0001104659-12-058549.txt : 20120817 0001104659-12-058549.hdr.sgml : 20120817 20120817060156 ACCESSION NUMBER: 0001104659-12-058549 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20120831 FILED AS OF DATE: 20120817 DATE AS OF CHANGE: 20120817 FILER: COMPANY DATA: COMPANY CONFORMED NAME: IFM Investments Ltd CENTRAL INDEX KEY: 0001477324 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE AGENTS & MANAGERS (FOR OTHERS) [6531] IRS NUMBER: 000000000 STATE OF INCORPORATION: E9 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34598 FILM NUMBER: 121041256 BUSINESS ADDRESS: STREET 1: 26/A, EAST WING, HANWEI PLAZA STREET 2: NO.7 GUANGHUA ROAD, CHAOYANG DISTRICT CITY: BEIJING STATE: F4 ZIP: 100004 BUSINESS PHONE: 86-10-65617788 MAIL ADDRESS: STREET 1: 26/A, EAST WING, HANWEI PLAZA STREET 2: NO.7 GUANGHUA ROAD, CHAOYANG DISTRICT CITY: BEIJING STATE: F4 ZIP: 100004 6-K 1 a12-18496_16k.htm 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2012

 

Commission File Number: 1-34598

 

IFM INVESTMENTS LIMITED

 

26/A, East Wing, Hanwei Plaza

No.7 Guanghua Road, Chaoyang District

Beijing, 100004

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F x  Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  Yes o No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-                     )

 

 

 



 

EXHIBITS

 

Number

 

Description of Document

 

 

 

99.1

 

Press Release For Second Quarter 2012 Unaudited Financial Results

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

IFM INVESTMENTS LIMITED

 

 

 

By:

/s/ Kevin Cheng Wei

 

 

 

 

Name:

Kevin Cheng Wei

 

 

 

 

Title:

Chief Financial Officer

 

 

Dated: August 17, 2012

 

 

3


EX-99.1 2 a12-18496_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Century 21 China Real Estate Reports Second Quarter 2012 Unaudited Financial Results

Revenue Exceeds Top End of Previous Guidance, Company Returns to Profitability

 

BEIJING, China, August 16, 2012 - IFM Investments Limited (NYSE: CTC) (“Century 21 China Real Estate” or the “Company”), a leading comprehensive real estate services provider and the exclusive franchisor for the CENTURY 21® brand in China, today announced its unaudited financial results for the second quarter ended June 30, 2012.

 

Second Quarter 2012 Highlights(1)

 

·                      Consolidated net revenue in the second quarter of 2012 was RMB200.3 million (US$31.5million), an increase of 53.5% from the first quarter of 2012, an increase of 18.9% from the second quarter of 2011, and 19% above the top end of the Company’s previously provided revenue guidance.

 

·                      Revenue from the company-owned brokerage services segment in the second quarter of 2012 was RMB173.5 million (US$27.3 million), an increase of 50.7% from the first quarter of 2012, and an increase of 23.3% from the second quarter of 2011.

 

·                      Net income in the second quarter of 2012 was RMB2.3 million (US$0.4 million), compared to a net loss of RMB47.4 million in the first quarter of 2012 and a net loss of RMB81.4 million in the second quarter of 2011.

 

·                      Net income attributable to IFM Investments Limited in the second quarter of 2012 was RMB0.8 million (US$0.1 million), compared to a net loss of RMB45.9 million in the first quarter of 2012 and a net loss of RMB80.4 million in the second quarter of 2011.

 

·                      Non-GAAP(2) net income attributable to IFM Investments Limited in the second quarter of 2012 was RMB1.6 million (US$0.3million), compared to a Non-GAAP net loss of RMB45.5 million in the first quarter of 2012 and a Non-GAAP net loss of RMB79.6 million in the second quarter of 2011.

 

“We are pleased to return to profitability in the second quarter, with improving buyer sentiment in China’s real estate market driving strong growth,” said Mr. Donald Zhang, chairman and chief executive officer of Century 21 China Real Estate. “Many buyers now believe that the real estate market has bottomed and are choosing to re-enter the market. As a result, we saw a sustained recovery in secondary transaction volumes in the second quarter, which rose sequentially by 85.9% in Beijing and 61.9% in Shanghai. Primary transactions also showed a healthy upward trend, with volumes growing 70.1% and 64.1%, in Beijing and Shanghai, respectively. Our strategy throughout the recent downturn of optimizing our network to maintain a strong presence in key neighborhoods has ensured that we were well-positioned to benefit from the increasing purchasing activity in both segments. While we don’t anticipate any loosening of policy restrictions in the near term, we are confident that buyer sentiment will remain healthy for the rest of the year.”

