2F'+-4#SX7P0O!(--?4=.5^4[Y==BFL<13N3T55`7@)4`11Y<$Z4_B/D?3OS@H=%,T.[A M//1AQGRRB`$,*7H\V-#\YSI3!#!0E>14!0]#_[%8L!IQ[\F#[/[?P;R_3M^'S'&C3]3&W,YC(=T,GX$*\)0>>WP'EKQZ M=^#?12R??`^KOP/NNPIP?W73[R]'2,;1/ M90YLG:+7,X(O,7+SZ_0J0_3WJ*7.N\?5IYT02M:0Q.I9W=[D&6[L/I3C\Z5A M^**`0+["W"B"8`3#E!)6M4;Y<#"TGB.\\*X5RD!.KHR:T'L'8AD$PC>,=WYR M][7O>F\OHC!F%V63B'^M\$5/90%W?\^&-C$-F*B=;OUM;6(FV]H'$0UL)$`Q6M M[]*J@I6Q@*1"5RY]LU`H;(2]]#:^";Z(@A#_%=WCL*W<5I:!92Q@?/#/%-0: MG@N<#HOE?=L8*C,:&]\_%SS+Y)M;4,0\-A/U1*+77^Q%23$%C^T9KG;+'G\\ M7BR",$KZXS%NA^Y"+K9/X=FRGZ!(XUQ+/I$9W#IU/5PQ)PL6R95YY'/([EVP M&4%JKE%7\0+SO8G\`"0H_R'9*;]QT=8)KKH3",2"AU0>XE(AZJ2`8EG\*T*` M>`KYF>E=:4/A#)CD[(-^1=7&2@.OG6JX_"2U&&,=8!D6>0&V0!P3P?PHY0%R M#R_Z)Z@L"_W\9QBOX&(KM8(/[KT8:(O,F(<2``F'HF^B#\[KD72[PG0&^'FS MN@29O$`NGCN7P.OZ_XI].Y6[Z,`88WD(V(LCPX!4+/#(!8X$KKP$*_$`$I-7 M"J%RQGZ@Z-ATBDX!G`-&K=C($?M3BK(,6VB]'*%02+J'UZ%1^7M$64UJ*-+" M$WALDZ\)_R9R,*W,F*+=@8:68VD+S$?.'<`V83H0,0(\`>8$DL+\RB4H$-`% M4ZUV:08\<:S=;E$%<@/-GZ-F)\0Z2>W4)W8;QCANJR=8."I/'PJA]$W_$X-B M]3JE[RO*&?4ZA;3$0$"%X:XYJ(PLV!)*4OHE7X*B@48SEV]X/G(4^ZCN`3ZL MO!6TR6]@C%+#?"JZD:(G!BN-XK1`"AQ(&C>TELK7;.JCDWL$^3L,9^_PV$17 ML?Z.""]`.3@VS,B'6)TN:KC(`J888/J@+WA^5@M1'YZ'#P_BNQEZ@*S_ZBV8 M$+MG*`I0K3"]1\1/87`KGNQB/9SO,VE>PN,@>8F=I;0_E<=7/FS,BCL3O!*> M(W,(:<4CJ*Q`G@6PYJ?`$&^/L/\ODW:OO/;!H#UD_PL@H/3=UNC_G1*_7I(# M;D;[*,]3F.:61Z7#F-KM_;^7I^1J8F^[])<&R(GW",O2R*CTC9@_W(/[X18>;IY\H.! M/!>1V5T`\)-'+SR7^C8K MS!+`]V)@U!+WR!)D42>-4R6$O*5';09#6\QD;EGF,;`LV;F':9$H4!;$,Z=% M'F8N3'T*OE M0""1M`[],6$OEF=S*0P,M.$_&2LGX)/%SC)(\`EWHSB9Z3[,6(@*E!,OP@/W M!X08LT!N'1"WT4)L(6KRQ4O@4S*A%'7B=S1TEL,AN`PN:97,`A9`J$>6E06SCUF(W/:Y#*J!1V7N8\, MR"7@I!*0C+=9&%'7SS2U+/]OL1"$Q`M0X%RB"?/FN+M$:!'H<1P!JHF(E.8! MK^!@XKH@1L8=F4F(S#=="=&P'Z0Q-")CX1I0`)R4A"Q]8TJ.S,BDS%@+GZ6R MU",G$8P7-&@HAX&=B1V12EN*+3>I\ MKE4\I5;/UE?>DB7?;S3\&@HWZXABRF\LO)K19XK%GR^_@9BX8RT3^\P+JZ!P MM_J&J@D4O_++&.:X(>ZZ+,6Z-<)&@\[*9NTG7G4(3=FV575(VGTEO4J2/HM= M>(=)K=OIC2:3R1/DR+?L2\KNG.F-^WW+ZCW%F9U(>;KFH5+6/%GR4(*H2IFT M"U$5;-GJ;E/B35N>GG_S[INP>N-R;\8MILGV<@^Q\3UNW#3%]*>O8!`R*A.S M[?I@F1P8=SN3-^]$5%R4^AX3W1-O-[_T,"HLR9O5@X##9,*]C#KQX!W4J`DI,B00^C$+Y$:($YLEA;3;G&`&DF21#(' M@M^S^<(+'M-=T,F&;SSUC(5B%9LG;2B2<'TFIB-I0DZ,@[R`R)*%(M\BGR"G M\'ND^>+RTXU7(M,9-X2ND&"QVGG@ MG4Q9@VR'YZ$.>M`A=6VZ-<-BY;E;?T?6L^ZN0S>`^]YY]QCYE[`N+ MODZOZ<\G?52_Z*.>=]ZO`-+Z_54_NNW-!Y(XVH_$_J`[.1&%FQW]\Q3V.IU3 MD3C:CT2KU^VO16J[DNC;,$F7[__N\A\PG\0OZ!VSGM?%#1NTUQ[X[O$=S/MG MN$5JN?T;!11:J<;><'-6E)U>\QL+P+4MP'^L7;WRM*LT"9/?0N4&4QXMPIOK M_V^5L_V5?0:==K=7Y.EV5E7$U&7!-Y2GUF@_GG+0W^_)"EZ%*#FTAJM3]<*; M2A.Q'PYVK8%5(1'[09W5'ZQN;:Z"%26IZ/?'JW._K43@KHW/6<>B=QAP7@'N M4>>K_P\:BKX[WT%?MQC=H""J#?M2MNPH2;>#I+\OW%<<[=(]WT*8 MQ>"WFW>O]#=E'@N)QUT97*M8TI]`10+O'B+2Y6N:)Z#.:%"MB(`/[%*N^^RR M9:OF+5?K_4-[J^G6;Z?&Q5D?U0/9\!F& MCG6QJ#1RG2'WR3IHQR:+V8IH3PVV0B:IJ#T;D64KKIR(4?VUV'>?$UR>9--5 M?"LW^D1XLM#MEGVV)]&B/WTZ#\((M8G64H!L#@1=?@$[FP8YN%< M69\E*<>4D74P4SB/L4Y-I)3VB9;VXLFS?J:[RQ.*O,0U_3G1]D1 M%.:P;.I&54[FNMW1"F5/OKHZ.DNG;+J#PPE-YD3;3WTK,>OJ=3?2L_R*)\F` MI\>^`TY'EG%5)570M]Z:OCWQXH-IW&,&OZ&'_7%IW$/K!O+8^I/SL22-Z]A2 MFD:P'ME.O-`[_`N+GC@<`$ MW/.DJ8W7HM!LT2!I*2-J1(HM?OQ[W.`.K_@6)L8F+OGX,^F^=P73/,8_[9P. M&J\ZD1U&4LG8UV6*#9//P=AWO8.&/V*0SF7Z=3UV8AQ])2>/,L\!SX M5(G'[`Y6G-$.;URF\2,-?:R&3TM=,<=IPY@^N%X5.H+E&9:]M#6K@94DJ.^W>J"(J3;GAZ];1F@T$!1J)G&LC%84YKRAX4LPL^Z*_'A;4B8>)'3ZVJ"%."^N6]@SC M_JFLR$V,0"HN!..&#*AD7"=:"89F/DG.4*;>=Z".JBX;R\Z%^(S M7U`[_0S(=^>_O<#5$XQ]D^?AD@T+7]G`+KK@['7ZQQOY(F`_+HMGWDTZNS6) M1&'V47YV1!L;?-]M$$7!_&*9_L&HW8.')B^/@L5K"UD4^(S\\F&"_R/IC^*- M6W^53]_^N_3&ZS^GB@AC@\$D;%L96$75[5BG/05=?$UFK@/V4%#NU??MYLGP M3BN]\XGN#KD.)3H5.>6DU.FV.T,CI74I+?/\8#9;[:XQAN.S>=3N]`V;C\YF M`QH&-)K#9@,:!C2:PV8#&@8TFL-F`QH&-)K#YG&[,S9L/CJ;.^U^U[#Y`#;+ MS^'29^WR?[?4_G$7!K'O8.HS"%^37V@51R&K/=D[\Y?=V>C,7U7R$*[JG6(O9`)AL(7%)@^N'@6I3JUHI1Z_!_O8S'KZ]SXK.Q1_QO34)P' ME$GR(W;6-99E+.N,^'\,R_J"[;DS*?X18-OM4UI9W5%>0Z2\+-0])68"1A,P M:B,?X]8R_HOVR^07N?5=0P$OJO?428N;3N7BYMLU,R/NT`GX8;CTYEC0>*SYBC,4>5 M!'HD<^P;YVBLT5BC(M9HG*,Q1V..RICC,9RC2;:8];=C"_3]^X\?/WTZ6;)F M/SC]DFS[/8\`M'Z1G*+VN>:PHGXF[Z#W?SF"PF_<5J&&,'9DIK7B4\2+WES` M:QY"NGA[(?_--O87]OU/O8!&KW%8:VUI7EB]5K<_?&FPQ&")?DPV6*(4EO1; M@^[$0(F!$@V9;*!$+2CIM3I6SV")P1(-F5P3EFSC\EJ!8)'W1Q\A!#=".VLHG<#;<9*#+3IM`H_'&N=:32`8P#' M`,X9":6$J!/*W>@-.(#*[:>=ITYS.A]]3UQ!'%4;!T M4O(L\!SLOM\\;ZR#"=2S.Z`+OSM!C-JP*X"KK>8Z["C:@^EF0[-!`(,`!@%J M0H!!:]"S#``8`*B=F08`S.9A@P`&`;3?"JP;`L`DP.IUM8 M3_\;M;NI4KN^P_SH-7DEOSLMLOQ3O(@YK^@]"^D=(WQ&0WA%S)F3Y-,6<<3( M+>6N3:CO$,?UX`N'^&G^;<%">5<#$VUZ9Z'W]+Y/(+GB7#ZC=:^U`%XAJ97Q MZXF$D[<(^57NZWO#%DC;X)#!(8-#!H?JPZ%NJS,T,&1@R,"0@:$:8555(:LKA4&O<[>J;+6HZTM9Y);6#:5`?U MKV5/@%F9//UN)=T6)COMWL@4)ACKKYN7QOIKZ;#4UGP3M+%^8_W&^O>T_E[; M&ACK-]9?-R]KLOZ*-_/J9OVC=O>P30EU)\1TL/Z5M)?\B-M'5\61_GI$P@]( M5V>T+U;I7E$X2;44.!":?)02A,\72T--[Y=$`?Z2A#SK%O['P"C-HWP+/M1^OP?;>>8']X]?__B]"_I9=/%]X MP2-CWYE'(^;\[M);UW,CE_'W<1@R&)0-0X![O[/IVXM+?O-U>F-U;WK6#3;N MN""Q[\J?_H0_K.X%<9CMSJG'WUZ\ZEW\VNL-QH`B!>*>>]_AY$UN>AVD;O`L M=8/)8%@%=5/PM,L'&CK\.HBH5_S] M?<"C+T'T?PPHM8,['W3(`=&Y@?,I").O\#IK::@?XE#H*MZU_7>#/?']5`'Y9G9'P=R?@5Y'F939]HF[X M#^K%[))S%O'?V3WSK.M`_-N]#JG/IRSDE_,@/E#Q"\,L\\[GJ>TF=UHGI';; M.[=0^\'EMA?P.&0\P\12II6@=H;`!R#X(9YGQ.#?,MMX#G) M$DX0L=P%C]H$.4\$Z\D?C"+CYX"D_`GGO-,8BUL!>L/3AAC7,T;0S*G_2.9R M3)RX$2=3UZ>^[5*/4*&@8MG*R]T(H1&9(C_N!3_@$Z/VC(1L$801.&U<]P(P M)3''#[1X[#0UIR2MKDLC!.U^=1&*-$\X9>DS<`QAYP MP)VZMK`E\N!&,]<7[]PX)I?C.A^#D2\">9D7/`"R$@]-&VD49,FQP\4<@GKQ M=%\,?^6Y\US/VN1Z%C(FG\.S!W'@V".Y9=F^C>26PE->ZZRA`A%S,[2*W=:^ MKLDZT:BIQ^R(_#L.<+O*(@2OQ\F+V*?.OV+T<2_)-`@)'H$7`>,S%8?OBAH. M4J9VY-Z#%&CX`RYH-XB/W2(?/_NV%SM@0*!]X1(K(50@#EBG'7F/R!\@/OM4 M9+[06\DF>+/-FL2J7I%5?VX`F(Q3/%X@_('.W3Z"*D417`-,\X.$-5*?W.A1 M:_9L]1DVY3.":`ZH@XYQQ4<`'%*P31LF((C#6`W!$=3RIZ50*Y^W-N]\CK!U M`A*P7L40X3[$EZ1;_BVWS*;H;D#E'X78Q?!25[=%/39CTD886L.=\B3B^);? MM,6(5]]5^E7-U&0^`S-^%;%P#AS">=%\1WT6G"^H,8\A**(\53:A[HZ"I#)2@)S/0BQE=#.`C4MA,MKU[`Z/#' M[`;\DOU<@&!![(6[%_11:&(+)I:HG4!)JD)XRT.RI1<>&-S2V]+CP!U_NOTS_>R!>!4#KM3IYVD5F8-3F5+?@= M=MO]6@M^4_6$L>5EZL=9<%I^%6A$.`5]?3US'3"9@OZ773XM+".F=QYU3X+5 M'M=ZV*46(JN\>J#>`T;/D>>CME7KR8SGR'.KYOT?Y\ES@RT&6YK/<\"66JN9 MSI/G!EM.S?-AVZJU9O<<>6ZPQ6#+.?#]'5-H[3>ZO2M:)*I5&F+\\I>E?W M)ZU)QVI8'L`@CD$<@SBJ(D[+&O8:-LDS@&,`YZ2`4W&I79W24.M0%5*PFT*C MA//(51D8T\EP&@!C)F[:/6X:]%N=8;_!Z3VUU?]JX_[Y!F;P=.A]JPO6JZW2 MS41T$WYJD;8S,&-@1F>842T\G(Q:D]Z6\%"/":E!!(,(^_.\_HR8"3P,S!B8 M:3C,F,"C3.#1B+R4K@G;]T'6:3-M*?C8P'R5DN)I'-(KR>6S]0%F\57S[)>2 MYF1`RX"6#M(X8]!J2,6(`2W-N'RV23U]ZD.ZK6%G;.#%P(N&7#8QD<[PLI+E MDQ]/=A+UDC(]HTD%OJ6W;>DVE`WDR2-(LO"SIM-'2A'?O#,\^NV>:3BKUQD> MW;9E>J>:?K6-Y[GI5WMZGG?;'>,.3HXM0W-NRHEYWFL/#+88;&D\SPVV&&PY M!Y[#G,CHN9D3-9[G9DYT>IYWV@-S/I!:YZ;4G;4T1P2HG:)4KX>I.3>E;@D< MHXOL!V:O'IMBB6-3^DY5`/4$:2VJ@)94_V\8D($P" MXHQWJ.P@LU,>0*1@$D(+&:WL(MW^5_4B,YN2S*8D/3M?F_8L/FI%II? M*UQ56A9HX$JE@D'35^+T?24,!AH,-!AH,/"\,5"Y[*H6YF2FK1H*S4Q;=9^V M*IC-KE_S]RWCEA_+-"RQ.JL^LJ8&(-SA&O1Z2O_9 M&,N)0S!8$LWVT2'XJ_P;YW#!C!,&-N.4?^<56T2B<)GT.J)>>5#Z$>VE.S(, M>++7CZ6(O1-[1OT[1ER?%)0TF`H!O@_F"^H_YL'R!.S'#M8;@1.7DY#9B/(. M/@I^92'UQ"H1=>:N[W*PV,B]9X3]7#"?PR#@,GP'/$XL7-,(;N41_"..PD,2 M@@7#F^""-D%2IX'G!0]"NT1W(7RC;[L>/`R?=,N`L3[^C*\%=<`_;ZE'??OI M$8ER"]+;.++79`?A-JX7TGC8[E42?YU@(] MN+H%4-5\\Z<\R4,CXOHV6V"&I8&.^DB+"DIYBKI]KI(\KFG)LFZOK<^"9;?5 MFU@Z^V$EU?Z\/+3N?O@;?93K'(R&/G,:Z']U,`4]O.QA17>;=;T(Y_HF@^KV MN64\:]5>]$6_UWVILQ?5`2`:X2N;.YM]OZEXH8&^5.^`LS8O>W!'A$JJWHT# MKD5HJLUZA_V)SMY:;PAJA!_7W5LOYYZSPLM"HZ-M%9CZ>W`=C.0`/[T9M(^U M-\,DEVM@NFK^M((3JLW\MZ3?E!\;=1AO<1`KRK=44YV56$MQIO7=V;C3^R6) M0,?;"RO9=;H9#@Y\[V@\MM+\!=)/P:K/"= M%]@_?OWO_R+D;VN7_IX4OKN,B[)XZSH0_W:ODQTW_'(.06`DBN7A6=_9].W% M);_Y.KV9W/0Z-^B^+TCLN_*7/^$/JWM!'&:[<^KQMQ>O>A>_=C;0N.N+=Z2[ MF]QNG9KN;2]^GNX_Y$8?YZO_G=EQB-MHWE'N\C_]X):S\![-[K._B(%"N>_! M%9LC,HDN#>U#++=.W%CP/QS48*E)D"F0(-/"#VHXW2W'>K-Q0KT\A![E($;%3:KM MO#UP!^F!$=D5?XC([%E.PYP&7$?5 M[-Z!$T<5P&?.8_8TL_O(;*M[TTL^G83;W=[$.B:[Y;B/RMHK%D5>-93>^=.9,@0N5:B:D^.>WATT>4\""/W/^+A&_B4(][S8QR,!LMC+$W`40>0 M2WK[<]\]_D'_%82YW--[\/RE.&+A53"-'FC(5F[<40T&O6%S.11SF!2Q\#OS MI*;.W`7?D2_68-A1C\B*PDT? MY3&0EU.P_?]C-/R$9T,>`I+=R;BW\T">(>20$7T'YN/:4/AU^LGE-O7PH0>- MS+(PYMU[9!L).F2$E8C+FJQF0/:BX>!Q!/%APND.)[O'%MMI.'0"0/P4'CZ/\+)ZS?DTK,:JW^D<:XN#I1V]Z/![BBXGM??GS`%4,;J M[1[TJS/T`R!FT.WN'-HH,^`#X&4RV#D-=_AP2TPVA^/!SK.T"@E3P.0&@]WS M.\J,_`"+&X\G=:A@70;7[5D[QVVJ#+>\+U]=]*UFC#(QYOIWQ33`-Q:Z@6/M M5\-R+"O/KOZ.N[:6[O^GJ`YDSN4]"^D=2SCZZ[?N_TW^L,8?=F+:4XS0C)O; MD6,/'H[_;_C'F3%P.Q3MI8-6YX]N7P'^R=DT]GYWITPIR`-.#/YO%R;D]*L[XG2D'[#5 M?[!`JRH`=5-&N1:IJSJX=S%W?0;4V_^.7>[B'7FYZ27X#Q?^6#'@JF>FOWZS M.OHQYQV+P'#_SKS%T=G3U8\[[ZD3&K79P)C?:,0>Z.-U\"T,[EV'A9>VS<1^ MDZ.S:Z@?MZXB&ITQ`)TL;/V#_G3G\;R!\<9^[(`7%=EQF._^C?D0UWJ7OG/I MS.%N'N%H[UE2./-\BB+EQ`X5,5VKM[PR^\S+*Z!TM!>E_='*PL+Q"=UO$U*_ M,UK)HIZ,I24IM;K=0>\`2H/`>7`][ZGUL=X.R\>C\?(Z0OK,]AU);8/3+L];LE7B9&&S('S-CU[V3NH4S^>0?='0['&PG: M].J*B"P)0MW1>'PPC?Z:?_\6>*[]J/.)?:MM*JQBOR2KTQZ?K&V%N/%!ON4V M\)SD27CM:S>BP&CYK,R(J.^0K]&,A207"Y%R>:+GQ2X#7^H(U1N>MG-'-KZ0 M+4+&Q0YQ&"5A/W%&1H*I^+2(0WM&P5,O0L`J@F=(B>\+[1^3*WT6D8P]R#,W MYQ85W"(TL0'L'TG);0*3H,WS6]<72MPF&5DN)WX0$2H3FLQIP0T1?ALQ'L$S MID%(W/D"Z,"H%M[HQ]3S'DG@DZ]V%"SUN;((7`P/`KI#]N\8KH<+W2EA]V+8 M\*,M&EMRI,QV0SN>%E\XK@VS5A@CC<1`Q6#(G#Z26Y90P)PVN8:?,*%) M_4?QXE]^@OU-WO`BD4@ZL`'HN`6>.D@K)<"%.^!1L&!HR/X=X>PN&9*#PL'Q MP[>(/"#/,+:C.&3R?7<9LY;?`53?!]X]D$])]!"L=4?9J:O++^-N9_(&+F,+ MD'Z`6B'?.G5#'LGOL_?@+(,BLFW1CHV<61E<%!`7VQ30,'S$+\4#6GAFAA=C MXYYLN`D9:R]9>1[H"O`"T!G5!97M#M@!P[7Q7%7XRJ9\1O!$-&"33[U'[L(` M/\M'+1.QY05H*LSA@NJ1D?`-=,!ST3`R2MKDTB^J!BAYB-U;D?-V<.>C60D[6K?[=4(R(@0&;'FA MSH"XU8`EM&PW-D#/V(LDK)4V-;^\=:Z+5.`6T)VAM@@O0-,DL$O2A%@#7S0Q M$R8Q!=#U;1>&!F`7R>3`/A(\<]! M>7V47B$EUL*688?`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`< M(XPO)QK5/&IWU!J/QP8WU,"-RF-R@QO*ANAZXX;5:PV'!^%&W9&X#KC1B'A; MR2G/#H"R<5ML,V)M)46B=A3>A=^=(,9=OP>LQ];/Y6;DSRN5AFJ^=3!L]?I= M@R^JXTNET;K!%Y4"]$;CR^$K='7'[DIJ_KY1O?R(_416!97^6BGA2W0_8ZX% MY7RF`#@;R+GT--K0FVAS$Z//63_'WUJ M\ER&;K_?7^E;GK^H)`7[G;\%PXM)]= M`H>LWOA,6+0?<+RR>IUQOTX6P0-,G[_C]_FSUB*FT@]<+[LO_8@VD4(G0FV> MB""W,569AN*7V'Y?=J5^L@W^S.51$(KFW7B(0GX0`"@\9[Q5O)/,*+;U%H?G MR=[ME$QCSQ/]UV7C7HH=#;&FF]`[ZOK809Y?!B"/1 M:CT1(2VH]/O"6^0SC/\E+R7)D M0%&?"L4^\'?DWKO1(UD`DUUY#L9TBN=4W#Y*JA&.<1AP-4IL;?!M";!$^859$ZIE1RI@1P4PU^WB1;H&EC!G3@ZK-`X'UTC2@X;Y3_9)+_!\]JG MG/$6MYT>E!S', MG(QU^I.QFA*?%0Y\`0/@?"0/,Q<>[8Q MP$)WD][E,MG/WF$0!8'WQ>-_TD.@1"=J><8"WHU-JL4Q51B4K,8NQ8#EED4/ MC"7W9Z>YY,<#9:?X0-`B1@=^DOV$<%-\MX5&;,$/`@C32,B]3V(2H#;Y&6F$ MH;KRC*KUH%6^&%CY0$,'0HL/._)FSBAZ%:?`=.93<00%WHD>N1"J9L=3R-`4 M/#4#UD#H]C!+>%+DU>H=(;MG(6_,D46"K?A_B:I"\.[.(!:5[-JDG*(?N@CI M;>Q)F!Z627'M]$%3,^H/5L_OTV(@$FQ,CGA*9`!'WZ`-`$25X0@OX>Y18IF M2*PK@W#I0<0,Y9ZZGM`BAO-5H2S)<7J)&#%Z21-2L`3$3TP`U1(G/J'T',G]3DYX8XE9]P5CV^33$HD MEI&43M%H8G'B'*XH4>5D=,G0Q)@&G?^7C7%)D4F\@/?CE`1/JH,W1Y$GIFIM M9?:_=HJA'XL)+?!Z"H`=A+PHC,+IBOBK-(&E]G_S*)E;[11WG$176SND%G+1?_],NKI+7LC&HTG!R'V._@ M/=W[JGG;&P^L'>G-":B8Y)(L[O6MM4GKP21_B!FN6GR=`K!"!'CI.U<1:/T, M9CSP\7T,D.-7._5>/9A^3YJ>&]C'^<(+'AG[+AW=[X7@ND(ULJS^B?LK!%1.]!X+N=53_2UD"^HZZ10_R=H!@HF'5<_ZT7.FNPM!1Q]4 MZ>*D+BP[(-]6::_J\>N!R M2R3^D@/US'EZ&XJ@!X-VWQR@9,[3:YS(U-Z'9WB^`\]';#+C]HCH^ZFL_ANM-:S>>P08FF MIZR:S^&Z$U3-Y[!!B:8GG]0[Z?(8QY3^4_S,G"-,RNO.9.EL(B9O9?)6YR`A MD[?2GL,F;V5B3=TY;/)6)F^E.X<-2IB\E>X<-GDK@Q*Z<]CDK4Z1M[J\9R&] M8R9MI92%F+15!0*8[)VURNXT2:N3`ESI\Z4V;]XN2.WIOXX!>LU(DQU5IB9Q MICW/#7;IB%W`*KZ@(-3NQ;,GOG4,CAT_^+;M>!Z+IE0FOC`V:FQ401O%+C^9 M1-\G/;B-M1IK-2DL12ST.YM3T;3:)+$TM\HR\C,ILMH.]#99L;HMKO1LOM:H MD@>>ZQQRL'H#G98XKS>7XS^H%Q]C$<98D[$FQ01PE$1*X1Q'8T7&BHP5[6-% MQ@GI+#W=,AG&`M=E^"=GT]@CO[M34Y&CNAMK:@+B_?N/'S]]4C<%L3F?E!W# MG0LP/8_[/#Q:_6)K_HZSQO%8P=*9QO'88,59[CMK'(\5W'G6.!X;K#C+W6>- MX[&"^\\:QV.#%6>Y!VU/'JN1,]$V3Z4UUQN1J5(V'R6N?>^Y>-!TB"<,NX'/ M9^Z"-S#OI+80&KVS2VW6_^4H:T[U)J=VY)A@6"*=Y%F]=F\9_,77;R[@!0\A M7;R]D/]>I+PJ')8Z]0(:O<8!9;^FY^Q:5FLXL`Q\J!&BU)MP.D;))J@<"X-9X,#1BH``9U)XB44\WV00%J MW9D?D]]I0-+MM`[O2^`#P?,%BQBA=R%CYK):G4E7ZS37 M>0!.0V8*9P4XJA9DJ1;S=%L]:VP@2&T(JCOMII$ZMP8#K;[62:Q&V;Q6G-3*YL^X/*JG M=]*H20:N5V2JE8&;(J@EI][1.DO3')NO.Q>CFF)VVSV=,RXFK]*`9-=I,RY7 MP31ZH.&9M`[40B2Z%3T=W`S0K`">/BE4E=!4\^##UFBB=7"I)&JIGTLR(*1A MW5,=('2$PJ?N<*AU#NL\(*?R^8&!'`TKGYH:]PQ:@U[7@)#:(%15NDU_=>VU M#PK2ZTZTF=(F!5-P:F=U/OL1]>_<6X\1RCF+>(OX+&I@VJTY<%UQKJP+OSM! MC!JP:_RAMDIKT#AJ#YZKYBJ[5FLRF1A$4`01JN2D0833YYV.C`B5IY<&+:MO MVD>I8OZ51KC&_$^?`VI`0&`-6^-!WR"""HAP[(Q.@XLBZ\[AF$Q-`])G-9]< M]X'9JP?76>+@NGX#$SM*2DWME(_AL8);W,Z!QP8KM$L&&1XKN#7N''ALL$*[ MS)'AL8*[[,Z!QP8K],DI&1ZKFWS2F\>-2$(IFVH2UYI#Z100@FX[\1K$>@UJ MBTIS7+6%1-PK9[HK*1*/Z-5=J0E@<,9-EZS68&B*BE0Q?1,':UU2I'T<,&AU MNP=U&C9@T)34A*S&I9X,A"D7^I*T49,_5%?ZY36>&S6794("VOO2&Y@0]F^X_6V?^KIW5N\21!1G;UU4+Q&)(>4S,_MX,C.IH^WD@)2N]W3'LTE ME>3R#F:@P?Z\2J6AFINU.BVKHW7R2$G-5SNM9/!%I4Q2;?A2>9*IVQJ,]-X. MJ*2:JYV`,F"B4LZIT<'*J#4PE>"JPTM]A].9)N=&<7=)=,F/%#!R%6#27U<) MMSJK*R"N[S`?<&Y8W9!V\4"7\R",W/^(7DZ$_5PPGS,R#4+BKJ:3R`/E9,U? M/>OAK':W]$VY(&#$'E)&?6>/=W?:I>\95D`LLB^:,?+OF(81"SEA(%N'7+%% MM-J4O2.:L@_$^+`[>XN$C"^8';GWS'O<<]C==A6CV._=$`M6R$$?KB%SN'VV MQD3R#.^619]9Z6(7JZS5(K^QT`T<%#YR\EP#]VXO.A?C,%]1./R>^2YYGD?FNQ*>`P_#H M@K/7Z1]OY(O(N-/&=TEI2L>USO^R"Q*C4;M7ZZZF5.U@;'E8?!SWN/PJU"D( MGA]>SUP'3*&@UV4G.X70/KWSJ.ONO?:D8T3VC,@J[\!;[[K=&?+NV>PI3*>5U$R4+N'5G(RNT.H^7^,PNSDHX\DDLU'1C70.2LIK88YXW/, MJ=7NC<^1Z;6[8[W1I!'NMVS]>?J?U3VYQQ49EA=?[2C`G(M5)E66OWN`%@IL M?M7'`##@+F:(7LN._/=L;43BQ7R]$O`Y6C&]E`8%I*NOFQ,&F(+P\]FSVKM[ER?ZL%^J]<9Z>SH M3>ZB=G>M"O#OYI1'#73*JDB@8:[7.%A5':QJ;K37&O4MG=VH<9:ZQ2LUN]%Q M`]VH^K)IF(,UM"O#OYI0G#73*JDB@8:[7 M.%A5':QJ;M1J30[K=UBW&S7.4K=XI4XW>CUC(:/3B(6F<-SXV4T,+]>^ULQQ ME7#!50E-->_<;4W&/9V]LYGDUNZWU:[W-%71^F[7VHRZQVK:I;8>GZQN^;1, M5\TA6L/6>*!UVE<'3%CQ>_)CF>Y1!Q&^1/9OU2 M--+YX'+;"W@8/_X];__BY"_;;OA"XL^_K2]&-7TMR!P1%,?&T8" MMW]GT[<7E_SFZ_3&ZM[TK!OL:W1!8M^5/_T)?UC="^(PVYU3C[^]>-6[^'4T MZ"':;*=QTRLK(7)RT^L@C8-G:;2&`"R'$\E"QJ//OAW,V4?9^0AN6R+L0QR* MCDDWUHUDW\UUD-'Y/"]?3:PU,C>^]!#21ON1-K#6Q%PY:0G7!D72GI?N*VLX MF9R*;65IZX\/(>T;A7B@0@4;]#;K%[YG3PI*,L3J#<=E2/"I]R=GZ:FDWR!` MLA_+T/-K`L09J!X`RH5Q<-[.)5'^1;;@//29Z$U[YV(PBO M;/FLE/MKOJZ"9PLW_LNXVYF\`>&2C6?.+OOT7?A8:^.\?=BURHL8>,$37F`G M/-='C\0<^&-3#SW?$>WR9*,^N`K;)L*;0HKC/80._)+<4@Y/%YW]2C^K5_H. M\HC=8/9IFUAA'+T+H9^"$!#MGGG!8@YZ!E#$019B2[GLB9@)L'A5%`0>EVT4 MF2]Z$&)?Q/?!?$']1\GYGU@%\(:3/\26=RG>;V%P[SKX"1[LHH91.VH5[R4V M70C+^@^,4=("6A.'(1#CQ"&VUL&KZ6(!QB>;.1;IXA&]8VUXV,H@YJX/XXP7 M=R%U&&\EGYD_H[[-\$Y)'S9[C&!`\"6AV/K2C5R@`T>?M(9TL)UC2M%3XFUV MT+[9CRV[N]]=>NMZ@H.7OG,502P_`PP%Z7_\=^Q&CX>%Z9-NIS-:]@ MZG8/"KK]7G?``L>$^QR^E&80U2WMPD#[Q9?M3E3Y??1$Y@ MWURS7_H)[''M]1_\?JW8%_!]8R_\!NH^O' M!1-W;GJTO.]I/D+T-Y"YL"(;=V?3Z1F<_O2=W0?>/3YP^74JL]KJ5LGKR+T3 M[NH[XRR\9Y58=6^\:M.;W[(W+66F0>/^/K2`S*X3F1W&B^ZPTUWA1N'9>[YU M-]VZBC&-ZOH8;.`%N^@72F^PJEY5$ER]*8D[_V#_^0_%1N(I:NXX6*L[/J)X M](?VWB9H/RZ'M,5FX%5_5!6O4C%,B0!X9%F]BE]Z7##N#JIF MDLI8O.JLJQML(Z"XWQ]5Y*QV8I"V\`*L&NZ'+I7$O^/>=HQY-MRL).I]"C6> MI>!+(/-(A[*A.[`FPZUDY&_9DY(2J#\8#[=+9!="LE7?!BR)G"Z1N[9,(>[\ M$D0LKR\8MPDRFB"G">*"2'A^C68L),CY`]8J:EVGP$$=LC:`6$AN4WX$@A]. M@N7AUBD_=AVMJ(3*US_(U/-^I M$'5H>'[RTZH,MIP>6[J&YR?&ED&[;TZK.K&>=ZH]@?W,>;Y2+:]G]+]AHQZ- MH^!DVQ4F>X?ZV9V-#O6KDD^-!V]L3JD<]20.8!7,]T&HW8MG(;'3-?(MRG=\ MJ'CS9V6/NN2Y0(-I_O>6D\>-'1L[-G:LD1V?[(C.NB/8NL.ENKL:F'C5Q*N: MX6`531)J]4,'-[EIH"/"Q6IC/<9ZC/7L:3U]$YR9X.PLNG[M4,-R]8]W)"L8 M))?.O=BU.$T*`L\D'5&_I!I6,:`DCW>PAN.TM*JWDD"?UH_#UJ!ST"&]!EI. M`2WU%@PHR>.:H*7N0@)]H*7?&AT&+0H&^/6K_7F%^&KC"P;RHBH?MT=E`7P# MXW<=]%V/*-WT:U5+W/$AO#&K$#$GQ>5"A6QYV9Y^[G`?A(Q&]@YHW+]!!ZVN+_LL5 MG1H'>$@OYQH5/.CO59WH'5U4)-@H_*`W<"&LG&Y[K!Q8%%AW=&W#K#1B!A; MR6G.#GAR'40;#MC2/\Q64A[J!^"&QR9=OJ>O[(Y:EM4SF*&T/CW?,&+8Z)KUM0F]=YS@[!-B_,\Y?D_1H@P4>+!OX#0RX=5!WD]?6/$&E55Z[ M:F?YPL(D]DL#$FJ`A,EB*PH26F6Q*P>)<:]W$$34'5#K`!&-")N5G+GL$E#C M$5+;CDQJ8&"MI)S4#KF[\+L3Q'BDU0$-S.KG\@[6H$'3F4JEH5P&:]`:#TW6 M6WE\J31:-_BB4H#>='RQ)D.=`WHE-7_?4%]^Q,,R5P65_KKMA%(E3BG=&C<3 M&C*X6=1@4_@TQSSU?QCVH.51BSS,7'M&Z&(1!C_=.5S%R92Z(6I>S-I+$)%Q M::=S6VOGRF>?_$$?"79V;8E#5M\'\P7U'XGH/@L,5=R-@<4_T/;C0KOYO"S]!A@E2!@D>>_B>'`;+GVJBR<.CV[H#D1>(+N*I*4LVM!)J$AQ MFUS#C4^\,:&-"]H`74)QZ"TG\8*`+$H/^"\0T'9*WY5#!&B=YX)(;BF'P<$? MI9_5`QTN+Z?DU-]$(7,63MYP,H>;9]XC"5'O0N1BR.Z9'[,6H;A[?`J/TJ*WP3T3A"U"0"CY_@6PFOI^/!=4`W#&H2"4 M7,)%'@YHV":?4[H7]!&1@PLPA@_B3.94TG`3C)/1D$O[V893%(U0`!!\WBSF M3RGG7`2_$)`=V$+7``HED;L`AV"8+P0'I51/&IO.J8FQ]'!,HZZO@U4SY2M]GK_^M(JUC[@$:5O_>J3_XE!@,B8=?:`Z&([83>ZP%MP*SYV@-C- M3M''T#WX.-@#$4EJH*`)ONTNJ`?4)SJK=0R`YK3==U7NCO;A_;H*DTN^%[SE M1X>5EC\>,;;Q`(GGP7&?MB)/.8&B"IH%IN^7CW$^W<,VIKR+&,H2#O'V847YRJA-=;N.-\B2[N"GYUF M82^E]6G-ANY*7((#.M,]@H]>-LRF,+F$B` M92T\%@FQD,QS".G)86RXKVH$Z^P'85M#[T3]1ON@&&@O((3/;"SBDZH']X6/ M4FLW,W)9S>^PWQ7;PQM&#\$>.#Z=`@TB7P.\1RM).VYAZ+*((?:'T%Q,&^[` MHN[V%A)XYFYO! M)KC0P[N$W,NE',6\:VX!Y9$;AGS22PFNP&9QDFF@OV$AW%$C*<>?QMS%V=^ M6KOWZ^69/U8].\6\L;='>/>73KM;@X=Q!7Z'V6WA%%91':4D M@^!$ONC11"8TRXP?.BIKC"U.RV.Z$X=[A2^W`8QK'ZQ$7D",&H+=<"*C]AIF MG:5OW'.:NL^KU@^%>^Z.UIZ=-@?]_91FO[=U]WQ;HJ)B?:#LS0BJ>Z2F,%BK M03L+N8EFJBFXR@4"XSV`7.G;M79E'Z=3.?#<(V0!,\#HY9R%[H?`7IG%_H0X M0RRBDJ?Z6J'+$2YFOG]_WUX5F?!LMI-,7SCS/`AM"^/#A(W(_:^I^D"&0D^. M4Y')($X$8;J=4P$6Y'+"BZ0G',!P\5/F\\64+U\C61)V:QO'1#`,C\F58T>(OWP+/M1]%SAD>]YU-WUY\B$,Q,[FQX'\HLIOKX&9R MT^N(#Q>_)B/+J#Q@E(=(YPGC`IMHCT]F4N+&]5.;\=K7+B9Z[<069C!M>R72 MP)_]>\!?D>_;`T?JAH\M"]&[$U\3U&%>"!RN$(,H0G-S,2`&SC/+25,U&#;@ MZA,%CR:,A+L\D@G"$AE#3+/A0@F5>5]'9FL(%A^"]RP\4B!L MXDE=F7$4)RZ`NP67XS."R3(1V4"S/+9'KS!G;KHTWF^Z/=J&H2O.$W2 M?>)"$0*)LKJ\9DZ2$?LAHW+=\HZZ/BK*N6S@?P%%0-&3P$T MRI"1;\NW,9EOP\2U;$;,:`F_?H5>$S:Y-+X>0WDX)C0'+N M?/%K$KFB/'!3G'BT"&>R9:L`1"!`#)?(<:T!5"/@;E1(@.7R.%-?LH^CV.1J M8)I]Z3N7SCT+(Y?#IX\_%R!;]J13Z1>=2O\"U-"5%_X)?UC="P@^;+`[C[^] M>-6[^'4PZ8T[G?3B9H[W(M";C_DG)W.RBGR6SWQL,ZV!G23H'W0/8 M^44LMWV=?LVA0/\HYW3>41`NR[9"%A M#=PH\>DN4'7,P,T6V'#.*9)J!FF<"+F01A#/6")G=!V5NG)M*QTE%:5IKRS(7"3 M=>JRIA0B"`R,XUN((5`Z3.3FUXKW/W_[NE2ECT*3VSZ6JGDYCY,L%D!&^8*K M`^IH)ZW^>(3]>,MGE#87%[30CKW829$M,!;^?A64IV`+!*YG`.J$ZQ)>Y]QYE4)FTJTES-Z-@-K=8C/1-&4S9BS M7SWI7ZQAK[W'\6]9N>0T$GN0G-C&X")G.WY(3\#C27'>'/.=(IS8C]1N>X\S M\3)*8?+(/`__E7.IS)B8C('VI*J_1R*?9,5D:SCP7!D#_."_"N((O)DO=!]< MD8CF<.Z]R#R)K+])?BON+SBH4*@[.&"P6^Q8SK2?&34,B;&YR"\LW;LRP/(K M$E:OU9V4SZ$F8RE_W\K@*]O*H)G[*X)97J4HUM1LB*-DND&H"D:WL1>12_(A M@&@L3`+"I4UU[R\_?%_S?O!7KU58Y_O]]_?+=Z4_;;JSWQ+DN1Y+WN?\]?:O ME+QC$<#=WYFW6'Y4_OVFAPV2^BIP,'^7(<\5"^]%F+4^%KQL"U&`#J7591K$ M>Q1MR)`,\VO,OZ-W2;R=AVP45U9E`HZ[H!Y8GX9A=,"38%S$,GN4@5UF;EF6 M;J[ON!'Z@0AG@]U3$2EC71>9AL&<_`;`]D#%AJ=OLI0X)))[,'E,,8KOG&35RD\P M-!5>4[/K#4Y+KN=M5O(Z+'I/^2PQ#>?=XY\PU?CL`\3BK@E0X!T3/B53>_UQ M=[2<@BQ!R'%&4#*;-AIVCSN`)&_CWUUFR'ILJ8PZ_=T&M2-M)QMGV8SML-\? M]4\]4+E,>5*!OK(&G=%@EX'N2-S)!EI2HJ^L;K<_G)QZI,GE)Q7I:$>)[DC; MR<995J*]?F\T.N9`/XNETM\#7K')=3K]-6S)WU6:C/W6SE[U!]TUMY?Z4]^G:.K_\Z?+LJN\,)PG,^4A#'[=]_R&*ITX_ MEOU6\5Y9/4"ZO1?`/\MYJT^75^]6\H-K M#,L?\.="I(264Y]7?RX_X$O0%B2]ZDQ:V+$&>U')E!I&5R&UHZ3T[GW,(["Y MD),7U\$"C'S8&;[$16Y"[9G+Q/;8I-@/Z]SH8@'BI6EM0]+E*BU(RS;L)3FV M/]M7;;%G)?;$(#"[1[!*Q6/9K?/`81Z^[Y;)I\.X;T6-.^[L$^LA:>Y2-O#X M[?+R&Z[=I_UX?!"D>$AKB8P"=8%MQS#`AQG#]]O)B$EP&XG2.H2",/!DBPBNR#`!;@P3_0A[7ZZ0T1L!@C9U&/(R+0`#].360U"OEB;).=P54,B<[2]/F.6LJ%[(0!?R/5;XJ\BP+D(7:,QY"C,3-W!P@8XS ML:]9_+I\;[91*:GZQ)'*,-Q,U.5N4B2P<*)KC< M>@QW//M!1!Y9!-X6JV3=I.L<<>$*.]JL-0^NY\F-\$F-PE(MZ31#L[RJ="6Q MK1]@)S5%&6(#_F:0>_5G#IY6MU7$8-32*UPG?/5.=%#+FNC\$Y$%GX05[3PI M6+A\0*!/YKL@*+'5ZAL+Q:YZ9/PUELY$(+[8<\@[!F\2@.LD:_"RUYASX'M1]=??&V;O3?`G MU7>X/`J9[$O*5]X*>B/A2:IEUOF.2R,&F\MT#JN1EJU_"L@$2H;5WKR5+E[` M.^?)FWGN5Q"_EB_/X4(.(=M3DS9Y6S84H"0Y``Q;0F`!N,A`R#V%`?HYU/?$ M9M)M3QGMB97DAI&`JFAH@H1+?Z=WXP`PDLOX#B#\"3.1)@(<_B9!,(L*\@@H MF],7*N+[;WX+D-L0B("/$MM;V>@!$5K* MD*&+3];AL&.FW%*(A15"H-B4.L(V`K%L6R+<\DI/B?R96>LIH>=W05*:@21+ M&PK2[D9`D"SIGP9!)';'%32B#;YJ\S!2Q1.%%*DM9DU-X9EP@1_E5B65"QUQ ME'AXM*(?/K8-DFI'>>##G.E1?"E[G!15O/ZEEGWBOS^="3]/!5O,=O.KT6EG?I:*)?IXOXMR@L\Y,+Z[`A,0T8=P; MO.IU7KXF5R[NEIP^ILQ>!0/CE>%5LLLVH]V0HDM2S1 M@ZP0&HEK/3N)!?,;`%0HC=N!E=I06MP%Y(FX5`1H-0S&" M?`=X3E/VGE9Q)B2"._%[5A5W]$AWF*KZ;L%K"7NKWR4V>1F_9')J);6%VP.^ MBP)1Q/3OTB2^R1J3I3S6);_Y.KVQNC>])$^:)\VS>QZO0^IS*O1?)-8C)[!O ML!??=?!5U(J'GX+P8U)[^W4J\FY?A?HDN?;GGLK?/19_6)V_8)6D_N/BU M)TZ/*/#Q*4ZL,"W&-WR=IILO&+_,ZHR>R/SUGLQB#HH$?O[RZ>+7?H&XK6]< MIBQ;\#K2"M9XTEE.$6]XX9X4[9E_[XT'HR-1M&\>W>KW)L=E4ODE\,%D4)(D MC'(O1;7):,[6<[);WS%?E3LSHO5G6Z[$O&^N)=6,BU;1@"W MRY?V<%XZ_XKE_N$O+/HZO:8_O\FSH"^C*'1OXT@N/@"XK`[G0.7;,+;C$:X` ME_:S!P6YA`:8/NST"E%\^U'I+;D>?YEO:=]&R(Y+]*?@@U(VOB-A)QCE,6UT M_U'^GLR[L"2H"N=F]?OC=9+7W[(O*;MSKF=9&_QL64HJ<_JCX>A):I[TNKL2 MM#MWA@-K/WK2?/QUD(3>VULX5%J0VND,5GH(E*#DF2'DTXG?PB?"X&XO(SS_ MD&)T^HS+?"M./O7+M[KL.BM;G98]1W,5(QS>6*-LA/F'G4:(CDSNTTFWZ0`R M[3A8ZWBC%:"()9$[S4S+=M_HC5?J&,M0OWG4 MCRY]!X.^ MM`K:RFJR-7K&&+<0EV[_%5FX#RZN-OD.EX%5%I]_EEG9"GG9G7170*\$(54/ M8;^LT[C7/\H(OC.'S44Z%+Z?N_&\4M0>CI\@>NW5%="Y9V^GZN@4]13\,HYF M09B<<+H:.6;N?I6NM73LH-,?3;KCX3;*5E^V1ACV54TZ*`&<%1)/U4Q`K&YW ME6_/O;$*$DNDW@;]T:$4ND$HBU2^L[0IGZQ6RG,RQ0Y)IA#W)(6X2Y+8M].F M,J-:>_A3A!3K:/#:)5GGYX;CWP3K;+("G%QIRNSA?I_L8Y<5@^*L%[FJS&65 MG3B4)&2%AI6RV@3KJ-+F5>DT6MR]**RHG^D*:EE46<4DV5#G4QC,TTJ$S[*: M\IOHP_0U[1Q3Z3;5GF6MNLD=Z7B>?)CKY&UBEIU_5O(5L@3Q^6!XWC>^,JJ M.[X]2MM>/RY8?F=VOAX2AROZ.^1B,@["FC^27OY?IZ?) M&78'G\TCV.2^V!'<8A'JVFVSM^%#X M)&O^DA[D,4\K\W@44AS3?DW'Y&&$^"69,Y@2.R2X3^K_<:_`7-`4*Y M][+3F]P=D'4ADFW=*1[&C1MN^.L=Q%90[`?7B692(ID-R*[S-O.\)#!_>]&Y M$)_Y@MKI9U"?.__MA2W.J;U(GX?GM[#PE0W$T`5GK],_WL@7D;$XL&9M!K`L MX2C,/LK/#C:)%Z^[#:(HF%\LD]_KM/OPT.3=4;!X;8$>^MB\_IF4LMO0G7!C6"O9ZX#ME8PG-5W M[P05XDXKFW=M;TV:JU.B7I%33F*=7KLW-A)[6F++_#^4Y<-^>]0W+#\ERSM6 MNV^TO"J6R\^AWIX"SU^Y"X/8=]!'!N%K\LO[]Q\_?OI45CI91#EJ=U=E9:U$ M8.25O&B_F&O'L`LKCV*Q;V)C`-D,MU&9^-8%=E3A;&I_O?&ORD56N]O1562] M_>840HQB5^X1S*]N?Z:D+,_+@>GNIC[%H>]BVXWE]$`#?97:\-9HGZ,VZP\Y M)KFIGJ6!_@.XJ)KS4-)_[Z#_OS/*&?:^PPW8(GB2?]*X1-99A7ZZH3P$&+^=MI+^A3R2!Z!L69!,GC4/ ML%-8UCB%RKX62919VNT1#R[&M^+)Q645NHLC,*K(FLCPO!Z:[FS*KR&K`6Z-]CMJL-ZO(2DG,K"(K'XN9563% M!=1H;V)6D2?E5Y"UP8=9"RZZ"_BDL]7=W6J;G6]:/8>MCWSTNMV?( M)FW%BY(6#;]^&_S?#B/+*55F:.FU:>9T?62]`T=V[W(@]5,0?L#SF^"JY"R- M2H]-&`V'JZT$MKZW(@K+]I/IKW>3V9'$+0=U?,=3H392."BD3T-#M- MI%]D8/?BUTZ[T\V9]P1+=N(=_Y"=<*-S$85"3;[$G7C"2^[7)FV2L)$_I." M`)[P>=L&I]+A>LF1P;W6TF%0R>E+0*SQ"2RAY&D)FE\JRJ/R\JM+Y MD+]TVH>DYX$OWEI#LET>(<_[$R-\H%P6OXF2,,`O+VV`EIT#%XN^7)_8;1C3 M\%$>YKCG*Q_$(6#^BN[L/&K9+D.HAGF;&0W3[*"0&.:I&T\B$/>`AA MS--J/@F"1)[%)E:WU1_URW."BQ:8J#"V.%<=+D;H2HE: MT3(J3TI,25^$>!3HGLHV[I2G%H(%2;$\K4RPM_13\'`W;+-'RPM>GG:()]^% MR2F\I1_1_7_[#1L/5YR+_#[H;?E'.,EIS0OZ*"KAXD4@$0./470EGKQP7^;V M#(B4?T!@`E,;B4>\<(O7X3/$@=HA\Z4R4%(\BOR]/,H:OA\6!RK&5U MV%2<2YP6=HHCMWD`QBW.SF3WI0>+K7SMM"<.ZHC4EA0Y'VCI)RZ?L#>G/_"< M8^Y1BR2'LYM#=@_(O7[-+T\!-_0AW M;!DX6.T8N'6\3[#E2.T!!Z/1$[1M;0I8O.HJQDR7ZZ/LMY-7/#5GE,R2=CR2 MXG+.0A?^*".F5:)V%%7W"4FM/G*5(YSAZ:,P3__`[ID7B)EZT@JZTBZCW97C M<)Y\\\%$[MGS7!R-=S(B]S^*YI14[G=P5&_2MPX@,@IC.Q+S`K@^0>A+;$0N!8>"+[3KOQ8ZE`^;C=<_%03M$@^$%H];"4%B\PHZCE1E_ MLK%KKT"P]#T=DL1_@KY]7CDZ//9L(;?DREF1H7+C&T]G_,6CL)%87[2IQ!B< MX]'8P+$KMHCD^?*]3BLYYSSO3.D]XGML+\9+4:SPTCOFLY!ZP2<_322J?,1;! MM!\O"6(.8^4O%6_L"F\ZPIZ\L=4>FCUY6NW)L]ICLUOIU!O$NH;E)V4YN._N MT+#\I%K>:4^,EJNT#;)VY]S<;9#ODD#P?Z@O5EWE4L9ZR;W^[EKODD4]_+.2 M/-YE"E:]OM?NN$]6ABTP2[#BM:#EN*(B*_N`17LA_ ML]1M(;,+!_CCS>"\$RM!X8@3Q%B-LBNXFTQU#4Q7;7X[Z`QT]J0Z M`,**OY0?3]:$HW2=]$Z%36>T6ZI\;?X3U?WODXK@9W>:6-UD]TV_L"VJ^*"` M1X(8W6<$-H[YL9!`%^Q`#UYP>]Y&?K)5;#_E,&6 M9=B7P+>KX%G6SP:9E#^T3CY9._`IIW2551'%'?X?:>C#U?PR/U'J`YNZMKN) M7;D/?U;I7XVZ_<^]L@(2=S?+5Y8U&'163;,LB??,C]EW9@=WOM@^O'+& M4P-V-18[\N#NPG%]NQSED_#:U^(H-5L^*Y$"*8CAB=A>^%[+K#(]ON1VZ"WFDG&TSCCN5))/M!*[XZ^76)-GW))K1"#N& MW+L.[D4+"253]R=SLNX<A_$D^''=JQ4#*W,4M3M@Q#9Z##58D$K:*+4EN MF1<\M#8T/3F8`IH-+J8>7)6^41R[A]#J@N`4@'+OYS&#\MXSYZ:",!]@$"OD543]RJ5?JD;)-''&X1>YLOO""1[0>E.V,42^:$7B[+[_` M377Q'']^L=09QW-%X]="/YR72O)@]Z:OE M1C])D8TG-@+)4W@5(LTV2\N/R$!(6YELIW1#4T!>>D(:X0W&)5JF,*Y0"BW++%DSWHN34 MR*6;I=$OW9OL2PWF=A,6 M:D7OL843H7$$IA"Y-JBFSQZ`UBFCXO`'09OC"*\$7XNV]HVQ5R$;")=SBPQS M'RR&O@WX4F1+&E[AWE9IO@78DV*>4S!F>D]=3VQ-34TNUUX$A$3U6HFBNV*Z MSM%PF)-V=?;$)%R>DXKO:^5H"EJ4[@C.-T\#R2!GETHJ6+3W[MJ5S;4;=M\^ MM^$V>T"8_>4L/T=H07;=8L./&_8$K>0=98IW)4TNFOLG?XN$^_*CB3666Y!( MJBNDJ"R95F44/9>-RC2LC"6URB>D#3^EO]54N1+4B[*7SE)/H-3L@8A6<%*`F+1U,'E M2:M$.Q8](Y:`Z2YD`B&V%;ZL,.RON3$^O?IA,&%'3'ARN4U#P-@T'@,F>JG` M7DB3A"-BVK8\4T@B&P,Q!F(,Q!B(V1-BL+%.T@PMG;7@)%TDD2B'>>8M3(HI MQS5\YPW.D0S\+&9,D/,%\H<@4 MXG<.B^0")!CO>M/"P_#BR26E07^MW-@Z\1K3^I+257%F>"E#N&292>?U]N8G]N8[]XY:5=!DB[I^9:_@A+S-_$?DE."Z;!K)64VV..6` M)^\5C7$#0A>@)#\%7:`_:Q'/L]LY.NUNZ9O6^BSOW>/Y@+ZSZ;)ZMF M09P\'F6Y9_.^1)=O!5Q@6.E[#^1P^1-<,@Z7OC,5R2X-M+=(I?0[S_:TF&=* M]C96^%5ZCF6O,^RLGJT@W[+ONS=LKG@?^-B>65[\W>4_WCV^@Y!^!GS[L7QD M"?76:E:9(9[)62KZWM,H>D],?]8_T[F8JRJ17G9Z4/=9E,AFM5A-O>C>R,3ED]7TR M_97\8#8#)'>^^H5#K+81."H<:C1:EB?.\5W'I>%CX4UYV?_G;U^QU!]"W$O/ M"R+DMCSK==>B\V%OM>Z\U(A6F&'/(&;$V_%HH\\^%K"+(Q":6$%=Z_04CZW: M+_R29VJ*7,DM]7\42AB=Y-@M[O)HO7[*G$WP>MAO6TWI`?Z<>C;E<()NNV-$ M=O+3"?J&YR<^GJ#;'AJ>GUC/#;;4(Z=:_J&YRH= M?E)[]+^A+1]N5#JN<`K3U,G>H7YV9Z-#_:KD4^BA):>]5246=A39VDFT*R<] M;/]K'YD"JV"^#T+M7CP+B9VND6]1ON-#Q9L_*WO4)<\%&DSSO[=TBLGU* M;6S;N:'PNY&.IGY)-:QB0$D>[V`-QSB%HNY*@FH.=3K%X13#UJ#3,="B.K0T MY/CO!D!+W84$^D!+OS4Z#%H4#/#K5_OS"O'5QA<,Y+%)/OD]H'X6P#EBC/7JF8&..!QIB$QQ>/:#6'C0HJ98-FX-4QN,S"C3JGIWHD_:SNJWQ MN&\P2'4,:LB2PAEA4-V3';TPJ'M0\J3N>9#>&-2(&9+B\Z`8R9E#OH7! MW.4\"!_)ER!:/T-._WF!#EI?6_1?KNC4.-@3!OGE1*.:'^VUN@.MJX.:!!N5 M!^P&-I2-RW6'C0.+"NN.OG6`C4;$V$I._K*[JAE63V#&4KKKRV*2W=\>,8:MCTMLF]-9UCK-#@/T[X_PUL>,P M%"=`!2$VV6]@P*V#NIN\MN8)*JWRVE4[RQ<6)K%?&I!0`R1,%EM1D-`JBUTY M2(Q[O8,@HNZ`6@>(:$38K.3,99>`.L!#1K<(\4BK M`QJ8U<_E':Q!@Z8SE4I#N0S6H#4>FJRW\OA2:;1N\$6E`+WI^&)-ACH']$IJ M_KZAOOR(AV6N"BK]]8B$'S"SSFAO^AGDSY]ZN^V4W(\T]$$;^3<67LUHR-Y1 M[MJ7OO/!]>*(.=KUTK*T\A781,HX2$V?>VM2S8T^P%[=!WZ)0 MQ)S/D6(A/HN(%W!.%C`%Y"@XL;,8[WT?S!?4?Q0F\ MJ;Q\CFZ+L)\V0_Q:?Z1#(WJ>Y^P.1NW>N1PXEQUW1LS1N@V14O43"6,,QV?S MJ-TYEP,7ZV2S`0T#&LUALP$-`QK-8;,!#0,:S6&S`0T#&LUA\[C=&1LV'YW- MG7:_UK-IM6=S%75*M>?_ZCZ=S)Q<>AKY*'KVXL"O%_8QH"385S MM#_Z#G.,91G+.B/^'\.ROL"%N13_@`MF)[6RNJ.\ADAY6:A[2LP$C"9@U$8^ MQJWMN3])/0$%MFJD)[^:Q\19BZMNY=+V^R4C$\[P*=A@?ZIK/%`\1ES-.:HDD"/9(Y] MXQR--1IK5,0:C7,TYFC,41ES/(9S-,D6L_YV;('6O^%_!SC]DFS[/8\`M'Z1 MG*+VN>:PHGXF[Z#W1VCQLGE;A1K"V)&91VKAVFMU^T.M>[@JJ>8&2PR6G!N6 M]%N#[L1`B8$2#9ELH$0M*.FU.M9A?:,-EA@L.2LLV;@)5`UAU#O%Z;0Z_?Z! M/>B52TG6K^;G5>^E-IY\"]F4A2%SB.PC"+KO.LQWFI@[U$'E#W"?AI,:=DW1 M^O`;LK)&*UJ3]IM8%-HD]=3QQ1'`5+ M)R7/`L_![OO-\\8ZF$`]NP.Z\+L3Q*@-NP*XVFJNPXZB/9AN-C0;!#`(8!"@ M)@08M`8]RP"``8#:F6D`P&P>-@A@$$#[K<"Z(0!,`JQ>5^LLY#>,<)G-(17Q)PY23YM$4>, MW%+NVH3Z#G%<#[YPB)_FWQ8LE']8:@1F5FUUVV^K.5(6^N9U`:F3750 M_UKV!)B5R=/O5M)M8;+3[HU,88*Q_KIY::R_E@Y+;#.O;M8_:G82[M'6;2+GWG@\RC7:,0K\$F MWWF!_>/7__XO0OZVX2'SA1<\,G;%PGO79NF#F/,^F"^8SRFV?KSTX!'BKZ_3 M[\P.[GQ@A0/O=0.XCD<\>PVQ@27PX3N;OKWX$(?BIAL+_M?M6(.;Z^!F%HMOPXBZHEJTU0&\`$836P0T!US M".6$^H3]Q-\9F08AV=R1W*+8"7V@H<-;Q/5M+T;TD@\FP0*I M@!_"3`'@&A+-F"`3<,\'\H(I7,A0['!C0AU0&C(D>!J`'CUP\D+<%\2<^@Y_ M^?H).TX_%40KH5VP/],"@5?$9IZ7(.[;B\Z%^,P7U$X_)ZY"'BR?N8H$PFV@ MC2XX>YW^\4:^"(37:7=R'9(JM2;/L@L%PT%[5&M@FJHQC"U?WCJ.HPKN60AN M_N$UF;D.6%/!-,I&6H6(([WSJ,N7=4\?5)62VG,+P^;-;.ZWQ[6&PV?"9@,: M!C2:PV8#&@8TFL-FJSTRVFQ`HR%L[K;[M9Z]? MPN:5%1,]\W\;:K5I'`4G6[*:[)WYR^YL=.:O*OD4%F5EXKO6$@,8"E]08/K@ MXEF4ZJBVEZ%F_H_WL9@'^9[;P',*S\H>];\Q#2/L"9Q)\J/O,&?;ZJ8Q*&-0 MS>'_,0SJ"UR82_$/N&"V:EQ'=5MU!W<-D?*R4/>4F(D339RHC7R,6\OX?_!Y M)SHBWC-^[8HM(C:_96$NRUZG9>)$8U#&H!0W*!,2JM8EP`1U)JC3WV2>%MFJ MD)[^:Q\19BZMNY=+.Z"UM_%IFWT:5O6?RAH/%)\Q1V..*@GT2.;8-\[16*.Q M1D6L\3C.<4,)F'&.QAR-.=;A'$VRI=:FI$W-SM3?1G,'F5TZ<]=W>82[?^^9 M:.D(M/Q@N!?X/.+0^L6D^$ETS6#R#K9PC&XP&^NCU1#&CLP\62MET\W=`(N& M3#;`HCJP#`VPJ`XL&S9XJJ'+!E@4$H9JP-*?5)X%-,AR_%V@:BBS01:%A*$: MLE@'38843&C6K_3G52VF-KI<48_Q!J87=5#O`^;ZZG+RC$YGJ[OC@G*NLG-@ M%&X@PT"&@8RS@HR>00PU$*/>QFX&,0QB['CJ_:BO><%BS@!2FI?74U)(#9N^5\9C MXW,5D)ERWKAC\,?@C\$?@S^FN-G`CX*Y2`,_!GZ.N.(Q."@;47?^\DP`R,0_ M!H`:"D"]KL[94+WQIQ%Y4K6SH;\QGX74$ZE0NK2ENH'94!UTOK:<0[F^'<:U MGM"UEA.-:AYTT#_(A1K0,*!A0./<0&-RX+3?8(:RV46#&08SCI,K;`V[!X8: MIMI1V9R@@0T#&\?)\%DCG5-\.H!&(Q)Y2N92=T"3ZR"B'EP0V#]>W5+.L$'L M?,%\3B,W\`G[B7\W,=VGI,`4;VW6A=^=(+[UV"$M?.MG\PYVH4.GD$K%H9KC M'5E:;X!64N\-O!AX,?`BTP&']2(R\*)?_T0#+P9>3K:SNM69'-B@U=0FUI*' M5$6C#<`H)0[5`*;?-;T45BBIEJH` MA"8?I6SA\\724-/[)5%`\ML+2URQ[43I`U]8(N_ODZ_,SNX\V$4SC<6 MN@%M__Q'QV$(V@XDN/P:-2A[-+&!4?#A.YN^O?@0AX*>&PO^A\>WW5P' M-Y.;7D=\N/@U85O&@@-8>(CH5[3<6EHQH"]1^%U?SR$S@\><,)%9(4I;!>+DNX MGD8$E(C,$ZD2^#P%\2,`QXS@@TF8RIG$ M^-07K@\_!S&'U_&7KY^PVO130602X@5;,^F*<1.;>5Z"KV\O.A?B,U]0._V< MN`QYS%;F,A(H!YSVZ(*SU^D?;^2+0"B==B?7#:DJ:W(JO:(#$7"M.T=2]82Q MY3[].&YI^56@$2%X_H?7,]=?78:H_[1F3/B*SR24S' M\/S$/!^UK5HGY^?(6ZPI19LJ34;]056T1L?LO" M7)B]3HO@TE4IJS*@:$!1&_DH"HI=@XE*8.+OV%D^EZ-U%$NJ-V.NGB"-)37? MDKK'L235JN6,)1E+.K(E]8PE&4LREK2/)8E=]69NJT15]]/2%->^IWPF*CMM M_(/].W:!SZ!5QSC,7<'Y[9XR4@L#3[HB9';ZJ+16U.R-/I/6I'-0OT,%\P`& M<0SB&,11%7%:UO"@H^05G.09P#&`\:C>4,S>#ITR-`% MZ]56Z68BN@D_M4C;&9@Q,*,SS*@6'DY&K4EO2WBHQX34(()!A/UY7G]&S`0> M!F8,S#0<9DS@42;P:$1>2M>$[7OX':C#1H1I2\''!N:KE!1/XY!>22Z?K0\P MBZ^:9[^4-"<#6@:T=)#&&8-60RI&#&AIQN6S3>KI4Q_2;0T[!QW:8>#%P,MY MP8O*,9%&\+*2Y9,?3W9>S9(R/:-)!;ZEM^UT>,U3A-=Y^D@IXIMWAD>_W3,- M9_4ZPZ/;MDSO5-.OMO$\-_UJ3\_SND]-/D>>6^VA.3?EQ#SOM0<&6PRV-)[G M!EL,MIP#SV%.9/3FV*)8U/Z1S"JNOV0>B+=;QE\3^0SCLLX+FWDHZCC,MW/ MU?!;)SC;INYLKWJ"-);4?$LZQMDVQI*,)2DF`$W/MJE[E4`]01I+:J`EE3_; MQB0@3`+BC'>H[""S4QY`I&`20@L9K>PBW?Y7]2(SFY+,IB0]-R7UAZU^;]BP M^:D6FE\K7%5:%FC@2J6"0=-7XO1])0P&&@PT&&@P\+PQ4+GLJA;F9*:M&@K- M3%MUG[8JF,VN7_/W+>.6'T_6L&29\`-R[AGMBU6Z5U1QJ>U&UH5#RC9M`9(- M-;U?$@4DO[VP$F>\&34.?''Q=E+\\+>_QOS5':6+UU?VC#FQQ[Y./U$W_`?U M8G;).8OXI>_\GK0V=AG_@U$>A\SYZG]G=AR&H(;O*'?Y-8KV&FSXG1?8/W[] M[_\BY&^KCPZFGUS?C=CO[CUS/OL1]>]4-< M`YVSDM)JF#.NCL?'S,$WS!N?(]-K=\=ZHTDCW&_91;[T/ZM[I.[J-U=JP+\NSGE40.=LBH2:)CK-0Y650>KFAOMM49]2VKS]RVVQI.^CH[93.WK=U=JP+\NSGE20.= MLBH2:)CK-0Y650>KFANU6I/^1&L9"1J<1"TWAN/&SFQA^ M<--?,\<]O0NN2FBJ>>=N:S+NZ>R=S22W=K^M=KVGJ8K6=[O69M0]5O\@M?7X M9'7+IV6Z:@[1&K;&`ZW3OCI@PHK?DQ]-`R8YU/1^2912#9BJZ)*TN?_2UZ>> M;-HL'4.I/Z]V1&H1GT7(7>[R*.V;)-L@X?9XK1HA69UC=$(:#$R+%]TZ(=7= MW5H+D54UX`M MDUH/##Q'GAMLJ4//1T;/3X[GE1X1J.%Q=6^?Q/M/P!_F>V\!S"L_*'O5/\3-SCC`IKSN3I;.)F+R5R5N=@X1, MWDI[#IN\E8DU=>>PR5N9O)7N'#8H8?)6NG/8Y*T,2NC.89.W.D7>ZO*>A?2. MF;254A9BTE85"&"R=]8JN],DK4X*<*7;8ZPAW*K43GT`8U/29$>5J4F<:<]S M@UTZ8A>PBB\H"+5[\8Q\.^V.P;'C!]^V'<]CCQYGW=C8J+'1\Y+O,6ST"XMR MB;ZG8?@(8S/6:JS5I+`4L=#O;$Y=_SA6V90DEAY6649^)D76S+ZZQ@\>8S9? M:U1Y<`?U!CJMW\*`\UR._Z!>?(Q%&&--QIH4$\!1$BF%SK/&BHP5&2O:QXJ, M$])9>KIE,HP%KLOP3\ZFL4=^=Z>F(D=U-];4!$3]9RCMDT^Z8HN(S6]9F`NP MUVD1/`G@/#Q:_6)K_HZSQO%8P=*9QO'88,59[CMK'(\5W'G6.!X;K#C+W6>- MX[&"^\\:QV.#%6>Y!VU/'JN1,]$V3Z4UUQN1J5(V'R6N?>^Y(%\2,D^L0?*9 MN^`-S#NI+81&[^Q2F_5'.**Z]N34CAP[W?G45FLXL`Q\J!&BU)MP.D;))J@<"X-9X,#1BH``9U)XB44\WV M00%JW9D?D]]I0-+MM`[O2^`#P?,%BQBA=R%CYK):G4E7 MZS37>0!.0V8*9P4XJA9DJ1;S=%L]:VP@2&T(JCOMII$ZMP8#K;[62:Q&V;Q6G-3*YL^X M/*JG=]*H20:N5V2JE8&;(J@EI][1.DO3')NO.Q>CFF)VVSV=,RXFK]*`9-=I M,RY7P31ZH.&9M`[40B2Z%3T=W`S0K`">/BE4E=!4\^##UFBB=7"I)&JIGTLR M(*1AW5,=('2$PJ?N<*AU#NL\(*?R^8&!'