0001477294-15-000106.txt : 20150728 0001477294-15-000106.hdr.sgml : 20150728 20150728062440 ACCESSION NUMBER: 0001477294-15-000106 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20150728 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150728 DATE AS OF CHANGE: 20150728 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Sensata Technologies Holding N.V. CENTRAL INDEX KEY: 0001477294 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL INSTRUMENTS FOR MEASUREMENT, DISPLAY, AND CONTROL [3823] IRS NUMBER: 000000000 STATE OF INCORPORATION: P7 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34652 FILM NUMBER: 151008218 BUSINESS ADDRESS: STREET 1: KOLTHOFSINGEL 8 CITY: ALMEMO STATE: P7 ZIP: 7602 EM BUSINESS PHONE: 31-546-979-450 MAIL ADDRESS: STREET 1: KOLTHOFSINGEL 8 CITY: ALMEMO STATE: P7 ZIP: 7602 EM FORMER COMPANY: FORMER CONFORMED NAME: Sensata Technologies Holding B.V. DATE OF NAME CHANGE: 20091120 8-K 1 form8k07282015.htm FORM 8-K form8k07282015

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 __________________________________________
FORM 8-K
 
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 28, 2015
 
__________________________________________ 
SENSATA TECHNOLOGIES HOLDING N.V.
(Exact name of Registrant as specified in its charter)
 
 __________________________________________


The Netherlands
 
001-34652
 
98-0641254
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
Kolthofsingel 8, 7602 EM Almelo
The Netherlands
(Address of Principal executive offices, including Zip Code)
31-546-879-555
(Registrant's telephone number, including area code)
 
(Former name or former address, if changed since last report)
 
 __________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 


o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 


 






Item 2.02
Results of Operations and Financial Condition.
On July 28, 2015, Sensata Technologies Holding N.V. issued a press release announcing its financial results for the quarter ended June 30, 2015. The press release is attached hereto as Exhibit 99.1 and is incorporated by reference herein.
The information in this Current Report on Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.

Item 9.01
Financial Statements and Exhibits.
(d) Exhibits
99.1
 
July 28, 2015 press release entitled "Sensata Technologies Holding N.V. Announces Second Quarter 2015 Results" (furnished pursuant to Item 2.02).



2



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 


 
 
 
 
SENSATA TECHNOLOGIES HOLDING N.V.
 
 
 
 
 
 
 
/s/ Paul Vasington
Date: July 28, 2015
 
 
 
Name: Paul Vasington
 
 
 
 
Title: Executive Vice President and Chief Financial Officer
 



3



EXHIBIT INDEX
 



Exhibit No.
 
Description
 
 
99.1
 
July 28, 2015 press release entitled "Sensata Technologies Holding N.V. Announces Second Quarter 2015 Results."



4
EX-99.1 2 q22015pressrelease.htm PRESS RELEASE Q2 2015 Press Release


Contact:
 
 
 
 
 
Investors
 
News Media
Jacob Sayer
 
Linda Megathlin
(508) 236-3800
 
(508) 236-1761
investors@sensata.com
 
lmegathlin@sensata.com
            
SENSATA TECHNOLOGIES HOLDING N.V. ANNOUNCES SECOND QUARTER 2015 RESULTS

Second quarter 2015 Net revenue was $770.4 million.

Second quarter 2015 Net income was $40.9 million, or $0.24 per diluted share.

Second quarter 2015 Adjusted net income1 was $124.6 million, or $0.73 per diluted share.

Almelo, the Netherlands – July 28, 2015 - Sensata Technologies Holding N.V. (NYSE: ST) (the “Company”) announces results of its operations for the second quarter ended June 30, 2015.