 


(1) This announcement contains translations of certain Renminbi (“RMB”) amounts into U.S. dollar (“US$”) amounts at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from RMB amounts into US$ as of and for the quarter ended June 30, 2012, were made at a rate of RMB6.3530 to US$1.00 which is the noon buying rate on June 29, 2012 in New York for cable transfers in RMB as certified in the H.10 weekly statistical release of the Federal Reserve Board. The Company’s functional and reporting currency is the RMB.

 

(2) Explanation of the Company’s non-GAAP financial measures and related reconciliations to GAAP financial measures is included in the “Non-GAAP Financial Measures” and “Reconciliations to Unaudited Condensed Consolidated Statements of Operations” in the accompanying condensed financial information included with this press release.

 



 

Mr. Harry Lu, vice chairman and president, added: “Our encouraging performance in the second quarter reflects the success of our efforts to diversify our revenue streams and optimize our network. Our strong position across the primary and secondary segments and an increase in buying activity in key neighborhoods produced sequential revenue growth of 53.5% this quarter. Primary home sales accounted for 32.9% of net revenue from our company-owned brokerage services segment in the quarter, which contributed to a significant improvement in per-store productivity. By enhancing operating efficiency across our store network we recorded unaudited net income of RMB2.3 million, and achieved positive operating cash flow for the first time since 2010. With market conditions improving, we are actively exploring opportunities to expand our franchise network to ensure we have the coverage we need in key neighborhoods while minimizing risks and costs. We are also carefully considering opportunities for organic growth within our company-owned network. We are confident we have the right strategy in place to deliver consistently strong results in the coming quarters.”

 

Second Quarter 2012 Results

 

The Company’s total consolidated net revenue in the second quarter of 2012 was RMB200.3 million (US$31.5 million), an increase of 53.5% from RMB130.5 million in the first quarter of 2012, and an increase of 18.9% from RMB168.5 million in the second quarter of 2011. The sequential increase was primarily due to increased revenue from company-owned brokerage services from higher sales and purchase transaction volumes, and the growth of primary and commercial services in the second quarter of 2012, both as a result of the seasonal rebound and overall real estate market recovery in China. The year-over-year increase was mainly due to the increase in sales and purchase transaction volumes in the second quarter of 2012.

 

Revenue from the company-owned brokerage services segment in the second quarter of 2012 was RMB173.5 million (US$27.3 million), representing 86.6% of total net revenue, an increase of 50.7% from RMB115.1 million in the first quarter of 2012, and an increase of 23.3% from RMB140.7 million in the second quarter of 2011. The sequential and year-over-year increase was mainly due to an increase in sales and purchase transaction volumes in the second quarter of 2012 for the reasons stated above.

 

Revenue from the primary and commercial services segment in the second quarter of 2012 was RMB19.1 million (US$3.0 million), representing 9.5% of total net revenue, an increase of 114.6% from RMB8.9 million in the first quarter of 2012, and an increase of 92.9% from RMB9.9 million in the second quarter of 2011. The sequential and year-over-year increase was primarily due to a rise in sales and purchase transaction volumes through the Company’s primary real estate agency services in the second quarter of 2012, benefiting from greater sell-through of two office building projects in Beijing by the business unit of SG International Investments Limited (“Shanggu”).

 

Revenue from the mortgage management services segment in the second quarter of 2012 was RMB6.2 million (US$1.0 million), representing 3.1% of total net revenue, an increase of 51.2% from RMB4.1 million in the first quarter of 2012, and an increase of 5.1% from RMB5.9 million in the second quarter of 2011. The sequential increase was primarily due to an increase of both traditional home mortgage loans and home equity loans brokered by the Company. The year-over-year increase was due to an increase in mortgage credit loans provided by the Company, and partially offset by a decrease in traditional home mortgage loans brokered by the Company in the second quarter of 2012.