`TKGYH:]PQ:@U[7@)#:(%15NDU_ M=>VU#PK2ZTZTF=(F!5-P:F=U/OL1]>_<6X\1RCF+>(OX+&I@VJTY<%UQKJP+ MOSM!C!JP:_RAMDIKT#AJ#YZKYBJ[5FLRF1A$4`01JN2D0833YYV.C`B5IY<& M+:MOVD>I8OZ51KC&_$^?`VI`0&`-6^-!WR"""HAP[(Q.@XLBZ\[AF$Q-`])G M-9]<]X'9JP?76>+@NGX#$SM*2DWME(_AL8);W,Z!QP8KM$L&&1XKN#7N''AL ML$*[S)'AL8*[[,Z!QP8K],DI&1ZKFWS2F\>-2$(IFVH2UYI#Z100@FX[\1K$ M>@UJBTIS7+6%1-PK9[HK*1*/Z-5=J0E@<,9-EZS68&B*BE0Q?1,':UU2I'T< M,&AUNP=U&C9@T)34A*S&I9X,A"D7^I*T49,_5%?ZY36>&S6794("VOO2&Y@0]F^X_6V?^KIW5N\21!1G;UU4+Q&)(>4S,_MX,C.IH^WD@)2N]W3 M'LTEE>3R#F:@P?Z\2J6AFINU.BVKHW7R2$G-5SNM9/!%I4Q2;?A2>9*IVQJ, M]-X.J*2:JYV`,F"B4LZIT<'*J#4PE>"JPTM]A].9)N=&<7=)=,F/%#!R%6#2 M7X](^`&+'!GMBU6Z5R!44BU5`0A-/DK9PN>+I:&F]TNB@.2W%Y:X@FSQ=@>^ MN'@[*7[XVU]C_NJ.TL7K*WO&G-AC7Z>?7-^-V._N/7/RA-FER)==HP"OP83? M>8']X]?__B]"_K;^@-^"P'EP/2^[D-@P(/CPG4W?7GR(0]$6Z\:"_W4[UN#F M.KB9W/0ZXL/%K\GP,E(/&.HA(EK11FMI+<[U'>:#QQV>5D=3QB(_N7A!3,&E?*IL>' M@[;5J1.X4V6`L>5!VG'`>OE5P3T+(91[>#US'5#0@K:5#;T+@69ZYU%7@>L. M$K40F=H)=,/SYWEN==M#`TTGUG.#+75@2]=@RXFQI=\>U+JU^`QY#O%KO=NY MF\7S*HIC:H_^-Z1M:!P%)TO:3/8.];,[&QWJ5R6?HYXIN(/(U@ZT*TCMZ;_V MD2FP"N;[(-3NQ;.0V%&M,5+-\AT?*M[\6=FC+GDNT&":_WW%%M'JL8:=UK:T MHK%C8\?&CE6TX\VGDQ[!C.N.8-43<_5F7$9J)@8V,;`V\E'C7&TE?%NY36?J M">`8S@T7=(WU&.LQUK.G]1SC*'H3\*FVGT_%<*W^2K,=ZF'>,7BOCV4OM]2C MOMW$?E!*RJ9AE0A*\G@'_3]";7SM%0KZ5,9WQZW^H&^P175LJ;<204D>UX0M M=5@`UO@?06@N?;;U^OC,[N/.! M>N+E?,??D?&F0=#L]7!<\]8F+79M/ZV`!6]^%CLFM!!9]8&_ M:59S8IZ/VCW34,(T"&H\SZWVN-;FJN?(\V&[9_3<8$OC>6[B%A.WG`//.^V^ MF<:JU7RL[LR":;R@MCO68O/K#B([HZ9%9FOZ^M;TJXA&'P+;&*@Q4&.@*AKH M.Q8!27]GWL+8J+%18Z,JVNCEG(7N<;QHW3/#\Q!@G1W^%)QH[E>8E.ZJ(:-V M-Y5X26_.VW1WK4,[((7=-1YBA9@I/4K*ZG@#<[H3-B\@[:?YSC M5C?DAM40AG(5JY/69&(9=%$=738L7JNAT.>'+AM7M=40AFKH,FB-^A,#+JJ# MBPE=E`$7$[KL#"[6J-6U#MQLHUS6HG[%/Z_U:]V3![\SSE\?`8?J=KPZ&(`> MQ6'-X63=)5_-X:2Q[J:4E3>'DW47BS>'D\:ZC>]6C9/&=S>E"%L'3C9B:EK] MBKJ34^X-.P:`5`>@>F?)]4FRCTR1@?+X8XH,=,.?NG,'^N#/09MF#?R8\,?`CPE_#DAJ:IVAT!M_ M&I&[T#Y#\=YSX>4D9)XX>9+/W$43,Q4Z&(0>#MFX757=KFK.M=?J=K5.+S0) M-$R9@9J@47>J0#70L/JFSD`1R#!QAIJ08>*,E<;!K_W\>T-E=CK/;X"M^1F-AAI)HW,=^JQ*6GVMLR#G`4`F MLM(-@$QDI7ED57=.16]@:T2V1?N<2G:8Q((^FI,DC)=O;JZ]T;Z\S)2AZNG! MBV%G\M(`A!H`82HKU`2(NK,-]0*$@0=%X,'$#VK"PUG'#_W>0?A0]S1F2@_GVM!T;J/=;D-E9HH;F@5LIKA!-V"K M.]U037%#]8F(H=ZIB/.`&Q-'Z08W)H[2/(ZJ.X>B-[`U(KNB?0Y%GJKIN?36 M]=S(94W<):*#-=3FYGG@N0[YI2/^GUF,4,F;EQ--K7.$4:>C]1RA21!1>>+! M0(2R^06-(*+7-Q"A"D28*$)1B#CO**([&)FB!C/MKJ.H8:3(?/RW('`>7,]K MX#1<[W35`:YU,P+OQ&100.($\:W'=D9P)=F\@^;_Y53N5!5QJ+9CN=MK=3M: MGQBGI.J?8GZOBDJ?'\)LG-.K(@[5$*;?&HZ'!F!4!Q@3PB@$,":$*=-TI=?J MCP\*8>I.(2BI^OLF%^1'L4-^15#IKT+UE3UC3NRQK]/O MS`[N?"#*^8S9#W?J,N>2M__Q$'=G0#F#-(2)=T5YK*46=Y)%ZP]/J]/6, MD6G@><$#,)L(ZR,.BZCK<1+!;Y3SP':1_UG9QV.;X%UV'(9`,5D$(?*>!%-Q M0W85?K&FJL_Z1$#4TC<1X(N')#Q03D)03N4=\A M@:AA2:DOU+*(7W$(/I[H>J316=6-+E@MQL$OD4@P#>'RA=1NJ4=]FQ$^8RPB M+\0E09UA^4I9;_7:WUG3%^;$<_,O$:'E5+*]BK;AVYWRLM>(E65E;%H^/FFYZ MEP2"_T/]F(:/Q&H1G!TUT%T?*2ORG(F=.N]J>*Q&TK5VQWVLK5F;,:N8@&W, MUJQZPP`EC>F\_+[NWOW]#&C#YC9!FNUJH&/7P1KT<-]:.X9CYIIJ=^:J+9*. MK(-J,.IVK3I`1B,<:',GSM^HZY`@))Q%D<>//VCQNN;TR#9VEZ>:, MJQ):O5N?+.O`K4]FPGOF_EIWKYRFLZ_8(F+S6Q;F\NMU&IO:UL$\#O#'IZU4 M-9GJ&IBNVOQVT!GH[$EU`(05?RD_FCI?+>I\=RC%W5;'>S6C(7M'.5X_QY2T MJ-&]BN"6KPO\DU_:D7OO1H_+=<$-*.T=)<%2'OW75-Z;(F MXG)">5+XRY>K0EN$_;09^@64GRB*7<"MR:>Y/,H.OWUD-#S3&M)^K^:6!CH4 M#CVMGJ>N(:U[,Z`.$JNXH+'3'AJ6G[:@T6CYR5D^:4\,RXV6-Y[E5JTG5)PA MRP?MB8DQ#;`TG.63MF58;K2\X2P'"HS[/"W+ZSXPY0Q97G<[E$:QO(HJ@]KS ME!L*/6@CDY+'$D]AD5;FZX^V5"[N?9!OO@T\9TUH M3_]5_1)[W4E/'43:L'A6!Y;K946U)U5U$*FQ(F-%:B=M=1!IPY*V9\AR`UR- M`ZZZD\+*B71\J$3S9V6/^J?X><.&MN>>FY#[QQ7YP_7M6;#3V_(6#I:921L0 MT"!GKH-(&Y8S/T.6UYTS5X[EQW!U>^*42<&;%+RNXE$7\DR*W,R1SX#E)H5M MM+P)+(>1\`4%GGYR4.:/*26`C9Y2*7%HR[DF3SD*2!/=`'BQF`:8#`FI7D* M@_D2+W>S#*;&>/0P'I,I58[FU/7A^$8F]'#9HS'4<8.3IC/6O6\S6.>$1]QY0S:&,VM4Z:C`FMF="WT+5-GDX3XSEYGLX8S)K! M_.Y.62XYU\___C\\+->8DAZF9/R06F;U#^K%IJ9.4^&9S-V2@-^___CQTZ>R M(B;I?Z-V=T7@EI5*/#ECGKR2%^T/F$\+75S[CGK4MQFA$?G`;+:\9:EGM4BW M8_7/P]_M)]%U&1Y57J<_\V:S'SNU5';DJF!J(L'D+;UV;QE*Q==O+N#5#R%= MO+V0_UZD;'3<^Y0M4R^@T6L<:O;K7^%G_'O4MUJ3D65,H%DFL#FG9TQ@DPET M6^/1H&5UAL8(*C:"4YSYK89.JXTT?SD"P&P\6$8-8:@&,+WVJ&>PI7$.=D," MT^C_)OT?MWMCH_]J^]:-30754&>U0>88OG5CNT$UA*$:M@Q;H\%!X*)@SK5^ MO3^O0\'WS7U:$T62GY]].V24,^+ZY)M'?4+C:!:$\$2'\*;N#5/;+9P^OWE" MUJOF!+JM_J37ZO4F1I]5B"7KWO-;%L^%4J:HO@7.B]IZ5.`@*Z<9BL,.^DVL M4V^.PM=]KG5S.%GW<=4&.@QTZ%X':13>*+RZ"E_WZ27-X63=AY(8Z-`BP:B# MPCU+@'H_`FSUI5%7/EZP?=OM4:C/5>/6@,6->>'U4;!9J8!37NT4#,664T MC<(;A3^K[&1S.%EW#M)`AQ:91AT4OA'YQ#,I].3$QI::GM?(3*.2>?F:4S*U M)RTU*GT;=5KCCBE\:Y@%U)Z45+7<6:J[UNE*)?6]88E,)7E\IBE.4SIB0E3E M`:ONM*@Q$F,DRAM)W:G4<^!QW4E6`T2:IU_U-I)&)&8;EGYE/Q=NV,CDJ]J3 M0=U2K.5.Z%,MD]KKM0:3D=%F';6Y_J/#:\V*2M75.BFJ0VRB1^I3;11H8H+3 M3(P,Q)Q5LM(HO%'XLTH\-H>3=:<7#71HD4340>$;D2H\BY/0K]@B6CT*O2.. M0A\TT.TJF8!7,MUXP%%RH+[$">);C^V:SS4.AMIS/*4Q M@RT9^=9HT&]-AGUC!FI/*NI.>2K)XS--ANH#+R-`!H,LC7.PJM9QJJ;^X_:H M:]1?;<=:=]Y321[7Y%CKSISJ@RR#46O+V3.'^43VQ?#2:*6R4Z1)M6J\1Q)2M9"EU^J/ M>JW12.N$0)/0P=10GE?:4#5`&`(_#!9HZM_J30&JILKC]G!L5%D%MU9W.D]M M4&ABTDXU+!CT6I/Q1.?4G`YHT(@$7',K$S_*@VLH3E@I)\'TS#)R>F>W#Z@W M-#QN5`Y/21[7/_NI/[NGSU+E:#)NC7NFSE9YI#$%AJI,J>K.%.H#+J"U6N<0 M==7Z1F<7]5%_F,EIG7=44OT;EI%4DL=GFJO4!UFL8X559142U4`0I./4K;P^6)IJ.G]DB@@ M^>V%E70/V(P9![ZX>#LI?OC;7V/^ZH[2Q>LK>\:+^W(O7>CQVN4YS48[CL/?OSUO_^+D+\]];QO]''._.CR M@89.\7G_H%XL7G+)>3R7WRT_F]C`$OCPG4W?7GR(0W'UC07_P_SKS75P,[GI M=<2'BU\3!F6#/8!9!PBY<%N:;RR^0=@"P2.+$FM^>]&Y$)_Y@MKIYP2@;.`: M"S.`2H`#4,&C"\Y>IW^\D2\"]>^T.SE]DMPUBRB[VC" MH7YV9Z-#_:KD4T@$RFEO55F@O6`*A@+S<6#ZX.+_9^]*>]RVU?5?(=(>W!E` M\;4LKPE:8+(5.3AI@B2W!_T4T!(]9B-+KBC-Q/WU]WTIR9*7F;%DV:)D%F@[ MMB4NS[ORX?:TRZHZ3!0[7EX]`8S+F,Q]7,_4=YU<6>NB?H<',S%^@`?F(OO\ MUG.8DWU\8,W>":RO[H"EGO#K7ARK`Y8.6,TWF6(S%X__54:$Z_C7*Q7_CCBV M4`?`_0'PG`O.CQ2?-D=MCBH)]$3FV-?YI,XG:Q%)%>M!3NX0__!=&G*7AZO+ M2"(;(9239O9[9T!KSB5*2D4-_W7$1(6&O8QY]">=_K]V+..IMTAVXXNU9RG7 M4Z\/P&YV*]4^\B0^\AP35MKVM,M3`_9#O(_5L<[O\JS.Z!0N3\'A4X-<7BN& M2VKGWV_3`U]=/F/DBGMDQ6@@KEL8_M46Q/D'0@I#W_C0?ZG8'J#H(^U:U-7F MVA,6I;19>XK6>8JFZ;=.N]LT\CE`Z3]S\?WY+&",<#0YO(,AH"%K8=!LJH1: MG:DWA$=J661N".H'&(?9&8Q+L'?/BU-VTGUIMZA8[M",+*PA]J:]G+)>;M([ MEY>S3C(7VQX+U".DY@U%#U#\-_R..\QSR(HSUVEAG%<;_E8/ZBB)^L&M)=15[%KSUB44FSM--KL-)JFZCH%;],HZ`#]_Z^LB#G/Z1T+Z"TC M,\H#Q#IB>$4-](<%[@K:3VQ_L?`]*,NWO['PAMV)OJ^K&8ZI+K3(R4QU@ZIX0X)[ZIIX5A"26/1I\=?T.GQY4][WSI) MGMUB.9_9T@]"4-Q/OLOM5?S?)A\0OZVRJ';K>U#-;F=\-A66+^Z>,>]6Q.7<(SV,@R8`*CG4/@`T7ME;L6*7XSI8(+`L^2910L M?<'D_;/4!3V/6PKO^E%@P_?4\!!OM>W@7%#76]P2Y@GVJ"?KYSU9_QF)/!X_^'_PA]E[)I5X M05WQR[/GUK-?Q_T^6%^/-UNRM\>A6%02IUYT,*VK631!0[Y:A6;Y:[<]/Y'_^ M8$):+`NX[Y@%.O,MJ?^;+.;K:LEN?G#Q+71\^]O;Q=+U5XS=>,[OOI=^RN5# M'^0!I<]^_=3_\ZG.ENO('HBF3Y<\W2X9M)/'(,3EGA>?=1&?L9WR]?2;#_0' M7T2+-8YF=QO(*KI;D:*]HSS`!)CEDM]T+W"Z].8SQ-TS:]^6-?;SUOC^]W?/ M?GW2$"OL>T4*^UAU7R'=>=S"-YUH-18^JD(QG^R6$O"=PD'6!E_5RIZ=B(;J MGOBO,VOC8Q8/X;?;&5BC$]O\7AB4A/^\#C>&WSRURU4$?NZIJ?W6>>&/85`2 M_AJTOS_IMPQ^W%_Z+F#L?;*[5$W/WT?PNSWK5+[G$104Q/Z\BI]@WQVV'WOE M?'Z,O3GIG1/[>GR.<@X_P7XP;BSVOT?8R8^S&\?A^`IUY7/B)@KG?L#_86#+]T^?A- MO'H\^85]"KC-SHRJE8>U!P;?,:O(O8KU^63&OU7I9[:@D'!XMZ\!XX#:843= MNBA4ZX-IOCF)%SBTTU6K=SI/(][7,C/UI+^PK,&D4G>QT^%J$870.&,\C"!< M*HJH.>J.NX/J(-W3XVHAE:G&NNS?`E\(U2"U>H-QOT),]W2Y6DP_1J$(J8=+ MFC;SCW,/!79RK>%H<,B*B@JZ6A^B9TU>!Z-Q;]1P1!_,7<\[3.V-1P.S$HKQ MH2Z>'\'S1O/1H#\95C$[<78`"Z;_)U7,[?S?ZHRJF'`KUFE5D#[G0&O4.9'U MGV^@]7"E#XTY>D]/-52K[;]^&O_9_V".*AQIE>BUVK"?8GP[_G/\P9PHA_H1 M%H9K.:%.SUDO4O+QJUR[;FYO`W9+0Z98TF9-QI-*D[;24)Q;(HID*OV1-1I5 MZ.P/[?BYX58XV@X[E4PI5P)%M=&@<%O4(4$Q2`PJC!'505'0N4Y.Y6)-NV./=^NT9W=L/+-W_V09;N\S9W]A84+M(XOHH.;./&8)VD4;%BXKUOKCRR%9HZZ.+^T-`W?"P^,+NBZQKUK]_>.O MZ5)^_*?LUO%\%^.#0[CG@*=[80W/NZG\HT?^';DK,C((.DVC^`'C7R$D0:0C MMNN+>!C*:!&_-D,(H-W2ZYPQW9^S_G[3YM[SG&;]OVAV"[])A%QP@SO7\V?1&=!0VXTP*9(M94F0 MDSOKS)+B#4)#?`\[BOO M10#I#-%TF!/9Z9Z^+_?5"K(+,<%F^J+MF??F?WL+)#@>]D_2*-]W7>[DU8)Q2KN?:K>6\V MXRXZ,_*:!2&'0(O;9$&J-Y#K.ICOHJO(/5^NP26R'?FRV&[6>\_V@Z4?Y]K8 M-`8J:8.W*JZ&?EGT?QKWNA-X-#CF]5ZG-QY,BIM!P&`<`TY;^GT"#^"I(O(< M$^)G0^,'X@2YYV$&'<9"SB M,TZP=2L2=R[7B!H5*!>M\P!MP$*CT,!@P^?6)8OFA5[[](7'!3L.# M._(%$FOXZ]UV;ZX)76*(32Q^':E(W`YYM-H#.,CXM6'JFSZ!1$L_\9HP7,;F MQ,/%AX;+R=N/E8CCQIQS7H\;UW"4&OR4\1574+V4!S,Q4^LF.C0:=$O]*QV16.@-/3Z9_N78?LD"LR97PD2,`/WO/-E$EJ M/B_W.EA\ MM&9:1F_2KXHB>NS@P.9RGY\S\/.D?9.)@:];@?#A0++M[V4*2\&(D@,G#3+S M7=>_3UE!U-1X]VXZ8MQ32AR)0Q]`+I$63(QN?WR,RL9A,,MN;C8G8^[!7B%+ M)R*:_I5DX33?KSC@L+\C:'WBK`$/&L99WQ6_SDK&WT2TD-_?7!^13\%@MX3G M":72E*FL%&T05Q>/_+<1?@^."GP$Z-L&UA)+@RS=2)"K5SF$,/0YR,HI MY%:H/M,HA&BTI%QF*@&3R98#H&^C?G`+,/.A'`<[A.LVZP=;L&W6&S,\R4FEK+JTYPTI_\Q1X>P[_>?1[87,KL*VALW,O1OF9PK@A'4@OWS#_602F5R M84'QIE$1,]&V7$I$+%,.7OJ-C@0'#,3^1P\K:AU6_)<& M)+E#GJXQ2VA8)U%Y:97PJXBYWQ]\$2-9)K+OWL)4/++'2Z"P/>N\"=OFK6>C M9,*>K2*2R2+$?SM>F1;3:$C&.VP:KDG*5@3Q7K_T6K6]2\J.]'T#G),IL:KI M`?YS%OB+6&VIF+M,B(V5986K&0Z,8:\$Y[VV$W7<,-XC@TL#$K->^TBQ.9I) MY]R3=6L$OUO/)B3H]5,*5&8)6+DSH(2 M]423G[)`,MN9_\8#R4\N];+E[R398-%D MKYV_M:I46"P_8?\%(B=`*5=R)&N)/C.Y+"7%][V'-S6BEY#`QXN3R[?R=?%6 M8KU'U/BF>(W7V?*QU%37R1XF0FM($"\/M`\`BT(?EZW%VHB9!V;K+-D=)=(G M2_9#3O&O"^ND2I\&:#G;&O.KTCB"]5IK.5*7MXO)74="NGUX=BA>.UI\A3&-\/M MY-P/)#=;2?>M/*%S\]JVZ:K.-3Y3GP8.-LWAD#\@CVHDJ;@_#2D'K8QUC=N8 M'@3%:="[2N0LE5QF60;!T3HEJAG!FR3/WG;W7$(1S[X);[26-MY;NP)C=)'S8[F M.(^_;[M7\WW;39#8P==O'W8'?;>'?-*9:,BUEK<>8VK&T'/))Q]20:RUO.>30`AT^SPOYJ&.-->1GA;S;Z>N,I2K(X\_! MQN?&\913:G^_#?S(NBTNL$BJQ\S#?WPQ?R@7OV MW#^HMFS!HJE'TMH)-(`S;X)(6\:97R#D=7/FRD%^BE!7TD]I"EY3\$T5C[HN M3U/D>HQ\`9!K"EMK>1L@AYZ()?7PAL,G4]EV9CI*I;*:M6FSQIPC+&EJ]>1& MFMS0JBVF#1:C>4C-0[8?\APN[XL\LDH;3`L, M1E.:YS"8W^75CIGH]ESGJ(U'2>/13*E2AJ1)F$99CZ8M:[>8SVQ!N0?=T3;3 M#)O1$4TV24\/DEIG/&^32QNT^33#?#0O5[O)O(:O`FJ'$76UU33#:G304&[W"$_=>4_S6`?V& MM_EIZVF!]9R"H]/6LV,]'[/+L[79-,-L:ATT:1/:,:%/>/&L-IYF&,_9>3IM M,#L&\Q\^8YGDN)?]_2=>EJM-J1FFI..06F;U!W4CO::NH<+3S-V&@%^_?OOV MW;NB(B;IOZ-.;TO@IIE*/+ECGCR/'RKO,!\7NGSV%76I9S-"0_*&V6QSRY)E M&J37-?N7$>_*2717AB>5U_GOO-D?Q\XME0-1E:`F$DQJL3K6IBN57[]\!E7? M!W3YR[/X_\]2&!U^E\(R>W&CJMMJ?Y^00.9N_%,FH(0S4'8W5&EO8MK0NP M>PA,K?_[]'_(K7N/&U1#&*KYEJ$Q&ASE7!3D M7.O7^\NZ%+PL]VE.%"$_WWMVP*A@A'ODDTL]0J-P[@=0HD-$6_>&J1T6SL]O MGA%ZU8)`S^A/+,.R)EJ?5<@EZ][S6]2?2Z5,O?H#[CROK2=U'&3K-D-YV4&_ MC>O4VZ/P==]KW1XDZ[ZN6KL.[3J:O@Y2*[Q6>'45ON[;2]J#9-V7DFC7T0B" ML0D*WPH:L?K%E&4: M5F]@C/N#:ZWQ[=+XVNG+YDR^KHU`VX#:0X6Z"4HE,:YI<4?=%&=U:>J%#NBT MPVH_+:J-1!N)\D92-Y5Z"1C73;)J1]1P^K791M(*8K95]*L@+#FPW&EAV&Z" M332#-]7A02N\YEFK6L5<^?Q!KV\:@W&S9P]:XZQKYT?5]@)M9$%U>-0NYJ(8 M3:WP6N$OBIUL#Y)U"3[R0A9Z"V'BDINNVDFE4DI>OF9*I MG;1LT-*W4=<8=_7"MY990.VDI*K+G6-U;S1=J:2^MXS(5!+C"Z4X]=(1G:(J M[[#JID6UD6@C4=Y(ZJ92+P'CNDE6[8@:3K\VVTA:0*RL:JVZC2=$FY";-H#[5]@)M)#CU MP$B[F(LB*[7":X6_*.*Q/4C632]JU]$($K$)"M\*JO`B;D+_PI;A]E7H77D5 M^J"%85=)`EY)NO&(J^1`?8GC1U.7'4S1-&=19\\P3U!1-^6I),872H8VQ[V,P#-HS]*Z`*OJ.D[5U'_<&?6T M^JL=6.OF/97$N*;`6C=SVAS/,A@9X]Y18]>ZZ4\E]?ZRB-&FTY]_,!$RA_@! M+I]D-OX=^N0.OKTP.K0)%E.2PWR$?=%8:JU4=H@TJ5:-2Y"0JJ4LEM$?6<9H MU&A"H$W>0:^AO"S:4#6',`0\M"]H:'RKEP)4397'G>%8J[(*8:UN.D]MI]!& MTDXU7S"PC,EXTF1JK@G>H!4$7'M7)KZ-+ZZA.&"E@OBS"V/DFLUN'['>4&/< M*@Y/28SK'_W4S^XU9ZIR-!D;8TNOLU7>T^@%AJH,J>IF"IOC7$!K&\TA-E7K M6\TN-D?]8237:-Y12?5O&2.I),87RE4VQ[.80\,TS2:SF$KJ?5E^,_Z(=-JV MH-)?MQMNYFC!#?[/&FYWJ=O]5\DN'6+'7^>,A'Y(77(;4##F;:L^*-7X:=SK M3EXZ-&1D1GF`JA7:N3\E>NI5 MZCG%V^G!7X5?(@MX8"X(`UTH46=&XA:N."5[R3T5Q2O^&;QJ[3E(2 M/ON"@^%S.W?D:1$L#BTXYR)>40&*_=I?+)DG*'J%(Z&LU7?>N&[LX8[QFE,) M";VG@2-P@31;+%U_Q:"9-&!DP:B(`G@@?@RL!;WF*5PUEINT`@T2*[]E'@NH MZZ[`7&S_U@.<',+C)J`,J5?<=K)C8R;%/;$@-L01W"Q.,8Z($/ZW`,EC^_TE MM#6.,_X="V0CX2ONK^/-_9S;<_E]BC'A`KKV=X2'^R+V\/S,#Q9$L.".VR`" MZ"S[8<^I=PMP^4$&$KG*@X,E8`VTN!^;^5')8!9+JCJLXIJ1EP&ULUL)W MF-O9<"F@)")$T>[5W[5R;(&6FL!R"8XKGAF5@LYZ+\*`HELYIMGX)1AU./>= M8Z-(K:[O-XBY7`W4`LW4+VZ( M_XY*9`+[)\B?>LNHTX-.?=1JD)8#7L\._2!VJAP&:V`=7K1@,"H#"YW^%>=' M,AJ(:/UQ1N.7`&.'02:^0(W>=24\Q'(7D-`F7H6&L4^27H6@`Y=^260E#^ESX4R+#)6'<:`6:;E2>. M'>/HBD1>P%P90,(Y#W9/=2_BA6`PLB*82G+(=T0H7D(3\VV442B0L22-'Y\" M-F,!@AT?,@_Q3`8?/PI1"@`#>B8`1):U79@<3PL#"L52T/+B>`V5W'&7W3*1 M>K+M>F2G48)0%_Z>!PBKNMNJ"7T]EA4;,?W_]J[UMW$X6F`$2 MCR59?G3/-)!^+1J8[60[F1GOBB6R>,]\!KRF#U^YN7BO1R&I#F<8EWF6+=PCBE(.+"&M/SRN&"!R("@!)260<,WAV1`Y6)P'*1%Y M[JF\*Q*)&OP!;\E`1J9X)$OL,#N'T(#3A!3Y%OM1P<0R2"CFOC)(-=;URYK; M-\://>'_',$LZPO$Z0CW_7[#J%_%LF]%!-R-ZE62QD@2RTB*<"8,"@##$[M&^+PE$#DPDD%F!\W..0W/HFV&*?$ MZG1*UG:#_)3Q?@N\5S:494E&%*(\%TE)H30@T"5W_X/5<;!Z4MSU#GB%Z5T, MV0\HOF/\,8&L`\P/X(OQ23;!7"9X$;>7Y@LRAN]5.U_,'#[L,7-@4Y@9C]F& M8Y#*C_MQ]W'3V3*(T"7`^G-AS0.H1W\U'R/R!-L_X/T9]K[+; M9,*=0)0/,&9#K'!1&/CS=&X?\KR$+N+*:A1`8JM84NU3R>42CRCG%!-F,3'(5)N_K!#O M&N!R>8GZQ629I4F0PEFGJ$,4YM!H5P5!0")A\`FHNLSDM+"Z(]NF`4K+EW>( M)02&2WT_703QRUGW3'SG,^)FW]-U'2[%'#9?UY&NMW"!9C+C]$WVX:T<"%3> M[>!@TJ;DJHYU*]AUDU9_U+&[=:XCR8P?>%NLO=EO[;R;, M`X->NZZD6=YK9G4==P%GWLL)&J*QERPQ?HL(B=)'!Y7.85Y]&CO5#^_L]6I_J'T4]@_ M(:>]AZI\[`53P`K,QT'HSMG+D'7H,+';J=SJ*6"XC\NLES#Q6?FCON)B^UR- M_PQQ$?WB^R=<35]X.[ZYU\NON*:0#E@Y8S7>9LL7MQ3FMVS_M MH\(\_EE[Q;\*I[WI`+@Y`)ZR3U=%]6EWU.ZHDD*/Y(X]G4_J?+(6E1QB&_W1 M`7&QTOEU))&-4,I1,_N-;T!KSB7VU(H:^%7A1846^S[NT1MU>G_?>9F1L5C] M:K_=?;FB`WZS/JC&R*-@Y"E>6&G?TY"GAMC+H(_=L4\/>79G<`S(4W#ZU"#( M:\5T2>W\.]_^Y+,Q-7Y@@8'=/?B/+0S_:BOB]!,AA47?^-#_6F5;PM`'&EK4 MM>;:$Q:EK%DC1>N0HFGVK=/N-LU\2A@]-LBX6.\7T<*@V50-M3I3;T@=J661 MN2%2+^$<9L<9[E&]N]B]9"?@2\.B8KE#,[*PAOB;1CEE46YDG0KE[*.\BVV/ M!^H94O.FHB4,_^-2VZ46QGFUQ=_J28Y2X:9E05XIV98U]'3=@$89=0V[]HQ% M*L4O$VSH!+V_X<8B'H7!/NK/ZQV:01^:.3/L8MAL;M["\.K MD@IL61\Y)65TL2LTRY-==#MW.+>L@+=27&'G!J!;WY;=M*>KFG#6@([PX-MQ=/7F3 M&^X$J)0'=Y%%HWSLD7_04U;.TQ,#<6JS='+I^8;S:I%,\`4\_F5Q6"S5NJ?&=)ZH\\3&Z$>'-7WJRC-Q M[70'^VF'T@ZEF`*:[5`Z)51N.YY.ZG12UWB7>5YEJTK21_.II5!]4J9V1^V. MRBBT02=EZN"HO5%[HSK!<<,2,!TJV8>]]GX%B2;UT>KH8R2PC0+ M*W[34>R.O1QNQ)_?GL'03Q&9_7(F_\VW^AH&L:LD44A9:B&+&:E MR9""!4^)16F>&LS"W[WPN3>IU5:^-8OYA)^ MT81.(0=5AVJ!=V`V>@.TDG:OX47#BX8760ZHUHM(PTOS^B=J>-'P?= M4<4&K7IM8BUU2%4L6@.,4NI0#6!ZENZEJ$K%4GXE8&BK6LI^727<7'J7P`*/ M!F`H_<.Q4\:'+[D1CM>/>7[IML5QT;O>:>"QTGCXV+D13ZCQ(9S.2#`W)L3; MG8K_-;N=PVH4B`H?:6000YXC1;TJ M-!!X%'F@QHQ&+/30`,AL%H7?V128].>[*\+NK!]>55X-#[V9(#+I,&4OWES)1&N26251RX>+M1_/+S3PF_>"!D M]N9F0B(Z"7W`2?[IWPF+YY>!)_[X'@OQUV2.?0?X+4#$>Q],YMW?_LLP?EZZ M^SIB+@4S#1!'OM'Q+V>7_.YJ?#>ZL[MW>*[877KYW>43B;S;^8Q>?F?\+O9" M]^[3=.:'N\$L;Y3^'F9^`@3#[\-_A@VF>&1UVP%Y_C(7+O MG,[(6F%*D+4#N0/X#W$AI_8FN>?,8R2:8T_5J[$@:D'YE^LK(/H*3/G2]\,8 MQ;0+Q>:HT^U6)#F3L',""?<[(Z++*L&](L%`;[?3LP?/D?H\*1L8 M^<)Y0CT@"Z1V+:8J,OY>NO`\+NR;;^;`O#-S!DZ7+YA=Q^S:]HH,RG"Q`_,+ MN5V-Y>>8W?OTAKIP:C<F>]]4HX2 M"K--<\/L[R4:CDOVB6W6-KNCAHM@=W,]*L=5@\[+%0NK7YK^BC'CQ`&T8BVJ M;KE\Y^Q-P/Q?SN(HH6?U&OQ/R\S<4GA2!/./],$DBN;`TN4T3(+X,HXC=I^( M)0FW(:2\,.*.!>C*Y8#U"OK062ZB[\Q"S1+8+1,#.]+BL$RCRJ'7QG\XPFTDO9*@XVOM'>'@ZV>(/F_ M-$L(H`O1VQR.'&Y:F-U3OZKQ?)B$ MLWV\JJS>]"U^$D_"*%TU7ELRO<:O8X^,PF&\JQNR9?7.;5L>V1U>\WE=$N:O,9IW[(&9K_!UKLE M.=Z@TN%P]%QM0WE.2S+:@]F>K:CE'F"%DHPLW=Y@9`W[)^/R!/G"29B4+QU. MG=V_N"#O&5I/QM0!U>98HQ<3@NK<'3-?7\]=E6+G4+HZ&%?[;W:J/P7?NI-( M!4X/FH0KS>DN:3BNBVHTLP=.Q)7F];"IN-*L[I*,6_:@T8\\N[UC7WZC;V_Z26VT>RV9`3L_JO317K(O'4^7KV_F+ MB(<;#,3FVDO7Q>4K_!MU*7M$H5^'/G.7MUN^L)+R7=J)(^^J4:$K1Y5N(EO: M^8C_S6YG>+)&/N)&V1?FS7WH>^F3\-HWN-*2N6FOGU3XQD+ZXE0_W)[T1/!M MZSB,C(]ATB[-XCFZ>'0;&UD>R[ M\QU,=_26&^"=E'/T5!P8+W-#WZ=N3.Z9C_N.D9RE8;,.21%]2'P2^?CID=$G M+NX&W_IW0MQY]K27B+P7KL:91W'QJ[SE@>+=E+@3(RS@3BHM82(%0K$GTH3Q M.(SF^6UN`M^G-,*N11Z-:30%W1A/$XH^;Q"#SP!,QLPMD`?2$DV'9A$#Z.H8 MFW2(P`SR3()<1JEB78"D^D!I&C;^5"WP."BTS6VF$.,6P6T1F1IH)\C5D`CLK$ MF1-IWL*Q"1N8%OCN%&'PB<43XQ^7E]>`!Y!E0()A`"D`50(Z`6:FY"]JT-PJ MQ>FTG"=3N7P?$`$PGXS'@!H2':89ND#J@OW56)""6B"Z2XKN;AOI$D]V78G" MB(M!"`,N8S/B/G``5R\HRF&2N?!`[.L&*27`TSF@9206'M\G'*3$(>@0%Z[C MYV*L1Q*Q,('[)7:N\E1LFG=/?48?D7O`Q`"(9*RB'>`J;A^R)-(6#J""HR&4MD\S+*\@7Z>W/\IE!MB?(#, M%B*!V-;/$PA(1$9'!I>[(M*.DQB'0I)BH`+(#<(I!B089A;B&*BE)45`D`&* M>&8I&\-YKD(:/+(H#%",;_%R2+'#"'0-#TS@P6"_B1\C>":^![R#84;&.`JG M>"TO&+(,A!$&8'\N99M&,%3&PKH2OK#A%>_:2NS+MO[$?#_E&T48``1(B1FA M"U9[CG^%BWKB=Y)O]P'ZT/8D87!9>"\;H:3.NIW0$!Y.),,+ ML0(EH0_&_ES@5B0?_;"PG`)"@=BF$'QE(N*RR$VFF&MAUOD$WD:"N&/J9>AU`\L@)_T$&`(M`:DSDJ^+* M'S>1`Z%`[H5C_Y%J%+R#@\79'X!>'H[C)R%O<$4_G$WEGA6.'+J`__`--"D< M#67QD!`T)4IS`?@N=K=*GT:*4)OAZSP-OD&:WHO@2T#?)*K4ZQ2"R7F*4.$C MPSXE0E5,--4R8O(]MVO97=5+ZQ+X4T&/*;KC7R)\@;D4?;(HDW9*1?K/%SRZ MXAJ\]F$AX6PXGSX07SZ5^#R/3-)22+K#1K9BI6EKA.6^K>(6&:?%WZO(2DX= M"?9H>*V]4)R-S\;R MWUQ4TP1$Q:+)CAQUJ:ZVF;#K")B(YN]I`)#M8HN8?;>!["IT8%C;D3WHV]W3\KCU5@\I_`8 M\7`PBX_,%]G5\MM72,H>V]0)O+Q)T/*8&>S!E=4%A`T==IG;V M-=24W>\/>]9+9EB_JG;BRNYW1R/'Z1^&J_^^N/@/)B&X/```8Z@``%0`<`'1D;V,M,C`Q M-3`Y,S!?8V%L+GAM;%54"0`#1-TW5D3=-U9U>`L``00E#@``!#D!``#M75MS MXC@6?M^J_0]>YF6F:@DD).ETJGNG2$)ZJ$H"!9G+/DTYMDBT;5N,9.C+S^_NH[QC"C#Q/O:.#QH-PSD6<3&WN/7 M1L":)K,P;OS\GW_^X\N_FLT_+D8WADVLP$6>;U@4F3ZRC1?L/QFWB%+L.,8% MQ?8C,HS3@_;!8;MST#::S3#WA;HX/#]RV4HB7CGQN%AZZAUU#X\ M,3KGG4_G[;8QO'U/>`LUF^#4E`[VOC]`:0:@\]CY*\-?&T^^/SUOM5Y>7@Y> M.@>$/D+6]F'KC]N;L?6$7+.)/>:;GH4:!J0_9^+'&V*9OE!-+/OK`W4B`9W6 M>UG2%/RO9I2LR7]J'AXU.X<'K\QNS*JH(+\1@>$_K()S^/GSYY;XV@`=&,87 M2APT0A-#_';NOTW1UP;#[M3ALL1O3Q1-OC9\L&B3Z[']N=/FE?IA[(,YN(TO MB<>(@VUNG0O3X>H9/R'DLX;!I?\ZZB_4Q$>."<(.+.*V^/>6BJ#61FK[_B,; M3`931(49UZJV3.+FZW])W"E%3\AC^!G=$,;ZT$1=5!08J?@M(#/9T[5#7@HS M3$S@VK6_PLQR"`LH@IX+@_`A10R*$8;O>O:08L_"($CH,*H/?+LT'2MPQ']Y M)G)-J&O>(9_K=HCH^,FDZ`KY)G94<6^G*D5J+PXQUK;\"S+!H*KDA)\DJ ML,Y]T*?WB!\`!RDVI[`44B.Z&>(_WB+H7IO<] M*OD*/?AYP:3*"^MNS?N"&ZAI6%\N;/U!/*X/].HCST;V^Z_8YT6`MP4N6M-X M%P?_OQS_*N.C>=.\N>\;XEU[O?CQS8J#:#K$6Q#O<)R-T4=]A M_87K-#'9@_"(P']]-,VI\!%;R/%9](NP3+-]&#IA/X0__SDC>"39,1^0([S@ MA8^MTBH6TC.Q?F&:/T\[)V='[4\GQX=GGT[.VB?MPUC-8TSHTD40)K4B^?#? M)7(L^J9ABA;CG1J7UL1@VBC_A!)W67UA821+Q0FU$87I2<,(&-2'3'E9IM,P M7A!^?/+%ERG%A&+_[6OCJ!P;<=<#FA__IP<#U;/I<)>DZU^:E+[!?.HWTPF0 MQ'9*>:MJTR3++5L[/U0M6-!]AC[7A,$2/*TQ8!LC*Z!B*$EIO6GYZF']?#!# MRQ]5V_*610*@\@A9"&@-&,%32C%Z0I::V#LKPM#4G4J;^BI`UZ":P62"+439 M@(Y]8GU_(@[4/:6=JV2MA^ES(PTI<%QI"L`$?&KB:`81N=TJ?II"SGH0("_0 MT/XGE;;_%9H@@&#?FZ\S1+%)8VJ_KY:Y'BQ8`VM(A--*$V%(R111_VT(\V$? M2,Z=VBF?W@(X:0\@SU)5HZ]NX!EQ:.''?2/$?L&.(S%>]%DG0R7660N/:\4B M9._5<@*^49EB,)6L.ADS-QXM_*J8CW!'/"MQ&%V95B=3J@/0PB>*C>PP&L3= M?3XR^&\2,Z9G*QE,LC.WG+!Z%%2U3)RLN;Y/Q7_X,M^<662LZR]A/[X->F)H?8X")YFS;>Z6!"Y5=`SYL M7A]:./P]=^J0-X1&R.$[F\H=?VJ^&E!D/:Q:3"VB[7.^99XRTB^GK)&)5='I M,XV(KS0IS2569JBTB96]N8SXM.BX8TN+64R=EJT>!L^%4KL..]78JQ/7P\09 ML&G1:=\C=TJH2=]FD*,3(5V7SU:ZOD_Q0^#S&LGLF]6#T85W+"MQ`K!J` M2XHM+!NUTS/6B`$YP6KAG\>PS&Y5Q.^7S>Z6\>M'=\@?3&!V(E^%SR*E1MPH M`GE.?_]+Z\,ED0W<')'=HXP;17J%Y"CY"LGX'OZY[=W=CXW!M3$8]D;=^SXD M*.,R"=AG;JSW<\_W)-;+A^S@=_HL23/(+*6,%K]0214@U6NM.:T5;[?I"+5P MX>88^/%=:+D^]@(8H^9M]0)-"`U[(NB`^/:03TT`ASV8??9!QV*="7*"^J%^ MCWW/1Q0QV2M2;\CWM%T/;MK/R/J8P9_A0Z"Q(3)F:IGV/R]:0ZDJ69O5J&''2/A(B3; M>3%1G>RJ@"QU8;82=APAAD!E//["%71&#A&WM9+-FIBG3E;.#C1UD;421O^& M/%")(_HD%WN8^5Q!SRC9["FYZF3X/%!33TE4PO17:$J1A<,X75,'"8L`SEC\ M+NDAN?2L=2)!;KRI1RPJX6:_+P2$I+X`SLMGNY+4U;-W_L54-7`9W;/R8E', MSGJ*;8HK_(QMY-EA&,_WO;*^.S6MA*`4RB(J3H-\FS=K*T!'JHR0C5Q14?C= MQ8&KQ(ZE7#M`"#7,&6CWB^]NW'_MY[QX\U@ M//[)Z-_!S[TR-N57G*5(.8>2F&._V9ZK>2I8H88;ZRJ'>8;F.?S&N;P:_EW5$D*,;4L*G&_;%VZ\,\>/@*_;SY0.] MNH22O)55%7Q?J.E:/LRUQ&WEM5$K"JU>'Y.#!Q_\HZ+5H<7&?PT\X0V8;O/^ M\WXUNT;D6'?A6]%)+HDS0G?\<;-K0J](\.!/`B<*?R1=[))GV5&.9%9)MGM* M99UJX(\?B4?IXN&,9*<;5B;>43YD4$:VBTBEC2RSI=YLNV0IN7:4&WFTDBWF M0$DDX:'/Q."8?'#B8[(=I8&2&K0(\`U$I@CZNBLT^[?O+3]J(=]'3\VZH_S( MK9J0,Y\4]]B.JT*:#\]A?(CTD1QX+J>T/;76UE;(MC/=V!:^O1$-QBO?X%`F MFXJP/=?6559(M<^Z44W@FFLU&[569=Y3*:MRHN6[MF[<^1").K,;%>;;,R:# M7B*R;.JPA"2F]\K*2B)/+[_#FQ2`^@-K-ES:CG&M#&U&#*WVTO*R4N1!LI4[ M-KF('>-=82J*R%3MF%F2P7\>U34/F>0B]F3*IZ*(3-6.HRO19=][1JSH,Q>* M0K4AW)IG+M91AQX;JN:;.)=U3[K67P&F2/H(H&Q[55F`-IQ9Q^@K-EO74U#& ML`]5H=&83/P7D\JF@-+T>Y(HZ$./*`-+F.2/Q:NR1"YASYM<&LI[PVGKIWXL MA&P1'(N#@D[SUO0YKK?!)#NK\DG;5885J"TM7JU8:E(7`<,>8@S-[@=PE8=? M;-5^*T'$KM)J715EC-A0K:G;-?9,SRIXZJ8H5!O"K3EU6T<=&X[++EE27^AJ M^8;V0)3+EV)_-RF%V0+KO2)J8;;4\V3.KPT+UC'CAV7OM?6CQ;74.,H^8P%H M#_4]4)SI#(,'!UN#R0114)Z">Y28?\5\(K#@B^-7F%D.88&XB8*A-4#-&;0+,[S`-H0QU<)3!XF`-]'= M1^/'L)8_9;N[ M+IE-_"Z,A^PN,,%\%$JU>"Q,[`3\1CXOD0T"G_D``I@7*6[5Q"*WJ#)ZGP^5 MO0OZF0'UL>#*EUBIF`$1UE_0PC\C! M5S?%US%QQ$K8"F\_0_LIOM#Z$:Y$O>6?3PW^`WV6!:/,%\LV%V^@PX8!IS==*W;-L5Q\O;%7/1QDSV MOPV0SN/"SPHH=^?B&GO`EAO\')^QO.M`PN^T3&4TR80Z@><9N(&XHJ\0H#F[ MH.HU.D[`:QX2SL[,T2VFO-`CK%JV\XKL,:9F[5+/U+NTN.E MU*Y?YZ;_='S<;I\>G7;..NVSD^HUW[@!PGAW(^2:&"Q+!Y-K,*+I_!>9LEE% M`9)UZP166C7;^+".9K38N\T&GF.]?R&%4"R4M2=5BBZTN)N2`RX4+UL7SREM M3Z54;6BQVY@=\#4)BAGW(F%[*J4I0XNH`3GP0MKBF`1I]TQ*4T;.BRY59E)W MXB-:*)T6).XYI:21G`]?;&SN'D9F#>N?$,LUVRS^='EA-BS)B(H25Z)$8498 MFA$KKN`K3O*HM:G;P#GRE_5(#=1P2,D$,29(=8W2MK:3,U6G2>>VX<>':3*" MW?#KB,EDY1<$`T?$T?'LRX#YQ$5TC.@SMI#!"R0U=EKPFIL\%4XN0"=%1EA%Z1EZ08N75B6MFXPP@M3CT"4SU:6#Q0'G> MHU)C3LA1,UMG1:K%`L``00E#@``!#D!``#M?>MSVSJRY_>MVO]!FUNU=Z9JD]C)R7GM MG+TEOW)-ZK__A___-_ M_.U_O7[]]Y/;JYD;.LD*!_',(1C%V)U]\^*GV2=,B.?[LQ/BN8]X-OOQS=&; MXZ/W;XYFKU]GM4]01$N'P8PW\^[-\?:7TZRE,/AU=GS\]MW;=T?''V;O?WW_ MTZ]'1[.;3]N"G^C(EIZRI.\%7W]E_SS0+F>4Q"#Z]27R?GOU%,?K7]^^_?;M MVYMO[]^$Y)'6/SI^^_=/5W?.$UZAUUX0Q2AP\*L9+?]KQ+^\"AT4<_X4JK\\ M$#]OX/W;;5_"$NROUWFQU^RKU\?O7K\_?O,2N:^R(;*?-3K)B[-?W7A;H5CX MP]OTQV)13])T@>RT?&TH&;N.?_GEE[?\U[QH$!-4*AE0*`EZXX2K5Q2+V>QO M)/3Q+5[.>+5?X\T:__8J\E9KGW7'OWLB>/G;JYA*UFN&Y]$O[X\87_[M+J9M M,5D[#8,H]#V727I2'$V$>T,3:&M^SWMSH-<7*T MV/^V?[IN$*$_/^'8&OVUV)YDD1>@*/H#,?(\W4G1\NV1Z&>[B$>!8RB%%'H\H'>$"]P/-I0 MBF6&,?WMLX?;\J)#3U/@S`T)+T*R0MZ.@S$+57O4^#@+7[& M04)[=<+'P,M+KX=BH;+[*?#PDI8)'MFZVWK-LM#C%#C%MR&N09^&JS4.(O[M M0$Q3=#X._[+]:.[033GB$Z"]#,G:&H6ZG9C.HXAJ;G2AO$M6*T0V;6G4:'$4 M2B^01SXC/\&?,&)_A<'C M/2:K$Q0P97I!#Q_D##_$;0E5MC<*E;=TP/1(08]7\>:>(+H^.EU69U5SXR!) M)0O/'U#@A@$_2U&%[;&ULJ-H;10*Z=ZV\F(^=:AHT0TPIDL%ICMB>^5$I\F1 M:!6<>->EO]K3;=;\:'AGNDWEG)^=\-/C_BE:>S'RLV-Q%TEHWQED_MSCU3HD M5(_(K2.],DC4&V0.?4&$KN)QIU6D33>0><)_N/%1D!=:K#NI\+:ZAP5#R1TAS./R M@7.=MV9A5/0SY0WES&LW7"$OL#C$>M,VQLN;>KW"JP=,;`ZVW*Z%D3[101$G M><"OMXRP.-[&UNW*`UZBQ(_[$8B\[6S$]&\OM?Y=T7:SUMEX+/C#"J/'+S$. M7.QNO_5BUL71T?'1T>SU;-L<_7RZN+Y;7%V>S>_/SV8G\ZOY]>GY[.[W\_/[ M.X-U@U/'$`F=TD!\YHL-22,?>5-+%#WP]I+H]2-":^X@?HO].,J_X8OPZZ/C MS/GZ;]G7_]@2<8\>=DCYZ`'[W!7>6.CMF`,]]5$4+9;I.O[B1:HQU\MOA[^3 MHSDI$T+E.V\W$_66,S@D=(/Y[=5QWMJ2A"LQ8[,AA%ID)!$=5,AWE#:&"1E/!GF"H[R.:&(@$JPA'$QW3QN$?/[[_\/.[HY\^_'#\\T\_O?_Q MP]'Q$-#D*WJOV#32!@$ND:'@4TE/J6*GJM47:F5=1XZ86!)+4*E(Z012_=#! MOOG'+78Q7K&%MG`2:.2XNOB@K'[7AM5J&M;$"PD]\'`L`C1!@W'^C#R?+=XX1)&N:` MJ;S1L5_C6(&:M,J@@+WO"IB4%&A8G27X@M*Y6"X]!Y-H08I&>#EF>E4'Q>Z' MCMCID00-0WI>6R///7]A3A*<1Z.4B!9`J%5S4`0_=$10BR)H`)YEY^U[])*. M],I##Y[/5WGETJE;>5`8?^PZ$36)@H:DSJ0;,,=Z M3"<_4WC7[(1)94:X!,JJP%$5Y8N>C`9H('T,0_>;M_.E5P#9_0Q'[9,Q?S=> M:(QNB+0^?W'\A%VJ58"@5Q6.;B<#2(\6:.`5]);K,'"D.XJ@+!S%30:/8/#0 M\$A'*-W2(>E8ZDT<'HL+.E[C?5>%<56_.H2-1<_XK4\38##U;..R"A`,KJ;2 M*8`1O/T\MU_=H`WW4FK9[:J%@0%F8+:K4F(/'H$/G'9,$NR6Q8MOBH6OM@I+ M5KH4$=N(D.6V(1R$]`"U3#BTZ7F^6OOA!N=WL^H\$J=@005@VY>Q M`BFC#1IP!=N]"7SJ:L#V)V,0U11"@[*X=BL!%!4&MF69']X$=$$#2W+'6Q3N M)*L!;%)\]BL^8J=2>=Q3+R')&;GTOLPS9TG0+1%.Q!LEEUP M;D$R-/2-39U@C)L"?W(7/*=DY"R$\$O#2FO%(-C'S)?3,@W0P)B[KI?V?X,\ M]S+(4E@4!BXR8FI4A'"`,`-,ARIH$-ZR>_T!=L\1">@:'LT=)UDEW+:S2W;: M!*%.10C'!S,(=:B"!F%AC/S0RHRJ!#^Q2X;/^#)PPA5FF3:O<;Q8TH.0V*]@ MU@J$0X;A_#0E$1K2=7*UM148IXNN>@D\2%1Z5TO/^)G[]>JB9DV@*E6#X''N M@%>)%N"@77GTO_RI*W; M?%KD`$9/4P^1UA@4K5\LH05?_Z@-5JI["$L/:W4ZL@H/5*6C-E"UPB&O,BQ( MGZ>_O?I_/K^;K:X8#]]/K^]OSRY.I_=W)Y? MG-_>\C*+T_\_FU]GGWY?7)V=W][]^^S\/_^XO/^OV5_.SB\N3R_O#UZO@]?K MX/4Z>+T.7J^#UVO/O5[05+WMS-X]\A0&_+J&QK;17&>$K4/E0U%O'XLPF$&=&I8:P=^C/L^N]N]'$(U@"EO&M]?P&H&1L#($'EZ0 M6BO9L57BY6HR(79H#(+6VA;.KK0/#7(J9[90-FH-@J9K$V8CXD>?S(WF\383 M6=`0A$#47B>Q@.[Q)W!;9+5;@A"SVN_$[1W;OLY*]6"3-LV)R8% M:=`0GDY>">UCCY:(3BW9A.Y99C*'%W.4X-\'X#2EP9YG":%#O,%TA&D8-?]M MP8<7G;]@XGB1,`BV13L0EDQ;4]&,\HD(02J^%J1`VA#,(X\M,9"2WKM>+)/- M?!R+Y1=$"`IJCQ>U:@'F$4<;S58TCP5C*EN=7"9X(DAG=Z5:0]U4'\(5O[XWW$F"S<7T&G_CO[29 MTX6Z$&X&]CRA"]1.!.!4-ELB7*L,XGIAWQ.Y%Y!;:,NMO4$6&@5Q1;%/I1J* M?T@JB;8E`*Y?\-B^1I8X-#HN\?3.9#1[`F?A=48?I3SRV;Q:S MP@1H:MW<_6<2I4\&W8>"<'E.W`EE5NFYT*(!\!:G9Q-\A\FSY^"4*;?8"1]3 MH$4!TT/U/JSLV3?B#.K+=,`4X5LH,"UA_ M!KX*60/G/#GS(G89("%X01Y1X/W)%XMYX)[AR"$>[WJQ/$DB+\!1=,;N[OB[ M&`Q92I,?CHZ/CF>O9[L>Z!_%3F8H<&>%;F;A+I;V;]L+3O&7-PNZ%R_HJ9+E'N>*?ZK#BY.Z**M`B!?4E\/MR5M)%S2= M=MKYP417&/O>]@[9Q?K>U@[9Q0[9Q5IM1H?L8N`2O#3J-5>JO`>*2B/F0-`B MI_F89&,_FFHVA?T+SE"J']H",G@HAL6K)C?$$[Y=4"P`X=Y!"V@*%(!C_XX& ME@W:HY1SHV7ZS!-V%T'AQ*(^,^NT`>'60`L0S8CLW^^]&P^S//.WN>BYD6W? M7L34Y$@&7;LF(-P0T$>N'8U#`L=]6(LE56OI>GW^PGR8V`@VG08@W`9H#YH. MA>#6U!;!4G?8H479(]9MM!>-1B%<$["LU6A0/9J7\01%'CUST4-K1%7HW-E( ME8#`\=8^3A]9R!Y?H+]]]K"9S_%=W>?(NV3.Q6*GW/FXZY;]7.J8UOM\>3X9 M-Z3SA-V$BQ!QRJ8=1M_88BX9H2"<;?GSWEIZ#4B)ZT8YT`'M&=7B-A&S4MECM)H!8:;N(?#B4K2"$T0YMZ])6\TE&$:SE6NC8&P2C>8M]M2^[49>"*EO9\F:6U M4XL0K.T#2$.)9@#K>/TV2N556K-E7=(0C"T"5\?ZG48I^GZ[M94 M)'=>@5NF.1X+9KEY,Q"2[[0Y8!D3.A6G"55-+D*R0M>8ZR@>B4/<^"%N?-@53&7P M/;S?-E[$I!J:9EZ$="[FGAB*FTN\A: M.J)Y$E/B8\_9:;1430[-7@UIWS2$Q5%76D5/A[2G?C01H"0Z&+N1=0$P;!C" M?+8&OR'M($T$>W5-1/08L0'@]B^*P+`"9/ZD0E8G5GIM;`;X8,L,D`UH5AA1 M6NMF@G&65*+H*3;>W/@HB"ECV4*Q5MH'M*N/L3H(QW2RN:=]2VP(6C4!61,, M42RN$EJD`ECJQ931GJ4F"*V:0&P2!B*K!6*1Q'T'L1CH]_/1#S^#BGSL#]A& ML@%@S5+V)3$FVR$K3%*"TA!.6P9B6[9-"6CJX]ATD5`-,:8*37%\XEP&TN(0 MCCB&/%<3!>WL(B109274J3B>U5"?K.;@4)4&,U7[HI"N/R*\3/PK;RE2LK5J M@IZR4NBUR)O*&?62E@D>F3?",+7HNZ,?;1U+"V.8WC'T@L&%K]A%^QT=:4B: MWD%4W<`8LU\RJI/-)_3/D'!WE^1(:M0"Q*.I+K+%M<&(:`![NF2\N]&R_(#2 MLXYQ*T`.KRV$7!/L9K*_5\!!'W2'%0*HA]^[&5CC M&,\?">9'/SEHL@H0W'P6,).1"`"RW":6+P<5,K5LA(JZ$*YGV9A\>M0"P/2> M(!>O$/DJGWSU8A!N5%E`JDX8`%!.LH='"J_L2DZ7PM*`$G5W.DD*"00*%?M( MEV_IL4&C'I"3H4(854!5B-IGR$"?[6S":/_D)G",G2*7B/U@Q5\AG+2T!6OK M]"I2T'MPYIR>!CSZ05W[*_%'*^7 M@7`6,.=PG0X`RLDM58EET8V%WT=0[T79UCNI]P62H``@/0N72@!1TFMB4V,P M-!G793%HI5J7[5!='9\H\U;)2HI%I0P$1;M!@(J,KXP8`I_1BYK/Y3(0=&\5 MG\LC!L!GR?9SI8C,TZLZ7FR>"6G-T7GJO7FJ\7EBRI0!>GI5(4S&M@*@1R&T M"-N/8>A^\WS_(K@S,&4;5*OZM M:6#E3[8"*_EP7O/QS(H#FEZ4);\#6F/LG!"V67.7\GL@=+73A\5&@#,[KIRL@9_Y& MF:\]:6>=^H,$=>T*M$EC%*D:S*%XOEK[X0:S$5R'0?Y7^HB9XBE[[:H0+"1] MSI"M`5V;(U-8,D3\4-D-;#0\8IXP:VQIMCET5FBF:I)HS5C^SV<$_Q?<-SA%FCLV*KTSL3-_'F9%/X2^_HJ]L, ME*BU:<2$*D^]9N@=(D.A'$`!18;N;T"1M5A#-5V'"$1+K!XB`G$"D5K6XA#K M=/3_`'R,XM\Q\N.G.TR>/3I3I(N&M/@T`Q"E)$%S%UZ%P2,5D=49?H@5;H#F MHA#ORK37BYII!(B35!,2%0:B_LAD3@8&($.Z!3A`&[.[000U:H\]#13=H`V; M_8OX"9/LL^K^M*(6!+56+I#EN](*<@``M?^9@Y0!X>WWL$/^H$/^(-#Y@Z:< M=Z2_7#&'O"-PXD+W)._(5!,R]9:D-W&6KABEYI0B6DE<9+PQ*AY3F`"?==6FJ<4P-]-W059S= MO'BDY'\.67!,_M!UE+D47'WXM1J#H&:;BDA;6J%Y5G(Z3L/5@Q?P(QV[6\,< MR/P/JNP$4?IVJRA0S:P)""IZ6[#U*(0&<1;S%MV'F1CFY.#H(Q'?NE-7@Z#/ MFT*II@H:?`;"=^6A!\^G3.#.W(2HE^JVC0)-"6-K%C?2W'M0@L$`OX3D*]U@ M3M':BY$_=_^91#&7Z\8X$2OM#@KYC]T@MTCV8*@7:*+#9.H#'4!IP$4%8QX$ M"?*O<9R]=$F_R>(]9!)@KX]!I>$GB])@CP6P),,+W8O0]\-O3([IN8+^UUD2 M&ML<%/F?AT:^D>1IJ`1-%.4;V<9(#U"T-*@$_-+GYJ\@%!KN+&SB,HABDK#- MZ0(Y>+X*DR`6@"LN/JQ![,@.A&)R8..46P%N48Q9U"5V=SN,%G+R!H;%TI*% MS81`:.@:Z)7LP;QXLS4#I2^^SP.7?9!<6;+:P[#R8=F\9H4#4`6HP(Q&(A8D MI^$Z85S.[MMFO^H;85LU/JS86#;4=25^`A)S&D;Q]C3BGE-5)M[P68&<_&<# M-XU>:\/*A"6+7VMJH0E!+JH[BZ7"'R.K,"R4EBQX,H*@H=6P@]UB)WP,O#^Q M>^E2Y<9;>F@;?)(3DN>%HQM8P0A)RU!%R;W&\?R!*DU43/4U![N]#BLW'=$>77R%3 MOQLIYE=*AY;?K%-($7!3EMR,G?LLL[LK*D,LMJ7>(`7W34Q*2WS<9_',IF/Q M!\=A+MG\YOYP*ZQL#)""%2O11^S)@R@'`K^H<4DCDQ MP59P=I^%NCZG!]:&ZSU#BB:=F"`+>0I-A'-3HT#.=C]#"C`=0!AVA$-#K,'- M=D/"BY"LT&6P9/]Q;/2L[KJ-#&N7[!A9WI;("2`=Y01DD>_Z\-9K0K(UFPFS M`N0ZJ5-"EBY,ERPS#):\O6=0'Y)%MA^4*P2/]E9`-7,)'===LEHALC%[,>"' M^HL!NZ9G:=O_9T9;9R_LI1U,[_$`W3?+A<\&J!L`EH]N3Y(/*A\6:/,:_2'M MX"'MX"'MX+"JUR'M8!VT0]K!L2&;1AJ[_I(,@DQCQY[P2F),\@R(%>+DZZ!> M70B.31LKHAZU`#"%G9I0L/YUTS(/20F_LZ2$7[#W^!1C=_Z,"5(P6U`6@J:F M2%(H&#D`_DLF:+6;)+*FQF?L2?ZGY$UOR,MS\K=D!_ MV?8Q%5?BEE/9QEJ*\_2`2)RGS15[P43F@]2L#,?]:%T:2ON`)CL`K/2-ZT=]T'*WI%D;0`Q39@+? M"*\>O=\CRJ#?&QT(>:@/DV['>QFL$ZKW,(*/I:9.:0T(!L]6\MT(;!.%0#%[ M9XS9.U"NZ3XP>P<"BRN"<VMTJI0 ME5F!0"O/)C4"(8'88>NI&6M[,,9=@0@;Z(-9C6+371&8;/A!S@)VQ9-Q8?MV MA.)2I$Y%4$>MWH5(P@AH/JXL_1O[KY`";DO)S@TBBE/5KP]J5U$*>2D\59]( M:/C.GY'GLX7I(B1W=-QW3)RYQ(O\EY(*H&:Q$8(RJGI_^FKW-L]VK.H)9E03 ME%5$"Q@C\J!-JLI.DMI)[\/4]I:_YA%)GS,R:P)$!%"KB6=&YQ2`?I>-_K@] MT.(F0,3]6`-:3"=8H`LJ8:=IK=\.B("@;I#K$SL9W-O.3-D&/$)Y+'5/B!&R!%?F:.I1-PU[?Z8>]\@YF[R<7]"HW^'&` M:^)0E@:MV%=KW8SL_-\*NS+[CKP.P(!7RY(@\/LW,0/2GM2="U4:]5S-_?4+ M+]I`/(E4.K5EUAP$K[]^2Z$"[XY^@!HA`408&]DUD.F],3Y"51B4[ZKOR2.S MS^<,`7O,ZLX<[:@*JUT!"*[H@74]K2K[$FK1G1.GR'>2-(W<;>C[%R'YAHCH M#>4!^@7E(IZ.0(O8"7:9-32B1+?-5A3>EF4[EJ*O/=O*Y0N`#0.8@I_[(J(" M*B^C*!$&R_34UYXMHOV+J(*?>RZB=SB.4V5G(#DM=0@J]FC"PEIBZIY+[$<* M+7MVX#)P_,1E64C.$6%Y80828%G_H&*M)BS/,AZ/YBZ["H/'>TQ6)RCX.@]< M_KK4&7Z(S7QE/]=3Q+"&9ZSE&6MZA@)WQAN?L=:GXB=C8[T,(GHP9MC+7%V- M)<=8F!C?8\IV-J![VIG$2=5<%(YO2L+]XC1M)@/`'E$=F-0B+RH,Q'\C$RL9 M&(!\+TAW#DZ<:;RH(X9`LEZ<2"@T4].%-^(3__!/1+0RSA?XJ1('8 MER`L"N%LI^:LG`9HVNE=\D`)9D\;LK=0'^3B+BH,X1RC+_(B*@"@D<[#"^2D M(5GB#;FI()S<$)K;<1,1X$"0;L7-18%LQ&)A$H,`:!/N"`/HL(+VT-AW_UMZ M6P(_A_XS/:*6!RU_;4)>!X(B)1/"TCL4DZ'9@/VAEMATD4&U;-X32SX8IM6;52D'8,,0"5H2B-G0`3.>7:Q;+ M+X@0%,0+')5Y1,3E1]@J!,EB=!TC8EJ@(B.WS\MJ`-E%E/*F!`C0OF(5 M(M`[C2W8!KQ6N5J%P5T<.E^S<0?TZ@'P5'6&M9&BJ#-NCRX MF`U=9-TO%8$0*EF=A(2$WU@<"%K37^*-@:M2W`2$/*L\*7QE*+E-T3/@&$X=^AQZI M!'ZB.NN3O]E>LKK%SSBHW9FWTB*$;*(:6%JA%=J$O<5KM.&7/Q=+1G64KSW" ML$-A>0@I.@VFI(22@>?@=<)(VPK-S798-U1T'&^-_'G@7M(C),%1?!'Z/A>Y M2\9BY&>EU?/23B_#VDZ.;$Y6.PR`-H'+-%*-`4L3AHN+#XNL;?M+D1)H$-V0 MT,'8C2XHJ2PU!`H2I`W#TD=G0L9L9TZOFZ2X-#0M>>W-.%QJA MS[!K5,6;NJ>;')"LH)&+G&35H<5A>X&I,X$]_^>F=X(>?8E]X]U M&)R_T+7'B_""*$"WW_RPZ+-9``#8UY MZKGFN;(6RPLOH&-ES@,),/(JPWKRV]M^]*B!!E=^/>$T7#VP_!HLAUH81![E M1II[.GOXA^#B^]&7J:=/E'FY:Z/#0M[=*-257FA"43125U.O:%CHZU6&!;2[ MN4A.S6CY_&[I3\RV@4CV(A=R6&MFZ?Q^J:?SR]J=\89GA9:GDLKOSGG";N)3 M!5'`HNAD4_I%DNRO95OCS%.=`4HB\$T:@),ZL!/:Y6FN3SZ(97DW*&ED>%-! M(#'[YB(K`@Q0['X'8$!'ZML&"^IML<5RZ3F82.^*5;79DL M-H&3L:,E<&]\%%RCE?QR;#]=`=GC&N6[E,ZR%^H!2-#Y:NV'&XSYK:$%'XIT M4964A[#`]CDABO(@80,`4`7KG/FQ`EJBM+[/$6`6=I'=0%=5;:@#9*G5D$T- MH`"MH-:AFN(!HQ5\@UT'9FDM[\-,K;X(R=8MO2RLWY'XBK!9?0C[H)90;EV' M9O3!LWTWTEHS%^O-P4*U\:X7ZY)44E';[8W#WT063%+!J*_#&-]B!WOI^SX\ MM*1ICAI5AW#7V`1C964[H%K>"`;WTBJ]`6708I^5\PBVS![OP9$_2(2_%&UHT7[08!X;)V*X$; MF$_0A%7`,Q:D;J9%I#4@7`UO(P92HJ!AQO:_:+:554`I@@65& M\0IY4N.6I#P8&Z265!:!DA"U3Q`!MSW:@PUJ8,-I&,2$;O4L<#\+3)7ZXR3E M(=@AE8)9NDXBI@4`,IJ26O`C(]HL85)J82+FW1]5-0! MLHUI2*0&4("V,>M0@=[.;,('=3O[B`-,>,*4N4O7=(^N+W34S_C\A5F7Y+G> M->M"V.:T!+<(IB9M`!`\03Z[NW;WA+'.GBS"`_HO$&H.0E*],F M(.Q;:G'$FM/S0FB;S^^@A'> MHT^:*,1'J;A,]8F!$FD95^3YTJ4U(,S.MGA+"8.VOC8-5IE4754)1N2./?0@ M9UQO&J\!;%"B7NR!!1RBU-FMMP?F16%$I%B`:$M1[\FD\OR_%R&I[[IUH;G# M<>QC]XL7/X5)?(JBIVJ2,&NMP@A3,0/3&O&C!;.P5[:\F(^?CI?YK.A(<>!0 M[=DLHN6X'M%2:'N&`G=6:GV*82T\FSW/X7M.V4`H.J=)%(?-8_C\-HK7A.%WS#\QW(X+N+'O_G'_]PHZVV\A[$1*D6+,WHX8P!PP7(9K M]O::1ZAM]#)J1W1]Q<\8Q)[=#VXH>+`WX?@>5C6I;_,_(#OFOR`VWYFVXYF MO.W97^(G//O?_TK"^/]6?DJ__.M4_(3W>+4."2*;\W\E%,R33?:"$:=%Y@O4 MJ3CJJ;`X'IU38;T\'`^?/DJ-)[\Z:1"6W\*@Y%:SAH+0SGHB86MXJ*U$!P0< M1,NIZLJSO!:$PX98Q"K;G)R47E['$W5Z_N+XB>L%CW>8>'0?