Highlights of the Three and Six Months ended June 30, 2015

Net revenue for the second quarter 2015 was $770.4 million, an increase of $194.6 million, or 33.8%, from $575.9 million for the second quarter 2014. Net income for the second quarter 2015 was $40.9 million, or $0.24 per diluted share. This compares to Net income for the second quarter 2014 of $63.9 million, or $0.37 per diluted share. Adjusted net income1 for the second quarter 2015 was $124.6 million which was 16.2% of Net revenue, or $0.73 per diluted share. This was an increase of 16.6% compared to Adjusted net income1 for the second quarter 2014 of $106.8 million which was 18.6% of Net revenue, or $0.62 per diluted share. Integration charges related to acquisitions were $4.2 million for the second quarter of 2015.

Net revenue for the six months ended June 30, 2015 was $1,521.1 million, an increase of $393.7 million, or 34.9% from $1,127.4 million for the six months ended June 30, 2014. Net income for the six months ended June 30, 2015 was $76.3 million, or $0.44 per diluted share. This compares to Net income for the six months ended June 30, 2014 of $132.3 million, or $0.76 per diluted share. Adjusted net income1 for the six months ended June 30, 2015 was $235.4 million which was 15.5% of Net revenue, or $1.37 per diluted share. This was an increase of 14.9% compared to Adjusted net income1 for the six months ended June 30, 2014 of $204.9 million which was 18.2% of Net revenue, or $1.18 per diluted share.

"Despite increased headwinds in certain of our end-markets, we delivered Adjusted net income for the second quarter in line with our expectations," said Martha Sullivan, President and Chief Executive Officer. “We remain on-track for 2015 to be a year of strong double-digit growth and we are undertaking certain cost-containment activities to ensure profitability remains high for the balance of the year.”

1



The Company spent $56.1 million, or 7.3% of Net revenue, on research, development and engineering related costs in the second quarter of 2015 to fund growth initiatives. These costs reside in both the Cost of revenue and the Research and development lines of the Condensed Consolidated Statements of Operations.

The Company’s ending cash balance at June 30, 2015 was $226.8 million. During the first six months of 2015, the Company generated cash of $212.2 million from operations, used cash of $83.9 million in investing activities and used cash of $112.9 million in financing activities.

The Company recorded a provision for income taxes of $8.6 million for the second quarter 2015. Approximately $8.2 million of the provision, or 5.1% of Adjusted EBIT, related to taxes that are payable in cash and approximately $0.4 million related to deferred and other income tax expense.

The Company’s total indebtedness at June 30, 2015 was $2.7 billion. The Company’s Net debt2 was $2.5 billion, resulting in a Net leverage ratio2 of 3.8x as of June 30, 2015.

Segment Performance
 
 
Three months ended
 
Six months ended
$ in 000s
 
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Performance Sensing net revenue
 
$
606,353

 
$
400,847

 
$
1,197,605

 
$
795,473

Performance Sensing profit from operations
 
153,008

 
112,707

 
296,880

 
222,051

% of Performance Sensing net revenue
 
25.2
%
 
28.1
%
 
24.8
%
 
27.9
%
 
 
 
 
 
 
 
 
 
Sensing Solutions net revenue
 
$
164,092

 
$
175,006

 
$
323,525

 
$
331,974

Sensing Solutions profit from operations
 
52,117

 
53,945

 
101,335

 
101,968

% of Sensing Solutions net revenue
 
31.8
%
 
30.8
%
 
31.3
%
 
30.7
%

Guidance
The Company anticipates Net revenue of $715 to $755 million for the third quarter 2015 which, at the midpoint, is 27% higher than third quarter 2014 Net revenue of $577.1 million. The Company further anticipates Adjusted EBITDA3 of $176 to $188 million for the third quarter 2015. In addition, the Company expects Adjusted net income1 of $117 to $127 million, or $0.68 to $0.74 per diluted share for the third quarter 2015. This guidance assumes a diluted share count of 171.8 million for the third quarter 2015.

For the full year 2015, the Company anticipates Net revenue of $2.99 to $3.07 billion which, at the midpoint, is 26% higher than the full year 2014 net revenue of $2.41 billion. The Company further anticipates Adjusted EBITDA3 of $735 to $765 million for the full year 2015. In addition, the Company expects Adjusted net income1 of $491 to $511 million, or $2.86 to $2.98 per diluted share for the full year 2015. At the midpoint, this represents 23% growth compared to full year 2014 Adjusted net income1 per diluted share of $2.38. This guidance assumes a diluted share count of 171.7 million for the full year 2015.