 

Revenue from the franchise services segment in the second quarter of 2012 was RMB1.5 million (US$0.2 million), representing 0.7% of total net revenue, a decrease of 37.5% from RMB2.4 million in the first quarter of 2012, and a decrease of 87.5% from RMB12.0 million in the second quarter of 2011. The sequential decrease was primarily due to a decrease in royalty

 



 

revenues paid by some regional sub-franchisors in the second quarter of 2012 due to their poor performance. The year-over-year decrease was primarily due to the higher initial franchise fees recognized in the second quarter of 2011, as the Company added two new regional sub-franchisors at that time.

 

Commissions and other agent-related costs in the second quarter of 2012 were RMB115.3 million (US$18.1million), representing 57.6% of total net revenue, an increase of 30.4% from RMB88.4 million in the first quarter of 2012, and a decrease of 3.8% from RMB119.8 million in the second quarter of 2011. The sequential increase in commissions and other agent-related costs was attributable to higher commission expenses in the second quarter of 2012 as a result of higher revenue from company-owned brokerage services and primary and commercial services.

 

Operating costs in the second quarter of 2012 were RMB41.0 million (US$6.5 million), representing 20.5% of total net revenue, a decrease of 17.3% from RMB49.6 million in the first quarter of 2012, and a decrease of 47.1% from RMB77.5 million in the second quarter of 2011. The year-over-year and sequential decline in operating costs was mostly attributable to a reduction in the number of sales offices in operation, as well as significantly lower sales office closure-related costs as the Company completed major sales office network optimization in the second quarter of 2012.

 

Selling, general and administrative expenses in the second quarter of 2012 were RMB42.9 million (US$6.8 million), representing 21.4% of total net revenue, an increase of 2.9% from RMB41.7 million in the first quarter of 2012, and a decrease of 17.5% from RMB52.0 million in the second quarter of 2011. The year-over-year decrease was mainly due to a reduction in marketing expenses as marketing activities declined due to a decrease in the number of company-owned sales offices.

 

Goodwill impairment losses in the second quarter of 2012 were RMB10.8 million (US$1.7 million), as a result of the decline in the results of operations of our Shanggu business unit, which were below estimates made at the end of 2011. Net change in fair value of contingent consideration in the second quarter of 2012 was RMB10.5 million (US$1.7 million), which was the fair value change of the contingent consideration payable in respect of the Company’s acquisition of the Company’s Shanggu business unit in June 2011. The change in the contingent consideration payable from the first quarter to the second quarter of 2012 resulted mainly from the decline in the disparity between estimated revenue and earnings for 2012 and 2013 from those previously estimated for the business unit of Shanggu.

 

Income from operations in the second quarter of 2012 was RMB0.7 million (US$0.1 million), compared to a loss from operations of RMB49.2 million in the first quarter of 2012 and a loss from operations of RMB80.9 million in the second quarter of 2011, respectively. Non-GAAP income from operations in the second quarter of 2012 was RMB1.5million (US$0.2 million), compared to a non-GAAP loss from operations of RMB48.8 million in the first quarter of 2012, and a non-GAAP loss from operations of RMB80.1 million in the second quarter of 2011.

 

Net income attributable to IFM Investments Limited in the second quarter of 2012 was RMB0.8 million (US$0.1 million), compared to a net loss of RMB45.9 million attributable to IFM Investments Limited in the first quarter of 2012, and a net loss attributable to IFM Investments Limited of RMB80.4 million in the second quarter of 2011, respectively. Non-GAAP net income attributable to IFM Investments Limited in the second quarter of 2012 was RMB1.6 million (US$0.3 million), compared to a non-GAAP net loss attributable to IFM Investments Limited of RMB45.5 million in the first quarter of 2012, and a non-GAAP net loss attributable to IFM Investments Limited of RMB79.6 million in the second quarter of 2011.

 

Basic and diluted net income per ADS in the second quarter of 2012 was RMB0.06 (US$0.01). Non-GAAP basic and diluted net income per ADS in the second quarter of 2012 was RMB0.11

 



 

(US$0.02). Each of the Company’s ADSs represents 45 of the Company’s ordinary shares.

 

Net cash provided by operating activities in the second quarter of 2012 was RMB4.3 million (US$0.7 million), compared to a net cash used in operating activities of RMB50.1 million in the first quarter of 2012. The significant change was mainly due to operating income earned in the quarter ended June 30, 2012 as a result of improvements in business performance. Cash used in investing activities in the second quarter of 2012 was RMB0.4 million (US$0.1 million), mainly comprised of the net effect of providing and receiving repayment on consumer loans of RMB1.0 million (US$0.2 million) and the purchase of property, plant and equipment of RMB1.4 million (US$0.2 million).

