XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Total revenue $ 4,111,583 $ 3,177,177 $ 14,320,196 $ 9,986,212
Costs and expenses        
Cost of sales 2,442,541 2,036,532 8,731,032 5,856,995
Selling, general and administrative 1,962,641 1,462,902 6,744,632 4,001,816
Stock-based compensation 8,745 38,460 54,195 156,961
Professional fees 53,259 197,565 1,204,369 716,410
Depreciation and amortization 251,605 98,915 835,026 190,770
Total costs and expenses 4,718,791 3,834,374 17,569,254 10,922,952
Operating loss (607,208) (657,197) (3,249,058) (936,740)
Other expenses (income)        
Amortization of debt discount 219,785 1,285,392 621,539 1,716,334
Interest expense 296,242 213,833 1,462,281 564,229
Loss on extinguishment of debt 218,237 310,622 218,237 310,622
Loss (gain) on derivative liability 2,860 (16,365) (2,359) (14,959)
Loss on transfer of license (2,400)     (13,000)
Other income and expense, net (526,809)   (896,680)  
Total other expenses, net 207,915 1,793,482 1,403,018 2,563,226
Net loss from continuing operations before income taxes (815,123) (2,450,679) (4,652,076) (3,499,966)
Provision for income taxes   254,000 85,736 254,000
Loss from continuing operations (815,123) (2,704,679) (4,737,812) (3,753,966)
Income from discontinued operations, net of tax   195   5,478
Net loss (815,123) (2,704,484) (4,737,812) (3,748,488)
Accrued preferred stock dividend   (70,800) (17,700) (70,800)
Net loss attributable to common stockholders $ (815,123) $ (2,775,284) $ (4,755,512) $ (3,819,288)
Per share data - basic and diluted        
Net loss from continuing operations basic per share $ (0.01) $ (0.03) $ (0.04) $ (0.04)
Net loss from continuing operations diluted per share (0.01) (0.03) (0.04) (0.04)
Net loss from discontinued operations basic per share 0.00 0.00 0.00 0.00
Net loss from discontinued operations diluted per share 0.00 0.00 0.00 0.00
Net loss attributable to common stockholders basic per share (0.01) (0.03) (0.04) (0.04)
Net loss attributable to common stockholders diluted per share $ (0.01) $ (0.03) $ (0.04) $ (0.04)
Weighted average number of common shares outstanding, basic 118,664,094 96,192,184 118,664,094 96,046,246
Weighted average number of common shares outstanding, diluted 118,664,094 96,192,184 118,664,094 96,046,246
Retail sales        
Total revenue $ 4,038,019 $ 3,080,778 $ 14,228,202 $ 9,536,659
Cultivation sales        
Total revenue $ 73,564 $ 96,399 $ 91,994 $ 449,553