XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities    
Net loss $ (3,922,689) $ (1,044,004)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Amortization of debt discount and equity issuance costs 401,754 430,942
Depreciation and amortization 583,421 91,855
Non-cash lease expense 40,829 447,766
Bad debt expense   1,156
Loss (gain) on disposal of property and equipment 2,400 (13,000)
(Gain) loss on derivative liability (5,219) 1,406
Stock-based compensation 45,450 118,501
Changes in operating assets and liabilities, net of acquisitions    
Accounts receivable (72,679) 55,972
Prepaid expenses and other assets (20,472) (25,094)
Inventories (262,574) (207,701)
Income taxes 85,742  
Accounts payable, accrued liabilities, and interest payable 2,243,767 398,802
Operating lease liabilities (3,035) (502,090)
Net cash used in operating activities (883,305) (245,489)
Cash flows from investing activities    
Purchase of property and equipment (10,732) (14,210)
Proceeds for sale of equipment   13,000
Proceeds on notes receivable   75,000
Net cash used in investing activities (267,314) (182,792)
Cash flows from financing activities    
Payments on notes payable and finance lease (789,246) (552,873)
Net cash used in financing activities (789,246) (552,873)
Net decrease in cash and cash equivalents (1,939,865) (981,154)
Cash and cash equivalents, beginning of period 2,583,833 2,054,050
Cash and cash equivalents, end of period 643,968 1,072,896
Supplemental schedule of cash flow information    
Cash paid for interest 673,695 175,670
Cash paid for taxes 6  
Non-cash investing & financing activities    
Operating lease right-of-use asset obtained in exchange for new operating lease liabilities 348,825 172,053
Non-cash debt issuance for acquisition of Station 2 assets 333,953  
Accrued dividends 17,700 383,994
Station 2 Assets Acquisition    
Cash flows from investing activities    
Acquisition $ (256,582)  
TREES MLK    
Cash flows from investing activities    
Acquisition   $ (256,582)