 

During the second quarter of 2012, the Company’s CENTURY 21® China Real Estate network covered 29 major cities with an average of 976 sales offices, including an average of 327 company-owned sales offices in operation and seven temporarily closed company-owned sales offices. As of June 30, 2012, the Company’s CENTURY 21® China Real Estate network employed more than 12,440 sales professionals and maintained more than 7.7 million property listings.

 

Business Outlook

 

The Company currently estimates that its total net revenue for the third quarter of 2012 will be in the range of RMB196 million to RMB206 million. This forecast reflects the Company’s current and preliminary view, which is subject to change.

 

Conference Call Information

 

Century 21 China Real Estate’s management will host an earnings conference call today, August 16, 2012 at 8:30 a.m. U.S. Eastern Time (8:30 p.m. Beijing/Hong Kong time).

 

Dial-in details for the earnings conference call are as follows:

 

U.S. Toll / International:

+1-718-354-1231

United States Toll Free:

+1-866-519-4004

Hong Kong:

+852-2475-0994

 

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is “Century 21 China Real Estate Earnings Call.”

 

A live and archived webcast of the conference call will be available until August 23, 2012 at http://ir.century21cn.com.

 

About Century 21 China Real Estate

 

IFM Investments Limited (“Century 21 China Real Estate” or “CTC”) is a leading comprehensive real estate services provider and the exclusive franchisor for the CENTURY 21® brand in China. CTC primarily focuses on China’s fast-growing and highly fragmented secondary real estate market, providing company-owned brokerage services, franchise services, mortgage management services, primary services, commercial services and fund management services. CTC has experienced substantial growth since it commenced operations in 2000, and received numerous awards and recognition as franchisor and real estate services provider for its service quality and business achievements. Century 21 China Real Estate became a public company in January 2010 and its ADSs, each of which represents 45 ordinary shares of CTC, currently trade on the New York Stock Exchange under the symbol “CTC.” For more information about CTC, please visit http://www.century21cn.com/english.

 



 

Safe Harbor: Forward-Looking Statements

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by terminology such as “aim,” “anticipate,” “believe,” “confident,” “continue,” “estimate,” “expect,” “future,” “intend,” “is currently reviewing,” “it is possible,” “likely,” “may,” “plan,” “potential,” “will” or other similar expressions or the negative of these words or expressions. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Among other things, the Business Outlook section and quotations from management in this press release, as well as the Company’s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed or furnished with the U.S. Securities and Exchange Commission, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements and are subject to change, and such change may be material and may have a material adverse effect on the Company’s financial condition and results of operations for one or more periods. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained, either expressly or impliedly, in any of the forward-looking statements in this press release. Potential risks and uncertainties include, but are not limited to, the risks outlined in the company’s Annual Report on Form 20-F and other documents filed with the U.S. Securities and Exchange Commission. Unless otherwise specified, all information provided in this press release and in the attachments is as of the date of this press release, and the Company does not undertake any obligation to update any such information, except as required under applicable law.

 

Non-GAAP Financial Measures

 

To supplement the financial measures prepared in accordance with generally accepted accounting principles in the United States, or GAAP, this press release includes non-GAAP financial measures of adjusted income (loss) from operations, adjusted net income (loss) attributable to IFM Investments Limited and adjusted earnings per ADS, each of which is adjusted to exclude share-based compensation, impairment of goodwill and fair value change in contingent consideration. The Company believes these non-GAAP financial measures are important to help investors understand the Company’s current financial performance and future prospects, compare business trends among different reporting periods on a consistent basis and assess the Company’s core operating results. For a reconciliation of each of these non-GAAP financial measures to the most directly comparable GAAP financial measure, please see the accompanying condensed financial information included with this press release. One limitation of using non-GAAP financial measures as described above is that these expense charges have been and will continue to be significant recurring expenses in the Company’s business for the foreseeable future. Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies. Management compensates for this limitation by providing specific information regarding the GAAP amount excluded from the non-GAAP measure.