%U]V,&X"!"1Z MTK9[4,^4R/[?-12-*!U("[S*%<=$J8MHJB$KTSDV4//CUE#MJHYY6AL"K!VE M8\-UTAJMDU'`>C\\6"=0L#IM/[5.QYE:/PR/UBF8J776&JVS4<#Z,#Q89U"P M.F^-U?DH6/TX/%;G4+!JH[N/J;(+K,'65/;>-/5>3&$J3XZX^'B>&A4)I:QL M&C:EJ7I;I#F[4_ED5I[%LB"K=]BA127Y:KLV"F$NFPA(5WJ!S^^4CGD2/]%1 M_BE,=:^L!<'KTV'>UPF:!&Z+)(YB%#!EP02X4C4(5V4[(U>BJ'>-IW$(Z1KQ MQYH_WYZM"DU*CT%E"%=D=:`QI0OXW+KRZ'\N]_>FJAL.A,\YZ%6%<#VVPQP3 M4#7T/#OSGCT7!RY+_K]SPFO,,5'%06'YR>[\$M$$;6[EXXQNT(:ITUG2D'G@ M*C-RZ%4=%,2?N\\M/:J&GEM93JU\<+O5FLG7-?Y6*<[6=9;EB4H>7^C3EQZ: MG\/JJZ=!@?_%[NRUQH2)R4EV2!I"4`I=#>M,/`(E*@4V#*X7RX[.=.3\IZJ= MH4M#P^+FC4"Y:K3XD?>VL?S]=KW\/N?3AW_YE$5#%NI=NT;7A8U"W;G-H2/2+JMD"& M@VD'$U0'&B%-W/KXV.K#;W+=8L8SEK]Q&6-2:*3CE&[7Y;""8=E$99\=8\H0 M>O%6R>HZ82Q;+,_0ANY8OA]^8V%6B%W$34?_.]W2Z-;U"6W.?>S$]^$M=C%> M94ILS'RO3_3%Y&,\C*\;\[/'@99(@:6H+W8\;^S MQ`N\[[_.TMY9C=(`II*:X2YYB#S7H\*P("DIGW#\%+J7P3.FHH!3_8\3?[*I M%\Z+21.Z6^UBE$CO[:`*8Y6E>Q"7AY/NH0_D2Y'=8B8`B)LJC.D:K>C'>X*" M"#E\\9"FG].H""5QA$ILJXFF573UL6U?WBR8=OB,R9P>.?F+&(M4NQ#>:U)6 M@9"#0%_`MONRDBYHP8>-`E;3.W06QRL(%YOTR&E>XVRLH7MY$4H4B&1:&<+% MIA8",GC4D25(M_YF$6R%`A`N)[6`ID`!./;O:#@-Z99/*4^-J5E@ZB(H["9J M146G#0CWE%J`:$9D[T:(PGC8<3),\K?#5BLOXK8R&73MFH!PC4D?N78T#@D< M?S-YL5QBME[GKV";P*;3`(0K2^U!TZ$0VII:L"/=(+(@/*V>^QGYR3:86["2 M:M6$<-G)?/W4(@T:DD537*I(7X\&0AWH5KJH$9T M0@.$*6:%^JE-2#<;.HT5>%?IZ_D9-$#354)Q#TC<^!49$'WK%1OQAJZ5MYU M=ZUL1Y!_-1'G2H5SA[S7(!TA^B@=\EX/ZKXXY+T^Y+UN=9A/XQ+Y[?_=%B?V M)TF+0[`[RUFMIF$P'J?)]Y`AJRNU1L]-K2$^"49A"2CL4ZMT5-/ M6\*BAZS%AWR0W3,?`;C>VGN^Q\/MUNG>;K4<0#S^Y=9#_M=>W;@F&$W MD?]UQ\1[2&)V:K@/;Y`DU66+=B#X M>CNLMSHD0G<\?:$TH"".3#U.[[M[G/*NI^)IRH[1V;`7A-^ZEGF89!5&=%B4 MQR/Q+$G*P_$LJ5%I<&$TD01@*6X[)5(K."1E/4I%4(%EE+L]F$[/Z?O],; MX2X#ZOD+5=.\""^(`GK[S4,POMI<"DSI'U<8\O&GVE]9KO:Q) M"(;9/M9_&)?H8?XLL@HBHA M4Q5ST;QB%A\R7RX]WT,QCCZR<6%7-KU;-@3!UFLXJ5M2.LZ:?8_)2GLU3@M# M,,C:6&=3:J"MH+E`S`,WG>5JGZ6\"H1+-N;KH9PF:*`UTJ<&3ET-Q$T;2[N9 M(8+CNCQ29YR/@KQ0F@#&V`7R0W<72%J4C657?I8-9RIND3OG";L)OZ;%X@]. MZ##8)7-V7SE-R`X5ZQC6UQ)*E0#6.O;$[FC)7#9=&;IJ.0ISGKI"HC'IU'F:WEAK%/?AV9] MOEK[X0;C]&W+_*_"MB'V%FE7A>`\ZE/TM[JZ-D>@*8&WC`N2!;SP^PB+MRB3 M5I^+=X%B*/A(K_N52@!9)FM256,P(*=L]H"!E,F5,A#6M0;)*'*Y,F(`?%;. M5=%4K9W:3#4.C89'S!MIC2TE/<3>$CG9Q)*,J`?68FFXUJOW4&(6K`K5/WS;&]6LO(+3C6B;:]J MRNY&3_XPP,RVLNXI.;EW(CIW72\E0#.?7*\]CIX98VJ"*F/FWLAJYA_[F$;0 M9HKO1Q)&UD^^LI[&5!,G)9LR)NZ;3%+^+;$7)_RM3O6QV'9/8VJ94Y3)1B;N MFTSN3`1]RV1C3V.&[DY1)AN9N&\R68@7$I_*^^X,0E`Y,$./@F-[+(:I!MV_ M!.;]0/"-]3N+>Q+(G('@9%&69*D89IA'_@N7NQ8-3=HS8BY-+3@$3EPZCG4T45[(!`N28(_UFAS\SL5[7'E M>>^.1X:KR`A"/T%)%T;D5;3_K1VM#X&W/(@].\CU*?>6.3\Y\>]\DAAA_>\Z MJ#T[3(ZX+71%8M^F2^%4,\*\T.Y]SXZJ(TX`;9;#C7.MC/L6,Q`I5T_#(";( MB1/DLT08\X>(_VDUZ-6X;PC97NP>2P=F(,@5]T%-^8/Q,B#BQ3O9ZCOT2*8; M1-MRV;!R7Z4+Q_=M`ABK8"+>2._%`!G@=$-Y`4P7FT#LVRP2ZW%#3Y=6(YEN M&#&`>=&*XW#U^?GC(\&/*,:7=,Q>$'G.9^0GN!?]7=D7A%2`D/1U)<-`+JQV MCNEEDOOW#57[FZZNK3FE>W+X5/FX;R*JUHL$_!_-O"T[DTX M`TD"\-6C/$#)[`POB,V'? M7DMKKO1\#GW:C,]>GJ5S]1,5DU523?@_Q@`F';MGOCST)MP*-G^/,IYF:QQ1 MQO,!3#I.#[Z,YVP&*>-M='X9[;WX)#0ZG'0PG049[HFM(&76%HMOO>CK!<'L M<(()CN*!-0]I]Y..C0.T)DN9_/U)]W`ZA[3[26>K@"[=H/4-V[K6F??LN3AP M&>5#JM+E?B=]31&0/#=S%Z0@*R/HQPARMQTJ;$$TM`//QWU'K3Y?"STTV)YBYWP,6!9/5.C/:=;[PDU MJWV-L9!YI'6@/C46@_R4%QBI/P`L%4(QB=]34U1 M!\A[/QJRJP%4GZ^=S=T5Y0_;GF+OF3W3]0F1KYBE_1<_J MFJ;^/?3(QURY"Z+FEZV$I2#8ILW8W41%[PR^Q\Y3D"ID@7N&G[$?KME8Q(CSC`!/ETL.49*ILGAG4A6!&U032D#0""=I2;6H1!!6OK MO8SW\%E/#&M^!$XCD9GA)^*Q.=XPKIB?MLGAU[QN"MC*`!`[$S>]&@%.^7X0D M^XJ5$T4O##T("+K;E$5:P-96ANB_O4TE(C.QTF_^&U!+`P04````"``TB&)' M?ME[316*``!P[P@`%0`<`'1D;V,M,C`Q-3`Y,S!?;&%B+GAM;%54"0`#1-TW M5D3=-U9U>`L``00E#@``!#D!``#MO7USXSB2-_C_1=QWP/7SQ$U5A%S=U3V[ MLSV[^SPANURSOG.5'65WSVYT7&S`)&1QFR(U)&67YM,?$@!)4.(+2(%$4K41 MN],N"<@W(7](`(G$O_SOKYN0O+`D#>+H7[][_^Z'[PB+O-@/HN=__6Z77M#4 M"X+O_O?_^C__CW_YORXN_OWRRRWQ8V^W85%&O(31C/GD-E_2E+>.(R+(_/CN??'-E:(41W\F[]]__^/W M/_[P_A_(3W_^Z4]__N$'?WL7),^__P_OO__W3[8.W9AMZ$41I1B./?4=X^S^G MXL/;V*.9L(_6_>M3$N8$?OJ^X-78`OYUD3>[@(\NWO]X\=/[=U]3_SLE(GQM MP"1O#M\&+>TU763[(_K*!N]__OGG[\6W>=,H2VBE9<1_GX2^\^+-=]S`A/Q+ M$H?L"UL1T>W/V7[+_O6[--AL0V`G/ELG;%4O79@DWT/_[R/V#+\[F.-G,,?[ M?P1S_`_U\2U]8N%W!%K^\N6F4=&?*[14)Z&&D2V_E_K((0.=;_E?%;78UXQ% M/O-SQ8!="VDAC3"FH`RT8Z]",(0!%2=50V7HT- M7=^^OUDA.^\)&,VBBU\>>BCSOW(FA$8^D6R(QN=?I'B]AJ[B*CBN:/HDV/+) MXYG2K0#H[UF8I?DG8I!?_/!>@=__4!__YT/&_1Z1/)8HH^S0V0CJ`VY6" MT5K?`N'0[!!TZ#@LR)'?!,'_#\'(X]#/;OB?:9<)](9S&8%'RM6.PJ+5'$;B ML;`61B,0)8+JR4,R9=Z[Y_CE>Y\%,!K_"'_`(/RC-@CY1_\I8?@+>PX`Y*/L M,]T<`F!+,Z0#L$LQ&'Y-;1`.ODY1APX]-0>75`F0G7;H73&(^,,;'N9^_7_9 MOE'UXW;H!U^#:M71=]`(]?!KDO7$\:?($D&7<,)3C<`\('WD9&N4/O@:\7BK M4R0?9OIW2$=7K8@GKS*`VM0CZ9XE0O*PDV3Y^M8G0'BJ$;CDS'T0X&-(GVNT/OP>\8BK524?:94OD8ZP>AF' MCJR"&@%R4XVGJUV2@`9!ZM'P/QA-FD&MI2GB4=:E8#[@FMHA'7N=X@X=AHHP MD90)D)X2_K1C]6,0LN2*N\ASG#0O;@];H1^9M6I5!V2E">IQ6"_IB<-/$"4Y MU8D!,MYLXN@AB[W?']:4&^QNE\&!+)RM-WMC>R?T0])$Z0/(;.F!>L`:"7XJ M?`H>1#!9$,F&:'RF7EF7`6^-2;0%9&9D6SI;O5A^#B$9> MP+6.TZ`E?Z=G5Z2C>(@!:D^D6_HA'..#Q!^\&Q!':1P&ODB>O*0A9/OQ*(&Q MS.&(7Z8IY]\QMH\:(1_%]4KIX[7:`O'(;!!T\,:H(/?N<+Q942-C2NH/1,C#SIN.PM':E#QV)\.&J)WJR9Y3QN1BV(?[;><\E%NTI0.9UO+7#LJ MJ/_9G0->T72]C'SXS_7?=L$+#;E8Z3*[HDFRY^OM7VFX:TI-->V+W$%[F4!W M6*..B!VXG_R#ASHG+U*OQ1\:HP6A&K\B>T61$._`P/>#" M/#!OE_"%',OGP::YTJ`?\LG`6/5*Y-;5"?$D8"[[X(@NYW"QBI.+E/,@)9,B MT',4W8VN_<,Z3K(++LB&!-$+2[.-8]_VO'C')?C"/,:1AJO^F64=;MW>!;M' M&RA<<>:6]IC]V$3LP2ZLB).2^H)P^N-Z[PM+GN(._YU$ZT33.F(91"4T#.-7 ML?O(__$_WR]^_,<_B4F<__FG?_J'!>^2;IF7!2\L//D4?KBS?]BQC]P9[E:K MP.-0>)>(<]5U'/K\7^U.;]@5N?/W,8`.`B;]$(-!+_$''S_M&`%KDYP-B1.B M,W(\MT]KA%BR<>?K]PG;TL"__KIE4ZW`7T*0K&4Z0SPC3LCQX!^1JC,]T8]$2-!3P4&3W>*#>%\"O\??2'0 M/=5/K'U&OS(LIZ8FYU;X7;=SHI[+E&QWYIEDBHTS&AH?@9ZLTB.P0S-OWB?Q MEB79_IYK(\H0_6T7;&&+CL-&8\31V@6YHYDH7`V0F]LC=D,CL8?'@Y+X@@CR MLK!4SD#,AZYBX0F4%MJR4MOH6-OIW/R_!F&30;2OD;OEH2*Z"^;?(7:W M(Q&'CK*:9O3:7+XF1^3*TZ@<[Z<'.'8#=1 MQD4/GD(FPRP.U==?O7`'0Z<#W0R[(D>^/@;04=&D'V+$["7^T.%=,M$7Z^1- MP8GDK-ZZ<>2IK4"5%9P&+=H.Y6?N'ZW+^*:VR)VZ547=BVL;(G;;=GF'CM#J M?GI)V(U3CJFCZ_6^5*MUHP._=U65.-XE0^P_!P+:O;G1W?D/M77$+K7F?9%[)>]51@Z[#5&Q;Y9MG=^S<>%_@O" MQ^4+2S(1FFZ3_'0I!>[".*DFQ__]/[YR'_[YG\7>&[?8&Y^M`B_(CB)W)^!A M=H6OM<-\`,+@,E]SZWF`@.T+;Y5AC^5NWXCZYBJ&)0N'M_SR3-9[NHX8<-;19QTLF-^-7@0 M"UWMHV)#2[6^BC>01B8>GZGW1-NTD3KN*"8LWD6R1=@Q+.2/SPF1QAPG)_O9 M%\9#V%3],(OYWPGO`%P6M.()0 M6\SL.[[HUO@M(&F=>MS&NU!(P^-QD@4;F>>ZXE^^K@-O#7>WXL#C:Y8U?6$D MBC.R9W!1E47J=@APX8WA14#X]HGQSR,>MS-_05BQW4ZE^;DTI?W?D668QB`L M;P2KHN?G1#SM5IJ1;@#!P%1:/"'XI&Q+$]XVW!,_2+TPAA<'N1F.C/V._`)? M<>MQ0`N9EXDF>1J.J%7*K73`X8W/?SUX[9!3C",F[N)*-<5'0"&"=[2X2?DO M1$6Y4V_O\=5,P`G%T3-+WHYSDELW6^)R!T6:Z`O>99$[K7]:GL;D?71YW,S) M.&W9DH"M#5MW\:^L%`\S7BTOFB(?$SZ(9W$>ZNN!^*=G1#'Y.:R M#\X?41PN$LF"U"VBW83JXRN_K)DI'>YT\;GLD26;#^RIXRY%?4ODSMNB7F53 MZ[@98@=MDW;P-A:G*2_S`]5R)^L31)VUD\]I:M8_]3N9MBQ-_WP8(SK:JAOU MQWRBT>]:3.%S)A<-1_`N=]>-MS%G@#A&\<&L`H(1)L'I)ORN0^\1E*M>!$$1 MOQ^N;<*]Y;KYK++J5N\Q51X8+S:Z]>3K]'=]FUD/[3C=N;(S<>=N5;%ID MS\)1.P2VM=0N=\G'7G0/69-:5IPT+4L=1?$-)VP)G:\V02R3B.4?XTC.-=B MD<<'6H-]VGL@AR8#=2M5KYN;(P8I$ZD'YWJ5M&6A:YVZH]+%$ZKKM:D[G=<^ MLLTV3FBREPF[>9'FI3@Z7V99$CSM,L@F>(SO:4N$,80.<@\?;!K=[WL308P& MPW49O-F57[L.4^QSD1KE\[Z[GG:DYWY+J=R]JEC>A1KS[HY/^0W[S MJ1[VQ[X;85!;>R)#%/>:B@M-RL==OHI4OG3<^@#2<3/D_MNDV.$"3V^#V%<; M13UE;5,^/RUH+LA-FNZ8HZEV+`U3J>'__.'=#S^$UN:R%3M?R9_^H?%#S_\ M`/]/4OGZ-MUEZS@)_@XYV2(6>>"#C&V>6$)^^F%!P(7$.O`#\]2G[\6G?_QG M\M,_+?[XQ_>+]S^5Q'C#'Q<__/2GQ<\__YQ_&`@#R_V?\JGOGMP#?1%=T&V0TU'ZZAA_7J"-R1#%7OG(#J[,78M3I(?S@[,>"!0$>D-&O MN"R(CE&.+FI-:@`HO7W!#>!)+N[\_`N#.RC,OZ8)K,3297%MQ/\@0Y<&>QEU M1.[GYLKK?M[="[&?]Q!^^)TIR8+D/,@;C0OYT'#%?QHWGT!_75D5_CN])9T+ M(_)=X"9+PM8L2H,7=A-Y\8;=QBG4*+M;/=*O3>#8FPIRSQ]HEH,+UWU((,:$ MH9K8B,^S!E=VTE/:[J2=T;05J;NIY61?;A]B^+B M3&TMKP8[&71##LBFBO>I78<8K(U%MUNKSOD%G'&4E3X=ZGG0?UE>23*3Q\^$LR."'XIK;%F?2:,!`*)HNB^-P M,XO5])J7\S>IW>+TAUWFX^R-DMMS^Y=F1[7 MQU;5;G/TX1K%.QU9ZS,W;ZX3W;I+:TS0W#*RKW['.11Y$T3*Y<=)LQEVP6AL M.S2<4(UNC6%8/XX['`!^/+([#`U,;2K?[?G.)KC;@/_'%W4^[\59`XL\PWVV MIJ[SFNA:#=`RV=7VF\^$URZ^O4E/XT-*1BA`;FP3Y$`7:B;8CFN"_F`WCA', M?G4G-\MZGBV8]40.>3W4;[B2-L/SA#[2V[FXAO`<84(CR`2%XOQ`Q+1^'(8T M22',E?&>PV?S-%,8'BFT]YB/SYL<);0TGX>/6]].KOHVDN.#"116=U31'!N, MJ?+GG;C,RA?CG@YBG;H[1*W64X3FUG-#J^;3@X:FWGY*XVMP+K?7;L,X'^CCN"SE7O;=GWG-VJ*G[;$-3Q.[:)?'P41NE<0B[6'PQ7Y`7QSAW\ME% MWL!E6807%NT::^-J7R,?G(>*5`L9R.\0#[\C$8<7)9"$7%4=L*N&R[`LS>Y6 M2HS&Z:[:!KF+U*I4C;2T!HB=I5[.X0B=BGOW#4-NJLAI#)42UU[TER1.T_LD M7C66UZFV0.Y!->KH_J-]C=A[ZJ0<.M`$+2*)N;E::5^;;:TV$[YCEK_&?:T> M3.Y83[2U1^Y/G:I6'C%K:HS8U[IE'CI6"\HD)SUVU=GN)\PF4#9_1-QA?=E/ M-/F=@3#+R%_ZXHYU6BK=8)O.3L@]U4QIW5W;>R#V64/!AX[E@KRXA:\QR!W9 MC?..K+6N)^B]R=DY+._$PK#3;X\:(??3>J4J)9TJ+1#[88.@@[-G)3FW7F9; M)QJZ?+7G"TL9'YMK#AD?^$HSC+>PM]GN4%U]D/N7D6#HB]STSNX=M[ MDKJJ!E[0=^N=X^K\R+QU%(?Q\UYH[9<<'.[/L(A'UJ&8\S=!%$"\G@4OK-V' MNWLA]V)#M2M[.^U=$'NRJ>2#=TTD?17.ZAS<>O.4>M,*!Y?O:V\3Y@7B5)'_ M'3+X`RRPB7GT_7?Q>8.Y#+LB]^P^!JB^M=W=#[&/]Q)_Z(#7F2Q(P48ZOL;( MU9/;$YM`.GZ+W@ZVC,LJS5U[=)66R)VZ1;W:#>*R&6*7;9/V]'W22FEQ-RE7EWEVP5)^II M@T?ZE:777WD('R=^$-%D?Y.Q3?J9>P?OR6T;"BB3.C;:=DR.Z$%B=',?IYB. MP@XU5(VO]7``T&(..4N7`FK9KN1)B)B#HA!R02IB$B$G1\F*I"07U4U`@]GV M\'9,",&1LFT&W%U#+S>!FE\N6<2:<\":6\\"\AK5/(:KHZ;HH:99XA-A@A/. M]P?)&T7;4=FBD37EO@A)92]!"KL&;YX:=)W..SE8=&X4'+9![HFU*NG^5VF` MV.OJY3QE6JA.RQ,^7M3I=_9UA2G037`PC2[38<1]_F2(N,WW(7@)?!;YZ<$U MJ9O-MCDQM2<)Y`@SQ"`Z`/7ICQB?!JDQU`T*9O*F*RG8+7)4*S@2R=*N\_\L M[1&Q9[B^U^;^CLPB"TWXBAT6M/C"?+;9JF)@FV"W,3):7:]984*CVLTP<-1E M-I[?++DM9R\Y$,4"AW/;UWSI>8D\2HU7AV]U(5DE+%]H$$+,^!AKE_S5\V&7 M-`V\!MOUIX+:I7$MTDT",28,U<3B>B9G"HL9O2R&XKL@@C."!Z*P^#U!B^K17#^]$;6H,`+(_C8$[=I#:IU26T+,LYB1Q'R5"WA@AV4^.NHP%XC+26HN4&B#V8 M5@X4/JH0V@:YPTEAAN`3#51`\D`ZV"'Z5+4&W]3E^'@4@$1%#*P"O#<`S>E; MO00M8#&`JT=#;Q?2'M&,X"K'_5H47,\11PO;D:>(AK7-"@L MU7]%LVV9:L!?Z,X/>+N)+R0Y-6;;[&N^SIDD()FWB28L')2G<]RMY'$&-](5 M]XF$K5F4!B\J`;RC;%]_*D@CF1/-4JE-U(\$XIV[H9J,4&:\PC8_-I7LG;YZ M<6B+SXP;ZY%^[?`;LY[(?:6'^@=/871U0^P3?:0_X9$(;;!74@7$G4MP",YO MT9`'[;R&YA0VNN/1?R*BN-)2@6`E+FR*]0']ZK":`R#'&D_\J/L?R-&RP_/E?DF#21V2L5&\9EB1@+ MI]+\-(QH1=-"U`LNZP4(2TII22EN%7>5T*CNH6#_,;6M?Y`[>RP0-^[/-'1$[?3_Y[>[%RJW82#R#`.Y^>-T-SM%TH?Y` MI%CDS0>V"CRG!2,X'/`U1\H^,/G?F^B1;;9Q0I.]%/)+'(8?X^25)DW9RSU) M(/>@(08YJ`9CW!^Q/PU2XX1J*H().(3\ZRTLAPN.N;_\!DR)XNIH&W=2PQQ: MP&(&UX'4O])PQR2(02V;NY4&:-5+LG7GRZ<00XH'=HQ4Y'$-IH0]D^MTQ8:_ M-*'RI%*1]/0"G/,,*$^;C@^N7?/O:49>:9HWXE_X.TB7$CVW+`EBD0R3OT.^ MJMPKG#BGRIUY#[%G003S!2G9=P0^4U_J=VRPJEU:1N!X*"XS>6S!>#]J,\+Q M`69J`O(>I&:&Y$,TLP3E1PFY[?XT:T2?TLS'D"ZYSPS3IS29,:B3-WS%(@?8 MH.7\P#`=2M:P#>PR:J46ALR+381F!.O]C&,R%!5>S2,N"G#[Z'P;$YI1OC"">6Z.*[.U$".[W^RA(O2!NK%@ZA@QW` MAIJFFDK7DPAF`!RLRTG3-I$LB>1))--BUTLV49Q)P=I-6#.]A7)*8M$N3!%O M'3^7VV`$";,6,*6=T#Q!Q<`X!JC20F5^L&*BS$F!UX6LF01)ZRQ*916G99+` M_3N1R/NT)WJ[>[H7'R]A0;+($6=10$X*"RXINJL'+%Q84L,K`'OF<;#0J3CAW:9MT&PA,4-\[#)(%T`V]9\I0G:J,[C(1Y&Y!7EC`M?C@Z8,8!F:/9J@TS\[UCW*`YFFGJ4!/_CNK2^]LN M2`,1%P_80CKHCA1EAQK"=-M4[SN_;8UF%4:,K'1^J-;C]JT!/,3A2QF%1X26 M'-`!@X3(XT-!L"N/-SWF#0XL.8\80:.%A!'MTX0/^(.(S>Q7?#(D@ M]+[SQ(AZ$YC&#D7'^6%#@_PC1@V9WZ:4U1"PE\A$;,$XCP&F1K"@ZLBV""*%$CM&LWH0/$L2B784W#P M/:,U(\\)/*CS4GL`>7PQ:[=53X5YIE?:<6RU3VA4@P#94:&$DT\QD55+F.JT MTS;HGT])''MF,SLF/6?DWW+#'`?43&;-WA#])G0:KT?UY5-8Q MGLY.!?/SJ+1CQUS](_ESPO.IZIY8C.!10_I4]NP?N:,']?\NP7-TX%F^RY<^ MQDO?%YD;-+RG@7\37=%MD-%0F.T2KN[I-_STJTY?F,SZ8`\L>0D\)LW]A7GQ M8C;+ MX".!+=66+;M4<<&!B)?<)F1\WCG>(V,C`C@IN[,*!^$]UM6<(A/'I>Y85'+P[SD-2X8ZY(%"4ZPW(PF>AMZ00AY3RB.U=)1$I12*_Y4(Y MJGB,Q**ER6C!\,\H-G(_$;]FQ'X8D83R=3W<(N[8(H$8F0<0&[MH688INDLG,"7_?$:.=@/*>? M`^R;%.:'39H0\G_XI_"W^)UVTM@DQ@7NPF!PGO@Q3C[$NZ=LM0N7GA?OCNM, M&79!#JHF"NN`V-8>,9@9B3UTY!?$13VHG#S)Z;O!BU$U7H9\K2FV5T!C/]>8 M-F@\\>,41^=43:OUIL;(?;9=R:.W*HY:(O;3#H%M%T]V=.%W)"71G8]^4%GS M,BQYI%^OOX)4[))%;!4TK72Z>R'W3T.U=4?MZ(+88TTE'SJJ<_IY!,\Y$,6" MO%%,'!7LGDQU>=P)QYS'-0HFW/CPO(0!H"@UFQ8JQ\V0^VN38I6-@(,VB#VR M4=3!T5Y.,'<\1RO@\?2*5]S'N`#L^`S4Y2.-Q7)=96%U;!'V(H#<)_L;H_U5 MQJ;>B/UX@!*#JZ+4O\58;H0IALYWP2:TR=4:GE5)#S:ITI1E*:&13\*`/@6A MZPVK8X/DB_POS&/!"V3#&]NRMNOL@*+9`.T0<=QO5N#0(KYE6,@YD9*5J^># M)C%#H6_2J*]+A_^P8Q^Y2]RM5H''\7,9R>OPZNG8*\A6B\Q#!E-JLX.%7F9J M1PHC4K,"CWX:6<83SIS`KT=R]F)^U058$"4"'IR9QF*%:6+)!Q/NW"=L2P,_ MWZ50JS)N")&QO121DK$Y#8G-#G7Z&*D==$PHS0IS>BED&7(4[V(G$0!'7C20 M?/'@S"16RLW!)'4)P+&\>"&13*U\,.&/,$"9T=`/;QHZSPY?VHS0L2-2TW-6 M^-&J@.V=$.$+6F(0,I08Q192:7R.GZ_'[NE^T/9&V6]V[MZ@NMG&ANHT*R=O MDGVL+0W%!\ONIFWU"SVW]7J><&VR5OADQY&LW"C-PQ:U/-*^N?[JA3M?9":* M3BWI.^-S0PH+$YFYN!$Z'BOL5TLGT/R4S,>)"%-4':9` MEM.CS\^)""X(W0`*P+$G_-]3&#RK*R?Y[5:Q`%`8L0`R&0TB03]6]V"S->6+ M@@1NR=)LQT%B#VPB_G?">\`7!:U8W+X4IS([&NK\%B1.(&MPM]F%(%?\P@.. M+-C(!5GYNF80O<2!Q]8"M MF;)VXDO."-V MN2)FR&4C-R)B$&-)$X(LBUT$)6'EVT+&HJ^[5$3L)L\MU+(AH8UW3(N3Z\TV MC/>,?6&A6,:54AH'?:TDD,8FIQBD??72W']6"QD#-2RO:7*.1+'4P0C+^F9$ MJRQK)GM,0"%@%:YR'2%KOUV?)A*S`XIN@QAL:-;VGQ50&*@QRN9FR1(C4(QH M%:D^BG#BM!OW#<8\F2AR)+%C-'NU,A"CC27%W-?&&`>6XHR&;;"$P'R=EZ?1 M@==-],+2L0H`]2<^3S`;:$0#4.M)>7[@-E3!D4"N$&>^!8"FMFAI,APU(N@^ M+Y;L_6T7)(S;!W;(]_=FV%P'D>-7?&)5J$L:]$>/.`"4& MYVDI5J(JN61&)YI[31").6BO,8\U.X!01:\YCF$V2_!-G^ M;M4?.P93PXXCIYGIH/;<$%*8\>5$C4ZH6"?XRKME0%P$S#EO\+8)H:='23L$ MUH+DJ3#@P.>+;8[O-YK1L$'4(5)?[M(@8FG*Y/,LL+FCOO%-P;Z=!'8P&F"0 MUJBFI3]FV!FBALVXIN17/&(DMDQSIFA"FS$-(PBE09Z_^:18%:\:B:,>VF"1 MN1SKC+*SC!]H[!C-WO$-8C"RI)C[XQI49])3FJ]R)AW4'-:@`Z^/040C;Z0S MZ?[$YPEF`XUH`&H]*<\/W(8J.!+(%>+,]TQZ:HN6)COQ3+KA-F5EK:L]L\O7 MO'^E24)YD'K]E25>D!XMW8;T1XI`@TU1W&'LTQG[K<1!NIQRSU!,[$&T"N-7 M*`,0>X&X1R#>3Q0WWN3UMN(*GM@?4160").BJ$MS0:*>TXRES&*_Z55)/?%5 MLTGM6&P>?11;;?JCX.*^6,Z1%"P=W`1S8Y%B.TT-%;'+WSQ*<&SUYV^5WJWX M_/+"DBQX"ME]HLKS".,9;%^:44&*RB>:I6E+WX`$XDAOJ"9VO"CG*';22IZD M8"J1Q_V^_?2F"333>)IIMH5ITCK3N$:7VSAZ?F3)Y@-[:LPC-.DX2PRI4[X; M-O1>LT.*6N'M@P.PN>`>NR'`"!,>C&B`ISA)XE>(1'=0%((\T>AW[4:Y/Y8E M.-8\Q&5^+CB^LN($L!N6W$8E-U&0!32\WSV%@7>WXN$3Q]0>P-;4 M'[DG]S9%5ZA2VQFQK_?7P7+@HI@1R8WD[/"$+U-8H[J0V6SX="XW2V10K/)?Z@ZQWNTM80W[=:920NI<%\Q1)+/[&M&+OG(^]U5UJE]32ON2`_<,3[-'1MFYTN:!NG=ZIZ; M*`=BC@/W2<#7X=N0I2(I(XU#=;71;**V012IZ]HU6C%]GTP1^TQN3\'Y3.KN M=182P$2NRR`F^E(*^+HBA[O)OMY@#\%S%*P"#XI$R;>*@NCYGHOK!2R%:4#, M`@TH?2))I"ADTV!ZJ'$*/<1!B16U3O/!^,`'Q7/&I0"DE(#D(B"(<9`:3@.O M&`]XJ>#L*MX\!9'1;<&.+MC!QT#A"KBTM,<,'B9B#Q[CBCC1;OX[7&W7Z%I& M)9U3K6GG^8WK%B-TC/":GO,:ZVT*G#SJ-3ZD9(1AXIO8$#C<_V,0!1F[A8M[ M-WR^C9[A5H1\.?@SRSHF,^/.R-V_GQ%T]S?KB=C]>RIPPE&3HJT>S185?YR> MUU9T-9_RS'HB'_`]U#\X].WJAGBH]Y'>VCC'-<%[G<>+]7>MZY03=386Y M!.938'L/I'[60UU]RFMICGBJ,Y'ZU!&+:V:;0F.+N7."3$R>".OG$*-#>N+UH5*=MUVS>U6>&X[AUKFWM,+.1;`^GM:<4
YZAKGFEJBWRLMJJH#]7:AHA':KN\IPS4LA87@OEC/#41^N,7%D*9 MLGN:9/O'A$8IE,WH3CLUZ(;<2TT5KQ;4:^^#V'>-11]>7/;H/D,_&..^.@R.!T7UH>43#P3C2-1JO5K3Y-GA4_6=NO>9 M-P>1FKMW&,^D_>G,V6?&F4:A>I MZMU=L.>F]]!@\*-5Y6Q5/`KJA31-@U7`QR]-298+(>I`9_N)\]0GL$'!@D@> M.*;PJ;2?",[LS.32#!W3]E$CI,#6KI0^(5=;()Y]&P0])9Z,(S48174O^$N] M?/T'\N8#6P5>D+U5CNMN7#ZL:<*47,H&D2\^O.2*^/?J5;.N->H`,LC']E## MZ*._+PW$_C%8E:$>I#/\0SZ_"4^"+RZ@$1P]JH<`W2]8)S?0;"#F)O+B#7ND M7XV7K^T]D`.'@;K5PBF-S1'#@8G4PZN$`&W"B;O<>JG1L+O^3VN7^8W;CHH_ MS>WG-7)M%KC)ARZ.I=C$2@_SU_9:]&5-6;D/7!9W%35F]ZV[1P-H(/72DTQR M6%C>F`#V?:;!^MC9=:)EF>:M8$16,3P>KRH5EU\OB/[Y5JM@O"`["&2S&#[= M\FB1P,Z%>OJ0AB3ES>2U)/(&B+.O=+.%N\J_/)"_L(@E-`SW<'&9CQN1,5$6 MCB[*(B_R.[?QAC-9LR@-7A@I"BHO-3%O/GYY>/N.+,,T7A"_0]F$/=/$AP_> MO'\KY-Z6I9B#C!LC#./75+S+5OXHO#G7PQ.E-.$?T"\%U;FBM8HO.`$OW/EY M8XV)Y"">P",^@YL')4W1*15O98#9BG^L2+I[2@,_H`F<>O$OY6O:G)5,->&T MH'\I,J=?2,S_KOUQ(`!_\^-;KG9*LH31+'^S.U`O:1W^?OH#O0M""3=`QG_. M=!ULBSZE&H./."`%2LJ= M4:D>Y[=AV3KV#P;O._+(6Q[__!O*%V1\H!#J^PF4+FJ0A\&OM@#34 M,5>VJYZ\;(UX,6(@M,VJVFGNY+\=.3N>RMJC&L"=Z_Z2LKO5=9H%&SYO-3U; M=]0(N8O6*Z6[9;4%8E=L$'3HZ/M%QE@%P04ZUQM988='K32!14!ZSQ*Q_]Z^ M3V#>"[DO&JI=.9UM[X+86TTE'SJ:<_J$,Y`G3O@<>&P;P-OJMW&JV<#B[MY] M$O/%V8;V<]:>79%Z[!`#%%MXAOVP[]SU56/,#3O8E=C)#Y.8"+'$9IT'^R)^ M$.Y@!XCEB,`_"\$KMMPK4A!9;,M0;RW3S^!?^MZ.6$S"YD[`5Y-R^RMEWBZ9 M/B%M*I-S/A^%#8]!%,4FPU1V^"6B.S\0-Z3YL)(FL8.IEE)_V#.XZ!>VC9/B MS;Z]6;1DVAUMP(!H+?%[NQ`P.KYW2 M=`TG)_P_D/SW0D,XHS3S3E14GX0V.$ MS_<=&\0="GRBR>\L@SKP#W+!"35O\D<[^'+D@>K?M!XC#B2%'"-.,9`.&4/H M($:0D]09ZC\E4U+27I""[P4/G"]2>O`U-JQQ8KJ'-5^Z7(AZI#?1"TLSQU6L M'Q/JL_RAB?Q%"AX7,0Z)W`RM0&/:%SFR]#)!Y0*[24?$V-%/_L'W7H&+5G>W M>,FEY(0/&Z8Q38TIA*&6D"@):7!BQ_M#O'O*5KNPL)P[M+A/XBU+LOT]5SCC MYH'0:0L(9K9)6]%B/;X`+W0#NGXSF2'7XHKS9A-Z+`'*_[F^,NO>ENWLC]OP!2@SUA.+U M:9C`2F9$\?_UO["\XJ(G`&/I_]=.'C]\8*F7 M!-N:[-\3R"#WY:&&J6[D]:.!V/<'JS(\!:?*!1\R.#>)0]CXS%[+:]WW21SQ M/SU9/*%/XO$`,LAA8ZAA=-CH2P,Q;`Q69?@UI]=JV12=)3X,F=P^<)`89>&> MW*3I#BHK1WZSO1S>9O#6S-^%<*?UX%X'U'CPEI'_0=[D>80ST<[[#8.I(4>; M$\U4N0,QC!1B[#E5H\$+<,577*"NN7DJN`O'4_S);T("]VB$P6(>#;U=J*H; MK=3-/3!6?G4O8MG!E3V+%UF-+9!?BVO%'TLDD8*038,5%V)/I(?]HJPM]0;G M6M$G[ES)83&X2!8;V_\AK7&XXJYL>4>VO%FKN>OQTURC03P*6Q:H=5>'\PKF MEQK,EQ='#_'>P;U9--8SP?QRO-E!_Y&3W0:GN>4A'^I;0FYK&+PP56]5RVQC[C/;2B!5MP7_SOP;'^93>+I(GL8O M/2YGPO\5^;9>`+\$WO9>PMK@@QY>1S%J_Y+7"`C%RC:6IC$H,:A8K,>3M`6E7JMLUU.Q*I33NBZ(* M8Z7R=K>*0+5Z"UUPV9\*7"+5$E%0!P\D4^@#+ MF`QBU#E%&QM>);E>"+;'";]H@,>UF5:"JU@OPDL2A9FHX[SH7,:XS2X?=QD\ MOK6!\E5_%PA]_14R.%DO+++$8B8@9=.@=>AE@_X,8,VJFN/CW8)(F8@N%%%2 MH0-#=,:ENM6RF#PQXJUI\BQ?+V+*C/$+2\0S+0G;4/D83QBLBO=F$*+KW2J_ M'6,>N-7UF`GVM:A;'X@=-9\!,K5);<,7BOM4V%!C%,7+C2%XI>D%'HP*(O*L M&(V22['TO&3'*IM>JG+&U2Y)6)1IW_1)J#B)+E(/MVZZFM2*X43GDU]A04>[ M218P8;ZA;XE'DV0/,^D+#6$_),V_?**A*.F2KAG+"+Q4!]_HF[-!Y('L/J<3 M^:+TR^LZ\-;\\YP!,/"3XQ%O&I&TK',/^MJEV^%QC')_D7 M%OEQD@HZX/[R_;:4)2^"5MZ/RT8S`AD-XFW#(*JFB^1;8V^*5^`4B[?_3-X\ MO55OV:G/4OZ9]Q8*M\-OH^OVS_+-/3_OX,D?J:)^%&?%VX)<.V5>YK_C89]X M'"]5;PMR]>!6S4)[;TX0`Q:[3)%[!T4&1+3#02QD7B;?"51\10%AF8X`'^MB MO/'YS_8:9&MXJ2]B9,_X;PV_A?P(FD>PY142.*B41>*]O<>-'O"?,XZ>6?+6 M6:J,0[?0\V64&-4CG>(VLQ*E\BVJE!D,5I0/(`@KJG!=.G"C_V`(SC_2(/D5 M<$^=B%5.PCXQ"F#IWT5?H*I>PAU'O.C7=Q_6"@^DX<&H)FW8NSV=P2P6&3;U MM++_P>4A0J!%OL=[>`J>2T7$]7 M`*W@UY`A&[PI"N&1,C>D*SH$U\*J!L;\)8J?(,`#F]Y$VUT&R0J1QWL9G:J/ MQ`HYU(YI8!UQQ^"#&'A'57N(U^PA;2?F!/V4V49HG8F4C-X]26CL@1T5SY^HBRJ1=BM.HAO`T_N(VC MYXL,BH`#.Z+Q0X,E$ULD+"SR1*/?M96N#P8"E(@C+'>6OS`PAI?M$OGHO5[N MJ4^BMQF5V8!%+[,T)6H;D)@%C/339/AU?XV+<)I*E32$8#*-72K(P@,@1BB' M%3^.Q#T;>1(^"$H:SL(>&<>GA"9[N"J3[>]V69IQ?ES%[O.N'GV10L$@$Q3G M5J8=L9]-]=;#[OF3?+\VKR`$FQHIR7*1Q$6J;$_B4JB)CRBFLTZAL^1$-%;. M\7!:4^@H>,_ABXG#15%`4A\)X^'@51R]<%-`1=V1<3V(P(P0T[)RMEP3B'$ MQ=-1->R%"G.4)`N2R^(%`C1PJ) M]O@&F_FOBH-AB;EY0GY^PS&_]`A8[>FO"7E34/5A01 M:O@E6CL@1\EN92M5\AM;(\8I`Z$'5[X7I&&4E\2+^EF.JMM/H2TM"]RX#*9V M3VG@!WRU?)?('-X&L71;(P6`, M@U:B)(OT$0/.*&H.WT_*Z<-].76>(.4A.2>^!J5JF2K6HD][4MLM;Z]BH*/` MQX7K:\:\Y8!WD[%-VOF[-'2:C7NV*5WO<'4]9N%"K8*?[A2'0_\W8$($%U=Q M_;BJWT1\VJ8AN=\]A8%'[E8KEM3D&UC1]84E3[%3;:_H-LAHJ(JN.,0K6)/= M)X'7&&CH#;#CT)$R%DS M.]@^%>=0H2BDP-?M&[YB3^L.VB?##GN*"RIE[DD@'^IZ$T3$C\.0)MK;!V\= MHD@)D5=\Y17X8F<%GC:692/NHL>$1BF<&S:^&MJ7!G8L&F*2"ESU(8`9T0;I M,1CT]*!I02H<2[X;SA!V:-E@82`(I*IQBD+)F4[_^V-,\AZHSU`4*)N+J MBU>R(3[S=Q[<@X$?BW@T74.MZJJ_D#RH(%DIT]25>R:VF`#3NWP%6MH/BO-H M3,F=0SAU8IA?(-Y\30)Q>N0WC:MQL%14%LI7QZHV:"\D-2(P$QPU-T8=BG;W MGA&&]E!FZ+"7!;EBQ:.L-#5#_)S`6E7TE+;+.>:UB7%AI[LAY'#I"HK+]Z\_ MB&NF,O-`+.'3\N+`W4K^G4&!XP>HC2%J3C3%]J<210J_=HU66>V>1!'S\M>. M8H-!2("/>M]="J"RAA8RX2A=Z)=X^'I0DX.4@CA:([LU7IE7(#;8TGS[;;<5 M.4&ZU3S-:K5[CRY2.7^E22`K]LC*I]=0J#6O0MEDV#&JGQGJDR9;NV)& MG9X:V$AHS#F1G!7)>;D_EJ^UPOZVXUR^NQ=R'S!46Q_['5T0CWE3R8>.]8;Q MO4=P-#^9ZGD-;57SV^(.1YX>>)_$*R;V3VAX%2=PC5=D\\$>>1P&4`G=7Z9- MJ%:WP+%&&:FSCV"^8K/$#EGLNRB6M1Q>GVG+Z8GT=%$WOH@^MYI=MA8@B?T,B-87<%FW-V#F!XR@&G#QNQ MYIX:1V&N";+;.!V(I)7^\\;28U/T0-.R\_SQM$:7Z1%U*X2`.R%OX#7QM^>( MJ18-;8:JDB&YK7F>'06P6C3(9_4,_2FH.N9>I:[VE7HU;BD\13Z@TFMGR(`8 M4FRV8Z3N#<\N2K/;!S56R#:B+"J0PO^5/WDHN>?/&6':.!W=5NH%I]E!C?92 MB"6#5BF>&>C4F.L4Y-'(G1'\U&DU.09I0LP#B&Q:37_;R,6:4F1YK./0YT:2 M%[H_L%7@!=FPH+"-'%*`L66H'@O01EKS7X]VJS;]\C359/I#46"?+U9]*=I9 MKE?'^R',EJ\Z_[Q4A)(`Y7)V/'LI.NXCSF,5/\<9$Y\^;/DK+@#D6N:1'QB3.]9(E*!ET]IEE#O,%XT:(X<%+H4U9V_J2UB)^\4 M>>AHS0E#JKM,_Y<0=I>B-IBML7,,.N"@$(4CC<TY\`(.HXC@@LZ7K:O_2T1W?J!.X)32W7YN17F#\C:C MJW]%0V\7%@6/^8>!)RY7^T&X`ZMLN556PBI1?FQ7E,$9[X&R1]XXA:"KK._# M]5[NLGC#9?7*F(NO\.(K48=(1&1UBT%[I)$BXQ@&;'KN;"A=[%M=MM6TE)@L MW(S[(%2FRG*9Y-WO0!7QV\HB?L4]7ZBH37-!#Z[.&;U%*7*:]=I>;M]9<_93 M'+W`5DA"M'IO,&600AI]S0KR$"E0_6-D$VR$8;'E0^TXAI)(?4?QT>BT6*&M MY]R4%WJR/C/U)3S'>6F0\3IGI5Y4YSHG#5/2THQ4\=[CTB/?YM0T[2_2,C$5 MM>=F.2M-;,;:D3QL`!\-3(O33UZ0=2GKLP4)/%&;1WJI?^?^W2#$"% MFU!^^\`5O(E4Q6=9\#DO.Y,O)NM^HBF88IZV)C-Z,:6-SA'[=#>=`0;G$A9L M!1*H2B4I0(C*)&@"#G5+]%6I2/+:RN7%4[GSHDAJC\`3`2RBX@DG$4AFICDX!=6+1[4+]Q0-U_;+W4PF>+_ M%1ZJ?G)S?^?NV&20M1HF2ELTDXXO M+$F8KT7T[A!*W6!5[S.*9QO;CW1;.R#'EFYE=>!H;HT8%0R$/B53"&XG:[2= M']A.H&Y2TK:XS#X6/"_Z\*;(2P+Q?/32\UB:JBY7<2043$7D=/1$ MJ'WJ2)UZ)#,6*V1[I+$OA4?0U'JE)%!?7&))-5D(%<(4=1,\)8Y<"?,9]FDO MR,@\^XG7JZBL>HS<99$D(8ZH9ZV;5DJ4E]\@A4Q$">5@[8G(HI^'#;SP^9:Z6W==C&::J2Q]71B@Q'+=O@&!MS M!@0XH``ZJRH7ZF4UZDVW]/R@UL&%MJM=Y-_3/7A$TRWTKCY(D:N7ROH:M+4# MXF6HF=PG7'J3.RB*_()(!B3GX&8Q.J[25YQRD.6EZC%4H;]/XBU+LOT]URA; M1CZR$>]SV$'VG$W[JN2C^A":JZ(_3R7U(^S8>WP:II MPC/K.5<_/U;?R-'+;G/T]!KI1W'U!9&<"+!"YNH6;:"4#&N4=!'6?H2T*G8+ M"<8W4<95@K>?9&$WL\#6@`!R=^]OC/K@MJLW8N MG3YH7JQ(1)KR)9?4OXHW\,ZZ2"!8)@G75I0132_W91MU`K5\I8EOMH`]G3YR MO[=NROKE[XG$$:.+?1UM+)X%GPOXW">Z-$07!Y)9](9*)")D[(]Y4ZZL=?AMAU>ZWQG`(,914T+V*@7IPCRGW,:S&H%;2KH7^.N->FIC,$7"@@ M5'(1*=C,H'`,R^8&V0IZHGK7GM$D'52QR_8Z[G*7J9X]VO,>3B81*\B^>K5-O)+\PZME35 M)O%KQ.5Q*0VN><* MK/E?LIZWPQL`ZB+?8ZQ0,K<"2_^2-*=&&'1##@2FBE<2_SOZ('9X8]$'#VC% M`&IK*A:DY+$@@HNC;/^Q=;^BZ9IL:>#+XL:8UB(&8*:]IWP3>;ND>TTRF"AR M3+!CM('A0@U%Q'AB2;&)0HK*B^DDE\+MVL61Y3ZPIPP>;Q;4R&XKROHT`A;" MV&L,H]QS&`C2-$[V)(HSFV]R]5#LKW'R.U^V7M%MD-&PK-%Y&(/9I(L4D*V; MKJB<9(,H]OI*5G4<_C*$_O;\J^1#/,F(T)(325@HGC_G@>-3S7YN.G%E)A36 MJYO?VJ8W)0E1HFAUB2>.N?&84*,EPO*#(3@"QFN[D5",BC/CS"N*ZYN4RRC: MT?`SRU1A'?Z)7)T<'HV/Q6,.V&_;I$?S@"T&RG0RT^*AB* M9U+S*I/Y-XJQF":87&W35%3UDTK`GQH\[B+^9]E3G8?29TX"#.5H4D%C_OI# MGU*FZF13.0ZZ6Q$IF'CC-Z\T")\JX1S..&CL"X\.PQ,T?*"J?3']1$B-^/K1 M3AO,.-4,%<3^QS@,XU>8E\.8]WP^V>3U-,]F!FHQV;`9IX;@6HF0!"PL;)(W=:S+/$&"8<,"N`N0LYB!($^PPPANV4+?A0 M8QS[+RK8CR%!MWY15F>@?(=MWVNSKHL24K"W8)[N#?]6,K/;Y3?3QOK6?@,& M%9PQ;>>/:R+-&*M=MDO8,>2X+(#]E-U$:9:(<.$C]=A2;`,VV*^E.7+$Z%*T M6O&ZOBUBW^\4^:03J)+R@@!M(HF[*G$]DJI",SJ>9@8G:Z/I=I.F.\J=!"*> M790R;P<'BNGN*4Y\`$+^C^WIQVIC8%*>&/J%"_F0@:3EIH"1%3L(S`JW3(S1 MC&1MO6>#;49*6$.[G!L!=@LB&6K[:Q@@<%2+%`;@81'KR)1V@Y*CJG^0:U`F MCQN8P_5JL?8(#XKG9OLBV_Y&O.2PC'PQ033?]+3+`3GFCF#.@6EF7>01H_88 M6DZ6@"8ETF[02)E$48M<*DPK6#=F55:J[,:Z!T%M3['6`G=);H#\Z3[YY++\ MML/L)Q.?"?39,6+'!<`!E&<`>)84M'LJ<`!H.9[%20%G"U(^*"D%0G-;T(49 MZ[!-G`RD@@N"8*]R=I)FQ7&X?RV>2!03`?7RKWN4(C"D-C\DZV.F#N@R(34O MK.JED5UPTM@0P0<-\DQB%%U]#RA"$>;8"\16PVN0K=%>4E*O@_Z=^3<^7P$' MJX`6Q>ASH^5U;'G@J5T&X&WXXMW_S++E4RI>`C6/=RUSG0F.C6SVC@6J398S MP,6Q-;>[D"U%)+J,^9L5N90+4E;.AH6L?LM*R;H068*_Y?(ZKD*#]5>H&%D5 MS"^*28!E0\VR5/+_\]D!][0_WC<+U!,"]+<'S/,`Y'%0.,YHZ`"%SZ88QT#[ M3!L'?[/Q[X1Q[[<7[^*.<\\RN!W=Y+=!FUM\2$'?\`*/!<0/?;P64N]3'!LU27M5!$,Q%/@.$'NO'6'H>Y.-# M'9RJXLB!60A[9I!LYP<05)P_ M4&_32.5#W%/$RU5NWQ#NUIAY+,#56'TC2%NG,3*(_1A$0<8N;H,7(%'*.W^4 MM6E\9:506"EHMM(\H5;-1_H7*K:_I_M^-Z%&E>$;@F7CGV3DZ+A9@&\$PLWM M@`S8\]A9^W)!BC6[$MXNRO\L?YJ(/4.^[L31](B_4&&U;;W5YHGZ'YB\&_=( MOVI?*FM.\+MU\?^&T-[HIQ@+Z5N9?R,H;V8#9`B?"TVXU%685X*?`[J/^\L4 M)LSHU_-`]>/9<.(=[!K.WQ"2=YA_NFC]&]S0;M0>&6[71N8C;&UC"<=M[G!K MUTG1"OX#WQDF,5L3&0F*-K/*%WO(C=3F`&V]53$\CO( M24P$2Z+Q1)/R.Y%IP`B"*@E*ZJB`(\W55Z7\S>U6TW-^$-&D?@N@$:%,3AV9]9=A-Y\8;=-K]+W*?_C+V\UA2FOE[I/%./K]=A M++^'2SZ2'7D##,'D#+95/;N^0&W9"[ MO:GBNK=W]4'LY,:BGYAR<)B84>3".7R7?'3=!17R*PU=3NDM6BX];[?9B=<_ MEYLXR8*_U[TN=!*A^7I[AW$,_;^!RCP1H4N9L3!"XTMTQJ[V&1V8R-0$*'"E MN91,9Z?YXD5#89?V'O/$`1LU/[I\WEF1E)'UAM#^BB;)'IYKPQL:?&$;RK^- MGG6PD4^LO>]ON`YJ\W5Z$S,9HD$;J7G"A)%&8^%'P;PR7:H7$]&M-T8UU5]9 M\+P6@<,+2^#IV](VOZ1LM0O);;!R"$.ZSG>K0],T&+.S$W)0,5-:QX[V'H@A MPE#PP:&Q[M_QZA@,W'C[E%JSKUL6I4P\JEM>ZW!^CZX%\#Z*=Q-U):ZE#AWI M!B>21`X*-@QF&&YTTD,,*%;4&G'ALJC&'$H"N*26>C0D_\%H0CY1+BB\1^`Z ME<&I,66($WCP2&-IL&Q-,P(5)\D3(]Z:)L^0VAH7,!>_J-?%DR*0"7D$DS\S M?H2`_#_PW?^SBQCYZ8<%`;A"B8HUII:QF@^O87Y8F1?\YGN MX1J2G2=B]M9NM%W>6LPL9`$/U@`4'5A.9D>`%?+FSLMB>-OG?9H!-'Y@'A-O M_?S$/W#XE$T_`X$]'E]C*\8N:9T5@!V8:#AD*4)G`U*'^DP+2R*&X^SG`$.V M+,5=_A]GA2RFLF5,3.#F5T(YT&,D#IK#"FHI`#B`'^!26Q M\P,8S4@G`@QO>UX`HROD`F!XG]D`C`U;<<__>2X`LUQQ*UI%F4.*9P4UM>8: MCC<51S=89>& M+C,9JFT*UXW9NO8S&+RM8I\ZBA=E=1Q)WVE:Z:@J+WU?7G1M>\'>88K9TO.2 M'?/ODWC%TI3+0L./K*O\8V)L3P5`6]+:P$9?(Z?*P5AR-O M?"XXS+B6`I4=P/J3H9^:8VA^&XG0+OEX_A9E6($CV#MH5E+ MQ"XZD)9\@87:$\"N/M_80 MUD'\FA(>947L:#]G.M?D:),E.R\36SE&$V=[#^1.:J"N[JDMS1&[JXG4PPM' M:K2)(N[8<,_X?0)[["C*--S6\Z'3:) M"N;&3^TTMT:.21UJZGC4T!0Q%G5)?%IU^_$?<3'%H%'UM+]IJC]#$/EFCC:D M/U+7&VR*P^U2H\XSV2SMI\OP`&++E1"QKV=AUU3;(UV0+4LR=4T[BXD7IYR) MV$ZE"2?&#;#C;K+GG4D$E^(A=R=A):TX@BU6<=]\!_N<);\%[(32HC*>NA<> M;.0>+>S-OJX#;\U)O<2!QU*RIB^P7YJ1/5?@B;&(!Q`>$WE%8D\U#,6W3W"S M'.YM,O\=689I#,*$.Y]3H,_/B2@06)J);N!5/3!%OI]K>P-7")6R+>7?LW!/ M_"#UPC@5;[@>_S)NMGNG&:;Y9F_E01K^6Q_-.^-..TTUY*8WR".(XC#5E`:) M*&*G_/<93D_[RD:9`^MCS-:Y,^TDEO-%-6 MDE)M$4<7P#+GUD4MMN73`X<]<^UO-T]U[DK^4=/I*7RP3!:XO3"\'(;R`: M$;*YJ@&%RKZ:3?5(>I/;E*\<5O`3R/4)MS`EI4F?0!8$*/J994*/XB2SJ["= M2<>YX%VG\K4@UMAK#LC4+;P-N('JT8(->5,P>MM20FZZ@7]%TS6DM/#_7/]M M%W#?A)"G,,\'N63E_MM@R#[]D;M!;U/HWF#<&;%3]-=A>(9?NA83A?A#8[8@ M6A!>,G0SO3JPAP=_L)*9PPS]%QJ$L+;Y&"?]<+=I(3%#M^DR2)?;-/6?F=MTJF'?;7XLW>8]2K?1MLU/FG)ZT)F+`_4U M3:T7F1*9@ROUUL6&/U52,VEA0D(5_2YT_!CM663C%!&, M1L\SU47>2"A0]R<2L8QD.:NY(VZQ=3<9ZC9Q_":0M]7<]M&WEMW9(W"[UGA0 M6"M&<3Y(/*+Q)1KKJ7M8(;D]RU'8Z=';D.ZLX/,8![#Q#:VW%H9 MS0&&1]'7T39;VK;/)NF.`K5;\2S&=>2/L<,V@<7524=&6.0#RF['>WA$DG[( M:)+-W5B!0"_.='XS4(.5;M)TUWB#:BQ>9SH#&9EXQ$,?R>@,9R`S?5$>](", M4%++T;4SQ!8_8U!]8%D6REH]T_PN58;?%KS6&'M$C-6X?3M`6ZB9.,H,?\$IK_'4I7>LHW^0H/H-D[3&UE<0?YVK-^T&Q8^WN MO,L7@9ZRFPA>,0"+M>4VU;=$#IHMZE4?`CIJAAB(VJ0=7)K$6S-_%XHJ#K=Q M]"RKE``G4K)*W>?M5'7O2KUI;CVK<=N:`-/0=#;CUUX:RL%H15!E.;T[\R'HB,M]S5-^LW*85M4;W;=FDZS<>(V MV2VY,Z1Q%$Q(S@6#7X^FO-^@Y(1ON7*@>>0X`^(TV.*@"7(_K5.H\DZK]CUB M[ZL5\_39Y$/-]#&-1UE5R/$3&3#/WZVN$N8'V4?JB07E)_HUV.PVEW&2Q*]\ M'7E%M_R;;-]DCGXDL#O=`(-4'T\V[X_9:8>H,=BI(?;EBSG)CN3\%D1Q)`5+ MDO-T]>#RA%;)E7_**3M]C%D/(L3^T\,V8=2_BWZE20`+[2\T8^^-8I#6[LCA MH:\AFD/HYKZ(8:&W"M8":L&+2&:0.)VS(\`/0V0]HC&D[FFA^TNN.[RX1M[0 ME%!(M?.X%&\M5N@]T"^'(2X-NY?1PUX!V))V@P^M"QX0=VPD%^V=ED3R(3MXQI#[5S$'PPLN_&-X?I'` M,D0\/PD[680^)TPMRM(!).\U"X87YL:X\4R(U5U>.ZQL:(`[ENF4\H MNIYG!,'Y'-`NUW9N`K4IE!TM[OJ\VSRQI`"B^T*3>XX*7K"EX3+R;R)N!)9F M'^,P%*AR$P590$/5NAO_+'%!ZM8CF[4A9K/!8EYQG%6-A_JD%$*?0W5`VN:2 MB)/(0,E"5KDPXJ6(0$J4=\SC/?Y-$?/!/Q#%?2@L?Q@+JE]""_R*9%'^62&9 M>",[EXT4PA$E7=[)>8R(PL:#1C==\3\.1_7H,]:M>*5^N5J)!#:6_B6A7"#_ MKS2!/P[S8$XB-+]YQ]`X'5-+!Y5YSAZF2IWN0J'@Q-TC9T6>)2_RJIB1W3:. M2*#N6Q6+_:`0&@7JCVVQ9F"7G$G)FBC>)&>.!K:G&U;:>"H'V>'(^2+\'SNK!2^83<%0U#YE_N4[U-)*(]Q=L M:38XX5?1P=$O`M05+,Z5KRC7D*QZ: MD0W=DR=&V%>6>`%LCH./G(1I3<]#FJDO[@[[O_!)^EJ)=)=T`-8(Y)$BUUB& M+%^CM$<;>Z@ZAJH67+-$L$!PEO%J[I[0Y%7#LT3PG_J52T26D]/"73DMW"F0 MUT):;5:0,A$0BN1209=BCKAS,T>@L^O19-$U&I%%O[EI[I/`8\67A7V:\IJ& MTD(Z7U@Q46=\VT5H;E&ML3XCQ+(%*`GF6ANOHIBKLL#I5.TJRUALA M#B>:93UMHSX_K0":#E.CK6IV&].(XV7P'$2RB+,'9-WYV5)>HQ2RW*T^BL.Z(;>T1^Z21V$,'L4X>Q>=V?N]47%H*"]S11+P123Q3MOMQ7OFFI$#64%G(?/\E$NO,/(H08 M%4[3QT:E*D6="/)$Y[R`8^?JU\YK5S58Z;:CB)5!-^0>9*IX=:9L[X/8+XQ% M'SY_-`Q[!"6O)E-^*Y3/-)^WN._ZX9\6BZAOWK51B_PBOWL1>(02\JN,IL67D8G,6$DD1W MB8FWNJ>T3"/N+40434J&*LO`P7[XE/802B>ETN68J(P(AZL+.`^$V[_^5;S9 M,FX,L,42]O.?9:GTRWW91EWG6,+S='?BG8DT/WM,;Z)[\3C17QF<+S!_^<(2 M^LPJAY]-8>K40B#%<[<_2F4A-*D$B"-%1X88O/0"42[@;Y_H`A-=8EAXZ0V5 MU$2(O2!*\#+-(H52V%+X!Q8*TE:-O+>QEU9P$J)?5;IJD>R&*YP43J$0)I=Z6_ MQE2XN`E=5/%Z#TMUP2:^D'C.X]=?9`[KI'*NNNV=D#LO&9RG[+N M2[75[J*RTUWS[/8T#CRNTLL-E,(N;@MKR7TX3L_@:JR7[:"LU#+RE?+BP-_T MS*R;`G+W'F".IO.QCNZ(77^(%G;.PC1NHE1%#@J"8=/QUT1+J`F-X@^/ MY76_!R[*^04?%">"$U@!N=,K?3]S5]DER7'U..-.;JNJ,IID6/1RM1J0N&84.A5-YX0D!PHV1_>RW5R0 MY%!<2]%[_2SG(DZWI)^D(W)2V%`U9>GFUT(]QJU7A:\R!H\L$%`2VIQE`8^2]05.O&0;+:FD60C MGNO@[KO:A>$>"$).64#A'ZE0DE/CM+T$4L\.@G:^V)\X'1'!SU348_X(Y4(J M!EG*C9GCV)$H08B2A`A1'*0OHK!?X,,XDZ-KT&W&AODB+^2T!$_@-GA-=P%7 M-1#%_JZC[/@]QA[=,"-^#\4+2#?H@QVS^ZA@H4*MX$)"Q8:L`E7]$G"9"6X3 M@^&$^M^MB.1"R(Y.0`S)+\_J]7?S2FU>.XH_JG3*9QPZA9>C;;CP(]LLXT3FNRO_\97 M(OO+O2K2*&ZSM`7U1AV1.[.Y\KI+=_="[-@]A!]>C%.Q()*'J*]2%%&6UZ2< M1]$'=NB*DEN:SVN,MT:Y36WG,Y[MQ5R'HQA!_#F!KDQ0MKB/?B"SN*^IO8G` M9\87KG;#IFR?SDC=<)@1BIUUXY[8]]?[*V+O+8PHB\GK.O#68GM=?>K!A!2L M`K[`A//0`P_('UKRA%P9\R?>CI_.7$)GX(7@*?13[<7BU7'0:F:.PX(RQL5[X)!^M[S0P#.Y0XI2;4MB`G;S'G MB1D>#;T=7*(BOF*N/5\U.3&B!0N'BVCN&[8E< MJO2>[F'%>"4S_I>1WWD_QK`K4JP<8H#*.PP&_1`OZWJ)?^J03XGBXNBQABET M7:JL.Y'.Y_&):B`I5CG:I8A%2#89_9ZT#Q_MX)CFXC$9)6` M^N*9HW%"B@H3F+159Q4B3B%A#@-K+#8NJC4#"'SB)"*D63T2$7CASU*EX!X@+*)27)170? M0V*Q==5OLDT_B^GL_IV MYK@C`X\TR15\OJU9[ECMD_!`Y,<>NK3I[H2"$M563'_%'J[<"0:4"90&LY[Q M[)E]O"FOD''VL=#O6G0EE/C]F!JG'J^$V?X<@O^@[CB(\NKRHUS M;DKQU>%1^DF$9C17]3-.XTF?$969S3,]E3K]!%!;*,%YH'"6COE#+99\>>3N'N)=CJ_JN)%C9F0$OI/O M.H9"K;IG#?KUG!O&-JO?"JK'W>:(HBU:#+Y,*VK`%X&)$5J^TC1_7A1N>4LG M0`"5(YBG`1MS3A($7;P],*41ZK2=//PL0W=3T#ON,2.P:U"W">0.FL\,W)JD M/RD;0HS28F3VA#A M2ZOO'Q1CK#S:D[O$DZ7:W@;\/[[PQ4^[,`NV(5MNMR$?W8_QTO^O7<`7[ M\X%XE\/M,+?A>&3U1?7)]W?:)LMCDWZ,$UDOZ`O;T"""`JHKKJI&Y,3Y>2#+ M>4XA5@T^9,TRA-]\)R:[ZH^QSK$RKL'^1Y$KP]J(L&05E=`1",\\A^6WZ MKH1JCQBA/K:J`U>(2H2L.CU4DR@.\]>MH$Z=>LW\P.FT2[\&F]TF+^K[@>[3 MCUR2^)4+_$"A_*BT^[_%H<]_WD]T?QTR+WN,OS"?L8W:*XVNU34#_CMIQ+_` M(_(FV8V3"S33*7NZ'\MD0A]?FAE/]Q,:9S#B21E)5)Q*^%Q,#EI*S@I&R25$ M_EB!C`)2*@L$*V`31UQKJ9!QX`!)`VOZDE>;01,2S.#W:P\8U(];EI(''4BA M!`$M1(5Y^>,I17@_3@Y4@0A#*E.$&3H[J1*NL&(&/Z&Y"_*_35U0 M>%+NA^!?3/R>/#Y)Y.]9E'NJ7@_4W3VI_3WMA2#W29PQ4=N?__42P&%F^HF' M2=H/)G^`N_))>H.??R#9&84#IQBN:5(?0G-F4_-)*@[V;LE`\^Z>5RSB4ACN MN_RS1"4';`MUX$^EC]OUM!,+'TV!I12D%(/D/T0Y&:HI39/%_=R%;(QJ8T]< M'H=EL:=M'=>,0"?S15G:B<_HD2S3*_-HEI%O;?KHP>4\9I.^9ATPN9BR.)^Y MIK?&I[JU5M\.HL1H+Z><`7.12G^$LDAG,BU-]F/TG*5*N<3Z+,IK@JOD0'CO M<"[S%H+Q7E9=)H2F&=!M'=C^T]$%<)-Q1\>$&4RLIZD6^OERS<%`P?6>WR.N>A?ZN]-=JH_QC1 MFT!#%90&XK1`:,W_D7V!N;T7WAH00^K>=HS4'<]U49IM5&>LV(D+IT"=-TF/ M`?)$//Q9,[_23;R+1`K#$Y^7:>!K14J*F_7MH>`3_RO*1%`(EZC+^1E+!#BZ MV=OB0)D\K/TP=_D#E$(`(B3`%`].:"TU@`Y7#HM\YZII'+O#_/Y+]G8Z9X3T M/1?M+43.#-^M[HE57$*NH_X;U&W;>AB>HUO93V.B7B"^K;/1=*MQ]=+T7VF2 MT"B[2T2R:=L3XZT=D(*WN;+Z"KRY->+5MX'0@TNTY=D#^_L-,?1?*1TYXB^G<&#XH:"CS"R;UV_+SZRZHJNS0R36HGSK-*2F.(IW@6DQ%.BD(PW3*GG8-?$M2(8=V4 M.K18(XX8@^SK.-1?!9L+P8?HLA!-&#C^UMLI@8B0:$%*F=1+E&Z@#8]-U1H( MSL74+J-`P#VCR3``;-AJ$NI<=FM\>:BQRE!]H4$(0GZ,D[\`:'^)PY#_#2WJ MUH'CLD,*>5,9NMB^&I$7]JVM*50??'F#J+NG\)*[]O'$^V*8[2W?(;ILGY)N0"ZEJ"4GY"0@*%&2.MA00V]WW6JKW&J.(_+@*,GYPP0Q(K!Y;J-K?5R:N9W3G/ M7P9:HYC"2CFQW##&;/J;R$L8_POR/>XY#>TZ:U.?'4L#GCB:=-6PP3CR9?.?O,==H9Q=@:FJ;$@RV6,&3C;T>-/O4@ M,=9\II\R)V+LZ:>>TYE//RWFM3G]U+`YX^FG35L,TX\FW_RGGU&,74%4!AS. M8?)!8:KY3#U:-G)S0MKHS,Y\`FHWLLTYJ)[3&4]#'0ICF(DT$C*4HSH7 M2$U^E-/0/UA&<.6&>1F\FP,?334C]6!_YA-5WQ_"YOQERON, MI[7>)L`PVTFA1;&"7&RXQ@(?3S<5CKZ4F.RG4>:,$]B]*:SYPC\E-#.?,N<# M_MJMR%%1OH[/F<-YHVGM'B8<,#EC@&[6%0,2:]+-&VSMFUF_>DU%$8XS1%)M M,OHK@P(>?,)Z80E]9GGU+5'5'+;"5E/MGIL+XKL76N`%$:E$4"Y5,,ORV?TBRA7C;_K?RI?JN MO_`[,>O_QO[9`OY9H[RM+75T[^".OTOE`/!/%NK,YP$[/]JT6_'?Z*QAR3`8 M)A/S;?NSG&D<_Y)]=_G/:9+2]N(VH0%D)%W%D=A=W-'PD26;?