1See Non-GAAP Measures for discussion of Adjusted net income which includes a reconciliation of this measure to Net income.


2


2Net debt represents total indebtedness including Capital lease and other financing obligations, less Cash and cash equivalents.  The Net leverage ratio represents Net debt divided by Adjusted EBITDA for the last twelve months.

3The Company defines Adjusted EBITDA as Adjusted net income excluding cash interest expense, cash tax expense, depreciation expense (excluding step-up depreciation expense related to acquisitions) and amortization expense (excluding amortization expense on acquisition related intangibles).


Company Earnings Conference Call

The Company will conduct a conference call today at 8:00 AM eastern time to discuss the financial results for its second quarter ended June 30, 2015. The U.S. dial in number is 877-486-0682 and the non-U.S. dial in number is 706-634-5536. The passcode is 76625944. A live webcast and a replay of the conference call will also be available on the investor relations page of the Company’s website at http://investors.sensata.com.

About Sensata Technologies Holding N.V.

Sensata Technologies Holding N.V. is one of the world’s leading suppliers of sensing, electrical protection, control and power management solutions with operations and business centers in fifteen countries.  Sensata’s products improve safety, efficiency and comfort for millions of people every day in automotive, appliance, aircraft, industrial, military, heavy vehicle, heating, air-conditioning and ventilation, data, telecommunications, recreational vehicle and marine applications. For more information, please visit Sensata’s website at www.sensata.com.

Safe Harbor Statement

This earnings release contains forward-looking statements within the meaning of the federal securities laws.  These statements relate to analyses and other information, which are based on forecasts of future results and estimates of amounts not yet determinable, and the Company's future prospects, developments and business.  Such forward-looking statements include, among other things, the Company’s anticipated results for the third quarter and full year 2015.  Such statements involve risks or uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements.  Factors that might cause these differences include, but are not limited to, risks associated with: adverse developments in the automotive industry; competitive pressures that could require the Company to lower prices or result in reduced demand for the Company's products; integration of acquired companies, including Schrader; the assumption of known and unknown liabilities in the acquisition of Schrader; risks associated with the Company's non-US operations and international business; litigation and disputes involving the Company, including the extent of intellectual property, product liability, and warranty claims asserted against the Company; risks associated with the Company's historical and future tax positions; risks related to labor disruptions or costs; and risks associated with the Company's substantial indebtedness.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak to results only as of the date the statements were made; and the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether to reflect any future events or circumstances or otherwise.  For a discussion of potential risks and uncertainties, please refer to the risk factors listed in the Company’s SEC filings.  Copies of the Company’s filings are available from its Investor Relations department or from the SEC website, www.sec.gov.

3



SENSATA TECHNOLOGIES HOLDING N.V.
Condensed Consolidated Statements of Operations
(Unaudited)

(In 000s, except per share amounts)
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
For the six months ended
 
 
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Net revenue
 
$
770,445

 
$
575,853

 
$
1,521,130

 
$
1,127,447

Operating costs and expenses:
 
 
 
 
 
 
 
 
Cost of revenue
 
517,875

 
368,446

 
1,024,508

 
725,645

Research and development
 
31,242

 
18,492

 
61,978

 
36,156

Selling, general and administrative
 
73,008

 
50,638

 
137,404

 
95,310

Amortization of intangible assets
 
45,075

 
32,561

 
90,884

 
64,577

Restructuring and special charges
 
10,089

 
1,740

 
10,809

 
2,605

Total operating costs and expenses
 
677,289

 
471,877

 
1,325,583

 
924,293

Profit from operations
 
93,156

 
103,976

 
195,547

 
203,154

Interest expense, net
 
(31,562
)
 
(23,306
)
 