 

For investor and media inquiries, please contact:

 

In China:

 

Lulu Li

Vice President

IFM Investments Limited

 



 

Phone: +86-10-6561-7188

E-mail: ir@century21cn.com

 

Josh Gartner

Brunswick Group

Phone: +86-10-5960-8600

Email: ctc@brunswickgroup.com

 

In the United States:

 

Cindy Zheng

Brunswick Group

Phone: +1-212-333-3810

Email: ctc@brunswickgroup.com

 



 

IFM Investments Limited

Unaudited Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

December 31,

 

June 30,

 

June 30,

 

 

 

2011

 

2012

 

2012

 

 

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

235,450

 

174,009

 

27,390

 

Restricted cash

 

10,997

 

19,202

 

3,023

 

Accounts receivable, net

 

97,090

 

151,587

 

23,861

 

Amounts due from related parties

 

71

 

181

 

28

 

Loans receivable

 

37,511

 

39,547

 

6,225

 

Prepaid expenses and other current assets

 

37,369

 

42,284

 

6,656

 

Total current assets

 

418,488

 

426,810

 

67,183

 

Non-current assets:

 

 

 

 

 

 

 

Investment in associates

 

10,595

 

11,855

 

1,866

 

Property and equipment, net

 

62,513

 

48,122

 

7,575

 

Intangible assets, net

 

95,827

 

93,040

 

14,645

 

Goodwill

 

114,698

 

103,943

 

16,361

 

Other non-current assets

 

22,941

 

20,840

 

3,280

 

Total assets

 

725,062

 

704,610

 

110,910

 

LIABILITIES, REDEEMABLE NON-CONTROLLING INTREST AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

11,220

 

9,355

 

1,473

 

Accrued expenses and other current liabilities

 

150,502

 

187,566

 

29,525

 

Amounts due to related parties

 

266

 

272

 

43

 

Deferred revenue

 

7,773

 

8,382

 

1,319

 

Total current liabilities

 

169,761

 

205,575

 

32,360

 

Long-term deposits payable

 

12,180

 

11,087

 

1,745

 

Contingent consideration payable

 

44,227

 

33,774

 

5,316

 

Deferred tax liabilities

 

17,543

 

17,098

 

2,691

 

Total liabilities

 

243,711

 

267,534

 

42,112

 

Redeemable non-controlling interest

 

66,181

 

66,839

 

10,521

 

Shareholders’ equity:

 

 

 

 

 

 

 

Class A ordinary shares (US$0.001 par value, 3,133,000 and 3,133,000 shares authorized as of December 31, 2011 and June 30, 2012, respectively; 667,672 and 667,672 shares issued and outstanding as of December 31, 2011 and June 30, 2012, respectively)

 

4,939

 

4,939

 

777

 

Class B ordinary shares (US$0.001 par value, 100,000 shares authorized, Nil shares issued and outstanding as of December 31, 2011 and June 30, 2012)

 

 

 

 

Additional paid-in capital

 

1,033,892

 

1,034,726

 

162,872

 

Statutory reserves

 

5,595

 

5,595

 

881

 

Accumulated deficit

 

(638,380

)

(683,403

)

(107,572

)

Total IFM Investments Limited shareholders’ equity

 

406,046

 

361,857

 

56,958

 

Non-controlling interest

 

9,124

 

8,380

 

1,319

 

Total shareholders’ equity

 

415,170

 

370,237

 

58,277

 

TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND SHAREHOLDERS’ EQUITY

 

725,062

 

704,610

 

110,910

 

 



 

IFM Investments Limited

Unaudited Condensed Consolidated Statements of Operations

(in thousands, except per share and per ADS data)

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

 

 

2011

 

2012

 

2012

 

2012

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

168,475

 

130,525

 

200,258

 

31,522

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Commissions and other agent-related costs

 

(119,835

)

(88,395

)

(115,294

)

(18,148

)

Operating costs

 

(77,547

)

(49,632

)

(41,010

)

(6,455

)

Selling, general and administrative expenses

 

(51,968

)

(41,687

)

(42,906

)

(6,753

)

Goodwill impairment losses

 

 

 

(10,755

)

(1,693

)

Net change in fair value of contingent consideration

 

 

 

10,453

 

1,645

 

Total costs and expenses

 

(249,350

)

(179,714

)

(199,512

)

(31,404

)

(Loss) income from operations

 

(80,875

)

(49,189

)

746

 

118

 

Interest income

 

2,112

 

351

 

375

 

59

 

Other income

 