+/QX'>:FC=2 M!'?R$YQ>2+8GX[.M*CO4#H/3S>'1ZM1+`EG-@.95T^92%79J>PDI3BH1>S2Y M%3(336@"4CL[6)G7;U*:P\2#%<#.PK(D?6P+`Z:M\R:YY`9O8HAL-?J\\<7YP^?RK]K1X& MC6V?TP]_"@E)(2(1,L[TJ&=LBS?::[X9:MJ"KVJT\=/>C_@AG88F,_5(UUZJ MS+`O$D;5&<-2H++/U($C\\@E&\_N9PBXW1MO#;.8L^SP9GG.'+!/_JFFO:C2 M(,P9`_[I-L$P(9B?2AC#X3SF#7<_7X\CA[,X9ZB:;X+CA&.&Y`\X$2&R_)B` MT`2D=C'CS>CG$"0O?+!6=9RGE7>-:D8[BG7)$/L6QENFZ6XC%>2KOT\L6\=^ M',;/^X;S[VDY(YU('9C?ROZ5.5OL:Y>)M'>XB"EQFVCRBJTI3>+Y5EB<\-?X M6((Z+9F="6KG&W:_QB$G$P;9_@N?R#X%4;#9;:;XT;H$^)8PW.C'&`W*6[E_ M*XAN9@1TP+XH#QQ*R0F(OB!*^#,`^'%_G)+J@FPD3?*&\CD3XG2/R^7ZIL+( M9J1?'6-^(74N),;=LP>5VG,&#W#2V#C&[ZP#JX"&+8FKR]!^OO' MA,%A.^,_;3;QWDH[^SD@\H0_Q&@Q=@MO[&@]I0D08C>(34!ND@M^=ELJ8_XR M0/MB!>8+O.=$\A/MYG2SOZ;!_F)-E):>'_3((]_$Z49Y,]F#V7, M7Z89Y.O--U.0SQ1#R:<:ON"!&\ MV$3(!18`?@:X/IZLPWC/6,/+'D)/-9@T5#( MPO^Z6WUA7OPH;2`)""+:ZJ1ZG#TB?*&,ROM]6UE*_!W,:=D4-=/R/H"&;6$S$P]51@<-&? MG$UCN$&NZUUA&N"8R`P/<`],*>]I])$'3Y_CZ$76]0#H3\7U.?U[0,W/"-'GTE_@M[AUZF,$6/?M/H/3HPQ7[`5LLH8+3T(TKB8 M9,\R;26W($+4_!8PXJ#-^<_P2Y24"V#O,*X[0P"7`?''.%$?0;NF?-')A?A6 M(;WU1YD$VVLE^!9!OMT0[M%>+,GK(%_MWJWBA&BBGQGVC_/K*-/%+RPAK^O` M6Y-=Z[1`@K12C>X)ZIKDS1V>L&1\J0-[.5/S MN!7B@=DB[&DC\JX8D9*LH[WFT?2+N_2;T.=@YDVRX"ED]YPL2Q*UJOK$-D\L M:;),9R_LWFBF=L4UV[M@]E-#R8>?@13T2<$@'^&2ARL/GE#S;:&YJ`5FL0CF M%^8SMH$S>!X3;^*HV3\-FB-U3%-%BS*1+6VQ%WTP0)255Y\O2`S5;5Z9-;9&/W585*YO. M=0T1C]5V>6V-4Q$6+/LQ_D(`CDIE'.8:Z@ M[XMS%!K>T\"_B:[H-LAHV.IL77V0.YZ1RI6$P+8.B!W23.[!Z7\%=0+DHF]C8^1NVZZD[J_U+1$[:H?`P_<( M)%F2TW7LF".IN?2\W687BDSD#VP5>('#U"U-F+MLS1((IA.V9E$:O+";R(LW MK'UN[=$?N^0@T*EJ97^TJ3%B)^^6>?#%$BIO]^)(U=&T^TPW_,_'A$8I M]2`6;MT@->J(?10;*U\9SIV],(]K<^%/&N!%Y@]P@7]I?!SOLDYE`BO)00V9 M!#?W=\O(OWMA"5R'R^`01]Z>:,XFZ.Z"U%O[*%QD%72TQYY98"K^X.>1@B3- M2*J&J7SS[FD/-662X`4>Q8/\:!KM(PH#3[Q$E03/ZXP\\X`KRK_= M13Y+7I.`NQY\E+(P)+3<4$DA53R5J=C0/(`<;_XYS56;.%]A;./>D'MR1S@+ M`CQ(P43=W7*9NS"ZZO>EXA>'BKN+3Q;5[JZCC`]!EE[N11YGL`KR M*@/BFWU+T#Z0%%)LM6$@/38:0@=QM'22.H.?MU!,R]*6.5OGJX5#K6OML^]. M^3PY1'(G&TO%> M^\26R0WP5%)VAQKW20S)[_M[KDS&UQB0UK:5Q5D?.>^6D-VL)W)\Z*&^#@H& MW1`C01_IAP]RR6-!!!>QQU'P61#@XSSN;K0#2-<:;IOUG.O8/U;?:.R7W>8X M]FND/W7LJZ&_U(>^&OE.(^@I;=#J_\YC9CCIWG%[%9)UY4TWM$;NZ1UJ'N10 MUS5%[-%=$I]2NA3H:K[K/*MZ(D4M'JE]W"51D.T2IN-,\W%:>W.D;F:J:'&, MUM(6^Q&:B>BG7*F1CB:OW89[LH.J3P&47^F'\3Y8-RF:8L2R_WG^A_Q8G8?&Q9F_>C@!163S"''M'TZ(XX MRAFBQ?`T!N!U(9B1DAN1[""C03"46^#.5_$MEBGM`BE)K2OZ_E3FZS5M9C'T MG#H2\_2>5DU.\R#2Y$&Z^XA,/K?[`6ZLTX0O"W/S3)C0&Z^R5YJP#^R%A7'W M5D%;>^3`T:EJ)6NWJ3%B,.B6>7""JJ),--*.-PW&4U:3N^+MRPY`L+Q>(U70?;]KN=[3V0>ZF!NI5MO>;FB#W51.K!NUZ*-JD0=[W% M-Z;"80!PE.BDW;GKYS@2Q:(SMGQ.F*B7U.ZMK1V0.VNWLKJO-K=&[*H&0@\= MN"5I4M)V[*CCJGN1ZTL+XN[/R/(I_F")8'1BUM47N?_V,D'=:5IK1\1>W4_^ MDP^@BOCY<%'H>EJ>Q`SN8^C'A/IL0Y/?VZ?BFF;(';A),=U7#]L@=LM&48<. MO9*@8T\;43-W;G6Y2X.(I>G2^]LN2,7]O9:SF^;6R)VL0TW=UQJ:(G:Y+HF' MCL^<+M$(.S]2J5,6_N3!:.LABDF_&0[B6M6[AG.ET\P&=KWL5H=XSL/QT8<; M[1?=ZI^0+E4CZ:A/%UPM/WR9.!/)HHI` MRF66D4U5^`]AT:>7&Y8$_(]FOSYJ@=FWZ]4I_+OZ-78?;Y!V5#\7/#_$WH+0 MB%!M7HU7(N>1B2ML$R.!94/DY%PBPA@J\9_-(C+`?L*V?7XO]",O=+]8WR?Q"^!SY*EY_$% MQDW4`@(&?3#C@JG*!51T=<".'L;RCPHH2@KX,Y>#2$$64!;V'7GSG6KRW=N) M46=T`^6Z/Q[I#JJ[Q*?)5&_ZV2UBV27+N++_QL)M,W;5M,&,54TJ%=ATV``[ M%C7*.RKVE%Q1K7&L&T,2)$#1):B,I!<0=/C4!Q>]K82)_CU22&E4I?*&1_XE MXG.&8QD'PP=09VS=@[.OC_";- M)S[#;W:;5L\Y;(/<=VI5TKVGT@"Q_]3+.73$*6J.?6@4G1RZ#_W:[3X';;"[ M3YU*%??1&V!VGUHY!P\U2LL8S`2*^0N,*:!*[>=1^"#V"%'57?P>1HP)((CT<4BNESDI/&(( M9>FWA'D,WL,,(G'ZL-I!R;`%27=/_\6\#%J\L#2#TPLH(Q:+ES2AFG@2B&IT MZ8)0$NU`&?$XE'R]21&31QF$9KQ-NF5>L`HXTRWORCG0E/AL)=XF5LV+:Z'O MR#+,UO'N>0V?0P4S_O\O4,Y>+T.3].5U&$&SLL(RO^FPA&W#+PL;=+$OCYU-?"0.0U M`!-DNK'?J;>14MX2"JT7]?MHEB74RQ:\,9PU"5$#[J!<\)?@[ZP8#-QT\*UZ M;4OI&<`/^KP+:0)O?$$)]_*7EL7&:CM'E#J[[EC$:JI5V. MG*P8JAB>Z!A1SV.?=)X3\#G.6'I/]_`(UQTLI]3?717!NGHA]U-#M:NUP5J[ M(/9<4\F'E\WB](DB2@2'_%^NBYJ,K?H]'U5!FL;)GD2W(CFMJB]QG6U74/;6V(6+_;)=WZ-#,J1)%UK$G3J.DPUKX-$A^A1W:RWWQ MY[\%7*C$6^]OH01PVZ,1IIV1NV@_(U0*WAOU1.S$/148.N"!-A'$%Z0@[WQM M5VC\B=%TE\@CTV,SM#\#T9/&7%RACTEJ/<*$P!PI_L'T?D1[7/-;=R^ M_>#*,-T&<(`<-]%VEZ4"*-^W1J_M/>:""LWJUF+`'R+U!:&L:1.)'G' MT>V8*@MBY#TN'_VQMX_^.&\YEM'>KW[7K M<]!M#J/=0'J[.SSZP$>WJS.>"18];>!X2_@+@S3R('HVBTS;N\X0`)H,T+GO M>]!O9A#0*+[M7=Z"#Y8P=DPC%/00./GE_C:@3T$89/NC%^&;(Z+:/G-QZS:5 M&^+7XPYS<.16N03DMC MI)AGIF3YVDY32^Q7\+H%'_4"GE>P)V'.?^JW>4:S0$E9\TB73_=,JJG#"TQ! MQ.Y65QR<@_:GEVL;(@6D;N4JEY:.6B$.*J]K-YNA:6DC M]&AP.MTX=JKBA.^\L)AVGK@-A+S>0>OJQ4 MU,G1J';[JLQ$6B_]%\K'&EDI!A9W.468:)4_!%/L',09+QI;F2)'(5-&FHYF9+"([ M11Y^TR>"`MKR80'790]KE)3RM1=`[.XVP\%;IWC7(-;[S&PPUXINZ>RQF&O4 M8'=<-'$2[>,C[1==ZI]2%IQSX./\5QJ&;'])H]];2H(W-D7JI"8*EJ7`Z]MA MCW:[Q!ZW!+AD3B1W`NS)F^\>?KW\[BV\1A'*45LI__T'>&SB*>-$TRP1JDU] MRCF6Q>J,X;(0^%AJ_GKI+L[X%9X>>0K9%YJU%?^N:884HKH4T^.&PS:(XX1& M48>.NIP@`8K.PUU=O=8`M[;AC(9B8YFL_7348?Y MC>A1EAV5,8UFA85!ZQ/.%N!*SF.L(M*/<7+]E25>D+*[E3;%UC_F/J0_4K\= M;(KB7*)/9^QG%8-T&?GR7Z*<8BN<(M.R%%YIYJ5V.JUBZH MHRHSR8=CKD:?/'(=G"\20(B[546PU@5"6WOD0[E357T0-S9&/'R[91Y\BQR& M*I^AJ@/8[6)@9&UC4VTG3!",(QZ`>1GSR>LK>,_X?0)QKY<02+*W?>>1-Y\88]\.6=>#;J%CBU M;QRW]T#NH0;JZC[:TARQEYI(/73H2MJD($YRZLYCP@:M6^/"KC[S',W-\6%K MA_F-:$N14\N8=AHK8M-Z.E_^"XM80D.^D%WZ?.X->$3+17MAUU^W+$K;[QZ: M]D7NV[U,H/NX44?$OMY/_J&C7W$AG`VI\B&*D>/HW2GRT-&K"!-!&4\D6J=O:QC:VF&& M8[D*JP]+QDQWPU7:9\'KW+UBRYVB6)]G:< M>`.S*5NA/PFDOGJ*08JP@&1/G.,,@/@'MV0@FY?Q2NW=SKZ(`Z6C$4??!]&C.V2 M`P+'GUCWJ-0=A6M?@1-$8M\@CKX$Z>^7^TL^E:WY?/=[6R6C[F[(7=M4\8-C MW]8^B%W;6/03#H%+!@0XD(*!\U7]L?:Y:.W5CKJ[S6Z4URO>/LJK?68URAM$ M'V>4NRV"A%+W"1]KI6%'/%IM@=QS:]2IO,5:?HW8'^ND'%PS&VBY?FG5MCZ8 MIL0]9"'VB_FT'LC=R4#=CD@O;X[8W4RDMHC^*-+)CW0&J?I%=94>LTB!Q/ M62,E^WIHRKQWS_'+]VFV3<`[WXN_P"O?:UX)G_WGX[\?J%Q^BM3##L0&/U(? M(?260\D&7V,EO_W[Q&/?FNCL*QVT&]=8R3]Z84D6/(7LGK=C2<)\4GY@2<#2CVT%_ON20.H+IQA$>PZ@5W_L*6Q#U1F>PJ:8R.HF"\)R/D0R M(A\7)%O3C&SHGCS!%0)OS5GQ#D&DO2NPIMP<\`:&3%,""XG7,3B8[Q*9Q\%I M0-V=^#5BR1]254=E\B<(IC6OQH^4II;E=:Z/+.WVS0)WEMEV#\(I(%CR&@"\ M!QUG";=URG>#K-YKMM!:J\3P^%\,V.7AH/X60-2J(=N@4QD9(UQ.;8/E=,BX M?#\8&[6N,T;'0P.8XF/>;^8(>:3&J1AY\?[;14EKQC3!B/>(H7):0TR'EI># MP?+R'+#R34\H+PZBX#R MT`"F*'EU'@'ED1HGXN35MQQ06C.F`49<80XHIS7$=&CY83!8?C@'K/PP#"H_ MG`52'FIQ(E!^^'9ATI8E#<#A`V*0G-(,TT'D]6"(O#X'B+P>!I'79P&1AUJ< M")'7WRY$VK*D`39<(X;(*XNV"&QAP9#1Z_1 M`X9)(4;1@&?F?:/([R_C(:ZGKW-T' M,Y:9JEQ6;N[H@!W'C.6?KC9S]:D,*+F[R67**_%.79%Y;",=O)("!9@+%DX+ M+KM4W"*2B5I>;0\<-;?"C%;-:A7X=-P$.R*U2#P9!J6BEIT;L!E!?UF:S^W; M2Z/J9A$J'IFWCN(P?MYS,/K`7E@8;V&@-,-&9P_,$&*F;@$G[;#9?5??P`?$B42 M3P($"#$ZHDN6\,K,'Q)`(I'YM_]Z7_BC-Q#%7AC\_1_^Z__^[__UM__S\>/_7#S>C::AFRY`D(S<"#@)F(Z^>\GKZ"N( M(L_W1Q>1-YV#T>CTIX.?#@^.?SH8??Q8U+YP8E@Z#$99,T<_':Y_N2Q:"H._ MC@X//QU].CHX_#PZ_NOQV5\/#D8/7]<%O\*1S3QJ2=\+?O\K^M\+['($20SB MO[['WM\_O";)\J^?/GW__OVG[\<_A=$W%>P<#YZ09PX@0L^ MC&#YO\;9EW>AZR09?RK5WU\BOVS@^-.Z+VP)]-?'LMA']-7'PZ./QX<_OH7R%EKQ\K?V"!X?GY^>?LE_+HD$2.5LE`RB?R/G)#1P6R45?MKLEJ"OW^(O<721]UEW[U&8/;W#PF$RT'X2`Q/KP`D,2-E+`T91=>#$\&?7T'B MN8XOC01![;^`NC.-;N$(L M@"RRL M(H]#0IWWGG_2=(KLD1C%62=^O?'#[]+44*7!#NF\\F+7#^,T`I-H[@3>GYDF MA#*Y`K$;>4OTUV1VD<9>`&)66GD;U4(OW!9[D.T0C#$40#G"A\@+7`\VE$.V MD!3'UDB\?3U<*(0P=N&\BSV>A976B!9Z;B&K@SG2,N,XACN9>\"Z'%#:T$+- MSV$X_0Z/=]PD;"IJ&??8=:,43*_?EW![`6*(^PG4XM%E&B%]?N$$OY?LO@(O_-,* MWY`6NA[A2.$2#+<8R>HY8AD&VVWAUHCGKF8'> MC!::X$EEX279'("X@:MFX@5S`)=1`?U!;$L3=9B-\7+K+P%*&=O5)M,P:#H` M%%O__!P@)%^F=C7M3M`1^]EY%T#N5MT^[)@?X">A.2K<3Q^X\NS`":F<)V4O MQIPI1,DF-&7*^4*0-$)+6L\:@N3L5C?[W"%()'?[YIQ!!"DFMF74>4200%IS M!NWB12DD-F;RGE>08,[63=[_"G.`JW5C[=UV'W:-WSP@RHL6 M/?6!,W#;A"XO'T#T!/5:5US"]=H'CCU$X0WRTM##.5KO?>#@I>.[J>_D^D0O M.[F&T@?>/H(W$*2P5S>MD5/ZG=]X&'FZ.E\`HJH<<^<"K;&F4.DL@= M!A[JLF\[8AJE;R1SZS8F@%D]::1&1;DSF2?;#@^\$9:') MLM4A5%:W)O.L:CZX#&/E@,+WQ\VEC!$EJYI&6ZU_GH\W`'.T#;IS7H#_@[DC7XIP3N.KL:?K6S M]@3`]@T)5NBD$O*^;+.]A)T15J3,JSX`HQX#T!P11, MU]]Z">KD``[U8/1Q5#94_0A/!J.\U9'8:^.,2"2;T-T:BX^>FX<133FC;_Y) MHG#\$B<1/)B5#?F(N7E+3/7^>7K\^>SX_.3P\//QZ<'GD]/3LU(TK*,NF)`Q M(`;N3_/P[=,4>.C1_@GZ@"@Z^7AP6+R#_S?XU3_S\3R"N8>&$23WS@+LD(`K MAD;\Y>C@[//)X9OP;.+`H7;7E<#"SD)#2,X/KX]P_P4QK#X8?9OL'QNY/9)4!A`_Q;.)'> M_QNLL$+;*6>QU%@H+<1VI$%L):W/L-D&:55_ME)(5`(+V1QKE,UZ&W4%5TF" MD+;*62TM.J6%V$XTB&T,1SA%H[SQG7F#N+9^MU),=`H+\7S6()[B;ND&'C0= M_Q_`B?`3"U?42J%Q$5O([U3?1B,?[2-8HAO?8(ZB%Z0Q?K_16-Q*.7(37,CR M3)LL;SP?1)<0:O,PPF\9MTI9+#DZG87`ONB;?!O37.;4%T_2!,490R'C\%.0 M4,EB<7*374CW7..&<[,&W,!OFK0JIJ25P>2)!& M;2E#G!7E;Y]VK9(M;95,@?Y8+)6'!\A2N6X.?KZ`'DA`<%%^:.FQBK)E]5\?DH@:CLL1-M^%DA8^:CB�_.,@"VN]7,() M&\'9G_VF57"7OA/'DUE^*_GN[:I6:GESQ8D7"T&63.0QB/5(CUBKP[\*%XX7 M8.19+VBN()ED4I;XP/T/B&Y=*)H MY07S["$1;IO&4M=0D+#(NV&_)DRQE0KDS?%\M##>A-$39,43>E*7O2(LN(M3 M)K1Z5F%&C%H%FT']>''=,,V?7@(X=R!+[D%"@0JABETHX244ZR_%!Q!X_'P) M&R!RJ@"Z$[B:KO$<`95("-2UB:VR5=AI03+6DZW' M\&%1+_8J$F:54?=XXY1YY;V2=ID_1.$21,D*O1O-_"7@.7")K$YYQICF%09? MQ5!$<*\IG!3:>+RIY-]I0D'YLQT2)U(CZ6QBE'0;HF!=O[M^BOP+*9)GJ6H' M*H0IM?%(4ME7WX>!2]PE-):U`Q/LI-EXPL@))^X-[1`S@1996W^3MH&5@T]C M,E/*?1IK=>.P(7S)VHIB&[>+%8:PW<'B*QB'DE;")F)'^SVMYKN3!V>5>10Q MW9IL%S89)>TN31CH-`L3&!>Z(DKK]NS)]D^5K]8;ZJ+T5F"F1EA(;=L>%*EG MB])E2Y.+_O5BZ8P!5CN2;32>E)%Z471>,DP:2MH'#%8B M;;2*,"N,?=`0?"JAM6'$I`/T[AK+9B)KK&`R+F072Q)!I'8!5-;3S7#O.DK M[XZ)[[AVBAF'#2GK%95"LZX()%T;3:=>3L:#XTUO@R*E3(4?N"LD:D7[4")( MLXWG[4>4W",`TVLG"N#:&X]=-UVDF1F[R`J"P0V]HGVX$:39QG-VA?0\P62X M@-2\@B#VWL!MX(8+@+)4WX-D,GMVWO'WUSRMV(9RSSQM<^D##2 M:./E`>VP(.AU9QQ&U/E1L=./C8(L%3\:@GWFQH-7D'BNLY-PB1#Y\S-[Y,_1 M#UM=_/AAB`2JC:@A$FB_0D8.D4!51`(=@G\.P3^'X)]#\,\A^*="^0[!/\$0 M_+-7P3]]/_R.SD4W8705IB_)+/7K\:@H3TYXVC!7U&2I-1CJ6I-MXZW3S@T^ M/`6CX%3H`)[=OCV`*$O1P^80@:MM#XC:$&SCY=,./_)T3N,T>87#^G-CE"'# M9K>6M7!A(M3&NZ9&/MS&<T3.6/OT#/_Y>GW__#2:W(PF#]>/ MX^=;6,!LCY7<$7)-%,5)!5M:CW_U&PA2[-/"\F?CYBZ%Y=M>T00:M-]CRE+5 M<3*9%91B=7.E3)\%2B?$DDO,GZ,PCA^B<(9]Y5`IT6>)TLB0936NN'YJ"362 MKY;!O,AY0`B!X'T_$T\[:)-RS`B)]N`P4^MC1?./X,`LM'/].3""SS$PL1[`V2D4&I9AQ41>FV\@[X"?20Q7O,\2YZ))@3.!'K&7X$897//X:2D$_<:N?P%F M850\]7]VWE$,2'OL-OF[9HB`C MHC[\0G84T_4"[OGPUE),Z?[CAHTD!2X+.F0.53)U,[)5IL_RI1,BR_-`\TS> M?GEXY;UY4Q!,XQU6W2Z6>',Y3Q-]QD1K.EN[(YSGF`G`/,LG80IJT%O'Q;)P M!5UXZ8()*+5:]F"#C;02#L)F=&/@L*4MQV^.Y^?A62L..T6 M2I_A(H/4$CZM3?&:5Z`R:E[I$9Q1C`S-GI\F6"](2JT^@T.$M!(,,NWM.L#P M&_#FKY#(\1L\?\W!?8H>S$]F&1\JWGYL&!%KK,_0D4AQB2A]+@"84!,[@]^= M+0]1>!-&"V<'$SQ5^XB`UO25\FYK4=T.@2U%XCNHWJ&RY@I,0H!@4[U%A$QZ M2X3(-[YV[T"]%5`5;<)RAC)Z4Q_S>%-?3KX^/%[_O3#W>3IZS4.IZ(@:_`AT,`YI2ZQQV;AOAIZ7AZN&5O=0]RVX8PL%6Q2]'<"Q_G7 M;>/PI':][O:=CXZ#'2:H:F/`^YU<-I1CWPG?L>_^V_7C\^W%W?4(GO]NKA\? MLS*3R_\>C>^+3[],[JZN'Y_^,KK^?[_>/O]C],/5]US?T+%"Z2D8ZH[ M!(MOK3WHHI$?+5[33F6(%J\B6KSV)`#[$4"\=5#Y(8YX'^*(BXIYG\.)#[DC M1'-']-T18,VM(@DT/-&$`=KBLZSJ377,Q8/0RLY,(D$3:%_=R1H>6\Y<43)+ MI?',SJ[7^WX#@\FT2X0!L8Z5D."GV))E?S>A+A$7S86M!`0'J99L`Q@2X9*5 M!FM]*_'2CGI+8@#M\(]XC&@L:R4TV"E5\+Q^R$QE?&:J^L*AZ9UI!)P87('\ MW]M@)PS]8^C[-V'TW8EP3N`\39@K:++,ZL)N3;6-(;YV6'#I1-$*Q3U;H'1= M'!X,W.T8AZO6\*@C3@Y3),%N"2#6T+UPE-3`=VH$^*Q-2:,>6ERQO]L>A4E( MXK[LQ%QZ[-"7YM3G5>&\IHK8:&]HW4+7@2MM3O"GJ2A10C"WM&Z+: ML*5M+#8*I#3=2IIT2+0'>Y*Y(BF,6KZYOP[JX+/^D&@]M!B9("DX&QY)FCQB MZPRNNP.+&$^)K1BW>DJTG_(3;F.H_#H7L+C(WNQ-W. MON!+"E]LS-^!X4P^(25`C]#0?F./ES%*TX'(NK4AS;.2O,GL-WC"=8)DU]E$ MH`7+(22+(TJS@<@R";!-&'QGOP??L%Q'MM:Z[W\ABX(6D M;!?;P6&U7[<09YH@L'8J[S>R6)C1.BN&;&P)G/>$':I:-VHYOA0RJ77Z#?TG M1=FPL\N?3^UYLCWPU%P,*@:>N(=?JP;W&&[MG?ZD9@71J.+:0LT>'\#N5!L_ MV-18[369SC:!@>/G$!./H4S2`[(PG2"(,VQ4;SL>07YH!T\@>O-W(.^^X6I/D;6HD,5LI+?*AS=;;`X=!.A'"YPA^V-?(S^,+W)"Y\_@3E%22> MB]A0!0`A2/SGKH+$CW;'-X2,EV>,<`(7'GGCW3$U%S)N$\(=!IZ#+F4Q*#5H M!2=^O?'#[S'CY/[,E0%B_/3+Z.9N\MM3;Z;FFA_L,[*ABJ9S`QK)0Q2^>5!R M%ZM?X1G^-IC`Q0CB)IB/W<1[RW(]02S`+U+X7?$CQ`:%7#F-FZPDL(+?.8.H M8H,E<6W[?WI5*.,VAUJ;SK05.^1]&+B0V]G+Q.<0&1$#U_/!%E^>0T:!4)28 MZF[W&\I:N&OC"],K``?O>ID0X&K8N0YHY^=]^MWQ`1P`0(P\W#;1$JM`6NX]9.?;4J?N>HZ MW+ANE.T="OIQAY&=8@.LL!D\RD!)O4]`"MSHZK M%-Q`$4QF,\^%R-^YG;Y,(T+(2<'6]A%UXHQI>P;M"Q`?(K!TO&FYKRWV'Y!1 MF;_B.(X!UA8BUM@^PE"8+XJCSQN#PHP/FZT,'^J:*N\CRICYH#CHO#&H*O<< M#\Y*:,=6U-M'++&PP*SS*,;1JY&T*(5C\YP7S\\/3(4B+O8#E5^NWUT_G6:G MJZP2P7:KN#=[0:B#<3:&?ZJS\'JQ],,5`(\@RPU:81BS*L0W82\@I7'#QBA0 MF&T',F#5IB7?#JZQB7U$&2R;J+#>&< M,QRWM\$;B%6Y)W,V;AR.);DGRV"#`L<3+7Y-SJI\_H[""$8`\@HR(%D]^$Z0 MP&TT>A^R7.`MS.P-&(AH\&QJQR<[+SMJ3'D*9\EW*#A6L)7E!VRQL\7. MZXH:#\9OCN`U,BTVSTQ*M-W(LT]@(0QR`/*X,D5?R"RW/"T\2> M@[$MIQ3GY]6T3K>3@9+C[G[C5`'O9%V9],!<<^,%3N`J,M=P-FX]I0_R?`U%Q/;*BTK*'#^JS_&L(S29JUUEDWW3&?IYM[LN)SPG,]CF MOH1&=:B!YF$_>?/`FWDN\IW.WQ^CC(5P\"X\;3]#/%SX^"NK-DV:I5JD`:6J M9:2SIY?ZJ%#,F8M6[&VM/Q2E<]R@=(K61CO-&9P#HASR9;AX\0(F-Q9R%2W* MHSZBC5RH:H*ILC$*@4=P6]-=G,P^3FQX+'*".;IKS\.>W(.$<5Z?U.?UIK%1 MWMI_C/+V#)[8-U[@)>#.>T-FQ1HO*%.GKH\3N/09O7""WTL55G7"I/\+,(5/CA1LGJ.G""& M7&"_;CNO3\^BP5'6XFB[28.G)H8/M(667DW/RX?F4;&?V#E:,&YJLXIR^YE# M.WK[./7O4$C)\0M<0,,@RY#^ZD1SP#;S#P\:%F;4WJC2X&C=HM$3'Z(B=5'4 MD&`.=R@%$IASZG+4UZ,**,/CT0G\31FH'#C%O:TE)'&@C^KB,EPLO#PE%?(M MS=S3YR!PF:V`APT.>)5&LYW\;K,&*PX"/YCW^)QM:'&W9ADB377P-6*KE&2R68>1$*^3!GZR850I#/2F!3+#]X'0!8RWC)C^S(-;!1P2)[.<, M7RS"()M5.PG4KL#,<[TD9P'C#&]PI,L[**8TVB%4^_C+Z(>BFQ]'ZXX,GM/Y M&"D3>+>0MHSD!9.+\4#IKG-IKT/=499]WF:,F_O-`JLE&&]+8A]G_CK+-?/V MO]&=#C4R*ELQ>.JNR65>B(DU-*5GV1T0W4\.7\6XRD(G;O-[(SYX[XEX1-^R\;1BC%>0_ MEY''#V6:1/MCBS@GG^.]2%[!8M@($F])OIE?8S"97<>)MW`2;/#[[4)[@`4& M@K4'L)5TY'6B`&K)^`%$V:F(O.0PUMH#A(AP0$$*`UDQCV=AM'#XL,!3U6)` MM&:#@LAX6DQ28(XL*8]@&4;KE\@K-G7"5-=B#+7G@X*DR'J\(=Y`D()'X(;S MP*,?@9CK[0%XQ'B@+.:0"4''V,##5')(6:6H/(":-+07BSGN.N.?(F8+RV47YQ`QJ<`!G'W+*($&,J>X>8$J< M#Z69[Z#G*,)FKF5;_UBK[P&66K&BA%/?S<99G$HX[E_C==Y:HB+"EM\#P/#1 M7B*D[T;C=1B&H!;JA$WEL#>P!QAJR8P25'VW1%^&"_1`/V-R4R:Q0&\*.;1S3AN1WA M;68/8":%)27,>A5OGY.=S\@$PN8N>'QP='`LR5TP[W9P%M3X0L!]!=/41VXL M.W?2B"`7A;WW_!3N#3-142]HQ5K;`TTDDS/:W0XQ\XJ91JB);Y`;!!%3,IJT M&%C*V&.)PR+61"MLYMX'5+5D@C)GQXX3!G!MAXX;MD--:0.4;W?4>8.WR!^` M<')VI-GAC3$?!F,K-F). M!@N4;8RZ39K!M;:=U->VYM09/5G8/L:68,Y[P37K3NNSCB]5C*ZYV8^< M,503/#[S"$:PC'9X\7;-FOVMLKVHY4D?E4AC@A2 M6SH.#[ZGA\?ZMX2K(=;&.VVC'6%Q*:3X!&]U$&AEK.K"MY#:/L^ MC%$\PF(FGE,5,^!;H-EFB`#=>#"6DQV5A5=V8C= MSOC4QR,N+M$2UUKZI;Z6$M,M]61%E9!WJ;@O.#C^/F^CF3"X\,__PH&'F8_*Y]&326Y[8I7H;WCC0 M[%$.C]L!0RO&:8A6Z5QD$-]'=<&8EH%+?S3X=K=*SM`3)=.S+`V3-(D3J,\A MRNFV.]:ZQBF%UAD;^$C5?N!EDWT^'6/T:M.;OU(N]?D;L`\%`O3V\>#(F,*# M:S5H<&WE3.31$_W?GXP>Z[W.)CE%]25W)HW),O>1RW=/*TZ+JVC#QFD.AJP? M:HC6OI*HPUJ1"&7\W8FF5>X@>UXN6^2CN]QXT8O@3KP32S`HF0&6/.FIO'9: M+/UP!<`3B-X\%S1/WK&?C05^JGJ:YX_..0_5DOOK-4J[X$4?WQ%-HKD3%%YX MZ.'=)GC!9%:ZGU^!Q/%\MMW7R4%#GM5J)]GNJ](->E^]?GCT0]%5U]XS3%Q@ M>E`MVI*6"`[IX@5$FW&!]0,6C&K!5S!&-T@0YU8H!CZ*%6RAEBCF"%1SF5[1 MLGZE+[$W]>#!=!+E&OZ$5@A1(7D]B.25F$:NU"EZ0>H+@RO]M+%*:-8F3?,=/''?0KW)=71<5S(.$*:< M'\D<4F`7U[Z5R,B^C>,43*\RO[W\EB"[5XCOP??L)_QFDZ6RP6AC%GW37E*8 M=J76U5--.,H2:4:>B[6-K@M8B@0D;I'ZBW7B%PAQZD,8BHP%* M[(3>$U7.^W0[%KT-2['3F@5*ER9N<.&>QV_(1'<%60HPE,H0[N:\&'D(QB2\ MB#1A%URD<4!!BFNE:,F>RDUF<&APG2UC!O!@A=Z`W4@1I%]!TFO]2Q9IW[9Q M5L[B]I:VA$VR2Y&-,+51N["GD"<*\F`YJ< MFG"T7*PNM](Z36;9+RO"S:%(4\;@1H:4ZYB1QA(L@+3='E;&WDCEBGZOR-B$ M<1B1)E7,960;OFB_C%*HEE90@R_@GO("!-DK-?B1>&O)UXAQ,&N-!49]Q,<1 MJP%&NQ6CU#(.0AVL9A3J%=RAMKCRPAP72N?VARB<@(6=OM#:[ M193@`L?*IC.#G):-PY4($G:,2PHYH_1ZC#MJ(P9SS2RL4OT(WD!0OSOEK&TC M=EI2KU0G=8)FL!K@I8A#E,6[$ M5DULE?A52/J'&'W&VXQE<)/*A@)F M9TI@]MF\:]Y[D&UCR^31O%>^1[*N?%$B0320$1S)*!O*<`-LP`WP;G)Q6IPT M3'%C-(ZZ.UXNTI6:F32%-8X:L]"(8>6Q9G$P0&N_R[(Z MT5NQ#4XRR+?1`/D;0,&CP70,3X_.')2WCQF+*W'&,Z:@^%2>GR;8\&]BC=D& M-8E<,,O4J.;4Q08M2BW;,"1"KE(CXJEYUIV'*+P)HX73TLI3"P4O:N6!XQEE M`QKL/6;:>]8G#J)C_U8A8_2*0O]].L'FNNE;',6++A:"+'GB/DWTZYD^G"VDQ-..R5>W;.J[;=:N8*E/=> M7XA2LZY:V/*[/+Y0$+':0+57^*Y&_^%VR"I6N6:SA^2FC8.14)@ MV'%-4LD;LVYV.7$'F>D",(VEHXZKX;W"7'O.*'V2H"M%^AY&!FR),@G4*WVV M8*#OVZ7CNZE?/)&59"H]D64JK0P._;R,PM$LLYP&(!GYR'*Z!-$H'BRGM48S M;!\>'AU]/CP^^'Q^?GBJR41C^\Y>H;C,.@5L1[X<'!QZOD1*='0P^WRY.0 M=#XX4UF"/'5.56W=^*1%#&?38CG%&7VUJ3:>_BN-L^Q=D+7YKT]PC;\-;@,O M\1S_(7WQ/;<,4\NA[^1W:AL^-7)-J7.@ID>C0IS$`%I*F[;A51U3NHDA;./6 ML-^(DL\,6<^4P\3Q\5M# MAM#5)CBR-@"&;'7%5S!F?5/GX,I)?"^,7W6:RA/1,VP+N9:E+^M,\F/7!7%< M5($,S&B/LSUF[?0IN75CX"4(AIUE3C%CE$*/VT.;&7HE;<\@VGV\RE##>HA0 MB34K[J*<)>JJ&/F:';,4*G)GA8X1.-\&8AU[8").;C<^#+K2<,!#P1)$R>K! M=X($+OO(F6A)?:[#6-T^^+2BG&`#U1YR`T/,Q0JML82W/0PUC4-!*R'6,2'* M`G-?`N'9`GLF/@UBJ&D<'$3EQX$$"O66/!:Y#!?+%`YB33;E^5!CZ?[`@R+4 M.CQX*-8."3E&KV@<4KK: M0)`Y8%8V$\4H^C6&)S7_SIOASB0,-8W#D:#@.1!$(;X;LZLYESZWL$PP1P]Y M8]Y[GE-9]SR5,0SW.@;8&/2&0<['ZZOPKC++X`@13"4<+Q@!%DECK.&G+#'.-)P3*-G3=.PNR(86S M%>,`TU:^7(AAYHCV4[6D)2N<)=^SIX1OP`_IIA9L^3[!AEG(#8L2%_V6@.0R MC9-P`:)'D+_YC%^]94RVR.%K[`E0>#E@B>WF/D2/UY8@`>-Y!+*0*F2DX"OL M"5`X&:#@#EFG@;_4ISL,93+W$^ON"7K$>:$@&K8.(#U'SA0LG.AWLIK9+;8G M\&`B6\%#%!U(N$AC+P#P(.#^D7IQ[I*!/T)C2AN'"^G'91[""9L2S4?C)BK0 M1[B"$@_#U'K&`8!'7FS2IM.K_=R",39?.M,(?T.\^;470J2+8>_&B5KZ.8=,*D%;:S[99.,FVC(J)8P3(YGK&"F9O*F5(]2O$-.+ M=$$4ZU89,P5+&%M=M'1Z;!&N\TX7;K6,#<*ETJ/]-*/'SX*@;SV1I\>+D(.GG,)Q^]WP?9=_VHLS3 M&Y_:OKFPS6CAH%CIXP<#(\MG,81A'3!%E\<@B'.?7$XG]C-93NS9<#YFXQE5 M!S1XM!OET5ZFL=U&S3B*T-8Q&N=(6Y]"&:CC5?">@.L:KZ,HX[-&QT*!I MNF*,=@,09@MPO5CZX0H@*N[#H/PKVZE,LC'B[U08JQJ'D\YDOG,[TX9?VN'3 MDD+]HH@0M)E5! ML#D[.3H\_'QZ>G3PY>#H6%,!P M,-5D<+?]>4$+H=6Q(/#(P$!;Q/#(8!\?&0P.LUTXS!HG]N&90L^?*0P>SR(> MS\:]5T`O+7X!CI^\/H'HS8,*A:AY"<7M%"XOP=H?*,C9B]V%P1R.87$%7A+* M96!34>.PH&CCS4R[N4][=TD@;K6;"QLG;6:QT"5J\HY:5@R9!,0/S@K!?I*\ M@JCX3`LD0ZQE/"0X@\;P$VL).H;HB0J6#4DQ%`U\3C7$4)0A7R[$[%L,Q2$\ M7F?A\?H.E2$\7C?A\?K^ZFP(R]I!6-:^QU`<0M_)"GW7=^.8#6$?I)YGF((_ MD+(G#L$?AN`/0WP`5D'51-$WYV#$)D'"@(T:=?V M#4QX`)&+)#R'#/\6(D=;N"4"4.Q)7%P53ME1Q="8<7CC!@83MD0YT4U6,^VN MO.@U*O+?R?Z`&^<@SHG#^>'S-&$SPH3IEV2FP,6D.-64I1[M-2-<6'ZK[T7$0I(Y_#Y)'\`:"%'U3.`628">K#VLAJ)1!!1Q/ M[8&C%TYO0M\/OZ,YZ8>PYKPU_!K:W&^XL3*D@->9&?!2N=%K8E2Y`5EQ[>Z( M+=D$.]EL*,#VQ:93!7*JO`WB)$K1EN+&<<%X$:8![JDRKKB-L.&BM<#&N:(] MOA'H*"V!CTX"T.,*,-UL#)CP0FK`?@1Q4U_:5`_L`A7'T><:LCY9K2W0MW&< M@NDXF*(/A"`#$GNP$9:JV5/B5LUE@&;45OC>R)Q)5/+F/D57ND7\I>)7]BLI M@<9MQJH"SI0P51S/6#M,+\,X69_2I]=PXYNLLBGNN.7/'!?P+*WM"1"%65$B M3\W]A*8[K7+>;>YG*/?P^`HVXH>3VA(B:I(ZF'.A_@C<[CLJ5RZP#-Q63^]!PA]>2V:O-H)5!\M*Q*NYN;`+\=TBW5B$ M=PG/SB:)4O>J,''\VMSXTJNYT>TJT%OMW\NYT6;A4'.,Z]>ZTN.*;< MHLGDZU7!AV?GO?)CP>T.YA2Q_V$^*9M/_'QOZZ5O_URJZZB.3SF[/0_SI\/U MB'K>$7Z`8.;,*6\#,/`N?QXPN(5!(EN4/AXP)]/30Q3>A-'"N0UFZ)],]FP7 MULMY4-VV$A>9ECJ[@EFQ'FQUYDW3`"$]`,.F51S\\V*Y]PP08QDKF.D9/^6\#?@ MS5\3,!V_@QK)F")HRM+FIVNBP1.D&1K2\O^4T1S?>>)D"B2QL5F0M* M_>/-LW^2HMG3JAF'(F&A<^$'3[O22]ECX[`S=MUTD?K(+VJ\"*/$^S,3-C^: M,`WM*;YXN-'6G$'Q;M/D"$"^PA*ZC]Q3+.$HE[7*-8:K,`\UCP!9`KQ@7IU0 M>13K0WXXD5K;4YQQL\3&)U=5VB>S719A<$:N9#.H M3?9)[]#$R;60B7'&?JM3`T?R-7^*8F;>0!WD^/\`#LXP*:'E/D%2#$5\I\0V M;-LW0T6=5X@US]]#*7`MVAH`VH91-@;P$>#.:SU96LO6!EBV8Y6-`7/X^7,3 MIG+6]K*Q`9:M.&6C_42`/;"L/%3"L@,J6W&J&_N,R:@QF0)7H=( M;[:+8LKH#-_R&/K^31A]=R)<#IZ&DL9,3"+3F^*NT(@PZF&@2(@=$]0D*[/Q M8E)I,EQF=\)/B1,EIF1D6R.X"#9TE49>,,\OKRG";ZIB(2"8R;31B">N!WHO M]V::)!G$/+,>W+3JM;XN*GD9E M5R,GF(ZRSD9%;Z-*=]HV3\P,(>VNN!O)+VP/#SY_/OM\?G9^='1^ILEW)Q_Y M0Q3.0!QG@+X!M%BLY$K&+`021=/@Q0I@%(MIWZ"G-F":?D._0E$ M;YX+\)@0:,%N@,ABB"4OMN\@[^9%P,L84@[(J@57W&[,"%%OR4/N,BAT$?6/ M#(_FPOL!#@[:;7F:#2"#4C?)CE],ZH-08S]`PLL`23=7;R!Z";5B)6,?QC;J`<[SE02/1;8ORO+.@59MY$X(\4 M!.Z*;2.,JVDN<+K?!7/QR-Q(GTU3;TT/]\9WIZ:Y>.&4']M>EX5ZVS8NC98^ MMH6)4-5''_K%+2Y%L#@AKF^ MN?#A$V4=$^U88&,FU/&;X_E(U]^$T1-DQQ.:<]FTQ'DB8RO8"QM.FLUZFX)Q MY[@,`^0E6W%@6-%5"4=-^]#0EGBEFQA=P02W%_;<+/\CR? M8AW#>)JP#U32N$!P0-4=+JV!M*."M$-QC.":V"^,<'&!X'IJ"D8JYX)6RH2U MG3U`2RM6$+Q1386,J&YA;6M7`[F_!N^3@5H:`_R3@:R#T?%^/Q@X//A\<'YV='Q^ M=G)JSC:OX<8@FQ.U&;0]@9C>#4CJQESUQ2ILMNVA=![UXA7!6OEF&:#9?*;J M=T.^JP7PDU.FJ1 M"YL+E$Z%3+\WVB-7KO:<9_;HDMB5S4@66I]5\Q9[<=YS\%XZOHO2[*)#/#4. MK_)^;8:UL)-8I\RVT9%(U*H5/S:;M;*V))L=B7W9/"TXL"G/7LG/[0XB/^L. M>R''YGL;QRG60T])7\/LZ,::3^"V66Z%1LZ+)Y`D?F[![V9R5#H<9D@W,X3& M\K9NEN?Y-`G`W$E`/62X'1/E9\<+[L(XO@U,$3I-<@>C;ZM(L=XT?Q%?SYIP./4@#M>^Y")\![46"*VB%. M;@HMB<7WE+Y`2KP`V8\0PXASN;FP'0`0H-&2*'NY[KIQW/R!`'Y;5B]HG.C% M-V6,Q)D;_&Z;`.*&K*FH<:)D%`A-DO9OQ1[!6^B_><%\FW"B)B?6,1P*7.J< MGU#MJ,#LU,H]"5&^A)(V2)67/$LV:=4S!L,ZC2MN'`):F%!X2"3LTW2;41K( MN$/VZHAL4*%4,T[07.)BDS:57E/U^!,7* M$?A#Y"TR4HF&L9U21HN:RQ#&0I@EDLZ>.T]FOSE1Y`3))'KTYJ\)Z5X#5]XX MZ;>XWN"BD2&2HJY;CB8ZR)<=^!K&R9=/2HQ2-EFU8Z,[+!9A\)2$[N\%+:3@ M#LUE^R%<]KTU%YW:!:O"`?2.$EYN'9IO^7P-G$4:) M]R>8(K]:0MQ<:CW#,4*6-`TGK/3:^-2_?"R`.$)P3RV+6(8#*FDVOM.M$GV9 M1HC##)(O2EH,`!*%=CY$K5)_'P8N,Q@VA2W&`X5(6:\HP\3QC0%$PT7E5^?= M6Z2+BS"*PN_(4SZ6L8)*_^:OV4]Q&\ M@:#V,EM"BY8`2!4GE)Z6#_6HID>P=%99\)')#/$W+I4WUBD84]X2[(C1J33[ MAAIMSZ7,;>(GG^$5IN@:2 MT8LER.J2.TI39&C25-NL@WM+0$R#A2MN"9J$R"R-=P=FZ"E9=_:A"\`TOH%< M1='FG,"%ZSJ#38]>T3*L"!)L8%I.HHW9`EB)#.@ M1(Z:E-.:]%#CE7_)I4UF]DOTZ&%ZL2H95!3D\E=B;]42_*GD1@E&0T((XKQD MV"C/PO1.?UV&P?4[U-Y>#"81!6FRF[<$&BNYIGQDC4PK&0-/Q&BS MNLL=G,EY/NW'F&.YD=ZM8AB)N4DN,*'985AC*_!'^A(RJ3I2LLDGBN*@U MODCFY_5(YD6[HZSA4:7EOD0QQS"&EB6>5@W!Z.SD\.CLR\'QZ=G!Z9>3`TUA M-]U7,$U]>$K##?EBM?4+(?:Y4%O&Z0XAT=65B#QF,`3?/M6UC+!01GCPRMZ` M<3"1)]^F!:@56\R-UEX=/O&M;+V@<0!H*22RU$U^*BL'"I/9S'-!1(R!L%7& M:`!P14"@DV6)C#%3A']!&%8`"A_,C0:-.UFP:O]:'>-PP"LK9FF;O`A@KD=0 M.-SGL%!P-V&TOG*<9?$")MDX8WP,!9[Z?0$">V2%UM1KAX4D8SI*6D=)S;15 MQC@HJ%P;Z)2;&V?XZ16R#CV/F5Z&BR6`W,B%`ADSS]/37JPV90KO\XS@#=7! M],%W@GMG00Z7IJ(KXW!&QT*#9:(KQEBBC:X72S]<`5#1P<13"[:\<>CI#`EU M$/(QR1(D8=:"]?T$WW:8?*UAZ^HGQ`REB9BYEU+,WAE#V7V8@$?@`B_/OYMY M\S5MG3FJ&P<8(:'N;)[;TJ\TZ)`FQZ1,N^8T7Z7HY?%#EC`YT^EQ]4Q1GC1P M7@;\#=F&,@SAV_.,$T#)#:O81Z>`ZXG+4.#^K.6EFSHTJ[ MH[SA_OAJ(8\_-\FV9>-@6D!A#&'UECEZ4IVVF.OK=M5J'&CF3LWJH$5IP4!M MP2EZ8@G4:P>'I'=!B/!-1A`:>%BKV0.85A0K M2+-DF.WRCNI,1Z]J'%@ZM6*2V6"6*YT".!5<("?L(M0P#CS"HJ:@AH%LZ^]- M"AY0D/MLP=-A,G2FKH.#8`';G3!=O^ M)2^Z-^@@T6N6$QCFI%QF7[D)H_I.KCX-GD"2^&#ZFY>\AFERZ<2OASNPD-2J MC0A2R1JE+F2:'@O(7Z+ZCR%^@B7E!,P7J>N@GL)VO40I=#"\#!<++\DF#N09 MNO2&9(/`]4#,YV5X6/YQZ4%]Z69*":SBH6@9:UFK&+2KM.;ZSNH@R MP,DL!=0TU0P1)NTSC)%S`\4+&HV10=Y!?TW$<`W:/5?Y&K0:@ M0A8Q.*1H.BA!EJ&L3WDTWT)E1(]``"#Y!H6#@J)ELBZ M8;I00DL1:AB'!5T+!4O\*0,=6FN4(#KXEH=-#>/`P"LG!DE3J+5$1_P,PGGD M+%\]M\8`BALKI9[Y$*$(N`X1,9HM`-WTW33Z`"'WAS,&N0P=+E7V3.CT[FB4M3WZ(7D%HW__(PV3_]SY*?_RQ[YP0H]/< MY6-]**L2PF)UV"UONGQ9146P+#"1;*ZHJ\,GVZ5K!8T3+I],&I9]-A(M.8]B MEWQ:Z!U2+>,PP2C3QCT@-Z':D8%QN8 MN!;&Q/6`"1H;)#T4[!H3(F?2_3V*,I]`^QZ1:<>02_.6P!4W#AS2#-1<%"N] MO]1VB4%(G)9/H!A2.9E5)M,3<&%10L:;=HV:CC;>>W(%W+`Q@M,.EW/VC-/D M%0[K3VP*1$HMV[`D0J[BI(8FP662)G'B!&C3R(.72K6]``R-7DDV%&F(P>R) M&VG+%>VORS#8J-:F;3%S95L0(8%JI2Z=FMZNU[@)_YEFXLS/#"#`IC1EJ6H+ M>EK3+,G8TK%.N?+>O"D(IBC)Y<:]D4&?-%>T!0TM*59@9-&N1TKRXP=GA0Z@ M10#6<3"EAB%EJ6H+'(PDEVA0 M8X!6A(:-*F5%P4X-FZ7/0FHI=3478"IU0#O3(+D%FU$A0GJ)$ID>>,I1\@P+ MQZ^AGZ^%V12X":-QFH0+*#IW0_)MD(0H7F@89+QA@(]HTS;C2BI/2L`98I;F M!-Q#%+H`3&/I<.-J>"_`UIXC)=349!A0!+6*C?YKZB?>T@?CY=+WP/0Y'$__ ME<;PM"BT219KV&:H2>1("35#C.3<4).%K+T'DB!NU!C(-:BH.MU(?V<12QX! M>JJ*\L;,X'`KC;147B)=[@D:U?&J!&ZOC.=5SCCOWB)=E,DGKIP5W&CX?O@= M>;`[*')7SI5?X$X$#O&KL[KV@9L\AX]@"L"B.&4%U^_NJQ/,$1$ MQXOC>GUE??#$MCYL33(9!$<0299BL=OP7%+0RZ_O'4=X[JK$U@+Z$ MM2R\>,@Q+'<+:7GYE[[$WM2#,V(2Y>/Y"I+7<'H;O`$X'T!^L,FD=+&J%RZ+ M$?,$2NS".&74+.BMAW^JR3X9MQ10E:0*YD'$D-6#S*'%+\8-S'4 M!D_?Q]+;L!0[K5F@(,"G_`>@%3*1%2Q,@P1EW$%&,"_.+DI( M>!%IPBZX2..`TI`5"M`R25[1U2T<&EQGK]^7((@!%U;H#=B-%$'Z%<0"U;YD M50S]#TXTB;+,']-OCI^NGXMB%BJ&FG:AJ"WA2B-:Z-KG5BYH\N/G?9B`_$G0 MTO>2K:?)7GA(.CEQ-&,GL*1P06GL"TTHJ\PXQI!_A!IV8H>78$E1*'`',$U` MV0GARX85YV;(&87`9TDX!)OZ_(;Y`]3I#$O$XBQ^V=1,JN!^<0-5?*!7\G M419[C^04@J]@G'*@.X-P$F.\9\`V(00G$&QYXX3(*2)&&??7^6.;#A8OD*8: M_1`SOSL(,ZVF7AA6EN*"%OPU(:YL/X3+[@#`1:=VP2J<[;2[07*E?L"BM6JW MX'ZPD:XRAFVY%BI3#G-[I"E/1K/9I[O.0F(?T;D@BE)D0DU M9!>$)/-!Z<4BM]+B61*?0;1@7NQ080MQP$=K-S=\W2Y0);C'P317DW1O)U(5 MNS`B3+&D2!-&(:61DW2TT*K9B1@AJI5&FS#(@R#WU?&=H"R41W+F]B@X:>]1 MD!=%8]F4'Q7#&;P,)`_TR7T%TS2+WX(\1B\@OU#00A2*KIC@$4H#B+9D\<5J M4^;!6:'OQM^=:$I,JR&K?>-T$D-.#:6TFWL?G@\<]D)P<]@J8YQLU4JNCA0Z M-\R5MCB'-E0'4Z3N42H",T7Z'CSE-7R^6?K@"B(K[ M,"C_JFQD\+X:C%6-PTEG,M\YG[?AEW;XR%%YCXC%A,5M_;MYH.EX82-S@G![ MJGE1R\9-C.!3*6&=YQ,A`'.4":\V%4[[.16@ MK&;`2U(HRUL&XX[GZ.JCOE\YZ-CL*S5)QZ<=;7M5V9LQBT9\;!'Y^ M#ELD(OMRG:(>]GD_]B">'XA*9P&!O8-YM2_6HV$N=,!AI6;4+P:FX:B^TRL# M+6#W.=P-#1J=.5D'._\46SA[NFLQS<*YUT#OBL-MM^]V&OM-LW$.4Z$##K>U M<=JY*IATEAVF@7+^#N;,9O8AKUHP'0?(?1RX\.-SB+[J:G:P=C\<%V3.F59< MMS$F5ONU.#N6H5L5I=.EUL\P+^1NJ5C8:V.H+XEB^PV@R%=0O;R!R)F#K1B= M2*2SKF[,&`=BSQ32>)O6AM>##X8P:_5.(GMFCEQ`:YMIW3_Y/#=T>F$?EN_8 MT=>F$Q6S3.H@ALDF;;*IEXNDRT+8W4MHSZ)&/W9J6.O:#6J8E>;8+$1GJ2') M3Z8+JX5#/WN59@G1&;3AA<[0%VXMAV/QD>PX4^(C,682Z<H8C%9&Z:B!T\7P>95Z+MY`57A![[C?'3X&2,QFE+V-F0T_.8"+L5.J9U+=` M>?6=]38GU5\=;_=7E=CYX-% M3>M)=QT/\&]]2&G-;J57I'T[L:Q9-8[C=)&S%B[%7T'R&DY#/YS3,MYVT+,Q MDZ8_SN(MF3N\MJ#PLMRJ?@M]V(P/Z7J$>N>K%Z#,7%W,%.(`[)DP+7&L>$;Q M"V&P"HBQ-$]YIW%BY0,8)I;6B440PG#L9V2ID@M+:H?#Q"%/G.Z8;I81P,`5 MZ-&+?[^)`#K:`HC+I..-':'[81)UL_KPBL`LG^N^3*GNMG2$[HG(BKOE;Z#T#E[J,_@:@^C!CS6\8AG M4C=AIO[VJ2J#.SC&_.O=;XOQU\20`-^9ANY/;KC(^[OR8M'WP>?1QM>H5_Y!V/LAY'3C`=5?O^R^B'HOL?1_D`\AKK,8RR0:!2 MV3!^A#TN_"`F\!D-")T(/VB8BCD)E'NAW4):=(;["J:I#R:SZ\72#U<`/('H M#8(?,R'];"SPTV3V"-QP'J#\COD%8R:@9W33CE,_*OHR3I,UBWY+PW3&!X(M MO50Y1WIP=QM`U02>H&0R[7Y74#A^]W`Y"P@UC,-`=Q*NHXN73[W#R%6(7A+P MH22O8QQ.>&7%+&T"O0KNUZ1X-8VG"R_PD-9,O#>`MG!.]#M(O&#^%32$KF2J MTQ>!$\2UXQ,D1+&I(G]R?)`=V8(8X(5<+V6?6!EI5'"%)T60S\!]#?+#5C"] M`F_`#Y>($7BADFO8)V`!>A5<0^E8Q7\&`8@<'Y*]K;M(\YZKKE5@:4^Y@JL6 M';"1LW%>>Q/BCN!R>S$.BCH/(EWP5JE/BZ9C3\$2,&WF6*$!,(!FJVP<3KO` M2AVA+9AEHY#&.:1*4SOQE6Q\3;R;Y]R(!:W;/";_P]0 M2P,$%`````@`-(AB1S-1[:P`%```S?(``!$`'`!T9&]C+3(P,34P.3,P+GAS M9%54"0`#1-TW5D3=-U9U>`L``00E#@``!#D!``#M7>MSVSB2_WY5]S_@_&4S M52O+BI/,QC79+5F6$]7)ED_2)'.?MF`*DG!#$5H`M*WYZZ\!/D3Q`3Y$94,/ MOR0RV=U`]Z\)-!JO7_[QLK'1$^&",N?36>_\X@P1QV(+ZJP^G;FB@X5%Z=D_ M_OZ?__'+?W4ZOUU/QVC!+'=#'(DL3K`D"_1,Y1K=$\]NKRZ_/GJX@(] MW(6$=U"S)/'KGX;D%K,=23?I5?(?YGB0():Z2SP(D4#R^4L5&.3CY\F"[676YZA/KQ)T;]`,Q*T M$S2_G>A01TCL6"3ZE5*#FX?TT!XBI%M$[#A,8@DMO7X6/-UNJ;-D_B-XJ%SE M2IE@#FZ&U(]?IZ/,MDG;:@9B=8LX8(Y@-ETHRUUC6U5@MB9$BC-$P>(%Z,)Z M!#59D"5UJ*XU6`0:^0X*Q<#OP>1^-AF/;OKSX0VZ[H_[]X,AFGT9#N>S7[IQ M`7'9+G1($^?O^O>6$P$BM7U4"^1S^R0F3@O;EFM78-S7+)O/?QK@43],X4,Q M64ZVA&L]3'AE,)B!>VL&;C:'_^Z&]_,9FMRBR<-PVI^/@*"%L"R$`[8!,ZR) M(^@3&3,A1A#.;4A!/+.XS>!>E@%W,+E[F`Z_#.]GHZ]#]&8\F#QL MT2Z--A;K6YL]%_U>]_1F1-^70K0_^X)NQY-O[><:!_"&"LMFPN4$!C\4`'B( MZ-QW%@^<.A;=VD1_>P%F\&ZPUU`Q,15$X'LBU3?Y0/ALC3FY(1)3VX?^NY1D MYC(#7C?WG12^#O"T-1 M:2UB!1`;@:+.BC[:I"\$!,;P1<[Q$ MK@D?Z,2&'%/\2&VH&,EJ9TOSF['^D/Q\_1)04(3N=W4AR"\%18II02\`^I@Y MJSGAFVOL_!X@=D,>90;&>>1F2/^6A%0)1$HB4B(C@"JI+8+9"/IS%L'_`,;0 MD53N1HZ.*U5-?/"*4)H'3Q`I$!#]J?#RI*&(N!:MTNG$!ZR:KS61%)0J MFEL\9,I+-+XOGFA$;PY$MY]?A:R5\T0@_H"X!$:*2P*]$[QGEFHU]?]K9B\( M%T,814@(:)?4HK)P3JN*;+-[O"N7\;K_.IS.1]?C(7J8#F^'TZFFF0S^&_7O M_5]?)N.;X73V%S3\GU]'\_^%MGQX.QJ,YJTS?1]G*MJBU%Q0GIL96Z$ZW0P= MU*MUNLP0<,)7V/$'2H#S#1$6IULO?1:D.^)Q8"$>DROTH$-*!(-1J3JTB,A5 M6;-`<@MF75G9(U.M.1"_3^I70J(T*]BY0O2`?B6KP,>&7D'+<'?R6Q*\9FQC$E0Q$1C$+)2`M#;Z`7 M0V>QIV=M1MO\-3(G+8?L9X^]5'+:EUF$S8QN2A;#$^S#J3[3J.R_J`EG+?XG MY!70(FO(;ZB%U'/\DFQ7HZ_,"*7F,Q0STMRM^>M*]#[`K[0NL*H8$ZQO+]XF MUVE56SC[9NL7V+:QM;G"'$/7=JPC^$),;G`);G!9DQMXQ;5.4&XB(`/I;$HS MG)*5)A?2T361FI'\.8EDQD1#"UGU&8=TU'*HS<#] M+0EX,\$RT1NAZ%RG09:2[6]1JRZ.FPUB.V8QKRJBO0DZUA;RV MY&H6Y&68S9"GC`Q+)EI;N.M9J)NQ;ZL,JPGJ=\H%OJ^C8>L3]?O$24[5J'B`1DWS`!V=J5(50%`#-&O/R3C1--$I#V8Y M\BR6FN82.O"6(5V1UJF^BU--R1-Q7#(E%EMY%5;4VYJ\*D]ZGEN]K\NM_(J@ M2$T\KH>VESN!5^UG,S(/_CE:8)[O?*C+=R)EM[Y2OZ_HL:<^K5F=!T@]'-='J2KX9](':U(ZTXEYO6IO:S#OHS$1N3*[&5I@3MN5TL&>@4XS!"6W>/2XEC?+&TF MIJ6XS?C6L_>E1;V^B=H!WE*);?-!JD?),GO$\?ME]$G7T8);]ZAQ'I]LMHQC MO@N.WSK&/S*$Y3E((J8N[R!AR>'4?^LB=;G(-\PA(I:FF*""E#RG.'KQ1P<% M1;;.4)\SZ!DG&D<^1)S7.6Q)4*Y9W%(U5UV-,COQJM`]48CT3R MR`,FCFU6,L7EN4QBBJY"5!)-B>O"_U2.HOY1=P1.R1+IJ_.NU)5[G\X$W6QM M=06;?K;65RJJFQL[P0V-_P1USU\V=D"BY!LN:=-^%K>07W`@`G,K(25QM1\( M85LU%"&B&U3^#'5K4PNPB*HEJ50UBM[2HFHN_HJP74KW&,8_HNK@3641/73` M'U$I&S^650I8B'T:?7[IQB\B])\<7EBHKRND*AJ6R$F]T#7G\E'O2M@QL[3, M?,Y[C[&C+H7L]-YV>A_.H0I!O4M4)^56R2)UL3D_X*I4$>.-F!FU2.51/SI[ MYI(U2-P@6\0`$0:E^_OJYH]*/Q MVER3$Z0R=HDM1?"DLQ=5T2D3%Z@6\!W*&VK9;V!W][M-!V4K:8ZV(6KG?E9JADH&!8Z2E9$#`@2(F$FG=D M\TCXF6\&,TFL#IYZWF7/5PNVP=2IK)])'WVS;9$[L[,4][>31K:,!COD(H^& M+Y;MJ@O.?>J#.-O;=!I8J49YJ2;UC`'FA]":[PK;-&E#KY&2P:M'[]J+3V<6 M)PLJ:["L6F=CJ:T0U':A)QIB[H#&X:+48*UJ8+CBY.FN!GZV]6F/L$J-GO6- MT-4:-.D_$8Y7)*:?KJB8N%*AH%PA;H_J[`:_T=+D(6XY6P333*!/8),X?"% M<(L*%7IZ]BS)TW`+!4O*]GVV9X64YZ8O[KB^_7OT??EG-<1-4(6QH392[Q>N M32;+,FV'WFHY)R_RVM8G*WIFJTF6*=22`=V/T<:'3:I?D:>K8-6/EYSV3:K,6 MH4]*JY$0[CZ$*\?2\`CN`>_T2CKP@"D!7%Q+NMSK3@[^AC^@5R$S(J5-%M^H M7#-7#K!8]\+(MPY)_R9KUM;U'!BZ1/9(R?A4O!)!0TO=YYJ:[`7L5( M#0:ACB0KPFMI?8_5^X[\\0=VJ$/4D4>J:3EL;+)?-[5="12YQ59*IY+YMJGJ MSD`-BSD0'MADITZT.M0W^W53%>ZK60'X<:AGXFE3U8NDI_VT1#PJRGS?5)75 MP6LC1W5$ZODUXYP]0W>D-BL^0.BCU@JL(/JY@WAP;>_"G57^ANK`,$=+,65F M%?N/$5$>JAET5;Y604^OMJ?JW:#8ADY^!-T1AX[^EMFVMLE(3=9CVZ=.-V!- MDAO22PYL+$`W_XN:\*E*7ZN^(OSL#`0&'0/@?PS?N8;(CO`OQ-X>MBDISYO: MEJB[@[\0;,NUGVL1(R?659A)FJIX<(H6]`^/U/$7T3F"+HA7A!XO>7LSOC'^ M.WRK_DK\_N+_7"'].]E\?ZA'5L,'8"D'H>]3$@?VB/8O??`4;-\3Z7LQ/?FT"=P>&#+I#5GT4:_^?AMT M*O-&Q3?3OKI!]EJB&YV`];HKKX4"`^A7(JL=*\KI-.%U!_&EK76#< M:66U:MG4S?2,_;=@TCI)=4IM3]9_:?#*]^.Y7(WLS.=KJ)C:J>2O&U2K!1CO MNY*I-;C67L&1(UDD%YAAI2/$-=*70GW#U5YU&*^LL'_/S'Q=X]Z8%<84_O/. MD;M3"UJV-NEOMS8EBSGSQOMD4;BAKBS,8-*M^X.VXA%ECS%4>;O\\/V;R0V2 M:JK/3E](-B5J'*IFKI=2+14*A53PMHK%--P/[_`+W;B;(+E_@WX=W0YM8>%:]^]THT)L43,Q1T M-I+HE0?PZXD*O=@'W#%BL<3Z^0R;5Q35R,#)H.MA&G6GIW*\F%&M.CS&BB4D MGS"_Z7TCY"_ M$@-&PD5$-#L*#%=P6)AHIFW$79)75L7 M#%"#O;F'.T'*L31D"FRXV=IL1PB,'>^9$_P5V?1SV'H4)V]*$Z)'+HF[4OH* MS94FO=[M2?PUIOUGS/U9S_X3IEK16\8_*P^8,MN&WXHB7/QWTB*:NDVXJE%B MQSR$B5.U'$O5WL6V6B,;WX']'S MN+\?\[/7Y?A+#N=,8EL_N@%;A?MWCS9_R<(:O@*WO]C`YZV<0&5?H9^[P_QW MHA9ZQC;_Y-,UI0N<$VOM,)NM=OH>YB=BLZVBB.]BRZ%JBKK^96I]RV*N$QR6 M<'`I*/RR=HG#*"KP->C@B0?.]*%KB6.DTHU1G+Q!-M@?-Q)7*W:85'!V5-ZI M)57%-,AFP0!(.001:J(*VP/&UT+T0.$:I38E+!F@!<\ M-M,8?=(4;U#;MA/'?L0?-D69"5]AQ[\#30_A0Z^;+(/MK?O#WN+9N\K<#4H>@ACJ-<8IPIHY_T>/3_>:A M\)P]'DP@^DSA:*9>D0V9E2Q\7&XL)UN:K:DG;\2FYO??4"(958BR0?FFF#Z1 M!<_IR;@2],VU0F0?L_[2"YDBEZE!]D@&V4'P'#U0*9>J,?LW_3U[.S^B]MK#>.!!'=8L)ZDAT5M1STE=BEK6_;*$_&E M;4UL-MR?%W?+O%E9,6/V8N0$YTBZCS:U@H1NSB5#)RFH(3;_#!WE,][-F=ZB MJ+I/G;Q,G'U8@*XID4>A)<#J]'(;%-R?H1^/08X7TQ`7,37BV>8IS?6JV_K2 M=C*P-,#8H+Q^G'R/@==FN0EA^E(2&?$UY#F(,(*LR MOW;/*F.T1D?;WBWAWFW!\.?_`U!+`0(>`Q0````(`#2(8D<$@=C.ZW0!`#!M M'0`1`!@```````$```"D@0````!T9&]C+3(P,34P.3,P+GAM;%54!0`#1-TW M5G5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`#2(8D?%X\F(;@\``!CJ```5 M`!@```````$```"D@39U`0!T9&]C+3(P,34P.3,P7V-A;"YX;6Q55`4``T3= M-U9U>`L``00E#@``!#D!``!02P$"'@,4````"``TB&)'ZD:45TXU``#*T0,` M%0`8```````!````I('SA`$`=&1O8RTR,#$U,#DS,%]D968N>&UL550%``-$ MW3=6=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`-(AB1W[9>TT5B@``<.\( M`!4`&````````0```*2!D+H!`'1D;V,M,C`Q-3`Y,S!?;&%B+GAM;%54!0`# M1-TW5G5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`#2(8D?P&7;`J5(``-^` M!@`5`!@```````$```"D@?1$`@!T9&]C+3(P,34P.3,P7W!R92YX;6Q55`4` M`T3=-U9U>`L``00E#@``!#D!``!02P$"'@,4````"``TB&)',U'MK``4``#- M\@``$0`8```````!````I('LEP(`=&1O8RTR,#$U,#DS,"YX`L``00E#@``!#D!``!02P4&``````8`!@`:`@``-ZP"```` ` end XML 42 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814

CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - 9 months ended Sep. 30, 2015 - USD ($)
$ in Thousands

Convertible preferred stock

Redeemable Common Stock

Common Stock

Additional Paid-In Capital

Accumulated Deficit

Accumulated Other Comprehensive Income

Total

Balance as of beginning of the period at Dec. 31, 2014 $ 117,914 $ 2,852

Balance as of beginning of the period (in shares) at Dec. 31, 2014 50,452,939 113,294

Temporary Equity

Conversion of convertible preferred stock $ (117,914)

Conversion of convertible preferred stock (in shares) (50,452,939)

Conversion of redeemable common stock $ (2,852)

Conversion of redeemable common stock (in shares) (113,294)

Balance as of end of the period (in shares) at Sep. 30, 2015 0 0

Balance as of beginning of the period at Dec. 31, 2014 $ 2 $ 4,953 $ (72,490) $ (67,535)

Balance as of beginning of the period (in shares) at Dec. 31, 2014 2,037,999

Stockholders' Equity (Deficit)

Exercise of stock options $ 326 326

Exercise of stock options (in shares) 241,583

Exercise of warrants

Exercise of warrants (in shares) 59,281

Issuance of stock in acquisition $ 1 $ 16,774 16,775

Issuance of stock in acquisition (in shares) 1,051,033

Issuance of stock in connection with IPO, net of $17,144 issuance costs $ 9 163,109 163,118

Issuance of stock in connection with IPO, net of $17,144 issuance costs (in shares) 9,487,500

Conversion of convertible preferred stock $ 26 117,888 117,914

Conversion of convertible preferred stock (in shares) 25,450,440

Conversion of redeemable common stock 2,852 2,852

Conversion of redeemable common stock (in shares) 113,294

Stock-based compensation 2,096 2,096

Other comprehensive income, net of tax $ 4 4

Net loss (43,013) (43,013)

Balance as of end of the period at Sep. 30, 2015 $ 38 $ 307,998 $ (115,503) $ 4 $ 192,537

Balance as of end of the period (in shares) at Sep. 30, 2015 38,441,130

X

- Definition
Number of shares issued during the period as a result of the conversion of convertible preferred stock.
+ References
No definition available.
+ Details

Name: tdoc_StockIssuedDuringPeriodSharesConversionOfConvertiblePreferredStock

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of shares issued during the period as a result of the conversion of redeemable common stock.
+ References
No definition available.
+ Details

Name: tdoc_StockIssuedDuringPeriodSharesConversionOfRedeemableCommonStock

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of shares of stock for which warrants were exercised during the period.
+ References
No definition available.
+ Details

Name: tdoc_StockIssuedDuringPeriodSharesExerciseOfWarrants

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
The gross value of stock issued during the period upon the conversion of convertible preferred stock.
+ References
No definition available.
+ Details

Name: tdoc_StockIssuedDuringPeriodValueConversionOfConvertiblePreferredStock

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The gross value of stock issued during the period upon the conversion of redeemable common stock.
+ References
No definition available.
+ Details

Name: tdoc_StockIssuedDuringPeriodValueConversionOfRedeemableCommonStock

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Value of stock issued as a result of the exercise of warrants.
+ References
No definition available.
+ Details

Name: tdoc_StockIssuedDuringPeriodValueExerciseOfWarrants

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Represents the number of shares of convertible preferred stock that was converted during the period to shares of common stock.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquitySharesConversionOfConvertiblePreferredStock

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Represents the number of shares of redeemable common stock that was converted during the period to shares of common stock.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquitySharesConversionOfRedeemableCommonStock

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Represents the value of the convertible preferred stock that was converted during the period to shares of common stock.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityValueConversionOfConvertiblePreferredStock

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Represents the value of the redeemable common stock that was converted during the period to shares of common stock.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityValueConversionOfRedeemableCommonStock

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
This element represents the amount of recognized equity-based compensation related to stock options during the period, that is, the amount recognized as expense in the income statement (or as asset if compensation is capitalized).
+ References
No definition available.
+ Details

Name: us-gaap_AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
No definition available.
+ Details

Name: us-gaap_IncreaseDecreaseInStockholdersEquityRollForward

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
No definition available.
+ Details

Name: us-gaap_IncreaseDecreaseInTemporaryEquityRollForward

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Net Income

-URI http://asc.fasb.org/extlink&oid=51831255

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-04.19)

-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.18)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-04.22)

-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Other Comprehensive Income

-URI http://asc.fasb.org/extlink&oid=51831270

Reference 8: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 19

-Article 5

Reference 9: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 04

-Paragraph 20

-Article 9

+ Details

Name: us-gaap_NetIncomeLoss

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Amount after tax and reclassification adjustments of other comprehensive income (loss).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 220

-SubTopic 10

-Section 45

-Paragraph 1A

-URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669619-108580

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 220

-SubTopic 10

-Section 45

-Paragraph 1B

-URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669625-108580

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 220

-SubTopic 10

-Section 55

-Paragraph 15

-URI http://asc.fasb.org/extlink&oid=51821188&loc=d3e1436-108581

+ Details

Name: us-gaap_OtherComprehensiveIncomeLossNetOfTax

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Number of shares issued which are neither cancelled nor held in the treasury.
+ References
No definition available.
+ Details

Name: us-gaap_SharesOutstanding

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
Number of shares of stock issued during the period pursuant to acquisitions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.28,29)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 29, 30

-Article 5

+ Details

Name: us-gaap_StockIssuedDuringPeriodSharesAcquisitions

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of new stock issued during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 29, 30

-Article 5

+ Details

Name: us-gaap_StockIssuedDuringPeriodSharesNewIssues

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of share options (or share units) exercised during the current period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)(iv)(2)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.28,29)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 29, 30

-Article 5

+ Details

Name: us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Value of stock issued pursuant to acquisitions during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29-31)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_StockIssuedDuringPeriodValueAcquisitions

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 29, 30, 31

-Article 5

+ Details

Name: us-gaap_StockIssuedDuringPeriodValueNewIssues

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Value of stock issued as a result of the exercise of stock options.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29-31)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

+ Details

Name: us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SAB TOPIC 4.E)

-URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29-31)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 4

-Section E

+ Details

Name: us-gaap_StockholdersEquity

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Carrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
+ References
No definition available.
+ Details

Name: us-gaap_TemporaryEquityCarryingAmountAttributableToParent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
The number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.27(b))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 28

-Subparagraph b

-Article 5

+ Details

Name: us-gaap_TemporaryEquitySharesOutstanding

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Details

Name: us-gaap_StatementClassOfStockAxis=us-gaap_ConvertiblePreferredStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_RedeemableCommonStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementEquityComponentsAxis=us-gaap_AdditionalPaidInCapitalMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementEquityComponentsAxis=us-gaap_RetainedEarningsMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementEquityComponentsAxis=us-gaap_AccumulatedOtherComprehensiveIncomeMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 43 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814

Basis of Presentation and Principles of Consolidation - VIE (Details)
$ in Millions
3 Months Ended 9 Months Ended

Jun. 17, 2015

Sep. 30, 2015

USD ($)

Sep. 30, 2014

USD ($)

Sep. 30, 2015

USD ($)

item

Sep. 30, 2014

USD ($)

Dec. 31, 2014

USD ($)

Variable interest entity

Number of professional corporations consolidated as VIEs | item 6

Reverse stock split 0.437

Primary beneficiary

Variable interest entity

Total revenue of VIEs $ 2.9 $ 1.3 $ 9.3 $ 4.2

Net loss of VIEs (1.0) $ (1.0) (4.9) $ (2.3)

Assets of VIEs 1.6 1.6 $ 2.1

Liabilities of VIEs 15.6 15.6 11.2

Deficit of VIEs $ 14.0 $ 14.0 $ 9.1

X

- Definition
Represents the number of professional corporations who are consolidated into the financials as variable interest entities.
+ References
No definition available.
+ Details

Name: tdoc_NumberOfProfessionalCorporationsConsolidatedAsVariableInterestEntities

Namespace Prefix: tdoc_

Data Type: xbrli:integerItemType

Balance Type: na

Period Type: duration

X

- Definition
The amount of the consolidated Variable Interest Entity's profit or (loss) included in the reporting entity's statement of financial position.
+ References
No definition available.
+ Details

Name: tdoc_VariableInterestEntityConsolidatedProfitLoss

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The amount of the consolidated Variable Interest Entity's total revenues included in the reporting entity's statement of financial position.
+ References
No definition available.
+ Details

Name: tdoc_VariableInterestEntityConsolidatedRevenues

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The amount of the consolidated Variable Interest Entity's stockholders' equity or (deficit) included in the reporting entity's statement of financial position.
+ References
No definition available.
+ Details

Name: tdoc_VariableInterestEntityConsolidatedStockholdersEquityDeficit

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Ratio applied to the conversion of stock split, for example but not limited to, one share converted to two or two shares converted to one.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 4

-Subparagraph (SAB TOPIC 4.C)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187143-122770

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Stock Split

-URI http://asc.fasb.org/extlink&oid=6525746

+ Details

Name: us-gaap_StockholdersEquityNoteStockSplitConversionRatio1

Namespace Prefix: us-gaap_

Data Type: xbrli:pureItemType

Balance Type: na

Period Type: duration

X

- Definition
The carrying amount of the consolidated Variable Interest Entity's assets included in the reporting entity's statement of financial position.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 810

-SubTopic 10

-Section 50

-Paragraph 3

-Subparagraph (bb)

-URI http://asc.fasb.org/extlink&oid=52262685&loc=d3e5710-111685

+ Details

Name: us-gaap_VariableInterestEntityConsolidatedCarryingAmountAssets

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
The carrying amount of the consolidated Variable Interest Entity's liabilities included in the reporting entity's statement of financial position.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 810

-SubTopic 10

-Section 50

-Paragraph 3

-Subparagraph (bb)

-URI http://asc.fasb.org/extlink&oid=52262685&loc=d3e5710-111685

+ Details

Name: us-gaap_VariableInterestEntityConsolidatedCarryingAmountLiabilities

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_VariableInterestEntityLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Details

Name: us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis=us-gaap_VariableInterestEntityPrimaryBeneficiaryMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 44 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814

Income Taxes
9 Months Ended

Sep. 30, 2015

Income Taxes

Income Taxes

Note 14. Income Taxes

As a result of the Company’s history of net operating losses, the Company has provided for a full valuation allowance against its deferred tax assets for assets that are not more-likely-than-not to be realized. A deferred tax provision was recognized for the quarter ended September 30, 2015 and September 30, 2014, as well as for the nine months ended September 30, 2014, primarily attributable to the timing differences with respect to the treatment of the amortization of tax deductible goodwill. For the nine months ended September 30, 2015, an income tax benefit was realized as a result of acquisition activity partially offset by the aforementioned timing differences.

