XML 53 R44.htm IDEA: XBRL DOCUMENT v3.23.1
NOTES PAYABLE - Schedule of Notes Payable (Details) - USD ($)
Mar. 31, 2023
Feb. 28, 2023
Dec. 31, 2022
Sep. 15, 2022
NOTES PAYABLE        
Unamortized debt discount $ (1,758,177)   $ (1,888,933)  
Total debt 17,991,673   17,802,932  
Less: Current portion (1,879,173)   (1,903,344)  
Long-term portion 16,112,500   15,899,588  
12% Notes, 2022        
NOTES PAYABLE        
Debt carrying amount 13,500,000   13,500,000  
Unamortized debt discount   $ (50,918)   $ (675,000)
12% Notes, 2023        
NOTES PAYABLE        
Debt carrying amount 384,873      
Trees Acquisition Notes        
NOTES PAYABLE        
Debt carrying amount 864,977   1,191,865  
Green Tree Acquisition Notes        
NOTES PAYABLE        
Debt carrying amount 3,500,000   3,500,000  
Green Man Acquisition Notes        
NOTES PAYABLE        
Debt carrying amount 1,500,000   1,500,000  
Third Party        
NOTES PAYABLE        
Unamortized debt discount (1,399,890)   (1,527,346)  
Total debt 14,042,656   13,915,200  
Less: Current portion (466,853)   (179,827)  
Long-term portion 13,575,803   13,735,373  
Third Party | 12% Notes, 2022        
NOTES PAYABLE        
Debt carrying amount 13,167,796   13,167,796  
Third Party | Green Tree Acquisition Notes        
NOTES PAYABLE        
Debt carrying amount 774,750   774,750  
Third Party | Green Man Acquisition Notes        
NOTES PAYABLE        
Debt carrying amount 1,500,000   1,500,000  
Related Party        
NOTES PAYABLE        
Unamortized debt discount (358,287)   (361,587)  
Total debt 3,949,017   3,887,732  
Less: Current portion (1,412,320)   (1,723,517)  
Long-term portion 2,536,697   2,164,215  
Related Party | 12% Notes, 2022        
NOTES PAYABLE        
Debt carrying amount 332,204   332,204  
Related Party | 12% Notes, 2023        
NOTES PAYABLE        
Debt carrying amount 384,873      
Related Party | Trees Acquisition Notes        
NOTES PAYABLE        
Debt carrying amount 864,977   1,191,865  
Related Party | Green Tree Acquisition Notes        
NOTES PAYABLE        
Debt carrying amount $ 2,725,250   $ 2,725,250