(66,323
)
 
(46,510
)
Other, net
 
(12,085
)
 
3,932

 
(33,842
)
 
4,470

Income before taxes
 
49,509

 
84,602

 
95,382

 
161,114

Provision for income taxes
 
8,609

 
20,709

 
19,127

 
28,848

Net income
 
$
40,900

 
$
63,893

 
$
76,255

 
$
132,266

 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
Basic
 
$
0.24

 
$
0.37

 
$
0.45

 
$
0.77

Diluted
 
$
0.24

 
$
0.37

 
$
0.44

 
$
0.76

 
 
 
 
 
 
 
 
 
Weighted-average ordinary shares outstanding:
 
 
 
 
 
 
Basic
 
170,007

 
170,748

 
169,747

 
171,413

Diluted
 
171,667

 
172,918

 
171,464

 
173,531



4



SENSATA TECHNOLOGIES HOLDING N.V.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)

($ in 000s)
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
For the six months ended
 
 
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Net income
 
$
40,900

 
$
63,893

 
$
76,255

 
$
132,266

Other comprehensive (loss)/income, net of tax:
 
 
 
 
 
 
 
 
Deferred (loss)/gain on derivative instruments, net of reclassifications
 
(17,132
)
 
1,888

 
4,372

 
4,053

Defined benefit and retiree healthcare plans
 
407

 
(129
)
 
18

 
(200
)
Other comprehensive (loss)/income
 
(16,725
)
 
1,759

 
4,390

 
3,853

Comprehensive income
 
$
24,175

 
$
65,652

 
$
80,645

 
$
136,119



5



SENSATA TECHNOLOGIES HOLDING N.V.
Condensed Consolidated Balance Sheets
(Unaudited)

($ in 000s)
 
 
 
 
 
 
June 30, 2015
 
December 31, 2014
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
226,795

 
$
211,329

Accounts receivable, net of allowances
 
499,101

 
444,852

Inventories
 
332,648

 
356,364

Deferred income tax assets
 
17,110

 
15,301

Prepaid expenses and other current assets
 
116,813

 
90,918

Total current assets
 
1,192,467

 
1,118,764

Property, plant and equipment, net
 
629,104

 
589,484

Goodwill
 
2,429,537

 
2,424,795

Other intangible assets, net
 
823,673

 
910,774

Deferred income tax assets
 
14,939

 
16,750

Deferred financing costs
 
27,733

 
29,102

Other assets
 
19,522

 
26,940

Total assets
 
$
5,136,975

 
$
5,116,609

 
 
 
 
 
Liabilities and shareholders’ equity
 
 
 
 
Current liabilities:
 
 
 
 
Current portion of long-term debt, capital lease and other financing obligations
 
$
144,532

 
$
145,979

Accounts payable
 
297,356

 
287,800

Income taxes payable
 
13,878

 
7,516

Accrued expenses and other current liabilities
 
226,712

 
222,781

Deferred income tax liabilities
 
12,546

 
13,430

Total current liabilities
 
695,024

 
677,506

Deferred income tax liabilities
 
371,961

 
362,738

Pension and post-retirement benefit obligations
 
33,157

 
35,799

Capital lease and other financing obligations, less current portion
 
46,100

 
45,113

Long-term debt, net of discount, less current portion
 
2,556,397

 
2,650,744

Other long-term liabilities
 
30,009

 
41,817

Total liabilities
 
3,732,648

 
3,813,717

Total shareholders’ equity
 
1,404,327

 
1,302,892

Total liabilities and shareholders’ equity
 
$
5,136,975

 
$
5,116,609



6


SENSATA TECHNOLOGIES HOLDING N.V.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
($ in 000s)
 
For the six months ended
 
 
June 30, 2015
 
June 30, 2014
Cash flows from operating activities:
 
 
 
 
Net income
 
$
76,255

 
$
132,266

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation
 
48,808

 
30,209

Amortization of deferred financing costs and discounts
 
3,231

 
2,386

Currency remeasurement (gain)/loss on debt
 
(654
)
 