45

 

928

 

 

 

Foreign currency exchange (loss) gain

 

(2,013

)

(27

)

75

 

12

 

(Loss) income before income tax and share of associates’ income

 

(80,731

)

(47,937

)

1,196

 

189

 

Income tax

 

(1,173

)

197

 

175

 

28

 

Share of associates’ income

 

536

 

350

 

910

 

143

 

Net (loss) income

 

(81,368

)

(47,390

)

2,281

 

360

 

Net loss (income) attributable to non-controlling interest

 

940

 

1,534

 

(1,448

)

(228

)

Net (loss) income attributable to IFM Investments Limited

 

(80,428

)

(45,856

)

833

 

132

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to ordinary shareholders

 

(80,428

)

(45,856

)

833

 

132

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share, basic

 

(0.12

)

(0.07

)

0.00

 

0.00

 

Net (loss) income per share, diluted

 

(0.12

)

(0.07

)

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per ADS, basic

 

(5.42

)

(3.09

)

0.06

 

0.01

 

Net (loss) income per ADS, diluted

 

(5.42

)

(3.09

)

0.06

 

0.01

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in calculating net loss per share, basic

 

667,647

 

667,672

 

667,672

 

667,672

 

Number of shares used in calculating net loss per share, diluted

 

667,647

 

667,672

 

667,672

 

667,672

 

 

 

 

 

 

 

 

 

 

 

Number of ADSs used in calculating net loss per ADS, basic

 

14,837

 

14,837

 

14,837

 

14,837

 

Number of ADSs used in calculating net loss per ADS, diluted

 

14,837

 

14,837

 

14,837

 

14,837

 

 



 

IFM Investments Limited

Reconciliations to Unaudited Condensed Consolidated Statements of Operations

(in thousands, except per ADS data)

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

 

 

2011

 

2012

 

2012

 

2012

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

GAAP (loss) income from operations

 

(80,875

)

(49,189

)

746

 

118

 

Plus:

 

 

 

 

 

 

 

 

 

Share-based compensation

 

801

 

395

 

439

 

69

 

Goodwill impairment losses

 

 

 

10,755

 

1,693

 

Fair value change in contingent consideration

 

 

 

(10,453

)

(1,645

)

Non-GAAP (loss) income from operations

 

(80,074

)

(48,794

)

1,487

 

235

 

 

 

 

 

 

 

 

 

 

 

GAAP net (loss) income attributable to IFM Investments Limited

 

(80,428

)

(45,856

)

833

 

132

 

Plus:

 

 

 

 

 

 

 

 

 

Share-based compensation

 

801

 

395

 

439

 

69

 

Goodwill impairment losses

 

 

 

10,755

 

1,693

 

Fair value change in contingent consideration

 

 

 

(10,453

)

(1,645

)

Non-GAAP net (loss) income attributable to IFM Investments Limited

 

(79,627

)

(45,461

)

1,574

 

249

 

 

 

 

 

 

 

 

 

 

 

GAAP net (loss) income attributable to ordinary shareholders

 

(80,428

)

(45,856

)

833

 

132

 

Plus:

 

 

 

 

 

 

 

 

 

Share-based compensation

 

801

 

395

 

439

 

69

 

Goodwill impairment losses

 

 

 

10,755

 

1,693

 

Fair value change in contingent consideration

 

 

 

(10,453

)

(1,645

)

Non-GAAP (loss) income attributable to ordinary shareholders

 

(79,627

)

(45,461

)

1,574

 

249

 

 

 

 

 

 

 

 

 

 

 

GAAP net (loss) income per ADS, basic

 

(5.42

)

(3.09

)

0.06

 

0.01

 

GAAP net (loss) income per ADS, diluted

 

(5.42

)

(3.09

)

0.06

 

0.01

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net (loss) income per ADS, basic

 

(5.37

)

(3.06

)

0.11

 

0.02

 

Non-GAAP net (loss) income per ADS, diluted

 

(5.37

)

(3.06

)

0.11

 

0.02

 

 

 

 

 

 

 

 

 

 

 

Number of ADSs used in calculating GAAP / non-GAAP net loss per ADS, basic

 

14,837

 

14,837

 

14,837

 

14,837

 

Number of ADSs used in calculating GAAP / non-GAAP net loss per ADS, diluted

 

14,837

 

14,837

 

14,837

 

14,837