All of the Company’s operations, and resulting deferred tax assets, were generated in the United States.

X

- References
No definition available.
+ Details

Name: us-gaap_IncomeTaxDisclosureAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(h))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32559-109319

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 50

-Paragraph 15

-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32718-109319

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 50

-Paragraph 9

-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319

+ Details

Name: us-gaap_IncomeTaxDisclosureTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 45 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814

Basis of Presentation and Principles of Consolidation - Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended

Sep. 30, 2015

Sep. 30, 2014

Sep. 30, 2015

Sep. 30, 2014

Net Loss per Share

Net loss $ (13,246) $ (4,529) $ (43,013) $ (10,044)

Preferred stock dividend (834) (2,920)

Accretion of preferred stock (168) (168)

Net loss available to common stockholders $ (13,246) $ (5,531) $ (43,013) $ (13,132)

Weighted-average shares used to compute basic and diluted net loss per share 36,099,556 2,060,075 13,668,420 1,821,832

Net loss per share, basic and diluted $ (0.37) $ (2.68) $ (3.15) $ (7.21)

X

- References
No definition available.
+ Details

Name: us-gaap_EarningsPerShareAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
No definition available.
+ Details

Name: us-gaap_EarningsPerShareBasicAndDiluted

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: duration

X

- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Net Income

-URI http://asc.fasb.org/extlink&oid=51831255

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-04.19)

-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.18)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-04.22)

-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Other Comprehensive Income

-URI http://asc.fasb.org/extlink&oid=51831270

Reference 8: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 19

-Article 5

Reference 9: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 04

-Paragraph 20

-Article 9

+ Details

Name: us-gaap_NetIncomeLoss

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Net income after adjustments for dividends on preferred stock (declared in the period) and/or cumulative preferred stock (accumulated for the period).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 45

-Paragraph 11

-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1377-109256

+ Details

Name: us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders.
+ References
No definition available.
+ Details

Name: us-gaap_PreferredStockDividendsIncomeStatementImpact

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The excess of (1) fair value of the consideration transferred to the holders of the preferred stock over (2) the carrying amount of the preferred stock in the registrant's balance sheet, during the accounting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section S99

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=27010884&loc=d3e42851-122695

+ Details

Name: us-gaap_PreferredStockRedemptionPremium

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Average number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS).
+ References
No definition available.
+ Details

Name: us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

XML 46 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814

Basis of Presentation and Principles of Consolidation (Tables)
9 Months Ended

Sep. 30, 2015

Basis Of Presentation And Principles Of Consolidation

Schedule of calculation of basic and diluted net loss per share

The following table presents the calculation of basic and diluted net loss per share for the Company’s common stock (in thousands, except net loss per share data):

Quarters Ended

Nine Months Ended

September 30,

September 30,



2015



2014



2015



2014

Net loss

$

(13,246)

$

(4,529)

$

(43,013)

$

(10,044)

Preferred stock dividends

—

(834)

—

(2,920)

Accretion of preferred stock

—

(168)

—

(168)

Net loss available to common stockholders

$

(13,246)

$

(5,531)

$

(43,013)

$

(13,132)

Weighted-average shares used to compute basic and diluted net loss per share

36,100

2,060

13,668

1,822

Net loss per share, basic and diluted

$

(0.37)

$

(2.68)

$

(3.15)

$

(7.21)

Schedule of calculation of basic and diluted pro forma net loss per share

The following table presents the calculation of basic and diluted pro forma net loss per share (in thousands, except net loss per share data):

Quarter Ended

Nine Months Ended



September 30, 2015



September 30, 2015

Net loss available to common stockholders

$

(13,246)

$

(43,013)

Pro forma net loss per share, basic and diluted

$

(0.35)

$

(1.14)

Pro forma net loss per share - weighted average shares

38,378

37,600

Basic net loss per share - weighted average shares

36,100

13,668

Shares sold in IPO

618

6,499

Preferred conversion

1,660

17,433

Pro forma net loss per share - weighted average shares

38,378

37,600

Estimated useful lives of property and equipment

Computer equipment



3 years

Furniture and equipment

5 years

Leasehold improvements

Shorter of the lease term or the estimated useful lives of the improvements

X

- Definition
N/A.
+ References
No definition available.
+ Details

Name: tdoc_BasisOfPresentationAndPrinciplesOfConsolidationDisclosureAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of an entity's basic and diluted earnings per share pro forma calculations.
+ References
No definition available.
+ Details

Name: tdoc_ScheduleOfEarningsPerShareBasicAndDilutedProFormaTableTextBlock

Namespace Prefix: tdoc_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.13)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 360

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 13

-Subparagraph b

-Article 5

+ Details

Name: us-gaap_PropertyPlantAndEquipmentTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

+ Details

Name: us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 47 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 48 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814

CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) Parenthetical
$ in Thousands
9 Months Ended

Sep. 30, 2015

USD ($)

Consolidated Statement of Convertible Preferred Stock and Stockholders' Equity (Deficit)

Stock issuance cost in connection with IPO $ 17,144

X

- Definition
Represents the stock issuance costs incurred.
+ References
No definition available.
+ Details

Name: tdoc_StockIssuanceCost

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_StatementOfStockholdersEquityAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

XML 49 R3.htm IDEA: XBRL DOCUMENT v3.3.0.814

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)

Sep. 30, 2015

Dec. 31, 2014

Allowance of Accounts receivable $ 1,267,000 $ 1,785,000

Common stock par value (in dollars per share) $ 0.001 $ 0.001

Common stock, shares authorized 75,000,000 75,000,000

Common stock, shares issued 38,441,130 2,037,999

Common stock, shares outstanding 38,441,130 2,037,999

Convertible preferred stock

Temporary equity par value $ 0.001 $ 0.001

Temporary equity, shares authorized 50,479,286 50,479,286

Temporary equity, shares issued 0 50,452,939

Temporary equity, shares outstanding 0 50,452,939

Temporary equity, liquidation preference $ 117,913,630

Redeemable Common Stock

Temporary equity par value $ 0.001 $ 0.001

Temporary equity, shares issued 0 113,294

Temporary equity, shares outstanding 0 113,294

X

- Definition
A valuation allowance for trade and other receivables due to an Entity within one year (or the normal operating cycle, whichever is longer) that are expected to be uncollectible.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.4)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=49124121&loc=d3e5074-111524

+ Details

Name: us-gaap_AllowanceForDoubtfulAccountsReceivableCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Face amount or stated value per share of common stock.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 30

-Article 5

+ Details

Name: us-gaap_CommonStockParOrStatedValuePerShare

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 30

-Article 5

+ Details

Name: us-gaap_CommonStockSharesAuthorized

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 30

-Article 5

+ Details

Name: us-gaap_CommonStockSharesIssued

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 30

-Article 5

+ Details

Name: us-gaap_CommonStockSharesOutstanding

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
The aggregate liquidation preference (or restrictions) of stock classified as temporary equity that has a preference in involuntary liquidation considerably in excess of the par or stated value of the shares. The liquidation preference is the difference between the preference in liquidation and the par or stated values of the share. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.28(b))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_TemporaryEquityLiquidationPreference

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Per share amount of par value or stated value of stock classified as temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (27)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 480

-SubTopic 10

-Section S99

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=27011957&loc=d3e177068-122764

+ Details

Name: us-gaap_TemporaryEquityParOrStatedValuePerShare

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
The maximum number of securities classified as temporary equity that are permitted to be issued by an entity's charter and bylaws. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.27(b))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 28

-Subparagraph b

-Article 5

+ Details

Name: us-gaap_TemporaryEquitySharesAuthorized

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
The number of securities classified as temporary equity that have been sold (or granted) to the entity's shareholders. Securities issued include securities outstanding and securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.27(b))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 28

-Subparagraph b

-Article 5

+ Details

Name: us-gaap_TemporaryEquitySharesIssued

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
The number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.27(b))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 28

-Subparagraph b

-Article 5

+ Details

Name: us-gaap_TemporaryEquitySharesOutstanding

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Details

Name: us-gaap_StatementClassOfStockAxis=us-gaap_ConvertiblePreferredStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_RedeemableCommonStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 50 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814

Related Party Transaction
9 Months Ended

Sep. 30, 2015

Related Party Transaction

Related Party Transaction

Note 9. Related Party Transaction

In May 2013, the Company issued a loan to an officer of the Company in the amount of $0.3 million. This loan was repaid in full to the Company during February 2015. This was a non‑cash transaction, whereby the loan proceeds were used to exercise options to purchase 312,474 shares of common stock options of the Company at an exercise price of $0.80 per share. The loan carried an interest rate of 2% per annum and was due and payable upon the earlier of (i) May 13, 2017 and (ii) the occurrence of a “Change of Control” as defined in the promissory note evidencing the loan. The officer was required to make monthly interest payments. At December 31, 2014, the balance of the loan was $0.3 million.

X

- References
No definition available.
+ Details

Name: us-gaap_RelatedPartyTransactionsAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 850

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39603-107864

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 850

-SubTopic 10

-Section 50

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39622-107864

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 850

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 850

-SubTopic 10

-Section 50

-Paragraph 5

-URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39678-107864

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 850

-SubTopic 10

-Section 50

-Paragraph 6

-URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39691-107864

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(k))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 04

-Paragraph b

-Article 3A

+ Details

Name: us-gaap_RelatedPartyTransactionsDisclosureTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 51 R1.htm IDEA: XBRL DOCUMENT v3.3.0.814

Document and Entity Information - shares
9 Months Ended

Sep. 30, 2015

Oct. 31, 2015

Document and Entity Information

Entity Registrant Name Teladoc, Inc.

Entity Central Index Key 0001477449

Document Type 10-Q

Document Period End Date Sep. 30, 2015

Amendment Flag false

Current Fiscal Year End Date --12-31

Entity Current Reporting Status Yes

Entity Filer Category Non-accelerated Filer

Entity Common Stock, Shares Outstanding 38,453,687

Document Fiscal Year Focus 2015

Document Fiscal Period Focus Q3

X

- Definition
If the value is true, then the document is an amendment to previously-filed/accepted document.
+ References
No definition available.
+ Details

Name: dei_AmendmentFlag

Namespace Prefix: dei_

Data Type: xbrli:booleanItemType

Balance Type: na

Period Type: duration

X

- Definition
End date of current fiscal year in the format --MM-DD.
+ References
No definition available.
+ Details

Name: dei_CurrentFiscalYearEndDate

Namespace Prefix: dei_

Data Type: xbrli:gMonthDayItemType

Balance Type: na

Period Type: duration

X

- Definition
This is focus fiscal period of the document report. For a first quarter 2006 quarterly report, which may also provide financial information from prior periods, the first fiscal quarter should be given as the fiscal period focus. Values: FY, Q1, Q2, Q3, Q4, H1, H2, M9, T1, T2, T3, M8, CY.
+ References
No definition available.
+ Details

Name: dei_DocumentFiscalPeriodFocus

Namespace Prefix: dei_

Data Type: dei:fiscalPeriodItemType

Balance Type: na

Period Type: duration

X

- Definition
This is focus fiscal year of the document report in CCYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
No definition available.
+ Details

Name: dei_DocumentFiscalYearFocus

Namespace Prefix: dei_

Data Type: xbrli:gYearItemType

Balance Type: na

Period Type: duration

X

- Definition
The end date of the period reflected on the cover page if a periodic report. For all other reports and registration statements containing historical data, it is the date up through which that historical data is presented. If there is no historical data in the report, use the filing date. The format of the date is CCYY-MM-DD.
+ References
No definition available.
+ Details

Name: dei_DocumentPeriodEndDate

Namespace Prefix: dei_

Data Type: xbrli:dateItemType

Balance Type: na

Period Type: duration

X

- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word "Other".
+ References
No definition available.
+ Details

Name: dei_DocumentType

Namespace Prefix: dei_

Data Type: dei:submissionTypeItemType

Balance Type: na

Period Type: duration

X

- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation 12B

-Number 240

-Section 12b

-Subsection 1

+ Details

Name: dei_EntityCentralIndexKey

Namespace Prefix: dei_

Data Type: dei:centralIndexKeyItemType

Balance Type: na

Period Type: duration

X

- Definition
Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
No definition available.
+ Details

Name: dei_EntityCommonStockSharesOutstanding

Namespace Prefix: dei_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
Indicate "Yes" or "No" whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
No definition available.
+ Details

Name: dei_EntityCurrentReportingStatus

Namespace Prefix: dei_

Data Type: dei:yesNoItemType

Balance Type: na

Period Type: duration

X

- Definition
Indicate whether the registrant is one of the following: (1) Large Accelerated Filer, (2) Accelerated Filer, (3) Non-accelerated Filer, (4) Smaller Reporting Company (Non-accelerated) or (5) Smaller Reporting Accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
No definition available.
+ Details

Name: dei_EntityFilerCategory

Namespace Prefix: dei_

Data Type: dei:filerCategoryItemType

Balance Type: na

Period Type: duration

X

- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation 12B

-Number 240

-Section 12b

-Subsection 1

+ Details

Name: dei_EntityRegistrantName

Namespace Prefix: dei_

Data Type: xbrli:normalizedStringItemType

Balance Type: na

Period Type: duration

X

- References
No definition available.
+ Details

Name: tdoc_DocumentAndEntityInformationAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

XML 52 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814

Lease Abandonment Charge
9 Months Ended

Sep. 30, 2015

Lease Abandonment Charge

Lease Abandonment Charge

Note 10. Lease Abandonment Charge

In connection with the Company’s abandonment of facilities in Dallas, Texas and Greenwich, Connecticut, the Company incurred $0.0 million and $0.7 million, in lease abandonment charges during the quarter and nine months ended September 30, 2015, respectively, included within general and administrative expenses in the consolidated statement of operations. There were no lease abandonments in 2014. The following table details the associated liability. The current portion of the liability of $0.4 million was recorded in accrued expenses and other current liabilities and the non-current portion of the liability of $0.1 million was recorded in other liabilities in the consolidated balance sheet (in thousands):

Balance January 1, 2015

$

—

Charged to expense

716

Paid or settled

(211)

Balance September 30, 2015

$

505

X

- References
No definition available.
+ Details

Name: us-gaap_RestructuringAndRelatedActivitiesAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for restructuring and related activities. Description of restructuring activities such as exit and disposal activities, include facts and circumstances leading to the plan, the expected plan completion date, the major types of costs associated with the plan activities, total expected costs, the accrual balance at the end of the period, and the periods over which the remaining accrual will be settled.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SAB TOPIC 5.P.4)

-URI http://asc.fasb.org/extlink&oid=27011515&loc=d3e140904-122747

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SAB TOPIC 5.P.3)

-URI http://asc.fasb.org/extlink&oid=27011515&loc=d3e140864-122747

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6394359&loc=d3e17939-110869

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 5

-Section P

-Subsection 3, 4

+ Details

Name: us-gaap_RestructuringAndRelatedActivitiesDisclosureTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 53 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended

Sep. 30, 2015

Sep. 30, 2014

Sep. 30, 2015

Sep. 30, 2014

Consolidated Statements of Operations

Revenue $ 19,973 $ 10,905 $ 54,745 $ 30,601

Cost of revenue 4,488 2,151 14,563 6,160

Gross profit 15,485 8,754 40,182 24,441

Operating expenses:

Advertising and marketing 5,284 1,984 14,356 5,938

Sales 5,111 3,263 13,190 8,441

Technology and development 3,941 1,960 10,050 5,216

General and administrative 12,253 4,754 40,708 12,131

Depreciation and amortization 1,491 650 3,317 1,618

Loss from operations (12,595) (3,857) (41,439) (8,903)

Interest (expense), net (489) (510) (1,699) (914)

Net loss before taxes (13,084) (4,367) (43,138) (9,817)

Income tax provision (benefit) 162 162 (125) 227

Net loss (13,246) (4,529) (43,013) (10,044)

Preferred stock dividend (834) (2,920)

Accretion of preferred stock (168) (168)

Net loss available to common stockholders $ (13,246) $ (5,531) $ (43,013) $ (13,132)

Net loss per share, basic and diluted $ (0.37) $ (2.68) $ (3.15) $ (7.21)

Weighted-average shares used to compute basic and diluted net loss per share 36,099,556 2,060,075 13,668,420 1,821,832

Pro forma net loss per share, basic and diluted $ (0.35) $ (1.14)

Weighted-average shares used to compute basic and diluted pro forma net loss per share (unaudited) 38,378,118 37,600,271

X

- Definition
Pro forma basic and diluted earnings per share or earnings per unit, which is commonly presented in initial public offerings based on the terms of the offering.
+ References
No definition available.
+ Details

Name: tdoc_BasicAndDilutedEarningsPerShareProForma

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: duration

X

- Definition
The weighted average number of shares (units) outstanding in the calculation of pro forma basic and diluted earnings per share (earnings per unit), which is commonly presented in initial public offerings based on the terms of the offering.
+ References
No definition available.
+ Details

Name: tdoc_WeightedAverageBasicAndDilutedSharesOutstandingProForma

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
The aggregate cost of goods produced and sold and services rendered during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.2)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

+ Details

Name: us-gaap_CostOfRevenue

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name: us-gaap_DepreciationDepletionAndAmortization

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
No definition available.
+ Details

Name: us-gaap_EarningsPerShareBasicAndDiluted

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: duration

X

- Definition
The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.4)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

+ Details

Name: us-gaap_GeneralAndAdministrativeExpense

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.1,2)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

+ Details

Name: us-gaap_GrossProfit

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 940

-SubTopic 20

-Section 25

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=51673353&loc=d3e41242-110953

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 10

-Article 5

+ Details

Name: us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_IncomeStatementAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 50

-Paragraph 9

-Subparagraph (a),(b)

-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(h))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Income Tax Expense (or Benefit)

-URI http://asc.fasb.org/extlink&oid=6515339

+ Details

Name: us-gaap_IncomeTaxExpenseBenefit

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The net amount of operating interest income (expense).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 942

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.9-04.10)

-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882

+ Details

Name: us-gaap_InterestIncomeExpenseNet

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The total expense recognized in the period for promotion, public relations, and brand or product advertising.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.4)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

+ Details

Name: us-gaap_MarketingAndAdvertisingExpense

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Net Income

-URI http://asc.fasb.org/extlink&oid=51831255

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-04.19)

-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.18)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-04.22)

-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Other Comprehensive Income

-URI http://asc.fasb.org/extlink&oid=51831270

Reference 8: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 19

-Article 5

Reference 9: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 04

-Paragraph 20

-Article 9

+ Details

Name: us-gaap_NetIncomeLoss

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Net income after adjustments for dividends on preferred stock (declared in the period) and/or cumulative preferred stock (accumulated for the period).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 45

-Paragraph 11

-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1377-109256

+ Details

Name: us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_OperatingExpensesAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The net result for the period of deducting operating expenses from operating revenues.
+ References
No definition available.
+ Details

Name: us-gaap_OperatingIncomeLoss

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders.
+ References
No definition available.
+ Details

Name: us-gaap_PreferredStockDividendsIncomeStatementImpact

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The excess of (1) fair value of the consideration transferred to the holders of the preferred stock over (2) the carrying amount of the preferred stock in the registrant's balance sheet, during the accounting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section S99

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=27010884&loc=d3e42851-122695

+ Details

Name: us-gaap_PreferredStockRedemptionPremium

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 730

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6420194&loc=d3e21568-108373

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 985

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6501960&loc=d3e128462-111756

+ Details

Name: us-gaap_ResearchAndDevelopmentExpense

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.1)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

+ Details

Name: us-gaap_Revenues

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Expenses recognized in the period that are directly related to the selling and distribution of products or services.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.4)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

+ Details

Name: us-gaap_SellingExpense

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Average number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS).
+ References
No definition available.
+ Details

Name: us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

XML 54 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814

Intangible Assets, Net
9 Months Ended

Sep. 30, 2015

Intangible Assets, Net

Intangible Assets, Net

Note 4. Intangible Assets, Net

Intangible assets, net consist of the following (in thousands):

Weighted

Average





Accumulated



Net Carrying



Remaining



Gross Value

Amortization

Value

Useful Life

September 30, 2015

Client relationships

$

11,651

$

(2,755)

$

8,896

8.1

Non-compete agreements

3,410

(1,092)

2,318

2.5

Trademarks

140

(32)

108

2.3

Software

6,798

(1,266)

5,532

3.8

Intangible assets, net

$

21,999

$

(5,145)

$

16,854

December 31, 2014

Client relationships

$

6,790

$

(1,565)

$

5,225

8.5

Non-compete agreements

1,430

(474)

956

2.9

Software

1,885

(536)

1,349

2.8

Intangible assets, net

$

10,105

$

(2,575)

$

7,530

Amortization expense for intangible assets was $1.2 million and $0.6 million for the quarters ended September 30, 2015 and 2014, respectively and $2.6 million and $1.4 million for the nine months ended September 30, 2015 and 2014, respectively.

Periodic amortization that will be charged to expense over the remaining life of the intangible assets as of September 30, 2015 is as follows (in thousands):

Years Ending December 31,

2015 (October 1st to December 31st)



$

1,180

2016

4,307

2017

3,741

2018

2,694

2019

1,949

Thereafter

2,983

$

16,854

X

- References
No definition available.
+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsNetAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for all or part of the information related to intangible assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16265-109275

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16373-109275

+ Details

Name: us-gaap_IntangibleAssetsDisclosureTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 55 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814

Business Acquisitions
9 Months Ended

Sep. 30, 2015

Business Acquisitions

Business Acquisitions

Note 3. Business Acquisitions

On July 31, 2015, the Company acquired certain assets from Gateway for $1.5 million, subject to post-closing working capital adjustments as defined in the purchase agreement. Gateway is engaged in the marketing, selling and administering the Company’s services through other third parties and as a result, the price in excess of the net assets acquired (less than $0.1 million) was allocated to client relationships. The acquisition transaction costs were less than $0.1 million. The acquisition was considered an asset acquisition for tax purposes.

On June 17, 2015, the Company completed the acquisition of StatDoc through a merger in which StatDoc became a wholly-owned subsidiary of the Company. The aggregate merger consideration paid by the Company in connection with the acquisition was $30.1 million, which was comprised of $13.3 million of cash and $16.8 million of the Company’s common stock (or 1,051,033 shares), subject to post-closing working capital adjustments as defined in the Agreement and Plan of Merger governing the acquisition. During the quarter ended September 30, 2015, the post-closing working capital adjustment was finalized favorably to the Company in the amount of less than $0.1 million. Fair value of the common stock was determined based on market data from similar healthcare enterprises. StatDoc is a telemedicine provider, focused on managed care, health system and self-insured clients. The acquisition was considered a stock acquisition for tax purposes and as such, the goodwill resulting from this acquisition is not tax deductible. The total associated transaction costs of the acquisition were $0.3 million. Since the acquisition, StatDoc has been integrated with the Company’s existing business.

On January 23, 2015, the Company completed the acquisition of BetterHelp, through a merger in which BetterHelp became a wholly‑owned subsidiary of the Company. The merger consideration paid by the Company in connection with this acquisition consisted of (i) $3.3 million net of cash acquired and (ii) earn‑out payments equal to 15% of the annual net revenue of the BetterHelp business for three years following closing. The Company computed the value of these future payments from internally produced revenue projections and recorded a contingent liability in the amount of $2.4 million which is considered as additional purchase consideration. The Company also issued an unsecured, subordinated promissory note in the amount of $1.0 million, with all principal and interest at a rate of 5% per annum being payable on the third anniversary of the closing to the selling shareholder and another executive of BetterHelp. If the employment of the promissory note holders is terminated, then they forfeit their right to receive the promissory note. As such, the Company has determined the promissory note to be compensatory and is accruing the expense over the service term. BetterHelp was acquired to help the Company expand its operations in the direct‑to‑consumer behavioral health sector. The acquisition was considered a stock acquisition for tax purposes and as such, the goodwill resulting from this acquisition is not tax deductible. The total associated transaction costs of the acquisition were $0.1 million.

On May 1, 2014, the Company completed the acquisition of AmeriDoc, a company engaged in telehealth activities similar to Teladoc, through the purchase of 100% of AmeriDoc’s outstanding members’ interests for $17.2 million, net of cash acquired, including a $3.5 million promissory note and adjustments for working capital in the amount of $0.2 million. AmeriDoc was acquired to help the Company expand its initial investment in the local and regional insurance broker markets to reach clients that previously did not have access to the Company’s services. Upon the effective date of the merger, AmeriDoc merged with and into Teladoc. The acquisition was considered an asset acquisition for tax purposes and as such, the goodwill resulting from this acquisition is tax deductible. The total associated transaction costs of the acquisition were $0.2 million.

The acquisitions described above were accounted for using the acquisition method of accounting, which requires, among other things, the assets acquired and the liabilities assumed be recognized at their fair values as of the acquisition date. The results of the acquisitions were included within the consolidated financial statements commencing on the respective aforementioned acquisition dates.

The following table summarizes the fair value estimates of the assets acquired and liabilities assumed at each acquisition date. The Company, with the assistance of a third-party valuation expert, estimated the fair value of the acquired tangible and intangible assets.

Identifiable assets acquired and liabilities assumed (in thousands):



StatDoc



BetterHelp



AmeriDoc

Purchase price

$

29,991

$

5,749

$

17,214

Less:

Cash

360

89

57

Accounts receivable

419

11

458

Other assets

70

4

18

Client relationships

3,220

141

2,980

Non-compete agreements

1,070

910

520

Internal software

2,960

780

—

Trademarks

—

140

—

Accounts payable

(609)

(6)

(43)

Deferred tax

—

(666)

—

Other liabilities

(700)

(340)

(257)

Goodwill

$

23,201

$

4,686

$

13,481

The amount allocated to goodwill reflects the benefits Teladoc expects to realize from the growth of the respective acquisitions operations.

The Company’s unaudited pro forma revenue and net loss for the quarters ended September 30, 2014 and 2015 and for the nine months ended September 30, 2014 and 2015 below have been prepared as if AmeriDoc, BetterHelp and StatDoc had been purchased on January 1, 2014. Unaudited pro forma financial statement results including the results of Gateway would not differ materially from the Company’s historically reported financial statement results.

Pro Forma

Quarters Ended

Nine Months Ended

September 30,

September 30,

(in thousands)

2015

2014

2015

2014

Revenue



$

19,973


$

11,884


$

56,569


$

34,814

Net loss

$

(13,246)

$

(5,627)

$

(46,056)

$

(15,373)

The pro forma financial information above is not necessarily indicative of what the Company’s consolidated results actually would have been if the acquisitions had been completed at the beginning of the respective periods. In addition, the pro forma information above does not attempt to project the Company’s future results.

X

- Definition
The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 5

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1497-128463

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1490-128463

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 50

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e7008-128479

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1486-128463

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

Reference 8: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 6

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1500-128463

Reference 9: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 7

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1524-128463

Reference 10: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e7000-128479

Reference 11: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4922-128472

Reference 12: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4934-128472

Reference 13: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 20

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4926-128472

Reference 14: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1383-128463

Reference 15: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6996-128479

+ Details

Name: us-gaap_BusinessCombinationDisclosureTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_BusinessCombinationsAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

XML 56 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814

Basis of Presentation and Principles of Consolidation (policies)
9 Months Ended

Sep. 30, 2015

Basis Of Presentation And Principles Of Consolidation

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals and adjustments) necessary to present fairly the financial position, results of operations and cash flows of the Company at the dates and for the periods indicated. The interim results for the quarter and nine months ended September 30, 2015 are not necessarily indicative of results for the full 2015 fiscal year or any other future interim periods. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s final prospectus filed with the SEC pursuant to Rule 424(b) under the Securities Act of 1933, as amended, on June 30, 2015 (the “Prospectus”).

The unaudited consolidated financial statements include the results of Teladoc, a professional association and six professional corporations: Teladoc Physicians, P.A., Teladoc Physicians, P.C. formed and operated in Alaska; Teladoc Physicians, P.C. formed and operated in California; Teladoc Physicians, P.C. formed and operated in Colorado; Teladoc Physicians, P.C. formed and operated in Michigan; Teladoc Physicians, P.C. formed and operated in New Jersey; and Teladoc Physicians, P.C. formed and operated in New York (collectively, the “Association”).

Teladoc Physicians, P.A. is party to a Services Agreement by and among it and the six professional corporations noted above pursuant to which each professional corporation provides services to Teladoc Physicians, P.A. Each professional corporation is established pursuant to the requirements of its respective domestic jurisdiction governing the corporate practice of medicine.

The Company holds a variable interest in the Association which contracts with physicians and other health professionals in order to provide services to Teladoc. The Association is considered a variable interest entity (“VIE”) since it does not have sufficient equity to finance its activities without additional subordinated financial support. An enterprise having a controlling financial interest in a VIE, must consolidate the VIE if it has both power and benefits—that is, it has (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance (power) and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). The Company has the power and rights to control all activities of the Association and funds and absorbs all losses of the VIE.

Total revenue and net loss for the VIE were $2.9 million and $(1.0) million, respectively, for the quarter ended September 30, 2015 and $1.3 million and $(1.0) million, respectively, for the quarter ended September 30, 2014. Total revenue and net loss for the VIE were $9.3 million and $(4.9) million, respectively, for the nine months ended September 30, 2015 and $4.2 million and $(2.3) million, respectively, for the nine months ended September 30, 2014. The VIE’s total assets were $1.6 million and $2.1 million at September 30, 2015 and December 31, 2014, respectively. Total liabilities for the VIE were $15.6 million and $11.2 million at September 30, 2015 and December 31, 2014, respectively. The VIE’s total stockholders’ deficit was $14.0 million and $9.1 million at September 30, 2015 and December 31, 2014, respectively.

All intercompany transactions and balances have been eliminated.

There have been no changes to the significant accounting policies described in the Prospectus that have had a material impact on the consolidated financial statements and related notes.

Business Combinations

Business Combinations

The Company accounts for its business combinations using the acquisition method of accounting. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities assumed by the Company to the sellers and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition date. The excess of (i) the total costs of acquisition over (ii) the fair value of the identifiable net assets of the acquiree is recorded as goodwill.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The Company bases its estimates on historical experience, current business factors, and various other assumptions that the Company believes are necessary to consider to form a basis for making judgments about the carrying values of assets and liabilities, the recorded amounts of revenue and expenses, and the disclosure of contingent assets and liabilities. The Company is subject to uncertainties such as the impact of future events, economic and political factors, and changes in the Company’s business environment; therefore, actual results could differ from these estimates. Accordingly, the accounting estimates used in the preparation of the Company’s consolidated financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment evolves.

Changes in estimates are made when circumstances warrant. Such changes in estimates and refinements in estimation methodologies are reflected in reported results of operations; if material, the effects of changes in estimates are disclosed in the notes to the consolidated financial statements. Significant estimates and assumptions by management affect the allowance for doubtful accounts, the carrying value of long‑lived assets (including goodwill and intangible assets), the carrying value, capitalization and amortization of software development costs, client performance guarantees, the calculation of a contingent liability in connection with an earn‑out, the provision for income taxes and related deferred tax accounts, certain accrued liabilities, revenue recognition, contingencies, litigation and related legal accruals and the value attributed to employee stock options and other stock‑based awards.

Net Loss Per Share

Net Loss Per Share

Basic and Diluted Net Loss Per Share

Basic net loss per share is computed by dividing the net loss by the weighted-average number of shares of common stock of the Company outstanding during the period. Diluted net loss per share is computed by giving effect to all potential shares of common stock of the Company, including the Preferred Stock and outstanding stock options and warrants, to the extent dilutive. As a result of the Company’s net loss position, basic and diluted net loss per share was the same for each period presented as all preferred stock, warrants and options would be anti-dilutive.

The following table presents the calculation of basic and diluted net loss per share for the Company’s common stock (in thousands, except net loss per share data):

Quarters Ended

Nine Months Ended

September 30,

September 30,



2015



2014



2015



2014

Net loss

$

(13,246)

$

(4,529)

$

(43,013)

$

(10,044)

Preferred stock dividends

—

(834)

—

(2,920)

Accretion of preferred stock

—

(168)

—

(168)

Net loss available to common stockholders

$

(13,246)

$

(5,531)

$

(43,013)

$

(13,132)

Weighted-average shares used to compute basic and diluted net loss per share

36,100

2,060

13,668

1,822

Net loss per share, basic and diluted

$

(0.37)

$

(2.68)

$

(3.15)

$

(7.21)

Unaudited Pro Forma Net Loss Per Share

Unaudited Pro Forma Net Loss per Share

The holders of a majority of the outstanding shares of the Preferred Stock (voting as a single class on an as-converted basis, including holders of at least a majority of the outstanding shares of Series F Preferred Stock) approved the automatic conversion of the Preferred Stock into common stock of the Company upon the closing of an initial public offering of the common stock of the Company at a per share price of at least $12.00 (prior to underwriting discounts and commissions) that results in aggregate proceeds to the Company of at least $75.0 million (net of underwriting discounts and commissions). Accordingly on July 7, 2015, all of the Company’s then outstanding preferred stock converted into common stock.

Pro forma basic and diluted net loss per share were computed to give effect to the IPO in which the Company issued and sold 9,487,500 shares of common stock and the conversion of the Preferred Stock into common stock of the Company using the if‑converted method as though the conversion and reclassification had occurred as of the beginning of the first period presented or the original date of issuance, if later.

The following table presents the calculation of basic and diluted pro forma net loss per share (in thousands, except net loss per share data):

Quarter Ended

Nine Months Ended



September 30, 2015



September 30, 2015

Net loss available to common stockholders

$

(13,246)

$

(43,013)

Pro forma net loss per share, basic and diluted

$

(0.35)

$

(1.14)

Pro forma net loss per share - weighted average shares

38,378

37,600

Basic net loss per share - weighted average shares

36,100

13,668

Shares sold in IPO

618

6,499

Preferred conversion

1,660

17,433

Pro forma net loss per share - weighted average shares

38,378

37,600

Segment Information

Segment Information

The Company’s chief operating decision maker, its Chief Executive Officer (“CEO”), reviews the financial information presented on a consolidated basis for purposes of allocating resources and evaluating its financial performance. Accordingly, the Company has determined that it operates in a single reporting segment—health services.

Revenue Recognition

Revenue Recognition

The Company offers two types of subscription access revenue contracts: (i) contracts that provide for a fixed monthly charge for access and unlimited visits per Member, as defined below, and (ii) contracts that provide for a fixed monthly charge for access and a contractually defined cost for each visit. Any visit fee revenue that is not included in the subscription access revenue is recognized when the service has been provided to the Member.

The Company recognizes a substantial portion of its revenue from contracts that provide employers and health plans and consumers (“Clients”) with subscription access to the Company’s network of physicians and other healthcare professionals (“Providers”) on a subscription basis for a fixed monthly fee which entitles the Client and the Client’s employees and their beneficiaries (“Members”) to unlimited consultations (“visits”). The commercial contracts are generally for a one-year term and have an automatic renewal feature for additional years.

The Company commences revenue recognition for the subscription access service on the date that the services are made available to the Client and its Members, which is considered the implementation date, provided all of the following criteria are met:

·

there is an executed subscription agreement;

·

the Member has access to the service;

·

collection of the fees is reasonably assured; and

·

the amount of fees to be paid by the Client and Member is fixed and determinable.

Subscription Access Revenue

Subscription access revenue recognition commences on the date that the Company’s services are made available to the Client, which is considered the implementation date, provided all of the other criteria described above are met. Revenue is recognized over the term of the Client contract and is based on the terms in the Client contracts, which can provide for a variable periodic fee based upon the actual number of Members.

Revenue From Visit Fees

Revenue from visits is comprised of all revenue that is earned in connection with the completion of a visit. The Company recognizes revenue as the visits are completed.

The Company’s contracts do not generally contain refund provisions for fees earned related to services performed. However, certain of the Company’s contracts include client performance guarantees that are based upon minimum Member utilization and guarantees by the Company for specific service level performance of the Company’s services. If client performance guarantees are not being realized, the Company deducts from revenue an estimate of the amount that will be due at the end of the respective client’s contractual period. The Company issued credits amounting to approximately $0.2 million and $0.1 million for the quarters ended September 30, 2015 and 2014, respectively, and $0.4 million and $0.3 million for the nine months ended September 30, 2015 and 2014, respectively.

Cash and Cash Equivalents

Cash and Cash Equivalents

Cash includes currency on hand and time deposits with banks or other financial institutions. Cash equivalents represent highly liquid investments including money market funds and other marketable securities with original maturities of three months or less when purchased.

Short-Term Investments

Short-Term Investments

The Company holds short-term investments in marketable securities primarily consist of corporate bonds, commercial paper and asset backed securities with maturities of less than one year. These short-term investments are classified as available-for-sale and are carried at fair value with unrealized gains (losses) recorded as a separate component of stockholders’ equity in accumulated other comprehensive income. Any realized gains (losses) are recognized in the consolidated statements of operations upon disposition of the securities.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are recorded at the invoiced amount, net of allowances for doubtful accounts. The allowance for doubtful accounts is based on the Company’s assessment of the collectability of accounts. The Company regularly reviews the adequacy of the allowance for doubtful accounts by considering the age of each outstanding invoice and the collection history of each customer to determine whether a specific allowance is appropriate. Accounts receivable deemed uncollectable are charged against the allowance for doubtful accounts when identified.

Property and Equipment

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Depreciation is recorded using the straight‑line method over the estimated useful lives of the respective asset as follows:

Computer equipment



3 years

Furniture and equipment

5 years

Leasehold improvements

Shorter of the lease term or the estimated useful lives of the improvements

Maintenance and repairs are charged to expense as incurred, and improvements are capitalized. When assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statement of operations in the period realized.

Internal-Use Software

Internal‑Use Software

Internal‑use software is included in intangible assets and is amortized on a straight‑line basis over 3 years.

For development costs related to software development tools that enable the Company’s Members and Providers to interact, the Company capitalizes costs incurred during the application development stage. Costs related to minor upgrades, minor enhancements and maintenance activities are expensed as incurred.

Goodwill and Other Intangible Assets

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination. Goodwill is not amortized, but is tested for impairment annually on October 1 or more frequently if events or changes in circumstances indicate that the asset may be impaired. The Company’s impairment tests are based on a single operating segment and reporting unit structure. The goodwill impairment test involves a two‑ step process. The first step involves comparing the fair value of the Company’s reporting unit to its carrying value, including goodwill. The fair value of the reporting unit is estimated using a discounted cash flows analysis. If the carrying value of the reporting unit exceeds its fair value, the second step of the test is performed by comparing the carrying value of the goodwill in the reporting unit to its implied fair value. An impairment charge is recognized for the excess of the carrying value of goodwill over its implied fair value.

The Company’s annual goodwill impairment test resulted in no impairment charges in any of the periods presented in the consolidated financial statements.

Other intangible assets resulted from business acquisitions and include Client relationships, non‑compete agreements, software and trademarks. Client relationships are amortized over a period 10 years for CADR, AmeriDoc and StatDoc, 6 years for Gateway, and 2 years for BetterHelp, in relation to expected future cash flows. Non‑compete agreements are amortized over a period of 3 to 5 years using the straight‑line method, software is amortized over a period of 5 years using the straight-line method and trademarks are amortized over a period of 3 years using the straight‑line method.

Stock-Based Compensation

Stock‑Based Compensation

All stock‑based compensation is measured based on the grant date fair value of the awards and recognized on a straight‑line basis over the period during which the employee is required to perform services in exchange for the award (generally requiring a four-year vesting period for each award). The Company estimates the fair value of employee stock options using the Black‑Scholes option‑pricing model.

Income Taxes

Income Taxes

The Company accounts for income taxes using the liability method, under which deferred tax assets and liabilities are determined based on the future tax consequences attributable to differences between the financial reporting carrying amounts of existing assets and liabilities and their respective tax bases and tax credit and net operating loss carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates that are expected to be in effect when the differences are expected to reverse.

The Company assesses the likelihood that deferred tax assets will be recovered from future taxable income, and a valuation allowance is established when necessary to reduce deferred tax assets to the amounts more likely than not expected to be realized.

The Company recognizes and measures uncertain tax positions using a two‑ step approach. The first step is to evaluate the tax position taken or expected to be taken by determining if the weight of available evidence indicates that it is more likely than not that the tax position will be sustained in an audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. Significant judgment is required to evaluate uncertain tax positions. The Company evaluates its uncertain tax positions on a regular basis. Its evaluations are based on a number of factors, including changes in facts and circumstances, changes in tax law, correspondence with tax authorities during the course of audit and effective settlement of audit issues.

Reclassifications

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year presentation.

Recently Issued and Accounting Pronouncements

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), to achieve a consistent application of revenue recognition within the U.S., resulting in a single revenue model to be applied by reporting companies under GAAP. Under the new model, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the revised guidance requires that reporting companies disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The revised guidance is effective for the Company beginning in the quarter ending March 31, 2018; early adoption is allowed. The revised guidance is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. The Company has not yet determined the impact the revised guidance will have on its consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, requiring that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments in this guidance are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company is currently evaluating the potential impact of this guidance on its financial disclosures and results.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements—Going Concern. This guidance addresses management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. Management’s evaluation should be based on relevant conditions and events that are known and reasonably knowable at the date that the financial statements are issued. ASU 2014-15 is effective for interim or annual periods beginning after December 15, 2016. Early adoption is permitted. The Company does not expect to early adopt this guidance and is currently evaluating the impact of the adoption of this guidance on its financial disclosures and results.

In April 2015, the FASB issued ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The revised guidance is effective for the Company beginning in the quarter ending March 31, 2016 and is required to be applied retrospectively. Early adoption is permitted. The Company is currently evaluating the potential impact of this guidance on its financial disclosures and results.

X

- Definition
Disclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS). Also, disclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ References
No definition available.
+ Details

Name: tdoc_BasisOfAccountingAndConsolidationPolicyTextBlock

Namespace Prefix: tdoc_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
N/A.
+ References
No definition available.
+ Details

Name: tdoc_BasisOfPresentationAndPrinciplesOfConsolidationDisclosureAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for computing pro forma basic or diluted earnings or loss per share of each class of common stock and participating security.
+ References
No definition available.
+ Details

Name: tdoc_ProformaEarningsPerSharePolicyTextBlock

Namespace Prefix: tdoc_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for completed business combinations (purchase method, acquisition method or combination of entities under common control). This accounting policy may include a general discussion of the purchase method or acquisition method of accounting (including for example, the treatment accorded contingent consideration, the identification of assets and liabilities, the purchase price allocation process, how the fair values of acquired assets and liabilities are determined) and the entity's specific application thereof. An entity that acquires another entity in a leveraged buyout transaction generally discloses the accounting policy followed by the acquiring entity in determining the basis used to value its interest in the acquired entity, and the rationale for that accounting policy.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 10

-Section 05

-Paragraph 4

-Subparagraph (a)-(d)

-URI http://asc.fasb.org/extlink&oid=6909625&loc=d3e227-128457

+ Details

Name: us-gaap_BusinessCombinationsPolicy

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 305

-SubTopic 10

-Section 05

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6375392&loc=d3e26790-107797

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4273-108586

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Cash

-URI http://asc.fasb.org/extlink&oid=6506951

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Cash Equivalents

-URI http://asc.fasb.org/extlink&oid=6507016

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Financial Reporting Release (FRR)

-Number 203

-Paragraph 02-03

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 1

-Article 5

+ Details

Name: us-gaap_CashAndCashEquivalentsPolicyTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18726-107790

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (b),(f(1))

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_CompensationRelatedCostsPolicyTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 1

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3630-109257

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

+ Details

Name: us-gaap_EarningsPerSharePolicyTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for goodwill and intangible assets. This accounting policy also may address how an entity assesses and measures impairment of goodwill and intangible assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16265-109275

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267

+ Details

Name: us-gaap_GoodwillAndIntangibleAssetsPolicyTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 50

-Paragraph 19

-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32840-109319

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 30

-Section 05

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6423966&loc=d3e40913-109327

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 954

-SubTopic 740

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6491622&loc=d3e9504-115650

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 50

-Paragraph 17

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32809-109319

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 45

-Paragraph 25

-URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e32247-109318

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 740

-SubTopic 10

-Section 45

-Paragraph 28

-URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e32280-109318

+ Details

Name: us-gaap_IncomeTaxPolicyTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for costs incurred when both (1) the software is acquired, internally developed, or modified solely to meet the entity's internal needs, and (2) during the software's development or modification, no substantive plan exists or is being developed to market the software externally.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 50

-Section 25

-Paragraph 6

-URI http://asc.fasb.org/extlink&oid=16397303&loc=d3e19379-109286

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 40

-Section 30

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6389767&loc=d3e17916-109280

+ Details

Name: us-gaap_InternalUseSoftwarePolicy

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for investments in debt and equity securities that are classified as available-for-sale. This policy also may describe the entity's accounting treatment for transfers between investment categories, how the entity determines whether impairments of available-for-sale securities are other than temporary, and how the fair values of such securities are determined.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 320

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27161-111563

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 5

-Section M

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 2, 12

-Article 5

+ Details

Name: us-gaap_MarketableSecuritiesAvailableForSaleSecuritiesPolicy

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
No definition available.
+ Details

Name: us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for reclassifications that affects the comparability of the financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 205

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6359566&loc=d3e326-107755

+ Details

Name: us-gaap_PriorPeriodReclassificationAdjustmentDescription

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for long-lived, physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, basis of assets, depreciation and depletion methods used, including composite deprecation, estimated useful lives, capitalization policy, accounting treatment for costs incurred for repairs and maintenance, capitalized interest and the method it is calculated, disposals and impairments.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 360

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.13(a))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_PropertyPlantAndEquipmentPolicyTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for revenue recognition. If the entity has different policies for different types of revenue transactions, the policy for each material type of transaction is generally disclosed. If a sales transaction has multiple element arrangements (for example, delivery of multiple products, services or the rights to use assets) the disclosure may indicate the accounting policy for each unit of accounting as well as how units of accounting are determined and valued. The disclosure may encompass important judgment as to appropriateness of principles related to recognition of revenue. The disclosure also may indicate the entity's treatment of any unearned or deferred revenue that arises from the transaction.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18823-107790

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18726-107790

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 605

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SAB TOPIC 13.B.Q1)

-URI http://asc.fasb.org/extlink&oid=27012821&loc=d3e214044-122780

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 13

-Section B

-Paragraph Question 1

+ Details

Name: us-gaap_RevenueRecognitionPolicyTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for segment reporting.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

+ Details

Name: us-gaap_SegmentReportingPolicyPolicyTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for trade and other accounts receivables. This disclosure may include the basis at which such receivables are carried in the entity's statements of financial position (for example, net realizable value), how the entity determines the level of its allowance for doubtful accounts, when impairments, charge-offs or recoveries are recognized, and the entity's income recognition policies for such receivables, including its treatment of related fees and costs, its treatment of premiums, discounts or unearned income, when accrual of interest is discontinued, how the entity records payments received on nonaccrual receivables and its policy for resuming accrual of interest on such receivables. If the enterprise holds a large number of similar loans, disclosure may include the accounting policy for the anticipation of prepayments and significant assumptions underlying prepayment estimates for amortization of premiums, discounts, and nonrefundable fees and costs.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6378556&loc=d3e10133-111534

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 15

-Subparagraph (d)

-URI http://asc.fasb.org/extlink&oid=49124121&loc=d3e5212-111524

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 6

-URI http://asc.fasb.org/extlink&oid=49124121&loc=d3e5093-111524

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 3, 4

-Article 5

+ Details

Name: us-gaap_TradeAndOtherAccountsReceivablePolicy

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Disclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 275

-SubTopic 10

-Section 50

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6061-108592

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 275

-SubTopic 10

-Section 50

-Paragraph 9

-URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6143-108592

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 275

-SubTopic 10

-Section 50

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6132-108592

+ Details

Name: us-gaap_UseOfEstimates

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 57 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814

Commitments and Contingencies
9 Months Ended

Sep. 30, 2015

Commitments and Contingencies.

Commitments and Contingencies

Note 11. Commitments and Contingencies

Legal Matters

The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of its business.

Teladoc is plaintiff in two lawsuits in the Texas courts against the Texas Medical Board (the ‘‘TMB’’). In the first suit, Teladoc v. TMB and Leshikar, on December 31, 2014, the Austin Court of Appeals granted Teladoc’s request for summary judgment, invalidating the TMB’s prior assertion that Teladoc’s doctors do not form ‘‘proper professional relationships’’ with Teladoc’s members in the course of telehealth consultations such as would support the prescription of medications. The TMB has filed a petition for review with the Texas Supreme Court to ask that Court if it will allow the TMB to appeal the Court of Appeals’s decision. In the second suit, Teladoc et al. v. TMB et al., the United States District Court for the Western District of Texas, Austin Division, held a hearing on May 22, 2015 on Teladoc’s motion for preliminary injunction of the rule amendments the TMB adopted on April 10, 2015 that seek to effect substantively identical restrictions as at issue in the prior lawsuit. On May 29, 2015, the court granted Teladoc’s request for a preliminary injunction of the rule amendments, pending ultimate trial on the amendments’ validity. The Court has set a trial date of February 13, 2017. On July 30, 2015, the TMB filed a motion to dismiss the suit. No hearing on this motion to dismiss has been set. Given the nature and status of these lawsuits, the Company cannot yet determine the amount or reasonable range of a potential loss, if any, though it does not believe a material loss is probable in connection with any of the lawsuits.

Business in the State of Texas accounted for approximately $9.3 million (or 17% ) and $10.0 million (or 23%) of the Company’s consolidated revenue for the nine months ended September 30, 2015 and during the year ended December 31, 2014, respectively. If the TMB’s revisions go into effect as written and Teladoc is unable to adapt its business model in compliance with the TMB rule, its ability to operate its business in the State of Texas could be materially adversely affected, which would have a material adverse effect on its business, financial condition and results of operations.

The Company routinely assesses all of its litigation and threatened litigation as to the probability of ultimately incurring a liability and records its best estimate of the ultimate loss in situations where it assesses the likelihood of loss as probable and estimable. In this regard, the Company establishes accrual estimates for various lawsuits, claims, investigations and proceedings when it is probable that an asset has been impaired or a liability incurred at the date of the financial statements and the loss can be reasonably estimated. At September 30, 2015, the Company has established accruals for certain of its lawsuits, claims, investigations and proceedings based upon estimates of the most likely outcome in a range of loss or the minimum amounts in a range of loss if no amount within a range is a more likely estimate. The Company does not believe that at September 30, 2015 any reasonably possible losses in excess of the amounts accrued would be material to the unaudited consolidated financial statements.

X

- References
No definition available.
+ Details

Name: us-gaap_CommitmentsAndContingenciesDisclosureAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for commitments and contingencies.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6449706&loc=d3e16207-108621

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 460

-SubTopic 10

-Section 50

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=51674963&loc=d3e12565-110249

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 450

-SubTopic 20

-Section 50

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14435-108349

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.25)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 440

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25287-109308

+ Details

Name: us-gaap_CommitmentsAndContingenciesDisclosureTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 58 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814

Fair Value Measurements
9 Months Ended

Sep. 30, 2015

Fair Value Measurements

Fair Value Measurements

Note 7. Fair Value Measurements

The Company measures its financial assets and liabilities at fair value at each reporting period using a fair value hierarchy that requires it to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value:

Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2—Include other inputs that are directly or indirectly observable in the marketplace.

Level 3—Unobservable inputs that are supported by little or no market activity.

The Company measures its cash equivalents at fair value on a recurring basis. The Company classifies its cash equivalents within Level 1 and Level 2 because they are valued using observable inputs that reflect quoted prices for identical assets in active markets and quoted prices directly or indirectly in active market.

The Company measures its short-term investments at fair value on a recurring basis and classifies such as Level 2. They are valued using observable inputs that reflect quoted prices directly or indirectly in active market.

The Company measures its contingent consideration at fair value on a recurring basis and classifies such as Level 3. The Company estimates the fair value of contingent consideration as the present value of the expected contingent payments, determined using the weighted probability of the possible payments.

The Company’s cash and cash equivalents and short-term investments cost basis approximate the fair value.

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis using the above input categories (in thousands):

September 30, 2015

Level 1

Level 2

Level 3

Total

Cash and cash equivalents

$

49,901

$

4,163

$

—

$

54,064

Short-term investments

$

—

$

97,934

$

—

$

97,934

Contingent liability

$

—

$

—

$

2,608

$

2,608

December 31, 2014

Level 1

Level 2

Level 3

Total

Cash and cash equivalents



$

46,436


$

—



$

—



$

46,436

There were no transfers between fair value measurement levels during the nine months ended September 30, 2015.