49

Share-based compensation
 
7,581

 
6,351

Loss on debt financing
 
25,538

 

Amortization of inventory step-up to fair value
 

 
907

Amortization of intangible assets
 
90,884

 
64,577

Deferred income taxes
 
6,844

 
16,695

Gains from insurance proceeds
 

 
(2,417
)
Unrealized loss/(gain) on hedges and other non-cash items
 
2,335

 
(4,053
)
Changes in operating assets and liabilities, net of effects of acquisitions
 
(48,623
)
 
(29,595
)
Net cash provided by operating activities
 
212,199

 
217,375

 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
Acquisition of Schrader, net of cash received
 
(958
)
 

Other acquisitions, net of cash received
 
3,881

 
(117,085
)
Additions to property, plant and equipment and capitalized software
 
(86,801
)
 
(67,199
)
Insurance proceeds
 

 
2,417

Proceeds from the sale of assets
 

 
5,467

Net cash used in investing activities
 
(83,878
)
 
(176,400
)
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
Proceeds from exercise of stock options and issuance of ordinary shares
 
13,266

 
11,197

Proceeds from issuance of debt
 
1,795,120

 
35,000

Payments on debt
 
(1,892,263
)
 
(39,291
)
Repurchase of ordinary shares from SCA
 

 
(169,680
)
Payments to repurchase ordinary shares
 
(50
)
 
(11,459
)
Payments of debt issuance costs
 
(28,928
)
 

Net cash used in financing activities
 
(112,855
)
 
(174,233
)
Net change in cash and cash equivalents
 
15,466

 
(133,258
)
Cash and cash equivalents, beginning of period
 
211,329

 
317,896

Cash and cash equivalents, end of period
 
$
226,795

 
$
184,638


7


Net Revenue by Business, Geography and End Market

(% of total net revenue)
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Performance Sensing
 
78.7
%
 
69.6
%
 
78.7
%
 
70.6
%
Sensing Solutions
 
21.3
%
 
30.4
%
 
21.3
%
 
29.4
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%


(% of total net revenue)
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Americas
 
41.2
%
 
38.2
%
 
41.0
%
 
38.7
%
Europe
 
33.1
%
 
29.0
%
 
33.1
%
 
29.1
%
Asia
 
25.7
%
 
32.8
%
 
25.9
%
 
32.2
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%


(% of total net revenue)
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2015
 
2014
 
2015
 
2014
European automotive
 
27.4
%
 
24.1
%
 
27.5
%
 
24.6
%
North American automotive
 
21.3
%
 
16.2
%
 
21.2
%
 
16.7
%
Asian automotive
 
17.3
%
 
20.1
%
 
17.3
%
 
20.1
%
Rest of world automotive
 
0.9
%
 
0.5
%
 
0.9
%
 
0.5
%
Heavy vehicle off-road
 
12.5
%
 
11.3
%
 
12.6
%
 
11.3
%
Appliance and heating, ventilation and air-conditioning
 
6.2
%
 
9.1
%
 
6.2
%
 
8.9
%
Industrial
 
6.5
%
 
8.0
%
 
6.3
%
 
7.8
%
All other
 
7.9
%
 
10.7
%
 
8.0
%
 
10.1
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%

8


Non-GAAP Measures

Adjusted net income is a non-GAAP financial measure. The Company defines Adjusted net income as follows: Net income before certain restructuring and special charges, costs associated with financing and other transactions, deferred loss/(gain) on other hedges, depreciation and amortization expense related to the step-up in fair value of fixed and intangible assets and inventory, deferred income tax and other tax expense, amortization of deferred financing costs, and other costs. The Company believes Adjusted net income provides investors with helpful information with respect to the Company’s operating performance, and management uses Adjusted net income to evaluate its ongoing operations and for internal planning and forecasting purposes. Adjusted net income is not a measure of liquidity. See the tables below which reconcile Net income to Adjusted net income and projected GAAP earnings per share to projected Adjusted net income per share.

The following unaudited table reconciles the Company’s Net income to Adjusted net income for the three and six months ended June 30, 2015 and 2014.

(In 000s, except per share amounts)
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Net income
 
$
40,900

 
$
63,893

 
$
76,255

 
$
132,266

Restructuring and special charges
 
22,023

 
921

 
23,179

 
(1,496
)
Financing and other transaction costs
 
5,974

 
1,190

 
25,796

 
1,258

Deferred loss/(gain) on other hedges
 
2,424

 
(6,430
)
 
6,462

 
(10,624
)
Depreciation and amortization expense related to the step-up in fair value of fixed and intangible assets and inventory
 
46,308

 
33,428

 
93,654

 
68,050

Deferred income tax and other tax expense
 
5,368

 
12,430

 
6,854

 
13,043

Amortization of deferred financing costs
 
1,578

 
1,400

 
3,231

 
2,386

Total adjustments
 
$
83,675

 
$
42,939

 
$
159,176

 
$
72,617

Adjusted net income
 
$
124,575

 
$
106,832

 
$
235,431

 
$
204,883

Weighted average diluted shares outstanding used in Adjusted net income per share calculation
 
171,667

 
172,918

 
171,464

 
173,531

Adjusted net income per diluted share
 
$
0.73

 
$
0.62

 
$
1.37

 
$
1.18



The Company’s definition of Adjusted net income includes the current tax expense/(benefit) that will be payable/(realized) on the Company’s income tax return and excludes deferred income tax and other tax expense/(benefit). As the Company treats deferred income tax and other tax expense/(benefit) as an adjustment to compute Adjusted net income, the deferred income tax effect associated with the reconciling items would not change Adjusted net income for any period presented. The theoretical current income tax expense/(benefit) associated with the reconciling items above would be as follows: Depreciation and amortization expense related to the step-up in fair value of fixed and intangible assets and inventory: $0.2 million and $0.2 million for the three months ended June 30, 2015 and 2014, respectively, and $0.3 million and $0.8 million for the six months ended June 30, 2015 and 2014, respectively; Restructuring and special

9


charges: $1.0 million and $0.0 million for the three months ended June 30, 2015 and 2014, respectively, and $1.1 million and $0.0 million for the six months ended June 30, 2015 and 2014, respectively.

The following unaudited table identifies where in the Condensed Consolidated Statements of Operations the adjustments to reconcile Net income to Adjusted net income were recorded for the three and six months ended June 30, 2015 and 2014.
($ in 000s)
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Cost of revenue
 
$
14,121

 
$
1,228

 
$
23,326

 
$
1,785

Selling, general and administrative
 
5,644

 
1,190

 
5,902

 
1,258

Amortization of intangible assets
 
43,719

 
32,200

 
88,335

 
63,848

Restructuring and special charges
 
9,847

 
921

 
9,945

 
921

Interest expense
 
1,578

 
1,400

 
3,231

 
2,386

Other, net
 
8,398

 
(6,430
)
 
26,583

 
(10,624
)
Provision for income taxes
 
368

 
12,430

 
1,854

 
13,043

Total adjustments
 
$
83,675

 
$
42,939

 
$
159,176

 
$
72,617



The following unaudited table reconciles the Company’s projected GAAP earnings per share to projected Adjusted net income per diluted share for the three months ended September 30, 2015 and full year ended December 31, 2015. The amounts in the table below have been calculated based on unrounded numbers. Accordingly, certain amounts may not add due to the effect of rounding.
 