The change in fair value of the Company’s contingent liability is recorded in general and administrative expenses in the consolidated statements of operations. The following table reconciles the beginning and ending balance of the Company’s Level 3 contingent liability:





Fair value at inception

$

2,391

Payments earned

(432)

Change in fair value

649

Fair value at September 30, 2015

$

2,608

X

- References
No definition available.
+ Details

Name: us-gaap_FairValueDisclosuresAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 30

-URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 28

-URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14064-108612

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 21

-URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13537-108611

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 16

-URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13504-108611

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 10

-URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611

+ Details

Name: us-gaap_FairValueDisclosuresTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 59 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814

Goodwill
9 Months Ended

Sep. 30, 2015

Goodwill

Goodwill

Note 5. Goodwill

Goodwill consists of the following (in thousands):



As of September 30,



As of December 31,

2015

2014

Beginning balance

$

28,454

$

14,786

Additions associated with acquisitions

27,888

13,668

Goodwill

$

56,342

$

28,454

X

- Definition
No definitions available.
+ References
No definition available.
+ Details

Name: tdoc_GoodwillAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for goodwill.
+ References
No definition available.
+ Details

Name: us-gaap_GoodwillDisclosureTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 60 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814

Accrued Expenses and Other Current Liabilities
9 Months Ended

Sep. 30, 2015

Accrued Expenses and Other Current Liabilities

Accrued Expenses and Other Current Liabilities

Note 6. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following (in thousands):



As of September 30,



As of December 31,

2015

2014

Professional fees

$

1,532

$

963

Consulting fees

1,198

1,118

Legal fees

1,384

389

Contingent liability payments earned

432

—

Lease abandonment

383

—

Other

3,116

1,448

Total

$

8,045

$

3,918

X

- References
No definition available.
+ Details

Name: tdoc_AccruedExpensesAndOtherCurrentLiabilitiesAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for accounts payable, accrued expenses, and other liabilities that are classified as current at the end of the reporting period.
+ References
No definition available.
+ Details

Name: us-gaap_AccountsPayableAccruedLiabilitiesAndOtherLiabilitiesDisclosureCurrentTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 61 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814

Long Term Bank and Other Debt
9 Months Ended

Sep. 30, 2015

Long Term Bank and Other Debt

Long Term Bank and Other Debt

Note 8. Long Term Bank and Other Debt

Long‑term bank and other debt consist of the following (in thousands):



As of September 30,



As of December 31,

2015

2014

SVB Revolving Advance facility

$

6,500

$

4,700

SVB Term Loan facility

4,479

5,000

SVB Mezzanine Term Loan less debt discount of $116 and $171 for warrants

12,884

12,829

Subordinated Promissory Note

3,250

3,500

Total

27,113

26,029

Less: current portion

(1,250)

(833)

Long term bank and other debt

$

25,863

$

25,196

Long term bank and other debt are stated at amortized cost, which approximates fair value.

In May 2014, the Company entered into an Amended and Restated Loan and Security Agreement with Silicon Valley Bank (“SVB”) that provided for a Revolving Advance facility and a Term Loan facility (the “Amended Term Loan facility”). The Revolving Advance facility provides for borrowings up to $12.0 million based on 300% of the Company’s monthly recurring revenue, as defined therein. Borrowings under the Revolving Advance facility were $4.7 million at December 31, 2014, and the facility carries interest at a rate of 0.75% above the prime rate per annum and matures in April 2016. Interest payments are payable monthly in arrears. The Company entered into an amendment to the Revolving Advance Facility in March 2015 that extended its maturity to April 2017. In May 2015, the Company increased the borrowings to $11.5 million. On July 15, 2015, the Company reduced its indebtedness under the Revolving Advance facility with a $5.0 million principal repayment.

The Amended Term Loan facility provides for borrowings up to $5.0 million. As of September 30, 2015 and December 31, 2014, the Company had utilized the total $5.0 million available under this facility. The Amended Term Loan facility carries interest at a rate of 1.00% above the prime rate per annum. Interest payments are payable monthly in arrears. Payments on the Amended Term Loan facility commenced in May 2015 and continue with 47 equal monthly payments of principal plus interest.

In May 2014, the Company entered into a Subordinated Loan and Security Agreement with SVB that provided for Mezzanine Term Loans totaling $13.0 million. The total $13.0 million drawdown of the mezzanine facility was completed in September 2014. The mezzanine facility carries interest at a rate of 10.00% per annum and matures in May 2017. Interest payments are payable monthly in arrears. In connection with entry into the mezzanine facility, the Company granted two affiliates of SVB warrants to purchase an aggregate of 131,239 shares of common stock of the Company at an exercise price of $2.95 per share. The warrants are immediately exercisable and have a 10‑year term. See Note 13, “Common Stock and Stockholders’ Equity (Deficit)”, for more information. The Company also granted SVB a security interest in significantly all of the Company’s assets. The mezzanine facility has been used to fund the expansion of the Company’s business.

The Company incurred approximately $0.2 million of loan origination costs in connection with the above facilities and amortized approximately $18,000 during both of the quarters ended September 30, 2015 and 2014, and $54,000 and $24,000 during the nine months ended September 30, 2015 and 2014, respectively.

Effective with the purchase of AmeriDoc, the Company executed a Subordinated Promissory Note in the amount of $3.5 million payable to the seller of AmeriDoc on April 30, 2015. The Subordinated Promissory Note carries interest at a rate of 10.00% annual interest and is subordinated to the SVB Facilities. In March 2015, the Company, the seller of AmeriDoc and SVB executed an Amended and Restated Subordinated Promissory Note that extended the maturity of the Promissory Note to April 30, 2017. The Company repaid $0.2 million of this note in July 2015.

The Company was in compliance with all debt covenants at September 30, 2015 and December 31, 2014.

X

- References
No definition available.
+ Details

Name: us-gaap_DebtDisclosureAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for long-term debt.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.22)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_LongTermDebtTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 62 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814

Organization and Description of Business (Details)
$ / shares in Units, $ in Millions
33 Months Ended

Jul. 07, 2015

USD ($)

$ / shares

shares

Sep. 30, 2015

item

Organization And Description Of Business

Number of acquisitions | item 4

Convertible preferred stock

Initial Public Offering

Number of shares issued upon conversion of convertible stock 25,500,000

Redeemable Common Stock

Initial Public Offering

Number of shares issued upon conversion of convertible stock 113,294

IPO And Over-Allotment Option

Initial Public Offering

Issuance of stock under IPO (in shares) 9,487,500

Price of stock issued (in dollars per share) | $ / shares $ 19.00

Proceeds received, net of issuance costs | $ $ 163.1

Underwriting discounts and commissions | $ 12.6

Other offering expenses | $ $ 4.5

X

- Definition
N/A.
+ References
No definition available.
+ Details

Name: tdoc_OrganizationAndDescriptionOfBusinessDisclosureAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Discounts and commissions deducted from cash proceeds received on stock transaction.
+ References
No definition available.
+ Details

Name: tdoc_SaleOfStockDiscountsAndCommissionsOnTransaction

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Other offering expenses deducted from cash proceeds received on stock transaction.
+ References
No definition available.
+ Details

Name: tdoc_SaleOfStockOtherOfferingExpensesOnTransaction

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The number of businesses acquired by the entity during the period.
+ References
No definition available.
+ Details

Name: us-gaap_NumberOfBusinessesAcquired

Namespace Prefix: us-gaap_

Data Type: xbrli:integerItemType

Balance Type: na

Period Type: duration

X

- Definition
Cash received on stock transaction after deduction of issuance costs.
+ References
No definition available.
+ Details

Name: us-gaap_SaleOfStockConsiderationReceivedOnTransaction

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Price of a single share of a number of saleable stocks of a company.
+ References
No definition available.
+ Details

Name: us-gaap_SharePrice

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
Number of shares issued during the period as a result of the conversion of convertible securities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.29-30)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 3

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644

+ Details

Name: us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of new stock issued during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 505

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.3-04)

-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 29, 30

-Article 5

+ Details

Name: us-gaap_StockIssuedDuringPeriodSharesNewIssues

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_SubsidiarySaleOfStockLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Details

Name: us-gaap_StatementClassOfStockAxis=us-gaap_ConvertiblePreferredStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_StatementClassOfStockAxis=tdoc_RedeemableCommonStockMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_SubsidiarySaleOfStockAxis=tdoc_IPOAndOverAllotmentOptionMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 63 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814

Lease Abandonment Charge (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended

Sep. 30, 2015

Sep. 30, 2015

Dec. 31, 2014

Lease Abandonment Charge

Current restructuring charges $ 383 $ 383

Lease abandonment

Lease Abandonment Charge

Charged to expense 716 $ 0

Paid or settled (211)

Balance 505 505

Lease abandonment | Accrued expenses and other current liabilities

Lease Abandonment Charge

Current restructuring charges 400 400

Lease abandonment | Other noncurrent liabilities

Lease Abandonment Charge

Noncurrent restructuring charges 100 100

Lease abandonment | General and administrative expenses

Lease Abandonment Charge

Charged to expense $ 0 $ 700

X

- Definition
Amount of cash payments made as the result of exit or disposal activities and amount of consideration other than cash used to fully or partially settle an accrued restructuring cost.
+ References
No definition available.
+ Details

Name: tdoc_PaymentsForRestructuringAndRestructuringReserveSettledWithoutCash1

Namespace Prefix: tdoc_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Amount of expenses associated with exit or disposal activities pursuant to an authorized plan. Excludes expenses related to a discontinued operation or an asset retirement obligation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section 50

-Paragraph 1

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6394359&loc=d3e17939-110869

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SAB TOPIC 5.P.3)

-URI http://asc.fasb.org/extlink&oid=27011515&loc=d3e140864-122747

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SAB TOPIC 5.P.4(b))

-URI http://asc.fasb.org/extlink&oid=27011515&loc=d3e140904-122747

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 5

-Section P

-Subsection 3, 4

+ Details

Name: us-gaap_RestructuringCharges

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_RestructuringCostAndReserveLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Carrying amount (including both current and noncurrent portions of the accrual) as of the balance sheet date pertaining to a specified type of cost associated with exit from or disposal of business activities or restructuring pursuant to a duly authorized plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SAB TOPIC 5.P.4(b))

-URI http://asc.fasb.org/extlink&oid=27011515&loc=d3e140904-122747

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 5

-Section P

-Subsection 3, 4

+ Details

Name: us-gaap_RestructuringReserve

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Carrying amount as of the balance sheet date of known and estimated obligations associated with exit from or disposal of business activities or restructurings pursuant to a duly authorized plan, which are expected to be paid in the next twelve months or in the normal operating cycle if longer. Costs of such activities include those for one-time termination benefits, termination of an operating lease or other contract, consolidating or closing facilities, relocating employees, and costs associated with an ongoing benefit arrangement, but excludes costs associated with the retirement of a long-lived asset.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section 50

-Paragraph 1

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6394359&loc=d3e17939-110869

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 5

-Section P

-Subsection 4

+ Details

Name: us-gaap_RestructuringReserveCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Carrying amount as of the balance sheet date of known and estimated costs associated with exit from or disposal of business activities or restructurings pursuant to a duly authorized plan, which are expected to be paid after one year or beyond the next operating cycle, if longer. Costs of such activities include those for one-time termination benefits, termination of an operating lease or other contract, consolidating or closing facilities, and relocating employees, and costs associated with an ongoing benefit arrangement, but excludes costs associated with the retirement of a long-lived asset.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 420

-SubTopic 10

-Section 50

-Paragraph 1

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6394359&loc=d3e17939-110869

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 5

-Section P

-Paragraph Question 4

+ Details

Name: us-gaap_RestructuringReserveNoncurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Details

Name: us-gaap_RestructuringCostAndReserveAxis=us-gaap_ContractTerminationMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BalanceSheetLocationAxis=tdoc_AccruedExpensesAndOtherCurrentLiabilitiesMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BalanceSheetLocationAxis=us-gaap_OtherNoncurrentLiabilitiesMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_IncomeStatementLocationAxis=us-gaap_GeneralAndAdministrativeExpenseMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 64 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814

Common Stock and Stockholders' (Deficit) Equity
9 Months Ended

Sep. 30, 2015

Common Stock and Stockholders' (Deficit) Equity

Common Stock and Stockholders' (Deficit) Equity

Note 13. Common Stock and Stockholders’ Equity (Deficit)

Capitalization

On July 7, 2015, Teladoc closed on its initial public offering (the “IPO”) in which the Company issued and sold 9,487,500 shares of common stock, including the exercise of an underwriter option to purchase additional shares, at an issuance price of $19.00 per share. The Company received net proceeds of $163.1 million after deducting underwriting discounts and commissions of $12.6 million as well as other offering expenses of $4.5 million.

On June 17, 2015, the Company filed a Certificate of Amendment to the Company’s Certificate of Incorporation to effect a one‑for‑2.2859 reverse stock split of all outstanding shares of common stock with the Secretary of State of the State of Delaware. The Certificate of Amendment provides that every 2.2859 shares of the Company’s issued and outstanding common stock automatically combine into one issued and outstanding share of the Company’s common stock. The Certificate of Amendment did not change the par value of the Company’s common stock and preferred stock. All shares and per share amounts in the consolidated financial statements and accompanying notes have been retroactively adjusted to give effect to the reverse stock split. In addition, the Certificate of Amendment increased the number of authorized shares of the Company’s common stock to 75,000,000 shares and the number of authorized shares of the Company’s preferred stock to 50,479,286 shares. Additionally, the holders of a majority of the outstanding shares of the Preferred Stock (voting as a single class on an as‑converted basis, including holders of at least a majority of the outstanding shares of Series F Preferred Stock) approved the automatic conversion of the Preferred Stock into common stock of the Company upon the closing of an initial public offering of the common stock of the Company at a per share price of at least $12.00 (prior to underwriting discounts and commissions) that results in aggregate proceeds to the Company of at least $75.0 million (net of underwriting discounts and commissions). On July 7, 2015, all of the Company’s then-outstanding convertible preferred stock converted into an aggregate of 25.5 million shares of common stock and all of the Company’s redeemable common stock converted into 113,294 shares of common stock.

Redeemable Common Stock

The holders of at least a majority of the Preferred Stock have agreed that, following the redemption of all the Preferred Stock, the total 59,048 shares of Series A Common Stock will be subject to a redemption price equal to the greater of (i) the sum of (A) 2.25 times 2.2859 times the Series A Investors Common Stock price, plus (B) any dividends declared but unpaid thereon and (ii) the Series A Investors Common Stock appraised value.

The holders of at least a majority of the Preferred Stock have agreed that, following the redemption of all the Preferred Stock, the total 54,246 shares of Series B Common Stock will be subject to a redemption price equal to the greater of (1) the sum of (A) 2.25 times 2.2859 times the Series B Investors Common Stock price, plus (B) any dividends declared but unpaid thereon and (ii) the Series B Investors Common Stock appraised value. The Company had recorded the Series B Common Stock $2.1 million redemption value and the Series A Common Stock $0.8 million value together in mezzanine equity as of December 31, 2014.

On July 7, 2015, all of the Company's redeemable common stock converted into 113,294 shares of common stock.

Warrants

On May 2, 2014, the Company issued 131,239 common stock warrants to purchase an aggregate of 131,239 shares of its common stock at an exercise price of $2.95 per share to two entities affiliated with SVB. The common stock warrants were immediately exercisable upon issuance and have a 10-year term. The fair value of the common stock warrants on the date of issue was approximately $0.2 million which was recorded as an increase to additional paid in capital and as a debt discount.

On July 24, 2015, the Company issued an aggregate of 59,281 shares of common stock from the cashless exercise of 65,620 warrants at an exercise price of $2.95 per share for one of the affiliates. The Company did not receive any proceeds from this cashless exercise. As a result of this activity, the Company has 65,619 of common stock warrants at an exercise price of $2.95 per share outstanding for the other affiliate as of September 30, 2015.

Stock Plan and Stock Options

The Company’s Second Amended and Restated Stock Incentive Plan (the “Plan”) provides for the issuance of incentive and nonstatutory options to its employees and non‑employees. Options issued under the Plan are exercisable for periods not to exceed ten years, vest over four years and historically were issued at the fair value of the shares of common stock on the date of grant as determined by the Company’s board of directors, which obtains periodic third‑party valuations to assist their determination process. Subsequent to the Company becoming a public enterprise, options are granted at the public trading market price of the Company’s stock on the date of grant.

The Plan provides for the early exercise of stock options for certain individuals as determined by their respective option agreements.

Activity under the Plan is as follows (in thousands, except share and per share amounts and years):









Weighted‑



Weighted‑

Average

Shares

Number of

Average

Remaining

Aggregate

Available

Shares

Exercise

Contractual

Intrinsic

for Grant

Outstanding

Price

Life in Years

Value

Balance at December 31, 2014

741,971

2,875,106

$

3.73

8.38

$

6,758

Increase in Plan authorized shares

2,493,339

—

—

—

—

Stock option grants

(1,325,845)

1,325,845

$

—

—

—

Stock options exercised

—

(241,585)

$

—

—

—

Stock options cancelled

170,805

(170,805)

$

—

—

—

Stock options expired

33,597

(33,597)

$

—

—

—

Balance at September 30, 2015

2,113,867

3,754,964

$

7.06

8.72

$

57,827

Vested or expected to vest September 30, 2015

3,473,776

$

6.92

8.68

$

53,989

Exercisable as of September 30, 2015

798,837

$

2.12

7.28

$

16,111

The total grant‑date fair value of stock options granted during the quarter and nine months ended September 30, 2015 was $3.3 million and $5.2 million, respectively.

Stock‑Based Compensation

All stock‑based awards to employees are measured based on the grant‑date fair value of the awards and are generally recognized in the Company’s consolidated statement of operations over the period during which the employee is required to perform services in exchange for the award (generally requiring a four‑year vesting period for each award). The Company estimates the fair value of stock options granted using the Black‑Scholes option‑pricing model. Compensation cost is generally recognized over the vesting period of the applicable award using the straight‑line method.

Given the absence of a public trading market prior to July 2015, the Company’s board of directors considered numerous objective and subjective factors to determine the fair value of its common stock at each grant date. These factors included, but were not limited to, (i) contemporaneous valuations of common stock performed by unrelated third‑party specialists; (ii) the prices for the Preferred Stock sold to outside investors; (iii) the rights, preferences and privileges of the Preferred Stock relative to the common stock; (iv) the lack of marketability of the common stock; (v) developments in the business; and (vi) the likelihood of achieving a liquidity event, such as an initial public offering or a merger or acquisition of the Company, given prevailing market conditions.

The assumptions used in the Black‑Scholes option‑pricing model were determined as follows:

Volatility. Since the Company does not have a trading history for its common stock, the expected volatility was derived from the historical stock volatilities of several unrelated public companies within its industry that it considers to be comparable to its business over a period equivalent to the expected term of the stock option grants.

Risk‑Free Interest Rate. The risk‑free interest rate is based on U.S. Treasury zero‑coupon issues with remaining terms similar to the expected term on the options.

Expected Term. The expected term represents the period that the stock‑based awards are expected to be outstanding. When establishing the expected term assumption, the Company used the “simplified” method because the Company does not have adequate historical data.

Dividend Yield. The Company has never declared or paid any cash dividends and does not plan to pay cash dividends in the foreseeable future, and therefore, it used an expected dividend yield of zero.

Forfeiture rate. The Company uses historical data to estimate pre‑ vesting option forfeitures and record stock‑based compensation expense only for those awards that are expected to vest.

The fair value of each option grant was estimated on the date of grant using the Black‑Scholes option‑pricing model with the following assumptions and fair value per share:

Nine Months Ended September 30,



2015



2014

Volatility

49.4% – 51.0%

53.3% – 53.7%

Expected life (in years)

7

7

Risk-free interest rate

1.58% - 2.06%

1.92% - 2.30%

Dividend yield

–

–

Weighted-average fair value of underlying common stock

$

6.95

$

5.92

Total compensation costs charged as an expense for stock‑based awards, including stock options, recognized in the components of operating expenses are as follows (in thousands):

Quarters Ended

Nine Months Ended

September 30,

September 30,



2015



2014



2015



2014

Administrative and marketing

$

8

$

6

$

49

$

18

Sales

109

13

274

61

Technology and development

60

8

151

32

General and administrative

542

91

1,622

317

Total stock-based compensation expense

$

719

$

118

$

2,096

$

428

As of September 30, 2015, the Company had $10.7 million in unrecognized compensation cost related to non‑vested stock options, which is expected to be recognized over a weighted‑average period of approximately 3.4 years.

X

- References
No definition available.
+ Details

Name: us-gaap_EquityAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for accounts comprising shareholders' equity, comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income, and compensation-related costs for equity-based compensation. Includes, but is not limited to, disclosure of policies, compensation plan details, equity-based arrangements to obtain goods and services, deferred compensation arrangements, and employee stock purchase plan details.
+ References
No definition available.
+ Details

Name: us-gaap_ShareholdersEquityAndShareBasedPaymentsTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 65 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814

Intangible Assets, Net (Tables)
9 Months Ended

Sep. 30, 2015

Intangible Assets, Net

Schedule of finite lived intangible assets

Intangible assets, net consist of the following (in thousands):

Weighted

Average





Accumulated



Net Carrying



Remaining



Gross Value

Amortization

Value

Useful Life

September 30, 2015

Client relationships

$

11,651

$

(2,755)

$

8,896

8.1

Non-compete agreements

3,410

(1,092)

2,318

2.5

Trademarks

140

(32)

108

2.3

Software

6,798

(1,266)

5,532

3.8

Intangible assets, net

$

21,999

$

(5,145)

$

16,854

December 31, 2014

Client relationships

$

6,790

$

(1,565)

$

5,225

8.5

Non-compete agreements

1,430

(474)

956

2.9

Software

1,885

(536)

1,349

2.8

Intangible assets, net

$

10,105

$

(2,575)

$

7,530

Schedule of amortization to be charged to expense over the remaining life of the intangible assets

Periodic amortization that will be charged to expense over the remaining life of the intangible assets as of September 30, 2015 is as follows (in thousands):

Years Ending December 31,

2015 (October 1st to December 31st)



$

1,180

2016

4,307

2017

3,741

2018

2,694

2019

1,949

Thereafter

2,983

$

16,854

X

- References
No definition available.
+ Details

Name: us-gaap_FiniteLivedIntangibleAssetsNetAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 1

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16265-109275

+ Details

Name: us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 30

-Section 50

-Paragraph 2

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275

+ Details

Name: us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 66 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814

Long Term Bank and Other Debt (Details)
1 Months Ended 3 Months Ended 9 Months Ended

Jul. 24, 2015

$ / shares

shares

Jul. 15, 2015

USD ($)

May. 02, 2014

item

$ / shares

shares

Jul. 31, 2015

USD ($)

Apr. 30, 2015

USD ($)

Sep. 30, 2014

USD ($)

May. 31, 2014

USD ($)

payment

item

$ / shares

shares

Sep. 30, 2015

USD ($)

$ / shares

Sep. 30, 2014

USD ($)

Sep. 30, 2015

USD ($)

$ / shares

Sep. 30, 2014

USD ($)

May. 31, 2015

USD ($)

Dec. 31, 2014

USD ($)

Long-term bank and other debt

Total $ 27,113,000 $ 27,113,000 $ 26,029,000

Less: current portion (1,250,000) (1,250,000) (833,000)

Long term bank and other debt $ 25,863,000 25,863,000 25,196,000

Drawdown on facility $ 6,800,000 $ 19,700,000

Exercise price of warrants (in dollars per share) | $ / shares $ 2.95 $ 2.95

Common stock warrants

Long-term bank and other debt

Number of affiliates of lender granted warrants | item 2

Number of shares that may be exercised from warrants | shares 131,239

Number of shares issued upon exercise of warrants | shares 59,281

Exercise price of warrants (in dollars per share) | $ / shares $ 2.95 $ 2.95

Term of warrants 10 years

SVB

Long-term bank and other debt

Loan origination costs $ 200,000

Loan origination costs amortized $ 18,000 $ 18,000 $ 24,000 $ 54,000

Line of credit | Revolving Advance facility

Long-term bank and other debt

Repayments $ 5,000,000

Line of credit | Revolving Advance facility | SVB

Long-term bank and other debt

Total 6,500,000 6,500,000 $ 11,500,000 4,700,000

Maximum borrowings $ 12,000,000

Borrowing base as percentage of monthly recurring revenue 300.00%

Line of credit | Revolving Advance facility | SVB | Prime Rate

Long-term bank and other debt

Basis spread on variable rate (as a percent) 0.75%

Line of credit | Term Loan facility | SVB

Long-term bank and other debt

Total 4,479,000 4,479,000 5,000,000

Maximum borrowings $ 5,000,000

Number of monthly payments of principal and interest after initial payment | payment 47

Line of credit | Term Loan facility | SVB | Prime Rate

Long-term bank and other debt

Basis spread on variable rate (as a percent) 1.00%

Mezzanine Term Loan | SVB

Long-term bank and other debt

Debt discount 171,000 171,000 116,000

Total 12,884,000 12,884,000 12,829,000

Face amount $ 13,000,000

Drawdown on facility $ 13,000,000

Interest rate (as a percent) 10.00%

Mezzanine Term Loan | SVB | Common stock warrants

Long-term bank and other debt

Number of affiliates of lender granted warrants | item 2

Number of shares that may be exercised from warrants | shares 131,239

Exercise price of warrants (in dollars per share) | $ / shares $ 2.95

Term of warrants 10 years

Subordinated Promissory Note

Long-term bank and other debt

Total $ 3,250,000 $ 3,250,000 $ 3,500,000

Subordinated Promissory Note | AmeriDoc

Long-term bank and other debt

Interest rate (as a percent) 10.00%

Debt incurred upon acquisition $ 3,500,000

Repayment of Note $ 200,000

X

- Definition
Number of securities issued upon exercise of warrants or rights.
+ References
No definition available.
+ Details

Name: tdoc_ClassOfWarrantOrRightNumberOfSecuritiesIssuedUponExerciseOrWarrantsOrRights

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Term of warrants or rights outstanding.
+ References
No definition available.
+ Details

Name: tdoc_ClassOfWarrantOrRightTerm

Namespace Prefix: tdoc_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
Percentage of monthly recurring revenue used as borrowing base under terms of debt agreement.
+ References
No definition available.
+ Details

Name: tdoc_DebtInstrumentBorrowingBasePercentageOfMonthlyRecurringRevenue

Namespace Prefix: tdoc_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of lender affiliates granted warrants upon issuance of debt instrument.
+ References
No definition available.
+ Details

Name: tdoc_DebtInstrumentNumberOfLenderAffiliatesGrantedWarrants

Namespace Prefix: tdoc_

Data Type: xbrli:integerItemType

Balance Type: na

Period Type: duration

X

- Definition
Number of monthly payments of principal and interest following the initial payment under the terms of the debt agreement.
+ References
No definition available.
+ Details

Name: tdoc_DebtInstrumentNumberOfMonthlyPaymentsOfPrincipalAndInterestFollowingInitialPayment

Namespace Prefix: tdoc_

Data Type: xbrli:integerItemType

Balance Type: na

Period Type: instant

X

- Definition
Amount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.8)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 04

-Paragraph 8

-Article 9

+ Details

Name: us-gaap_AmortizationOfFinancingCosts

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Amount of liabilities incurred by the acquirer as part of consideration transferred in a business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 25

-Paragraph 5

-URI http://asc.fasb.org/extlink&oid=6911189&loc=d3e6405-128476

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 30

-Paragraph 7

-URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6578-128477

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 805

-SubTopic 30

-Section 30

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6613-128477

+ Details

Name: us-gaap_BusinessCombinationConsiderationTransferredLiabilitiesIncurred

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Exercise price per share or per unit of warrants or rights outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(i)(4))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name: us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1

Namespace Prefix: us-gaap_

Data Type: num:perShareItemType

Balance Type: na

Period Type: instant

X

- Definition
Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(i)(2))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name: us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: instant

X

- Definition
Percentage points added to the reference rate to compute the variable rate on the debt instrument.
+ References
No definition available.
+ Details

Name: us-gaap_DebtInstrumentBasisSpreadOnVariableRate1

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: duration

X

- Definition
Face (par) amount of debt instrument at time of issuance.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 835

-SubTopic 30

-Section 55

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 835

-SubTopic 30

-Section 45

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399

+ Details

Name: us-gaap_DebtInstrumentFaceAmount

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Contractual interest rate for funds borrowed, under the debt agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.22(a)(1))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_DebtInstrumentInterestRateStatedPercentage

Namespace Prefix: us-gaap_

Data Type: num:percentItemType

Balance Type: na

Period Type: instant

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_DebtInstrumentLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The amount of debt discount that was originally recognized at the issuance of the instrument that has yet to be amortized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 835

-SubTopic 30

-Section 45

-Paragraph 1A

-URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28541-108399

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 835

-SubTopic 30

-Section 55

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400

+ Details

Name: us-gaap_DebtInstrumentUnamortizedDiscount

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition
Amount of debt issuance costs (for example, but not limited to, legal, accounting, broker, and regulatory fees).
+ References
No definition available.
+ Details

Name: us-gaap_DebtIssuanceCosts

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.19(b),22(b))

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, including current and noncurrent amounts. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 942

-SubTopic 210

-Section S99

-Paragraph 1

-Subparagraph (SX 210.9-03.16)

-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.22)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 210

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-03.16)

-URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 20, 22

-Article 5

+ Details

Name: us-gaap_LongTermDebt

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Amount of long-term debt, after unamortized discount or premium, scheduled to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.19,20)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_LongTermDebtCurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, excluding amounts to be repaid within one year or the normal operating cycle, if longer (current maturities). Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.22)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_LongTermDebtNoncurrent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition
The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 14

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Financing Activities

-URI http://asc.fasb.org/extlink&oid=6513228

+ Details

Name: us-gaap_ProceedsFromIssuanceOfLongTermDebt

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Amount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 15

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Financing Activities

-URI http://asc.fasb.org/extlink&oid=6513228

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(f))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name: us-gaap_RepaymentsOfLinesOfCredit

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
The cash outflow from the repayment of long-term borrowing where a lender is placed in a lien position behind debt having a higher priority of repayment (senior) in case of liquidation of the entity's assets or underlying collateral.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Financing Activities

-URI http://asc.fasb.org/extlink&oid=6513228

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 15

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585

+ Details

Name: us-gaap_RepaymentsOfSubordinatedDebt

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Details

Name: us-gaap_ClassOfWarrantOrRightAxis=tdoc_CommonStockWarrantMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_LineOfCreditFacilityAxis=tdoc_SiliconValleyBankMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_LongtermDebtTypeAxis=us-gaap_LineOfCreditMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_VariableRateAxis=us-gaap_PrimeRateMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_CreditFacilityAxis=tdoc_TermLoanFacilityMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_LongtermDebtTypeAxis=tdoc_MezzanineTermLoanMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_LongtermDebtTypeAxis=us-gaap_SubordinatedDebtMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_BusinessAcquisitionAxis=tdoc_AmeridocMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 67 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814

Basis of Presentation and Principles of Consolidation - Stock-Based Compensation (Details)
9 Months Ended

Sep. 30, 2015

Stock options

Stock Plan and Stock Options

Vesting period (in years) 4 years

X

- Definition
Period which an employee's right to exercise an award is no longer contingent on satisfaction of either a service condition, market condition or a performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (a)(1)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1

Namespace Prefix: us-gaap_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Details

Name: us-gaap_AwardTypeAxis=tdoc_EmployeeAndNonEmployeeStockOptionMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 68 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended

Sep. 30, 2015

Sep. 30, 2014

Sep. 30, 2015

Sep. 30, 2014

Consolidated Statements of Comprehensive (Loss) Income

Net loss $ (13,246) $ (4,529) $ (43,013) $ (10,044)

Other comprehensive income, net of tax

Net change in unrealized gains on available-for-sale securities 4 4

Other comprehensive income, net of tax 4 4

Comprehensive loss $ (13,242) $ (4,529) $ (43,009) $ (10,044)

X

- Definition
Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Other Comprehensive Income

-URI http://asc.fasb.org/extlink&oid=51831270

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Comprehensive Income

-URI http://asc.fasb.org/extlink&oid=51831223

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 220

-SubTopic 10

-Section 45

-Paragraph 5

-URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e557-108580

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Net Income

-URI http://asc.fasb.org/extlink&oid=51831255

+ Details

Name: us-gaap_ComprehensiveIncomeNetOfTax

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_ComprehensiveIncomeNetOfTaxAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Net Income

-URI http://asc.fasb.org/extlink&oid=51831255

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-04.19)

-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.18)

-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 944

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.7-04.22)

-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Other Comprehensive Income

-URI http://asc.fasb.org/extlink&oid=51831270

Reference 8: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 19

-Article 5

Reference 9: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 04

-Paragraph 20

-Article 9

+ Details

Name: us-gaap_NetIncomeLoss

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Amount after tax and reclassification adjustments, of appreciation (loss) in value of unsold available-for-sale securities, attributable to parent entity. Excludes amounts related to other than temporary impairment (OTTI) loss.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 810

-SubTopic 10

-Section 45

-Paragraph 20

-URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569643-111683

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 810

-SubTopic 10

-Section 50

-Paragraph 1A

-Subparagraph (c)(3)

-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 810

-SubTopic 10

-Section 45

-Paragraph 19

-URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683

+ Details

Name: us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Amount after tax of other comprehensive income (loss) attributable to parent entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 810

-SubTopic 10

-Section 50

-Paragraph 1A

-Subparagraph (c)(3)

-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 810

-SubTopic 10

-Section 45

-Paragraph 19

-URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 810

-SubTopic 10

-Section 45

-Paragraph 20

-URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569643-111683

+ Details

Name: us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_StatementOfIncomeAndComprehensiveIncomeAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

XML 69 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814

Basis of Presentation and Principles of Consolidation
9 Months Ended

Sep. 30, 2015

Basis Of Presentation And Principles Of Consolidation

Basis of Presentation and Principles of Consolidation

Note 2. Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals and adjustments) necessary to present fairly the financial position, results of operations and cash flows of the Company at the dates and for the periods indicated. The interim results for the quarter and nine months ended September 30, 2015 are not necessarily indicative of results for the full 2015 fiscal year or any other future interim periods. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s final prospectus filed with the SEC pursuant to Rule 424(b) under the Securities Act of 1933, as amended, on June 30, 2015 (the “Prospectus”).

The unaudited consolidated financial statements include the results of Teladoc, a professional association and six professional corporations: Teladoc Physicians, P.A., Teladoc Physicians, P.C. formed and operated in Alaska; Teladoc Physicians, P.C. formed and operated in California; Teladoc Physicians, P.C. formed and operated in Colorado; Teladoc Physicians, P.C. formed and operated in Michigan; Teladoc Physicians, P.C. formed and operated in New Jersey; and Teladoc Physicians, P.C. formed and operated in New York (collectively, the “Association”).

Teladoc Physicians, P.A. is party to a Services Agreement by and among it and the six professional corporations noted above pursuant to which each professional corporation provides services to Teladoc Physicians, P.A. Each professional corporation is established pursuant to the requirements of its respective domestic jurisdiction governing the corporate practice of medicine.

The Company holds a variable interest in the Association which contracts with physicians and other health professionals in order to provide services to Teladoc. The Association is considered a variable interest entity (“VIE”) since it does not have sufficient equity to finance its activities without additional subordinated financial support. An enterprise having a controlling financial interest in a VIE, must consolidate the VIE if it has both power and benefits—that is, it has (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance (power) and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). The Company has the power and rights to control all activities of the Association and funds and absorbs all losses of the VIE.

Total revenue and net loss for the VIE were $2.9 million and $(1.0) million, respectively, for the quarter ended September 30, 2015 and $1.3 million and $(1.0) million, respectively, for the quarter ended September 30, 2014. Total revenue and net loss for the VIE were $9.3 million and $(4.9) million, respectively, for the nine months ended September 30, 2015 and $4.2 million and $(2.3) million, respectively, for the nine months ended September 30, 2014. The VIE’s total assets were $1.6 million and $2.1 million at September 30, 2015 and December 31, 2014, respectively. Total liabilities for the VIE were $15.6 million and $11.2 million at September 30, 2015 and December 31, 2014, respectively. The VIE’s total stockholders’ deficit was $14.0 million and $9.1 million at September 30, 2015 and December 31, 2014, respectively.

All intercompany transactions and balances have been eliminated.

There have been no changes to the significant accounting policies described in the Prospectus that have had a material impact on the consolidated financial statements and related notes.

Business Combinations

The Company accounts for its business combinations using the acquisition method of accounting. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities assumed by the Company to the sellers and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition date. The excess of (i) the total costs of acquisition over (ii) the fair value of the identifiable net assets of the acquiree is recorded as goodwill.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The Company bases its estimates on historical experience, current business factors, and various other assumptions that the Company believes are necessary to consider to form a basis for making judgments about the carrying values of assets and liabilities, the recorded amounts of revenue and expenses, and the disclosure of contingent assets and liabilities. The Company is subject to uncertainties such as the impact of future events, economic and political factors, and changes in the Company’s business environment; therefore, actual results could differ from these estimates. Accordingly, the accounting estimates used in the preparation of the Company’s consolidated financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment evolves.

Changes in estimates are made when circumstances warrant. Such changes in estimates and refinements in estimation methodologies are reflected in reported results of operations; if material, the effects of changes in estimates are disclosed in the notes to the consolidated financial statements. Significant estimates and assumptions by management affect the allowance for doubtful accounts, the carrying value of long‑lived assets (including goodwill and intangible assets), the carrying value, capitalization and amortization of software development costs, client performance guarantees, the calculation of a contingent liability in connection with an earn‑out, the provision for income taxes and related deferred tax accounts, certain accrued liabilities, revenue recognition, contingencies, litigation and related legal accruals and the value attributed to employee stock options and other stock‑based awards.

Net Loss Per Share

Basic and Diluted Net Loss Per Share

Basic net loss per share is computed by dividing the net loss by the weighted-average number of shares of common stock of the Company outstanding during the period. Diluted net loss per share is computed by giving effect to all potential shares of common stock of the Company, including the Preferred Stock and outstanding stock options and warrants, to the extent dilutive. As a result of the Company’s net loss position, basic and diluted net loss per share was the same for each period presented as all preferred stock, warrants and options would be anti-dilutive.

The following table presents the calculation of basic and diluted net loss per share for the Company’s common stock (in thousands, except net loss per share data):

Quarters Ended

Nine Months Ended

September 30,

September 30,



2015



2014



2015



2014

Net loss

$

(13,246)

$

(4,529)

$

(43,013)

$

(10,044)

Preferred stock dividends

—

(834)

—

(2,920)

Accretion of preferred stock

—

(168)

—

(168)

Net loss available to common stockholders

$

(13,246)

$

(5,531)

$

(43,013)

$

(13,132)

Weighted-average shares used to compute basic and diluted net loss per share

36,100

2,060

13,668

1,822

Net loss per share, basic and diluted

$

(0.37)

$

(2.68)

$

(3.15)

$

(7.21)

Unaudited Pro Forma Net Loss per Share

The holders of a majority of the outstanding shares of the Preferred Stock (voting as a single class on an as-converted basis, including holders of at least a majority of the outstanding shares of Series F Preferred Stock) approved the automatic conversion of the Preferred Stock into common stock of the Company upon the closing of an initial public offering of the common stock of the Company at a per share price of at least $12.00 (prior to underwriting discounts and commissions) that results in aggregate proceeds to the Company of at least $75.0 million (net of underwriting discounts and commissions). Accordingly on July 7, 2015, all of the Company’s then outstanding preferred stock converted into common stock.

Pro forma basic and diluted net loss per share were computed to give effect to the IPO in which the Company issued and sold 9,487,500 shares of common stock and the conversion of the Preferred Stock into common stock of the Company using the if‑converted method as though the conversion and reclassification had occurred as of the beginning of the first period presented or the original date of issuance, if later.

The following table presents the calculation of basic and diluted pro forma net loss per share (in thousands, except net loss per share data):

Quarter Ended

Nine Months Ended



September 30, 2015



September 30, 2015

Net loss available to common stockholders

$

(13,246)

$

(43,013)

Pro forma net loss per share, basic and diluted

$

(0.35)

$

(1.14)

Pro forma net loss per share - weighted average shares

38,378

37,600

Basic net loss per share - weighted average shares

36,100

13,668

Shares sold in IPO

618

6,499

Preferred conversion

1,660

17,433

Pro forma net loss per share - weighted average shares

38,378

37,600

Segment Information

The Company’s chief operating decision maker, its Chief Executive Officer (“CEO”), reviews the financial information presented on a consolidated basis for purposes of allocating resources and evaluating its financial performance. Accordingly, the Company has determined that it operates in a single reporting segment—health services.

Revenue Recognition

The Company offers two types of subscription access revenue contracts: (i) contracts that provide for a fixed monthly charge for access and unlimited visits per Member, as defined below, and (ii) contracts that provide for a fixed monthly charge for access and a contractually defined cost for each visit. Any visit fee revenue that is not included in the subscription access revenue is recognized when the service has been provided to the Member.

The Company recognizes a substantial portion of its revenue from contracts that provide employers and health plans and consumers (“Clients”) with subscription access to the Company’s network of physicians and other healthcare professionals (“Providers”) on a subscription basis for a fixed monthly fee which entitles the Client and the Client’s employees and their beneficiaries (“Members”) to unlimited consultations (“visits”). The commercial contracts are generally for a one-year term and have an automatic renewal feature for additional years.

The Company commences revenue recognition for the subscription access service on the date that the services are made available to the Client and its Members, which is considered the implementation date, provided all of the following criteria are met:

·

there is an executed subscription agreement;

·

the Member has access to the service;

·

collection of the fees is reasonably assured; and

·

the amount of fees to be paid by the Client and Member is fixed and determinable.

Subscription Access Revenue

Subscription access revenue recognition commences on the date that the Company’s services are made available to the Client, which is considered the implementation date, provided all of the other criteria described above are met. Revenue is recognized over the term of the Client contract and is based on the terms in the Client contracts, which can provide for a variable periodic fee based upon the actual number of Members.

Revenue From Visit Fees

Revenue from visits is comprised of all revenue that is earned in connection with the completion of a visit. The Company recognizes revenue as the visits are completed.

The Company’s contracts do not generally contain refund provisions for fees earned related to services performed. However, certain of the Company’s contracts include client performance guarantees that are based upon minimum Member utilization and guarantees by the Company for specific service level performance of the Company’s services. If client performance guarantees are not being realized, the Company deducts from revenue an estimate of the amount that will be due at the end of the respective client’s contractual period. The Company issued credits amounting to approximately $0.2 million and $0.1 million for the quarters ended September 30, 2015 and 2014, respectively, and $0.4 million and $0.3 million for the nine months ended September 30, 2015 and 2014, respectively.

Cash and Cash Equivalents

Cash includes currency on hand and time deposits with banks or other financial institutions. Cash equivalents represent highly liquid investments including money market funds and other marketable securities with original maturities of three months or less when purchased.

Short-Term Investments

The Company holds short-term investments in marketable securities primarily consist of corporate bonds, commercial paper and asset backed securities with maturities of less than one year. These short-term investments are classified as available-for-sale and are carried at fair value with unrealized gains (losses) recorded as a separate component of stockholders’ equity in accumulated other comprehensive income. Any realized gains (losses) are recognized in the consolidated statements of operations upon disposition of the securities.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are recorded at the invoiced amount, net of allowances for doubtful accounts. The allowance for doubtful accounts is based on the Company’s assessment of the collectability of accounts. The Company regularly reviews the adequacy of the allowance for doubtful accounts by considering the age of each outstanding invoice and the collection history of each customer to determine whether a specific allowance is appropriate. Accounts receivable deemed uncollectable are charged against the allowance for doubtful accounts when identified.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Depreciation is recorded using the straight‑line method over the estimated useful lives of the respective asset as follows:

Computer equipment



3 years

Furniture and equipment

5 years

Leasehold improvements

Shorter of the lease term or the estimated useful lives of the improvements

Maintenance and repairs are charged to expense as incurred, and improvements are capitalized. When assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statement of operations in the period realized.

Internal‑Use Software

Internal‑use software is included in intangible assets and is amortized on a straight‑line basis over 3 years.

For development costs related to software development tools that enable the Company’s Members and Providers to interact, the Company capitalizes costs incurred during the application development stage. Costs related to minor upgrades, minor enhancements and maintenance activities are expensed as incurred.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination. Goodwill is not amortized, but is tested for impairment annually on October 1 or more frequently if events or changes in circumstances indicate that the asset may be impaired. The Company’s impairment tests are based on a single operating segment and reporting unit structure. The goodwill impairment test involves a two‑ step process. The first step involves comparing the fair value of the Company’s reporting unit to its carrying value, including goodwill. The fair value of the reporting unit is estimated using a discounted cash flows analysis. If the carrying value of the reporting unit exceeds its fair value, the second step of the test is performed by comparing the carrying value of the goodwill in the reporting unit to its implied fair value. An impairment charge is recognized for the excess of the carrying value of goodwill over its implied fair value.

The Company’s annual goodwill impairment test resulted in no impairment charges in any of the periods presented in the consolidated financial statements.

Other intangible assets resulted from business acquisitions and include Client relationships, non‑compete agreements, software and trademarks. Client relationships are amortized over a period 10 years for CADR, AmeriDoc and StatDoc, 6 years for Gateway, and 2 years for BetterHelp, in relation to expected future cash flows. Non‑compete agreements are amortized over a period of 3 to 5 years using the straight‑line method, software is amortized over a period of 5 years using the straight-line method and trademarks are amortized over a period of 3 years using the straight‑line method.

Stock‑Based Compensation

All stock‑based compensation is measured based on the grant date fair value of the awards and recognized on a straight‑line basis over the period during which the employee is required to perform services in exchange for the award (generally requiring a four-year vesting period for each award). The Company estimates the fair value of employee stock options using the Black‑Scholes option‑pricing model.

Income Taxes

The Company accounts for income taxes using the liability method, under which deferred tax assets and liabilities are determined based on the future tax consequences attributable to differences between the financial reporting carrying amounts of existing assets and liabilities and their respective tax bases and tax credit and net operating loss carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates that are expected to be in effect when the differences are expected to reverse.

The Company assesses the likelihood that deferred tax assets will be recovered from future taxable income, and a valuation allowance is established when necessary to reduce deferred tax assets to the amounts more likely than not expected to be realized.

The Company recognizes and measures uncertain tax positions using a two‑ step approach. The first step is to evaluate the tax position taken or expected to be taken by determining if the weight of available evidence indicates that it is more likely than not that the tax position will be sustained in an audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. Significant judgment is required to evaluate uncertain tax positions. The Company evaluates its uncertain tax positions on a regular basis. Its evaluations are based on a number of factors, including changes in facts and circumstances, changes in tax law, correspondence with tax authorities during the course of audit and effective settlement of audit issues.

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year presentation.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), to achieve a consistent application of revenue recognition within the U.S., resulting in a single revenue model to be applied by reporting companies under GAAP. Under the new model, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the revised guidance requires that reporting companies disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The revised guidance is effective for the Company beginning in the quarter ending March 31, 2018; early adoption is allowed. The revised guidance is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. The Company has not yet determined the impact the revised guidance will have on its consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, requiring that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments in this guidance are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company is currently evaluating the potential impact of this guidance on its financial disclosures and results.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements—Going Concern. This guidance addresses management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. Management’s evaluation should be based on relevant conditions and events that are known and reasonably knowable at the date that the financial statements are issued. ASU 2014-15 is effective for interim or annual periods beginning after December 15, 2016. Early adoption is permitted. The Company does not expect to early adopt this guidance and is currently evaluating the impact of the adoption of this guidance on its financial disclosures and results.

In April 2015, the FASB issued ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The revised guidance is effective for the Company beginning in the quarter ending March 31, 2016 and is required to be applied retrospectively. Early adoption is permitted. The Company is currently evaluating the potential impact of this guidance on its financial disclosures and results.

X

- Definition
N/A.
+ References
No definition available.
+ Details

Name: tdoc_BasisOfPresentationAndPrinciplesOfConsolidationDisclosureAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
The entire disclosure for the basis of presentation and significant accounting policies concepts. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS). Accounting policies describe all significant accounting policies of the reporting entity.
+ References
No definition available.
+ Details

Name: us-gaap_BasisOfPresentationAndSignificantAccountingPoliciesTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 70 R58.htm IDEA: XBRL DOCUMENT v3.3.0.814

Common Stock and Stockholders' (Deficit) Equity - Compensation Costs (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended

Sep. 30, 2015

Sep. 30, 2014

Sep. 30, 2015

Sep. 30, 2014

Compensation costs charged as an expense

Stock-based compensation $ 719 $ 118 $ 2,096 $ 428

Unrecognized compensation cost 10,700 $ 10,700

Period over which unrecognized compensation cost is expected to be recognized 3 years 4 months 24 days

Administrative And Marketing

Compensation costs charged as an expense

Stock-based compensation 8 6 $ 49 18

Sales

Compensation costs charged as an expense

Stock-based compensation 109 13 274 61

Technology And Development

Compensation costs charged as an expense

Stock-based compensation 60 8 151 32

General and administrative expenses

Compensation costs charged as an expense

Stock-based compensation $ 542 $ 91 $ 1,622 $ 317

X

- Definition
Represents the expense recognized during the period arising from equity-based compensation arrangements (for example, shares of stock, unit, stock options or other equity instruments) with employees, directors and certain consultants qualifying for treatment as employees.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SAB TOPIC 14.F)

-URI http://asc.fasb.org/extlink&oid=27013229&loc=d3e301413-122809

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 1

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (h)(1)(i)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 14

-Section F

+ Details

Name: us-gaap_AllocatedShareBasedCompensationExpense

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: duration

X

- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details

Name: us-gaap_EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsLineItems

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Weighted average period over which unrecognized compensation is expected to be recognized for equity-based compensation plans, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (i)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name: us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1

Namespace Prefix: us-gaap_

Data Type: xbrli:durationItemType

Balance Type: na

Period Type: duration

X

- Definition
Unrecognized cost of unvested options awarded to employees as compensation.
+ References
No definition available.
+ Details

Name: us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Details

Name: us-gaap_IncomeStatementLocationAxis=tdoc_AdministrativeAndMarketingMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_IncomeStatementLocationAxis=tdoc_SalesExpenseMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_IncomeStatementLocationAxis=tdoc_TechnologyAndDevelopmentMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

X

- Details

Name: us-gaap_IncomeStatementLocationAxis=us-gaap_GeneralAndAdministrativeExpenseMember

Namespace Prefix:

Data Type: na

Balance Type:

Period Type:

XML 71 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814

Goodwill (Tables)
9 Months Ended

Sep. 30, 2015

Goodwill

Summary of activity in goodwill

Goodwill consists of the following (in thousands):



As of September 30,



As of December 31,

2015

2014

Beginning balance

$

28,454

$

14,786

Additions associated with acquisitions

27,888

13,668

Goodwill

$

56,342

$

28,454

X

- Definition
No definitions available.
+ References
No definition available.
+ Details

Name: tdoc_GoodwillAbstract

Namespace Prefix: tdoc_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13854-109267

+ Details

Name: us-gaap_ScheduleOfGoodwillTextBlock

Namespace Prefix: us-gaap_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 72 FilingSummary.xml IDEA: XBRL DOCUMENT 3.3.0.814 html 192 324 1 false 62 0 false 8 false false R1.htm 00090 - Document - Document and Entity Information Sheet http://www.teladoc.com/role/DocumentDocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00100 - Statement - CONSOLIDATED BALANCE SHEETS Sheet http://www.teladoc.com/role/StatementConsolidatedBalanceSheets CONSOLIDATED BALANCE SHEETS Statements 2 false false R3.htm 00105 - Statement - CONSOLIDATED BALANCE SHEETS (Parenthetical) Sheet http://www.teladoc.com/role/StatementConsolidatedBalanceSheetsParenthetical CONSOLIDATED BALANCE SHEETS (Parenthetical) Statements 3 false false R4.htm 00200 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS Sheet http://www.teladoc.com/role/StatementConsolidatedStatementsOfOperations CONSOLIDATED STATEMENTS OF OPERATIONS Statements 4 false false R5.htm 00300 - Statement - CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME Sheet http://www.teladoc.com/role/StatementConsolidatedStatementsOfComprehensiveLossIncome CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME Statements 5 false false R6.htm 00400 - Statement - CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) Sheet http://www.teladoc.com/role/StatementConsolidatedStatementsOfConvertiblePreferredStockAndStockholdersEquityDeficit CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) Statements 6 false false R7.htm 00405 - Statement - CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) Parenthetical Sheet http://www.teladoc.com/role/StatementConsolidatedStatementsOfConvertiblePreferredStockAndStockholdersEquityDeficitParenthetical CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) Parenthetical Statements 7 false false R8.htm 00500 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS Sheet http://www.teladoc.com/role/StatementConsolidatedStatementsOfCashFlows CONSOLIDATED STATEMENTS OF CASH FLOWS Statements 8 false false R9.htm 10101 - Disclosure - Organization and Description of Business Sheet http://www.teladoc.com/role/DisclosureOrganizationAndDescriptionOfBusiness Organization and Description of Business Notes 9 false false R10.htm 10201 - Disclosure - Basis of Presentation and Principles of Consolidation Sheet http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidation Basis of Presentation and Principles of Consolidation Notes 10 false false R11.htm 10301 - Disclosure - Business Acquisitions Sheet http://www.teladoc.com/role/DisclosureBusinessAcquisitions Business Acquisitions Notes 11 false false R12.htm 10401 - Disclosure - Intangible Assets, Net Sheet http://www.teladoc.com/role/DisclosureIntangibleAssetsNet Intangible Assets, Net Notes 12 false false R13.htm 10501 - Disclosure - Goodwill Sheet http://www.teladoc.com/role/DisclosureGoodwill Goodwill Notes 13 false false R14.htm 10601 - Disclosure - Accrued Expenses and Other Current Liabilities Sheet http://www.teladoc.com/role/DisclosureAccruedExpensesAndOtherCurrentLiabilities Accrued Expenses and Other Current Liabilities Notes 14 false false R15.htm 10701 - Disclosure - Fair Value Measurements Sheet http://www.teladoc.com/role/DisclosureFairValueMeasurements Fair Value Measurements Notes 15 false false R16.htm 10801 - Disclosure - Long Term Bank and Other Debt Sheet http://www.teladoc.com/role/DisclosureLongTermBankAndOtherDebt Long Term Bank and Other Debt Notes 16 false false R17.htm 10901 - Disclosure - Related Party Transaction Sheet http://www.teladoc.com/role/DisclosureRelatedPartyTransaction Related Party Transaction Notes 17 false false R18.htm 11001 - Disclosure - Lease Abandonment Charge Sheet http://www.teladoc.com/role/DisclosureLeaseAbandonmentCharge Lease Abandonment Charge Notes 18 false false R19.htm 11101 - Disclosure - Commitments and Contingencies Sheet http://www.teladoc.com/role/DisclosureCommitmentsAndContingencies Commitments and Contingencies Notes 19 false false R20.htm 11201 - Disclosure - Convertible Preferred Stock (the "Preferred Stock") Sheet http://www.teladoc.com/role/DisclosureConvertiblePreferredStockpreferredStock Convertible Preferred Stock (the "Preferred Stock") Notes 20 false false R21.htm 11301 - Disclosure - Common Stock and Stockholders' (Deficit) Equity Sheet http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquity Common Stock and Stockholders' (Deficit) Equity Notes 21 false false R22.htm 11401 - Disclosure - Income Taxes Sheet http://www.teladoc.com/role/DisclosureIncomeTaxes Income Taxes Notes 22 false false R23.htm 20202 - Disclosure - Basis of Presentation and Principles of Consolidation (policies) Sheet http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidationPolicies Basis of Presentation and Principles of Consolidation (policies) Notes 23 false false R24.htm 30203 - Disclosure - Basis of Presentation and Principles of Consolidation (Tables) Sheet http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidationTables Basis of Presentation and Principles of Consolidation (Tables) Tables http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidation 24 false false R25.htm 30303 - Disclosure - Business Acquisitions (Tables) Sheet http://www.teladoc.com/role/DisclosureBusinessAcquisitionsTables Business Acquisitions (Tables) Tables http://www.teladoc.com/role/DisclosureBusinessAcquisitions 25 false false R26.htm 30403 - Disclosure - Intangible Assets, Net (Tables) Sheet http://www.teladoc.com/role/DisclosureIntangibleAssetsNetTables Intangible Assets, Net (Tables) Tables http://www.teladoc.com/role/DisclosureIntangibleAssetsNet 26 false false R27.htm 30503 - Disclosure - Goodwill (Tables) Sheet http://www.teladoc.com/role/DisclosureGoodwillTables Goodwill (Tables) Tables http://www.teladoc.com/role/DisclosureGoodwill 27 false false R28.htm 30603 - Disclosure - Accrued Expenses and Other Current Liabilities (Tables) Sheet http://www.teladoc.com/role/DisclosureAccruedExpensesAndOtherCurrentLiabilitiesTables Accrued Expenses and Other Current Liabilities (Tables) Tables http://www.teladoc.com/role/DisclosureAccruedExpensesAndOtherCurrentLiabilities 28 false false R29.htm 30703 - Disclosure - Fair Value Measurements (Tables) Sheet http://www.teladoc.com/role/DisclosureFairValueMeasurementsTables Fair Value Measurements (Tables) Tables http://www.teladoc.com/role/DisclosureFairValueMeasurements 29 false false R30.htm 30803 - Disclosure - Long Term Bank and Other Debt (Tables) Sheet http://www.teladoc.com/role/DisclosureLongTermBankAndOtherDebtTables Long Term Bank and Other Debt (Tables) Tables http://www.teladoc.com/role/DisclosureLongTermBankAndOtherDebt 30 false false R31.htm 31003 - Disclosure - Lease Abandonment Charge (Tables) Sheet http://www.teladoc.com/role/DisclosureLeaseAbandonmentChargeTables Lease Abandonment Charge (Tables) Tables http://www.teladoc.com/role/DisclosureLeaseAbandonmentCharge 31 false false R32.htm 31203 - Disclosure - Convertible Preferred Stock (the "Preferred Stock") (Tables) Sheet http://www.teladoc.com/role/DisclosureConvertiblePreferredStockpreferredStockTables Convertible Preferred Stock (the "Preferred Stock") (Tables) Tables http://www.teladoc.com/role/DisclosureConvertiblePreferredStockpreferredStock 32 false false R33.htm 31303 - Disclosure - Common Stock and Stockholders' (Deficit) Equity (Tables) Sheet http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityTables Common Stock and Stockholders' (Deficit) Equity (Tables) Tables http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquity 33 false false R34.htm 40101 - Disclosure - Organization and Description of Business (Details) Sheet http://www.teladoc.com/role/DisclosureOrganizationAndDescriptionOfBusinessDetails Organization and Description of Business (Details) Details http://www.teladoc.com/role/DisclosureOrganizationAndDescriptionOfBusiness 34 false false R35.htm 40201 - Disclosure - Basis of Presentation and Principles of Consolidation - VIE (Details) Sheet http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidationVieDetails Basis of Presentation and Principles of Consolidation - VIE (Details) Details http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidationTables 35 false false R36.htm 40202 - Disclosure - Basis of Presentation and Principles of Consolidation - Net Loss Per Share (Details) Sheet http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidationNetLossPerShareDetails Basis of Presentation and Principles of Consolidation - Net Loss Per Share (Details) Details 36 false false R37.htm 40203 - Disclosure - Basis of Presentation and Principles of Consolidation - Pro Forma Net Loss Per Share (Details) Sheet http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidationProFormaNetLossPerShareDetails Basis of Presentation and Principles of Consolidation - Pro Forma Net Loss Per Share (Details) Details 37 false false R38.htm 40204 - Disclosure - Basis of Presentation and Principles of Consolidation - Calculation of pro forma net loss per share (Details) Sheet http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidationCalculationOfProFormaNetLossPerShareDetails Basis of Presentation and Principles of Consolidation - Calculation of pro forma net loss per share (Details) Details 38 false false R39.htm 40205 - Disclosure - Basis of Presentation and Principles of Consolidation - Revenue Recognition and PPE (Details) Sheet http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidationRevenueRecognitionAndPpeDetails Basis of Presentation and Principles of Consolidation - Revenue Recognition and PPE (Details) Details 39 false false R40.htm 40206 - Disclosure - Basis of Presentation and Principles of Consolidation - Intangibles (Details) Sheet http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidationIntangiblesDetails Basis of Presentation and Principles of Consolidation - Intangibles (Details) Details 40 false false R41.htm 40207 - Disclosure - Basis of Presentation and Principles of Consolidation - Stock-Based Compensation (Details) Sheet http://www.teladoc.com/role/DisclosureBasisOfPresentationAndPrinciplesOfConsolidationStockBasedCompensationDetails Basis of Presentation and Principles of Consolidation - Stock-Based Compensation (Details) Details 41 false false R42.htm 40301 - Disclosure - Business Acquisitions (Details) Sheet http://www.teladoc.com/role/DisclosureBusinessAcquisitionsDetails Business Acquisitions (Details) Details http://www.teladoc.com/role/DisclosureBusinessAcquisitionsTables 42 false false R43.htm 40401 - Disclosure - Intangible Assets, Net - Summary (Details) Sheet http://www.teladoc.com/role/DisclosureIntangibleAssetsNetSummaryDetails Intangible Assets, Net - Summary (Details) Details 43 false false R44.htm 40402 - Disclosure - Intangible Assets, Net - Amortization (Details) Sheet http://www.teladoc.com/role/DisclosureIntangibleAssetsNetAmortizationDetails Intangible Assets, Net - Amortization (Details) Details 44 false false R45.htm 40501 - Disclosure - Goodwill (Details) Sheet http://www.teladoc.com/role/DisclosureGoodwillDetails Goodwill (Details) Details http://www.teladoc.com/role/DisclosureGoodwillTables 45 false false R46.htm 40601 - Disclosure - Accrued Expenses and Other Current Liabilities (Details) Sheet http://www.teladoc.com/role/DisclosureAccruedExpensesAndOtherCurrentLiabilitiesDetails Accrued Expenses and Other Current Liabilities (Details) Details http://www.teladoc.com/role/DisclosureAccruedExpensesAndOtherCurrentLiabilitiesTables 46 false false R47.htm 40701 - Disclosure - Fair Value Measurements - Recurring (Details) Sheet http://www.teladoc.com/role/DisclosureFairValueMeasurementsRecurringDetails Fair Value Measurements - Recurring (Details) Details 47 false false R48.htm 40702 - Disclosure - Fair Value Measurements - Level 3 (Details) Sheet http://www.teladoc.com/role/DisclosureFairValueMeasurementsLevel3Details Fair Value Measurements - Level 3 (Details) Details 48 false false R49.htm 40801 - Disclosure - Long Term Bank and Other Debt (Details) Sheet http://www.teladoc.com/role/DisclosureLongTermBankAndOtherDebtDetails Long Term Bank and Other Debt (Details) Details http://www.teladoc.com/role/DisclosureLongTermBankAndOtherDebtTables 49 false false R50.htm 40901 - Disclosure - Related Party Transaction (Details) Sheet http://www.teladoc.com/role/DisclosureRelatedPartyTransactionDetails Related Party Transaction (Details) Details http://www.teladoc.com/role/DisclosureRelatedPartyTransaction 50 false false R51.htm 41001 - Disclosure - Lease Abandonment Charge (Details) Sheet http://www.teladoc.com/role/DisclosureLeaseAbandonmentChargeDetails Lease Abandonment Charge (Details) Details http://www.teladoc.com/role/DisclosureLeaseAbandonmentChargeTables 51 false false R52.htm 41101 - Disclosure - Commitments and Contingencies (Details) Sheet http://www.teladoc.com/role/DisclosureCommitmentsAndContingenciesDetails Commitments and Contingencies (Details) Details http://www.teladoc.com/role/DisclosureCommitmentsAndContingencies 52 false false R53.htm 41201 - Disclosure - Convertible Preferred Stock (the "Preferred Stock") (Details) Sheet http://www.teladoc.com/role/DisclosureConvertiblePreferredStockpreferredStockDetails Convertible Preferred Stock (the "Preferred Stock") (Details) Details http://www.teladoc.com/role/DisclosureConvertiblePreferredStockpreferredStockTables 53 false false R54.htm 41301 - Disclosure - Common Stock and Stockholders' (Deficit) Equity - Capitalization (Details) Sheet http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityCapitalizationDetails Common Stock and Stockholders' (Deficit) Equity - Capitalization (Details) Details http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityTables 54 false false R55.htm 41302 - Disclosure - Common Stock and Stockholders' (Deficit) Equity - Temporary Equity (Details) Sheet http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityTemporaryEquityDetails Common Stock and Stockholders' (Deficit) Equity - Temporary Equity (Details) Details http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityTables 55 false false R56.htm 41303 - Disclosure - Common Stock and Stockholders' (Deficit) Equity - Warrants (Details) Sheet http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityWarrantsDetails Common Stock and Stockholders' (Deficit) Equity - Warrants (Details) Details http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityTables 56 false false R57.htm 41304 - Disclosure - Common Stock and Stockholders' (Deficit) Equity - Stock Plan and Stock Options (Details) Sheet http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityStockPlanAndStockOptionsDetails Common Stock and Stockholders' (Deficit) Equity - Stock Plan and Stock Options (Details) Details http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityTables 57 false false R58.htm 41305 - Disclosure - Common Stock and Stockholders' (Deficit) Equity - Compensation Costs (Details) Sheet http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityCompensationCostsDetails Common Stock and Stockholders' (Deficit) Equity - Compensation Costs (Details) Details http://www.teladoc.com/role/DisclosureCommonStockAndStockholdersDeficitEquityTables 58 false false All Reports Book All Reports In ''CONSOLIDATED BALANCE SHEETS'', column(s) 3, 4 are contained in other reports, so were removed by flow through suppression. In ''CONSOLIDATED BALANCE SHEETS (Parenthetical)'', column(s) 4 are contained in other reports, so were removed by flow through suppression. In ''CONSOLIDATED STATEMENTS OF CASH FLOWS'', column(s) 2, 3 are contained in other reports, so were removed by flow through suppression. tdoc-20150930.xml tdoc-20150930_cal.xml tdoc-20150930_def.xml tdoc-20150930_lab.xml tdoc-20150930_pre.xml tdoc-20150930.xsd true true XML 73 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814