 
Three months ended
September 30, 2015
 
Full year ended
December 31, 2015
 
 
Low End
 
High End
 
Low End
 
High End
 
 
 
 
 
 
 
 
 
Projected GAAP earnings per diluted share
 
$
0.35

 
$
0.41

 
$
1.27

 
$
1.39

Restructuring and special charges
 

 

 
0.13

 
0.13

Financing and other transaction costs
 

 

 
0.15

 
0.15

Deferred (gain)/loss on other hedges
 

 

 
0.04

 
0.04

Depreciation and amortization expense related to the step-up in fair value of fixed and intangible assets and inventory
 
0.26

 
0.26

 
1.07

 
1.07

Deferred income tax and other tax (benefit)/expense
 
0.06

 
0.06

 
0.16

 
0.16

Amortization of deferred financing costs
 
0.01

 
0.01

 
0.04

 
0.04

Projected Adjusted net income per diluted share
 
$
0.68

 
$
0.74

 
$
2.86

 
$
2.98

Weighted average diluted shares outstanding used in Adjusted net income per share calculation (in 000s)
 
171,800

 
171,800

 
171,700

 
171,700


10


SENSATA TECHNOLOGIES HOLDING N.V.

Notes to unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Comprehensive Income, Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows

Basis of Presentation
The accompanying unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Comprehensive Income, Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. This information should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 and the interim condensed consolidated financial statements included in the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2015. U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Estimates used may change as new events occur or additional information is obtained. Actual results could differ from those estimates.