Basis of Presentation and Principles of Consolidation - Calculation of pro forma net loss per share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended

Sep. 30, 2015

Sep. 30, 2014

Sep. 30, 2015

Sep. 30, 2014

Calculation of basic and diluted pro forma net loss per share

Net loss available to common stockholders $ (13,246) $ (5,531) $ (43,013) $ (13,132)

Pro forma net loss per share, basic and diluted $ (0.35) $ (1.14)

Pro forma net loss per share - weighted average shares 38,378,118 37,600,271

Basic net loss per share - weighted average shares 36,099,556 2,060,075 13,668,420 1,821,832

Shares sold in IPO 618,000 6,499,000

Preferred conversion 1,660,000 17,433,000

Pro forma net loss per share - weighted average shares 38,378,118 37,600,271

X

- Definition
Pro forma basic and diluted earnings per share or earnings per unit, which is commonly presented in initial public offerings based on the terms of the offering.
+ References
No definition available.
+ Details

Name: tdoc_BasicAndDilutedEarningsPerShareProForma

Namespace Prefix: tdoc_

Data Type: num:perShareItemType

Balance Type: na

Period Type: duration

X

- Definition
The weighted average number of shares (units) outstanding in the calculation of pro forma basic and diluted earnings per share (earnings per unit), which is commonly presented in initial public offerings based on the terms of the offering.
+ References
No definition available.
+ Details

Name: tdoc_WeightedAverageBasicAndDilutedSharesOutstandingProForma

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Adjustment for shares sold in the initial public offering to the weighted average number of basic shares outstanding to convert this to a pro forma presentation.
+ References
No definition available.
+ Details

Name: tdoc_WeightedAverageNumberBasicSharesOutstandingAdjustmentForSharesSoldInInitialPublicOfferingProForma

Namespace Prefix: tdoc_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_EarningsPerShareProFormaAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition
Net income after adjustments for dividends on preferred stock (declared in the period) and/or cumulative preferred stock (accumulated for the period).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 45

-Paragraph 11

-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1377-109256

+ Details

Name: us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic

Namespace Prefix: us-gaap_

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: duration

X

- Definition
Adjustment to the weighted average number of basic shares outstanding to convert this to a pro forma presentation.
+ References
No definition available.
+ Details

Name: us-gaap_WeightedAverageNumberBasicSharesOutstandingAdjustmentProForma

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

X

- Definition
Average number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS).
+ References
No definition available.
+ Details

Name: us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted

Namespace Prefix: us-gaap_

Data Type: xbrli:sharesItemType

Balance Type: na

Period Type: duration

XML 74 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814

Convertible Preferred Stock (the "Preferred Stock")
9 Months Ended

Sep. 30, 2015

Convertible Preferred Stock (the "Preferred Stock")

Convertible Preferred Stock (the "Preferred Stock")

Note 12. Convertible Preferred Stock (the “Preferred Stock”)

On July 7, 2015, all of the Company's then-outstanding convertible preferred stock converted into an aggregate of 25.5 million shares of common stock.

The Preferred Stock consists of the following:







Common



Shares

Shares

Shares Upon

Liquidation

December 31, 2014

Authorized

Outstanding

Conversion

Preference

Series A

418,634

418,634

1,628,498

$

5,232,925

Series A‑1

53,957

53,957

282,689

918,955

Series B

263,839

263,839

1,790,050

5,768,378

Series C‑1

18,287,483

18,267,759

7,991,497

15,253,579

Series D

12,339,204

12,339,204

5,397,962

18,600,005

Series E

6,227,169

6,227,169

2,724,165

15,000,005

Series F

12,889,000

12,882,377

5,635,580

57,139,783

50,479,286

50,452,939

25,450,441

$

117,913,630

As of December 31, 2014, the significant terms applicable to the Series A through Series F Preferred Stock were as follows:

Dividend Rights

Prior to the issuance of the Series F Preferred Stock, the Series A—E Preferred Stock accrued cumulative dividends at the per annum rate of 7.5% of the respective original purchase price (as previously adjusted for a reverse stock split and, with respect to the Series A, A‑1 and B Preferred Stock, anti‑dilution protection) for each such series of Preferred Stock. Such dividends were payable when, as and if declared by the Company’s board of directors, but prior and in preference to any dividend on the common stock of the Company. In connection with the issuance of the Series F Preferred Stock, all such accrued and accumulated dividends (which totaled approximately $13.8 million at August 31, 2014) were converted into Series F Preferred Stock at a rate of $0.50 of Series F Preferred Stock per $1.00 in accrued dividends, resulting in the issuance of approximately 1,554,000 shares of Series F Preferred Stock on September 10, 2014. There are no longer any accrued or unpaid dividends on the Preferred Stock, and no such dividends are required to accrue or be declared by the Company.

Conversion Rights

Each share of Preferred Stock is convertible, at any time and at the option of the holder of such share, into shares of the common stock of the Company, at the following ratios (subject to adjustment as described below):







Number of Shares of

Common Stock Issued

for each Preferred Share

Upon Conversion

Original

Conversion

(= Original Issue Price/

Series of Preferred Stock

Issue Price

Price

Conversion Price)

Series F

$

4.4355

$

10.1391

0.4375

Series E

$

2.4088

$

5.5063

0.4375

Series D

$

1.5074

$

3.4458

0.4375

Series C-1

$

0.835

$

1.909

0.4375

Series B

$

12.95

$

1.909

6.7846

Series A-1

$

10.00

$

1.909

5.2391

Series A

$

7.425

$

1.909

3.8900

The holders of a majority of the outstanding shares of the Preferred Stock (voting as a single class on an as-converted basis, including holders of at least a majority of the outstanding shares of Series F Preferred Stock) approved the automatic conversion of the Preferred Stock into common stock of the Company upon the closing of an initial public offering of the common stock of the Company at a per share price of at least $12.00 (prior to underwriting discounts and commissions) that results in aggregate proceeds to the Company of at least $75.0 million (net of underwriting discounts and commissions).

Subject to limited exceptions, the conversion price for each series of the Preferred Stock was subject to an adjustment to reduce dilution in the event that the Company issued additional equity securities at a purchase price less than the applicable conversion price for such series of the Preferred Stock.

Liquidation Rights

In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the assets of the Company available for distribution will be distributed to the Company’s stockholders in the following order of priority:

1.

First, the holders of Series F Preferred Stock will receive an amount per share equal to the sum of (i) the original issue price for the Series F Preferred Stock ($4.4355), plus (ii) any declared but unpaid dividends on the Series F Preferred Stock (the “Series F Liquidation Amount”).

2.

Second, the holders of Series E, D and C‑1 Preferred Stock (pari passu) will receive an amount per share equal to the sum of (i) the original issue price for the Series E Preferred Stock ($2.4088), Series D Preferred Stock ($1.507391) or Series C‑1 Preferred Stock ($0.835), as applicable, plus (ii) any declared but unpaid dividends on the Series E Preferred Stock, Series D Preferred Stock or Series C‑1 Preferred Stock, as applicable (the “Series E Liquidation Amount,” the “Series D Liquidation Amount,” and the “Series C‑1 Liquidation Amount,” respectively).

3.

Third, the holders Series B Preferred Stock will receive an amount per share equal to the sum of (i) 1.23 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series B Preferred Stock ($17.775), plus (ii) any declared but unpaid dividends on the Series B Preferred Stock (the “Series B Liquidation Amount”).

4.

Fourth, the holders of Series A and A‑1 Preferred Stock (pari passu) will receive an amount per share equal to the greater of (x) the sum of (i) 1.25 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series A Preferred Stock ($10.00) or Series A‑1 Preferred Stock ($13.625), as applicable, plus (ii) any declared but unpaid dividends on the Series A Preferred Stock or Series A‑1 Preferred Stock, as applicable, and (y) the aggregate amount that would have been payable in respect of number of common stock issued upon conversion of Series A and Series A‑1 immediately prior to liquidation, dissolution or winding up of the Company, the “Series A Liquidation Amount” and the “Series A‑1 Liquidation Amount,” respectively).

5.

Following the payment in full of the amounts described above, the remaining assets of the Company will be distributed to the holders of Series F, E, D, C‑1 and B Preferred Stock and common stock of the Company (but not Series A or A‑1 Preferred Stock) pro rata based on the number of such shares held by each stockholder on an as‑converted to common stock basis (as applicable, the “Participation Amount”). Notwithstanding the above:

a.

If the aggregate of the Series F Liquidation Amount and the Participation Amount payable with respect to the Series F Preferred Stock exceeds the sum of (i) 1.5 times the original issue price for the Series F Preferred Stock ($4.4355), plus (ii) any declared but unpaid dividends thereon (collectively, the “Maximum Series F Liquidation Amount”), then holders of Series F Preferred Stock will instead receive the greater of (x) the Maximum Series F Liquidation Amount, or (y) the amount that such holders would receive if all shares of Series F Preferred Stock had been converted into common stock of the Company immediately prior to the liquidation, dissolution or winding up of the Company.

b.

If the aggregate of the Series E Liquidation Amount and the Participation Amount payable with respect to the Series E Preferred Stock exceeds the sum of (i) 3 times the original issue price for the Series E Preferred Stock ($2.4088), plus (ii) any declared but unpaid dividends thereon (collectively, the “Maximum Series E Liquidation Amount”), then holders of Series E Preferred Stock will instead receive the greater of (x) the Maximum Series E Liquidation Amount, or (y) the amount that such holders would receive if all shares of Series E Preferred Stock had been converted into common stock of the Company immediately prior to the liquidation, dissolution or winding up of the Company.

Subject to limited exceptions, unless waived by holders of at least (i) a majority of the outstanding shares of Preferred Stock (voting together as a single class on an as‑converted to common stock basis), and (ii) a majority of the outstanding Series F Preferred Stock, a merger, combination, consolidation, or sale of voting control of the Company or sale or transfer of substantially all of the assets of the Company, in each case in which the Company’s stockholders do not own a majority of the voting shares of the surviving or acquiring corporation, will be deemed to be a liquidation event. If such deemed liquidation event is structured as a merger, combination, consolidation or sale of voting control, the proceeds of such transaction must be distributed to the stockholders in the order described above. If, alternatively, the deemed liquidation event is structured as a sale of assets, and the Company does not dissolve within 90 days after such deemed liquidation event, the holders of Preferred Stock may elect (pursuant to a procedure and in an order of priority similar to that described under “Redemption” below) to have their shares redeemed by the Company in exchange applicable Liquidation Amount described above.

Protective Provisions

Subject to limited exceptions and certain additional restrictions, so long as at least three million shares of Preferred Stock remain outstanding, the Company may not do any of the following without the consent of holders of a majority of the Preferred Stock (voting together as a single class on an as‑converted to common stock basis):

a.

increase the authorized number of shares of any series of Preferred Stock or common stock of the Company;

b.

issue or obligate itself to issue shares of any additional class or series of capital stock unless the same ranks junior to the existing Preferred Stock;

c.

effect any transaction or series of related transactions resulting in the consummation of a merger, combination, consolidation or other reorganization of the Company with or into any third party, the transfer of all or substantially all of the assets of the Company to a third party, or any other change of control or recapitalization;

d.

subject to limited exceptions, purchase or redeem any shares of capital stock of the Company;

e.

amend, alter or repeal any provision of the Certificate of Incorporation or the Bylaws of the Company;

f.

sell or otherwise dispose of any of the Company’s or its subsidiaries’ material assets, other than (A) in the ordinary course of business or (B) to wholly‑owned subsidiaries of the Company or its subsidiaries;

g.

liquidate, dissolve or wind‑up the business and affairs of the Company;

h.

pay or declare any dividend other than as set forth in the Certificate of Incorporation of the Company;

i.

increase the number of shares of common stock or stock options of the Company authorized to be issued to employees or directors of, or consultants or advisors to, the Company or any of its subsidiaries;

j.

change the size of the Company’s board of directors;

k.

alter the rights or preferences of the Preferred Stock;

l.

issue any shares of Preferred Stock;

m.

subject to limited exceptions, issue any shares of common stock of the Company other than issuances approved by the Company’s board of directors (including the approval of the director appointed by the holders of Series D Preferred Stock and the director appointed by the holders of Series F Preferred Stock).

Additionally, for so long as at least twenty‑five percent (25%) of the number of shares of any series of Preferred Stock remain issued and outstanding, the Company may not (i) take any action that materially and adversely alters the rights of such series of the Preferred Stock unless substantially similar action is taken with respect to all of the other series of the Preferred Stock or (ii) create any additional class or series of capital stock which ranks senior or pari passu to such series of the Preferred Stock, in each such case without the consent of the holders of a majority (which majority must, in certain cases, include the consent of certain named institutional investors) of the outstanding shares of the respective, affected series of the Preferred Stock, voting as a separate class.

Redemption

On and after September 1, 2019, the holders of shares Preferred Stock may require that such shares be redeemed by the Company out of lawfully available funds, as follows:

1)

First, the holders of at least a majority of the Series F Preferred Stock (voting as a separate class) may require that all shares of Series F Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series F Preferred Stock ($4.4355), plus (ii) any declared or accrued but unpaid dividends thereon.

2)

Second, and provided that all shares of Series F Preferred Stock have been redeemed by the Company, the Company’s Series E, D and C‑1 Preferred Stock (acting pari passu but as separate classes), may be redeemed as follows:

a)

The holders of at least a majority of the Series E Preferred Stock (voting as a separate class) may require that all shares of Series E Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series E Preferred Stock ($2.4088), plus (ii) any declared or accrued but unpaid dividends thereon.

b)

The holders of at least a majority of the Series D Preferred Stock (voting as a separate class) may require that all shares of Series D Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series D Preferred Stock ($1.5074), plus (ii) any declared or accrued but unpaid dividends thereon.

c)

The holders of at least a majority of the Series C‑1 Preferred Stock (voting as a separate class) may require that all shares of Series C‑1 Preferred Stock be redeemed at a price equal to the sum of (i) the original issue price for the Series C‑1 Preferred Stock ($0.835), plus (ii) any declared or accrued but unpaid dividends thereon.

3)

Third, and provided that all shares of Series F, D, E and C‑1 Preferred Stock have been redeemed, the holders of a majority of the Series B Preferred Stock may require that all shares of Series B Preferred Stock be redeemed at a price equal to (i) 1.23 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series B Preferred Stock ($17.775), plus (ii) any declared but unpaid dividends thereon.

4)

Fourth, and provided that all shares of Series F, D, E, C‑1 and B Preferred Stock (as well as certain shares of Common Stock held by the holders of Series B Preferred Stock) have been redeemed, the holders of a majority of the Series A and A‑1 Preferred Stock (voting together as a single class) may require that all shares of Series A and A‑1 Preferred Stock be redeemed at a price equal to the sum of (i) 1.25 times the original issue price (adjusted for a prior reverse stock split and anti‑dilution protection) for the Series A Preferred Stock ($10.00) or Series A‑1 Preferred Stock ($13.625), as applicable, plus (ii) any declared but unpaid dividends on the Series A Preferred Stock or Series A‑1 Preferred Stock, as applicable.

All shares of the Preferred Stock have been presented outside of permanent stockholders’ deficit, because there are redemption events outside of the Company’s control.

X

- Definition
Disclosure of stock classified as temporary equity.
+ References
No definition available.
+ Details

Name: tdoc_TemporaryEquityDisclosureTextBlock

Namespace Prefix: tdoc_

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

X

- References
No definition available.
+ Details

Name: us-gaap_TemporaryEquityDisclosureAbstract

Namespace Prefix: us-gaap_

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

Common Stock and Stockholders' (Deficit) Equity - Temporary Equity (Details) $ / shares in Units, $ in Thousands		9 Months Ended
	Jul. 07, 2015 shares	Sep. 30, 2015 USD ($) $ / shares shares	Jun. 17, 2015 USD ($) $ / shares	Dec. 31, 2014 USD ($) shares
Convertible preferred stock
Temporary equity
Share price threshold of initial public offering for automatic conversion into common stock (in dollars per share) \| $ / shares		$ 12.00	$ 12.00
Threshold of proceeds from initial public offering for automatic conversion into common stock \| $		$ 75,000	$ 75,000
Number of shares issued upon conversion of convertible stock	25,500,000
Temporary equity, shares outstanding		0		50,452,939
Temporary equity, carrying amount \| $				$ 117,914
Redeemable Common Stock
Temporary equity
Number of shares issued upon conversion of convertible stock	113,294
Temporary equity, shares outstanding		0		113,294
Temporary equity, carrying amount \| $				$ 2,852
Redeemable Common Stock Series A
Temporary equity
Temporary equity, shares outstanding		59,048
Temporary equity redemption price, multiplier of stock split ratio		2.25
Temporary equity redemption price, multiplier of stock price		2.2859
Temporary equity, carrying amount \| $		$ 800
Redeemable Common Stock Series B
Temporary equity
Temporary equity, shares outstanding		54,246
Temporary equity redemption price, multiplier of stock split ratio		2.25
Temporary equity redemption price, multiplier of stock price		2.2859
Temporary equity, carrying amount \| $		$ 2,100

Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Accrued Expenses and Other Current Liabilities
Professional fees	$ 1,532	$ 963
Consulting fees	1,198	1,118
Legal fees	1,384	389
Contingent liability payments earned	432
Lease abandonment	383
Other	3,116	1,448
Total	$ 8,045	$ 3,918

Common Stock and Stockholders' (Deficit) Equity - Stock Plan and Stock Options (Details) - Stock options - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended	9 Months Ended		12 Months Ended
	Sep. 30, 2015	Sep. 30, 2015	Sep. 30, 2014	Dec. 31, 2014
Stock Plan and Stock Options
Vesting period (in years)		4 years
Shares Available for Grant
Balance, beginning of period (in shares)		741,971
Increase in Plan authorized shares		2,493,339
Stock option grants (in shares)		(1,325,845)
Stock options cancelled (in shares)		170,805
Stock options expired (in shares)		33,597
Balance, end of period (in shares)	2,113,867	2,113,867		741,971
Number of Shares Outstanding
Balance, beginning of period (in shares)		2,875,106
Stock option grants (in shares)		1,325,845
Stock option exercised (in shares)		(241,585)
Stock options cancelled (in shares)		(170,805)
Stock options expired (in shares)		(33,597)
Balance, end of period (in shares)	3,754,964	3,754,964		2,875,106
Vested or expected to vest at end of period (in shares)	3,473,776	3,473,776
Exercisable as of end of period (in shares)	798,837	798,837
Weighted-Average Exercise Price
Balance (in dollars per share)	$ 7.06	$ 7.06		$ 3.73
Vested or expected to vest at end of period (in dollars per share)	6.92	6.92
Exercisable as of end of period (in dollars per share)	$ 2.12	$ 2.12
Weighted-average remaining contractual life in Years
Weighted-average remaining contractual life (in years)		8 years 8 months 19 days		8 years 4 months 17 days
Vested or expected to vest at end of period (in years)		8 years 8 months 5 days
Exercisable as of end of period (in years)		7 years 3 months 11 days
Aggregate Intrinsic Value
Aggregate Intrinsic Value	$ 57,827	$ 57,827		$ 6,758
Vested or expected to vest at end of period	53,989	53,989
Exercisable as of end of period	16,111	16,111
Grant-date fair value of stock options granted during the period	$ 3,300	$ 5,200
Fair value assumptions
Volatility, minimum (as a percent)		49.40%	53.30%
Volatility, maximum (as a percent)		51.00%	53.70%
Expected life (in years)		7 years	7 years
Risk-free interest rate, minimum		1.58%	1.92%
Risk-free interest rate, maximum		2.06%	2.30%
Dividend yield (as a percent)		0.00%
Weighted-average fair value of underlying common stock	$ 6.95	$ 6.95	$ 5.92
Maximum
Stock Plan and Stock Options
Exercisable period (in years)		10 years

Related Party Transaction (Details) - Officer - Loan to officer for exercise of stock options - USD ($) $ / shares in Units, $ in Millions	1 Months Ended
	May. 31, 2013	Dec. 31, 2014
Related party transactions
Note receivable issued to related party	$ 0.3
Interest rate (as percent)	2.00%
Amount of debt outstanding		$ 0.3
Employee stock options
Related party transactions
Options exercised (in shares)	312,474
Exercise price (in dollars per share)	$ 0.80

Business Acquisitions (Details) $ in Thousands					3 Months Ended		9 Months Ended		33 Months Ended
Business Acquisitions (Details) $ in Thousands	Jul. 31, 2015 USD ($)	Jun. 17, 2015 USD ($) shares	Jan. 23, 2015 USD ($)	May. 01, 2014 USD ($)	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($) item	Mar. 31, 2015 USD ($)	Dec. 31, 2014 USD ($)	Dec. 31, 2013 USD ($)
Business acquisition
Number of acquisitions \| item									4
Less:
Goodwill					$ 56,342		$ 56,342		$ 56,342		$ 28,454	$ 14,786
Pro forma information
Revenue					19,973	$ 11,884	56,569	$ 34,814
Net loss					(13,246)	$ (5,627)	$ (46,056)	$ (15,373)
Gateway to Provider Access, Inc.
Business acquisition
Purchase price	$ 1,500
Gateway to Provider Access, Inc. \| Maximum
Business acquisition
Transaction costs associated with acquisition	100
Gateway to Provider Access, Inc. \| Client relationships \| Maximum
Less:
Finite-lived intangibles	$ 100
AmeriDoc
Business acquisition
Percentage of ownership interest acquired (as a percent)				100.00%
Purchase price				$ 17,200
Adjustments for working capital				200
Transaction costs associated with acquisition				200
Identifiable assets acquired and liabilities assumed:
Purchase price				17,214
Less:
Cash				57
Accounts receivable				458
Other assets				18
Accounts payable				(43)
Other liabilities				(257)
Goodwill				13,481
AmeriDoc \| Client relationships
Less:
Finite-lived intangibles				2,980
AmeriDoc \| Non-compete agreements
Less:
Finite-lived intangibles				520
AmeriDoc \| Promissory note
Business acquisition
Promissory note				$ 3,500
BetterHelp
Business acquisition
Cash paid for acquisition			$ 3,300
Earn out payments as a percentage of annual net revenue of acquiree			15.00%
Period of earn-out payments (in years)			3 years
Contingent future earn-out payments										$ 2,400
Transaction costs associated with acquisition			$ 100
Identifiable assets acquired and liabilities assumed:
Purchase price			5,749
Less:
Cash			89
Accounts receivable			11
Other assets			4
Accounts payable			(6)
Deferred tax			(666)
Other liabilities			(340)
Goodwill			4,686
BetterHelp \| Client relationships
Less:
Finite-lived intangibles			141
BetterHelp \| Non-compete agreements
Less:
Finite-lived intangibles			910
BetterHelp \| Internal-Use Software
Less:
Finite-lived intangibles			780
BetterHelp \| Trademarks
Less:
Finite-lived intangibles			140
BetterHelp \| Promissory note
Business acquisition
Issuance of unsecured subordinated promissory note			$ 1,000
Promissory note interest rate (as a percent)			5.00%
StatDoc
Business acquisition
Purchase price		$ 30,100
Cash paid for acquisition		13,300
Equity consideration		$ 16,800
Equity consideration (in shares) \| shares		1,051,033
Transaction costs associated with acquisition		$ 300
Identifiable assets acquired and liabilities assumed:
Purchase price		29,991
Less:
Cash		360
Accounts receivable		419
Other assets		70
Accounts payable		(609)
Other liabilities		(700)
Goodwill		23,201
StatDoc \| Maximum
Business acquisition
Adjustments for working capital					$ 100
StatDoc \| Client relationships
Less:
Finite-lived intangibles		3,220
StatDoc \| Non-compete agreements
Less:
Finite-lived intangibles		1,070
StatDoc \| Internal-Use Software
Less:
Finite-lived intangibles		$ 2,960

Basis of Presentation and Principles of Consolidation - Pro Forma Net Loss Per Share (Details) - Convertible preferred stock - USD ($) $ / shares in Units, $ in Millions	Sep. 30, 2015	Jun. 17, 2015
Unaudited Pro Forma Net Loss per Share
Share price threshold of initial public offering for automatic conversion into common stock (in dollars per share)	$ 12.00	$ 12.00
Threshold of proceeds from initial public offering for automatic conversion into common stock	$ 75.0	$ 75.0

Commitments and Contingencies (Details) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
Commitments and Contingencies (Details) $ in Thousands	Sep. 30, 2015 USD ($) lawsuit	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($) lawsuit	Sep. 30, 2014 USD ($)	Dec. 31, 2014 USD ($)
Commitments and Contingencies.
Number of active lawsuits filed by entity \| lawsuit	2		2
Revenues from external customers
Revenues	$ 19,973	$ 10,905	$ 54,745	$ 30,601
Sales \| Geographic Concentration Risk \| Texas
Revenues from external customers
Revenues			$ 9,300		$ 10,000
Concentration risk (as a percent)			17.00%		23.00%

Fair Value Measurements - Recurring (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2015	Dec. 31, 2014
Fair Value, Net Asset (Liability) [Abstract]
Fair Value, Assets, Level 1 to Level 2 Transfers, Amount	$ 0
Fair Value, Assets, Level 2 to Level 1 Transfers, Amount	0
Fair Value, Liabilities, Level 1 to Level 2 Transfers, Amount	0
Fair Value, Liabilities, Level 2 to Level 1 Transfers, Amount	0
Fair value assets level 3 net transfers	0
Fair value liabilities level 3 net transfers	0
Recurring
Fair Value, Net Asset (Liability) [Abstract]
Cash and cash equivalents	54,064	$ 46,436
Short-term investments	97,934
Contingent liability	2,608
Level 1 \| Recurring
Fair Value, Net Asset (Liability) [Abstract]
Cash and cash equivalents	49,901	$ 46,436
Level 2 \| Recurring
Fair Value, Net Asset (Liability) [Abstract]
Cash and cash equivalents	4,163
Short-term investments	97,934
Level 3 \| Recurring
Fair Value, Net Asset (Liability) [Abstract]
Contingent liability	$ 2,608

Organization and Description of Business	9 Months Ended
Organization and Description of Business	Sep. 30, 2015
Organization And Description Of Business
Organization and Description of Business	Note 1. Organization and Description of Business Teladoc, Inc. was incorporated in the State of Texas in June 2002 and changed its state of incorporation to the State of Delaware in October 2008. Unless the context otherwise requires, Teladoc, Inc., together with its subsidiaries, is referred to herein as “Teladoc” or the “Company”. The Company’s principal executive offices are located in Purchase, New York and Dallas, Texas. Teladoc is the nation’s largest telehealth company. On July 7, 2015, Teladoc closed on its initial public offering (the “IPO”) in which the Company issued and sold 9,487,500 shares of common stock, including the exercise of an underwriter option to purchase additional shares, at an issuance price of $19.00 per share. The Company received net proceeds of $163.1 million after deducting underwriting discounts and commissions of $12.6 million as well as other offering expenses of $4.5 million. On July 7, 2015, all of the Company’s then-outstanding convertible preferred stock converted into an aggregate of 25.5 million shares of common stock and all of the Company’s redeemable common stock converted into 113,294 shares of common stock. The Company completed the acquisitions of Consult A Doctor, Inc. (“CADR”) in 2013, AmeriDoc, LLC (“AmeriDoc”) in 2014, Compile, Inc. d/b/a BetterHelp (“BetterHelp”) in 2015 and Stat Health Services Inc. (“StatDoc”) in 2015, four companies engaged in telehealth activities similar to those of Teladoc. Additionally in 2015, the Company acquired certain assets from Gateway to Provider Access, Inc. (“Gateway”) which is engaged in the marketing, selling and administering the Company’s services through other third parties. Upon the effective date of each respective merger, each entity merged with and into Teladoc.

Common Stock and Stockholders' (Deficit) Equity - Warrants (Details) $ / shares in Units, $ in Millions	Jul. 24, 2015 $ / shares shares	May. 02, 2014 USD ($) item $ / shares shares	Sep. 30, 2015 $ / shares shares
Warrants
Exercise price of warrants (in dollars per share) \| $ / shares			$ 2.95
Warrants outstanding (in shares)			65,619
Common stock warrants
Warrants
Number of warrants issued		131,239
Number of shares that may be exercised from warrants		131,239
Number of shares issued upon exercise of warrants	59,281
Cashless exercise of warrants (in shares)	65,620
Exercise price of warrants (in dollars per share) \| $ / shares	$ 2.95	$ 2.95
Number of affiliates of lender granted warrants \| item		2
Term of warrants		10 years
Fair value of common stock warrants \| $		$ 0.2

Intangible Assets, Net - Amortization (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Periodic amortization that will be charged to expense over the remaining life of the intangible assets as of June 30, 2015
2015 (October 1st to December 31st)	$ 1,180
2016	4,307
2017	3,741
2018	2,694
2019	1,949
Thereafter	2,983
Net Carrying Value	$ 16,854	$ 7,530

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Operating activities:
Net loss	$ (43,013)	$ (10,044)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	3,317	1,618
Allowance for doubtful accounts	1,418	766
Stock-based compensation	2,096	428
Deferred income taxes	(125)	227
Accretion of interest	241	67
Changes in operating assets and liabilities:
Accounts receivable	(3,415)	(3,851)
Due from officer	253
Prepaid expenses and other current assets	(1,573)	(76)
Other assets	13	(83)
Accounts payable	(769)	508
Accrued expenses and other current liabilities	600	2,230
Accrued compensation	2,516	1,148
Other liabilities	4,064	(13)
Net cash used in operating activities	(34,377)	(7,075)
Investing activities:
Purchase of property and equipment	(5,481)	(736)
Purchase of internal software	(1,174)	(495)
Purchase of marketable securities	(100,556)
Proceeds from the liquidation/maturity of marketable securities	2,509
Acquisition of business, net of cash acquired	(17,767)	(13,844)
Net cash used in investing activities	(122,469)	(15,075)
Financing activities:
Proceeds from the exercise of stock options and warrants	326	646
Proceeds from issuance of convertible preferred stock		50,082
Proceeds from borrowing under bank and other debt	6,800	19,700
Repayment of bank and other debt	(5,770)
Proceeds from issuance of common stock under IPO	163,118
Net cash provided by financing activities	164,474	70,428
Net decrease in cash and cash equivalents	7,628	48,278
Cash and cash equivalents at beginning of year	46,436	3,212
Cash and cash equivalents at end of year	54,064	51,490
Interest paid:	$ 1,368	$ 534

Basis of Presentation and Principles of Consolidation - Intangibles (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2015 USD ($)
Intangible assets
Goodwill impairment charges	$ 0
Internal-Use Software
Intangible assets
Intangible assets useful life	3 years
Client relationships \| CADR
Intangible assets
Intangible assets useful life	10 years
Client relationships \| AmeriDoc
Intangible assets
Intangible assets useful life	10 years
Client relationships \| StatDoc
Intangible assets
Intangible assets useful life	10 years
Client relationships \| Gateway to Provider Access, Inc.
Intangible assets
Intangible assets useful life	6 years
Client relationships \| BetterHelp
Intangible assets
Intangible assets useful life	2 years
Non-compete agreements \| Minimum
Intangible assets
Intangible assets useful life	3 years
Non-compete agreements \| Maximum
Intangible assets
Intangible assets useful life	5 years
Software
Intangible assets
Intangible assets useful life	5 years
Trademarks
Intangible assets
Intangible assets useful life	3 years

Convertible Preferred Stock (the "Preferred Stock") (Details) - USD ($)			9 Months Ended	12 Months Ended
	Jul. 07, 2015	Sep. 10, 2014	Sep. 30, 2015	Dec. 31, 2014	Jun. 17, 2015	Aug. 31, 2014
Convertible preferred stock
Temporary equity
Number of shares issued upon conversion of convertible stock	25,500,000
Shares Authorized			50,479,286	50,479,286
Shares Outstanding			0	50,452,939
Common Shares Upon Conversion				25,450,441
Liquidation Preference				$ 117,913,630
Accrued and accumulated dividends			$ 0
Share price threshold of initial public offering for automatic conversion into common stock (in dollars per share)			$ 12.00		$ 12.00
Threshold of proceeds from initial public offering for automatic conversion into common stock			$ 75,000,000		$ 75,000,000
Maximum number of days following liquidating event structured as sale of assets that shareholders may elect to redeem shares in exchange for liquidation rights			90 days
Minimum number of shares outstanding for application of protective provisions			3,000,000
Minimum percentage of any series of Preferred Stock issued and outstanding for application of protective provisions			25.00%
Convertible preferred stock, excluding Series F
Temporary equity
Dividend rate (as a percent)			7.50%
Accrued and accumulated dividends						$ 13,800,000
Rate at which new series of Preferred stock received in exchange for accrued dividends (in dollars per share)		$ 0.50
Rate at which accrued dividends were converted into new series of preferred stock (in dollars per share)		$ 1.00
Convertible Preferred Stock Series A
Temporary equity
Shares Authorized				418,634
Shares Outstanding				418,634
Common Shares Upon Conversion				1,628,498
Liquidation Preference				$ 5,232,925
Original Issue Price (in dollars per share)				$ 7.425
Conversion Price (in dollars per share)				$ 1.909
Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion				3.8900
Multiple applied to adjusted original issue price to determine value in event of liquidation of preferred stock			1.25
Adjusted original issue price of preferred stock used to determine value in event of liquidation of preferred stock (in dollars per share)			$ 10.00
Multiple applied to adjusted original issue price to determine value in event of redemption of preferred stock			1.25
Adjusted original issue price of preferred stock used to determine value in event of redemption of preferred stock (in dollars per share)			$ 10.00
Convertible Preferred Stock Series A1
Temporary equity
Shares Authorized				53,957
Shares Outstanding				53,957
Common Shares Upon Conversion				282,689
Liquidation Preference				$ 918,955
Original Issue Price (in dollars per share)				$ 10.00
Conversion Price (in dollars per share)				$ 1.909
Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion				5.2391
Multiple applied to adjusted original issue price to determine value in event of liquidation of preferred stock			1.25
Adjusted original issue price of preferred stock used to determine value in event of liquidation of preferred stock (in dollars per share)			$ 13.625
Multiple applied to adjusted original issue price to determine value in event of redemption of preferred stock			1.25
Adjusted original issue price of preferred stock used to determine value in event of redemption of preferred stock (in dollars per share)			$ 13.625
Convertible Preferred Stock Series B
Temporary equity
Shares Authorized				263,839
Shares Outstanding				263,839
Common Shares Upon Conversion				1,790,050
Liquidation Preference				$ 5,768,378
Original Issue Price (in dollars per share)				$ 12.95
Conversion Price (in dollars per share)				$ 1.909
Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion				6.7846
Multiple applied to adjusted original issue price to determine value in event of liquidation of preferred stock			1.23
Adjusted original issue price of preferred stock used to determine value in event of liquidation of preferred stock (in dollars per share)			$ 17.775
Multiple applied to adjusted original issue price to determine value in event of redemption of preferred stock			1.23
Adjusted original issue price of preferred stock used to determine value in event of redemption of preferred stock (in dollars per share)			$ 17.775
Convertible Preferred Stock Series C1
Temporary equity
Shares Authorized				18,287,483
Shares Outstanding				18,267,759
Common Shares Upon Conversion				7,991,497
Liquidation Preference				$ 15,253,579
Original Issue Price (in dollars per share)				$ 0.835
Conversion Price (in dollars per share)				$ 1.909
Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion				0.4375
Convertible Preferred Stock Series D
Temporary equity
Shares Authorized				12,339,204
Shares Outstanding				12,339,204
Common Shares Upon Conversion				5,397,962
Liquidation Preference				$ 18,600,005
Original Issue Price (in dollars per share)				$ 1.5074
Conversion Price (in dollars per share)				$ 3.4458
Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion				0.4375
Convertible Preferred Stock Series E
Temporary equity
Shares Authorized				6,227,169
Shares Outstanding				6,227,169
Common Shares Upon Conversion				2,724,165
Liquidation Preference				$ 15,000,005
Original Issue Price (in dollars per share)				$ 2.4088
Conversion Price (in dollars per share)				$ 5.5063
Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion				0.4375
Multiple applied to original issue price of preferred stock used to determine value for remaining assets after liquidation (in dollars per share)			3
Convertible Preferred Stock Series F
Temporary equity
Shares Authorized				12,889,000
Shares Outstanding				12,882,377
Common Shares Upon Conversion				5,635,580
Liquidation Preference				$ 57,139,783
Number of new shares issued during period		1,554,000
Original Issue Price (in dollars per share)				$ 4.4355
Conversion Price (in dollars per share)				$ 10.1391
Number of Shares of Common Stock Issued for each Preferred Share Upon Conversion				0.4375
Multiple applied to original issue price of preferred stock used to determine value for remaining assets after liquidation (in dollars per share)			1.5

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Current assets:
Cash and cash equivalents	$ 54,064	$ 46,436
Short-term investments	97,934
Accounts receivable, net of allowance of $1,267 and $1,785, respectively	9,370	6,839
Due from officer		253
Prepaid expenses and other current assets	2,547	1,122
Deferred taxes	33	12
Total current assets	163,948	54,662
Property and equipment, net	5,852	1,065
Goodwill	56,342	28,454
Intangible assets, net	16,854	7,530
Other assets	284	296
Total assets	243,280	92,007
Current liabilities:
Accounts payable	2,056	2,210
Accrued expenses and other current liabilities	8,045	3,918
Accrued compensation	5,956	3,358
Long-term bank and other debt-current	1,250	833
Total current liabilities	17,307	10,319
Other liabilities	6,517	2,767
Deferred taxes	1,056	494
Long term bank and other debt	$ 25,863	$ 25,196
Commitments and contingencies
Stockholders’ (deficit) equity:
Common stock, $0.001 par value; 75,000,000 shares authorized as of September 30, 2015 and December 31, 2014; 38,441,130 shares and 2,037,999 shares issued and outstanding as of September 30, 2015 and December 31, 2014	$ 38	$ 2
Additional paid-in capital	307,998	4,953
Accumulated deficit	(115,503)	(72,490)
Accumulated other comprehensive income	4
Total stockholders' (deficit) equity	192,537	(67,535)
Total liabilities, convertible preferred stock and stockholders' (deficit) equity	$ 243,280	92,007
Convertible preferred stock
Current liabilities:
Temporary equity, carrying amount		117,914
Redeemable Common Stock
Current liabilities:
Temporary equity, carrying amount		$ 2,852

Goodwill (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
Goodwill (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Goodwill [Roll Forward]
Beginning balance	$ 28,454	$ 14,786
Additions associated with acquisitions	27,888	13,668
Ending balance	$ 56,342	$ 28,454

CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - 9 months ended Sep. 30, 2015 - USD ($) $ in Thousands	Convertible preferred stock	Redeemable Common Stock	Common Stock	Additional Paid-In Capital	Accumulated Deficit	Accumulated Other Comprehensive Income	Total
Balance as of beginning of the period at Dec. 31, 2014	$ 117,914	$ 2,852
Balance as of beginning of the period (in shares) at Dec. 31, 2014	50,452,939	113,294
Temporary Equity
Conversion of convertible preferred stock	$ (117,914)
Conversion of convertible preferred stock (in shares)	(50,452,939)
Conversion of redeemable common stock		$ (2,852)
Conversion of redeemable common stock (in shares)		(113,294)
Balance as of end of the period (in shares) at Sep. 30, 2015	0	0
Balance as of beginning of the period at Dec. 31, 2014			$ 2	$ 4,953	$ (72,490)		$ (67,535)
Balance as of beginning of the period (in shares) at Dec. 31, 2014			2,037,999
Stockholders' Equity (Deficit)
Exercise of stock options				$ 326			326
Exercise of stock options (in shares)			241,583
Exercise of warrants
Exercise of warrants (in shares)			59,281
Issuance of stock in acquisition			$ 1	$ 16,774			16,775
Issuance of stock in acquisition (in shares)			1,051,033
Issuance of stock in connection with IPO, net of $17,144 issuance costs			$ 9	163,109			163,118
Issuance of stock in connection with IPO, net of $17,144 issuance costs (in shares)			9,487,500
Conversion of convertible preferred stock			$ 26	117,888			117,914
Conversion of convertible preferred stock (in shares)			25,450,440
Conversion of redeemable common stock				2,852			2,852
Conversion of redeemable common stock (in shares)			113,294
Stock-based compensation				2,096			2,096
Other comprehensive income, net of tax						$ 4	4
Net loss					(43,013)		(43,013)
Balance as of end of the period at Sep. 30, 2015			$ 38	$ 307,998	$ (115,503)	$ 4	$ 192,537
Balance as of end of the period (in shares) at Sep. 30, 2015			38,441,130

Income Taxes	9 Months Ended
Income Taxes	Sep. 30, 2015
Income Taxes
Income Taxes	Note 14. Income Taxes As a result of the Company’s history of net operating losses, the Company has provided for a full valuation allowance against its deferred tax assets for assets that are not more-likely-than-not to be realized. A deferred tax provision was recognized for the quarter ended September 30, 2015 and September 30, 2014, as well as for the nine months ended September 30, 2014, primarily attributable to the timing differences with respect to the treatment of the amortization of tax deductible goodwill. For the nine months ended September 30, 2015, an income tax benefit was realized as a result of acquisition activity partially offset by the aforementioned timing differences. All of the Company’s operations, and resulting deferred tax assets, were generated in the United States.

CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) Parenthetical $ in Thousands	9 Months Ended
	Sep. 30, 2015 USD ($)
Consolidated Statement of Convertible Preferred Stock and Stockholders' Equity (Deficit)
Stock issuance cost in connection with IPO	$ 17,144

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Allowance of Accounts receivable	$ 1,267,000	$ 1,785,000
Common stock par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	75,000,000	75,000,000
Common stock, shares issued	38,441,130	2,037,999
Common stock, shares outstanding	38,441,130	2,037,999
Convertible preferred stock
Temporary equity par value	$ 0.001	$ 0.001
Temporary equity, shares authorized	50,479,286	50,479,286
Temporary equity, shares issued	0	50,452,939
Temporary equity, shares outstanding	0	50,452,939
Temporary equity, liquidation preference		$ 117,913,630
Redeemable Common Stock
Temporary equity par value	$ 0.001	$ 0.001
Temporary equity, shares issued	0	113,294
Temporary equity, shares outstanding	0	113,294

Related Party Transaction	9 Months Ended
Related Party Transaction	Sep. 30, 2015
Related Party Transaction
Related Party Transaction	Note 9. Related Party Transaction In May 2013, the Company issued a loan to an officer of the Company in the amount of $0.3 million. This loan was repaid in full to the Company during February 2015. This was a non‑cash transaction, whereby the loan proceeds were used to exercise options to purchase 312,474 shares of common stock options of the Company at an exercise price of $0.80 per share. The loan carried an interest rate of 2% per annum and was due and payable upon the earlier of (i) May 13, 2017 and (ii) the occurrence of a “Change of Control” as defined in the promissory note evidencing the loan. The officer was required to make monthly interest payments. At December 31, 2014, the balance of the loan was $0.3 million.

Document and Entity Information - shares	9 Months Ended
Document and Entity Information - shares	Sep. 30, 2015	Oct. 31, 2015
Document and Entity Information
Entity Registrant Name	Teladoc, Inc.
Entity Central Index Key	0001477449
Document Type	10-Q
Document Period End Date	Sep. 30, 2015
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Entity Common Stock, Shares Outstanding		38,453,687
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q3

Commitments and Contingencies	9 Months Ended
Commitments and Contingencies	Sep. 30, 2015
Commitments and Contingencies.
Commitments and Contingencies	Note 11. Commitments and Contingencies Legal Matters The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of its business. Teladoc is plaintiff in two lawsuits in the Texas courts against the Texas Medical Board (the ‘‘TMB’’). In the first suit, Teladoc v. TMB and Leshikar, on December 31, 2014, the Austin Court of Appeals granted Teladoc’s request for summary judgment, invalidating the TMB’s prior assertion that Teladoc’s doctors do not form ‘‘proper professional relationships’’ with Teladoc’s members in the course of telehealth consultations such as would support the prescription of medications. The TMB has filed a petition for review with the Texas Supreme Court to ask that Court if it will allow the TMB to appeal the Court of Appeals’s decision. In the second suit, Teladoc et al. v. TMB et al., the United States District Court for the Western District of Texas, Austin Division, held a hearing on May 22, 2015 on Teladoc’s motion for preliminary injunction of the rule amendments the TMB adopted on April 10, 2015 that seek to effect substantively identical restrictions as at issue in the prior lawsuit. On May 29, 2015, the court granted Teladoc’s request for a preliminary injunction of the rule amendments, pending ultimate trial on the amendments’ validity. The Court has set a trial date of February 13, 2017. On July 30, 2015, the TMB filed a motion to dismiss the suit. No hearing on this motion to dismiss has been set. Given the nature and status of these lawsuits, the Company cannot yet determine the amount or reasonable range of a potential loss, if any, though it does not believe a material loss is probable in connection with any of the lawsuits. Business in the State of Texas accounted for approximately $9.3 million (or 17% ) and $10.0 million (or 23%) of the Company’s consolidated revenue for the nine months ended September 30, 2015 and during the year ended December 31, 2014, respectively. If the TMB’s revisions go into effect as written and Teladoc is unable to adapt its business model in compliance with the TMB rule, its ability to operate its business in the State of Texas could be materially adversely affected, which would have a material adverse effect on its business, financial condition and results of operations. The Company routinely assesses all of its litigation and threatened litigation as to the probability of ultimately incurring a liability and records its best estimate of the ultimate loss in situations where it assesses the likelihood of loss as probable and estimable. In this regard, the Company establishes accrual estimates for various lawsuits, claims, investigations and proceedings when it is probable that an asset has been impaired or a liability incurred at the date of the financial statements and the loss can be reasonably estimated. At September 30, 2015, the Company has established accruals for certain of its lawsuits, claims, investigations and proceedings based upon estimates of the most likely outcome in a range of loss or the minimum amounts in a range of loss if no amount within a range is a more likely estimate. The Company does not believe that at September 30, 2015 any reasonably possible losses in excess of the amounts accrued would be material to the unaudited consolidated financial statements.

Organization and Description of Business (Details) $ / shares in Units, $ in Millions		33 Months Ended
	Jul. 07, 2015 USD ($) $ / shares shares	Sep. 30, 2015 item
Organization And Description Of Business
Number of acquisitions \| item		4
Convertible preferred stock
Initial Public Offering
Number of shares issued upon conversion of convertible stock	25,500,000
Redeemable Common Stock
Initial Public Offering
Number of shares issued upon conversion of convertible stock	113,294
IPO And Over-Allotment Option
Initial Public Offering
Issuance of stock under IPO (in shares)	9,487,500
Price of stock issued (in dollars per share) \| $ / shares	$ 19.00
Proceeds received, net of issuance costs \| $	$ 163.1
Underwriting discounts and commissions \| $	12.6
Other offering expenses \| $	$ 4.5

Lease Abandonment Charge (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended	12 Months Ended
Lease Abandonment Charge (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Sep. 30, 2015	Dec. 31, 2014
Lease Abandonment Charge
Current restructuring charges	$ 383	$ 383
Lease abandonment
Lease Abandonment Charge
Charged to expense		716	$ 0
Paid or settled		(211)
Balance	505	505
Lease abandonment \| Accrued expenses and other current liabilities
Lease Abandonment Charge
Current restructuring charges	400	400
Lease abandonment \| Other noncurrent liabilities
Lease Abandonment Charge
Noncurrent restructuring charges	100	100
Lease abandonment \| General and administrative expenses
Lease Abandonment Charge
Charged to expense	$ 0	$ 700

Long Term Bank and Other Debt (Details)				1 Months Ended				3 Months Ended		9 Months Ended
Long Term Bank and Other Debt (Details)	Jul. 24, 2015 $ / shares shares	Jul. 15, 2015 USD ($)	May. 02, 2014 item $ / shares shares	Jul. 31, 2015 USD ($)	Apr. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	May. 31, 2014 USD ($) payment item $ / shares shares	Sep. 30, 2015 USD ($) $ / shares	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($) $ / shares	Sep. 30, 2014 USD ($)	May. 31, 2015 USD ($)	Dec. 31, 2014 USD ($)
Long-term bank and other debt
Total								$ 27,113,000		$ 27,113,000			$ 26,029,000
Less: current portion								(1,250,000)		(1,250,000)			(833,000)
Long term bank and other debt								$ 25,863,000		25,863,000			25,196,000
Drawdown on facility										$ 6,800,000	$ 19,700,000
Exercise price of warrants (in dollars per share) \| $ / shares								$ 2.95		$ 2.95
Common stock warrants
Long-term bank and other debt
Number of affiliates of lender granted warrants \| item			2
Number of shares that may be exercised from warrants \| shares			131,239
Number of shares issued upon exercise of warrants \| shares	59,281
Exercise price of warrants (in dollars per share) \| $ / shares	$ 2.95		$ 2.95
Term of warrants			10 years
SVB
Long-term bank and other debt
Loan origination costs							$ 200,000
Loan origination costs amortized								$ 18,000	$ 18,000	$ 24,000	$ 54,000
Line of credit \| Revolving Advance facility
Long-term bank and other debt
Repayments		$ 5,000,000
Line of credit \| Revolving Advance facility \| SVB
Long-term bank and other debt
Total								6,500,000		6,500,000		$ 11,500,000	4,700,000
Maximum borrowings							$ 12,000,000
Borrowing base as percentage of monthly recurring revenue							300.00%
Line of credit \| Revolving Advance facility \| SVB \| Prime Rate
Long-term bank and other debt
Basis spread on variable rate (as a percent)							0.75%
Line of credit \| Term Loan facility \| SVB
Long-term bank and other debt
Total								4,479,000		4,479,000			5,000,000
Maximum borrowings							$ 5,000,000
Number of monthly payments of principal and interest after initial payment \| payment							47
Line of credit \| Term Loan facility \| SVB \| Prime Rate
Long-term bank and other debt
Basis spread on variable rate (as a percent)							1.00%
Mezzanine Term Loan \| SVB
Long-term bank and other debt
Debt discount								171,000		171,000			116,000
Total								12,884,000		12,884,000			12,829,000
Face amount							$ 13,000,000
Drawdown on facility						$ 13,000,000
Interest rate (as a percent)							10.00%
Mezzanine Term Loan \| SVB \| Common stock warrants
Long-term bank and other debt
Number of affiliates of lender granted warrants \| item							2
Number of shares that may be exercised from warrants \| shares							131,239
Exercise price of warrants (in dollars per share) \| $ / shares							$ 2.95
Term of warrants							10 years
Subordinated Promissory Note
Long-term bank and other debt
Total								$ 3,250,000		$ 3,250,000			$ 3,500,000
Subordinated Promissory Note \| AmeriDoc
Long-term bank and other debt
Interest rate (as a percent)					10.00%
Debt incurred upon acquisition					$ 3,500,000
Repayment of Note				$ 200,000

Basis of Presentation and Principles of Consolidation - Stock-Based Compensation (Details)	9 Months Ended
	Sep. 30, 2015
Stock options
Stock Plan and Stock Options
Vesting period (in years)	4 years