11
GRAPHIC 3 graphic01a02a01a01a01.jpg GRAPHIC begin 644 graphic01a02a01a01a01.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!X17AI9@``24DJ``@````&`#$!`@`1 M````5@````$#!0`!````:`````,#`0`!``````:B"1!1`0`!`````0"!.1%1 M!``!````Q`X``!)1!``!````Q`X```````!-:6-R;W-O9G0@3V9F:6-E`$2@ MA@$`C[$``/_;`$,`"`8&!P8%"`<'!PD)"`H,%`T,"PL,&1(3#Q0=&A\>'1H< M'"`D+B<@(BPC'!PH-RDL,#$T-#0?)SD].#(\+C,T,O_;`$,!"0D)#`L,&`T- M&#(A'"$R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R M,C(R,C(R,C(R,O_``!$(`&,`C0,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0`` M`````````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0#!04$!````7T!`@,`!!$% M$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U M-CH.$A8:'B(F* MDI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G: MX>+CY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(# M!`4&!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q M$R(R@0@40I&AL<$)(S-2\!5B7J"@X2%AH>(B8J2DY25EI>8 MF9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$``A$#$0`_`/?:***`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`I124HH`2BBB@#/AUG3;^\N=.M;^&2\A!$D:-ED[?I4 MEA:26B.))-^XY`':N1\-Z=X=M_&E_<6`N_MC>9@2D>6,GY]O?KZUW5`'+V?A MJ^MO&-QK,FH[[:3<1%DY((X4]L#^E;]IJ-G?F06ES',8SA]ASBK#*'1E895A M@CVK*T?P_9Z(\SVS2,TN`2YS@#L*VJ575UF]4DD8TJ,:5U#9MMF=?>&KZZ\7 MVVKQZALMX]I,63D8ZJ.V#_6LKPYI8M_'VJ7`\00W3'?NM57UKIULUS>3I#"O!=S@5Q?CK1F\31:51C=OYQC/'3/6HM-T72=3\/Z=]E, MZVT:D)N/S')^8-^.>E.=1Q7[K6?9G5A*JH3C5O9J_2_0Z`PNUB8!.^\Q;!-_ M%G&-WU[UR7@+P?J7A7^T/[0U,78N'4HJEB!C.6.>YS^E=DJA%"J,`#`I:;BF MU)[HRAB)PIRI+:5KZ=@I124HJC`2BBB@"M#I]G;W4MS#;1)/+]^15P6JS7-Z MIXGFAU(Z;I5D;N[7[^3\JGTJH?%6JZ;/&NM:6(87./,B[?J0?I0!U]%-1UDC M61&#(P#*1W!IU`%233+&:_COI+2)KJ,824K\PJW113;;W`@N[.VOH?)NH$FC MSG:XSS4J(L:*B*%11@*!@`4ZBIY5>]M0L%%%%,"&[M+>^MVM[J%)HFZHXR*= M##%;0I##&L<2#"HHP`*K:IJ<&D61N[A7:,,%P@R[AL:$@G'?)':@#0\0:G)H]C8Z=I6!-/A(FSNVKP!C/U'-4 M+W3M>TBR;44UQ[B2(;I(FR5([XR>?TK+U>RE@TG0+B]23R53RY0."H)R!['' M\JO7NG>$K2P-T+F6?(^6..YRS?AV_&@"77/$-W)HNE7]E*T+S.PD1#U(ZCZ9 MI^HZ?XCAL)=3DUEEE1?,:WC&%4>@]_Y%Z__P"N#?RH`YN_\37H\)65U$P2YN',;R@=,9R1[FE.G:U%:I?:7KSZ MA+P6BW`JV?J:K6E_96?@^QBU"Q:YMIY7!(.-A#=?KUZ>E0ZOHVD:?8G4-*U8 MI(,%(UE!+?3'(H`Z36+K6CI%J+"T=+R?`F*X/D\<_K6-JMCJ^AV1OAXAEEE0 MC=$YX;)[`DY_*HM4U:_ETC1(9[E[=;IS6C9IJVG>%S-!,] M]<2QQF"/9_J@1^N*SM2D23X<6OENK;/+5MIS@YZ&I]4UAH/!=H=/N5\S;'%( M\;9,?R]/8\8H`;+I.M0Z:U_<>()H;D1^886.`.,[>O7\*V_"^I3ZKHD<]R09 M58HS`8W8[USLVE^';;1C>SWC7=P\65W3Y+.1QA1[^M:?@21#H+1AU,BRL67/ M(!QSB@#J*44E**`$HHHH`P-2G\,:BVV^N+1WCRN2^&7VR*DT_P`-Z'#Y=U:V MR29`9'9BX^HSQ3-1@A'B72!Y,>&68D;1S\HK*L[_`%26.WOD-SAY]AC8QK!L MW8V@9SD#]:`.OGMX;J!H9XEDB<896&0:QK+PWX?,GVFVM8Y=K$9+EE#`\\$U M6MIKR[ADU-M6-L5NC&(7QY04-MVD=Z;9ZB(Q=VZRB,[DW9X-330QW$#PS('B==K*>XKE;FXU'[#JVH+ MJ4R&SNG6*(!=N`1P>,GK4[S7M\-5NQJ4MK]B8K%$FW;\J@Y;(YS0!KI8:5]G M?25AA,2#>UOUV@GK52+PCH<,HD6Q4D'(#.Q'Y$UC2ZI<))>7\>(YY;*U^8CA M"YP3^&:N7EU>Z%<-&EY+>K):22XFP2C*.",#H<]*`-V^TZRU"V\F\@22)>0# MQM^A'2J.GZ#H2VC-9VL,D,ZX+Y+;E^M4-U[:3Z0QU6:X6\),J/MP?D)^7`X' MM5.VU"_NXM-M5>ZPUJ9G-IL5V.XCOQ@>U`'2PZ)IMO826,=JGV:0[GC))!/K MS]!38-"TNWM)K6*S003',B$DAO3K6";O5Y[:T5WF;:)!*MI)&)FP<*V.01Z@ M=ZZ#1;K[7I,$IG:=L%6=DV,2#CD=C0!!9^&='L9_.@LD\SL7);'TS5BPT?3] M,DEDL[986E^]@DY_.KU%`!2BDI10`E%%%`$,EK!+M55T/ M34O?M:VJB;=O!R=H;^]MSC/OBM"B@#/.AZ:U]]L-JOG[M^84R?O9SG\ZMT4`56TVS:WN+=H%,5PY>5V'EP`B/:Q4J#U`(.:T**`,^70]-FAAB:U55A!6/RV*%0>HR#FK M=O;0VEND%O&L<2#"JO:I:*`"BBB@`I124HH`7`HP***`#`HP***`#`HP***` F#`HP***`#`HP***`#`HP***`#`HP***`#`HP***`#`HHHH`__]D_ ` end